OneWater Marine Inc.
ONEW
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
OneWater Marine Inc. působí jako prodejce rekreačních lodí ve Spojených státech. Společnost nabízí nové a předem vlastněné rekreační lodě a jachty, stejně jako související mořské produkty, jako jsou díly a příslušenství. Zajišťuje také opravy lodí a údržbu lodí. Kromě toho společnost zajišťuje financování a pojištění lodí a další doplňkové služby, včetně vnitřního a venkovního skladování a přístavů, stejně jako pronájem lodí a vodních skútrů. K 30. září 2021 provozovala 70 obchodů v 11 státech, včetně Texasu, Floridy, Alabamy, Severní Karolíny, Jižní Karolíny, Georgie, Ohia a New Jersey. Společnost OneWater Marine Inc. byla založena v roce 2014 a sídlí v Bufordu v Georgii.
Sektor
Consumer Cyclical
Odvětví
Auto - Recreational Vehicles
Počet zaměstnanců
2203
Založení
2020-02-07
Podobné společnosti
$ 8.47
- $ 0.09
$ 19.81
- $ 0.32
$ 9.80
+ $ 0.03
$ 1.94
+ $ 0.06
$ 6.87
+ $ 0.22
$ 32.59
+ $ 0.37
$ 6.28
- $ 0.13
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,877.1 | 1,872.3 | 1,772.6 | 1,936.3 | 1,744.8 | 1,228.2 | 1,023.0 | 767.6 | 602.8 | 391.5 | |
| Cost of Revenues | 1,449.9 | 1,466.9 | 1,337.6 | 1,401.2 | 1,191.2 | 870.8 | 787.4 | 595.5 | 465.2 | 305.8 | |
| Gross Profit | 427.2 | 405.4 | 435.1 | 535.1 | 553.7 | 357.5 | 235.5 | 172.1 | 137.7 | 85.7 |
| Revenue | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 380.6 | 460.1 | 552.9 | 483.5 | 375.8 | 377.9 | 542.4 | 488.3 | 364.0 | 451.0 | |
| Cost of Revenues | 291.2 | 361.4 | 424.2 | 373.1 | 290.8 | 287.2 | 409.8 | 368.0 | 272.6 | 332.0 | |
| Gross Profit | 89.4 | 98.7 | 128.7 | 110.4 | 85.1 | 90.7 | 132.6 | 120.4 | 91.4 | 119.0 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 345.5 | 302.1 | 199.0 | 143.4 | 116.5 | 91.3 | 65.4 | |
| Depreciation & Amortization | 21.3 | 21.6 | 22.2 | 26.8 | 29.9 | 9.8 | 13.5 | -0.4 | 1.7 | 1.1 | |
| Total Operating Expenses | 371.3 | 343.3 | 370.2 | 517.1 | 317.7 | 204.5 | 146.6 | 119.2 | 93.0 | 66.4 | |
| Operating Income | 55.9 | 62.1 | 64.8 | 18.1 | 217.8 | 148.9 | 78.5 | 54.6 | 44.7 | 19.3 |
| Operating Income | TTM | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 84.7 | ||
| Depreciation & Amortization | 4.4 | 5.2 | 6.1 | 5.5 | 5.4 | 5.9 | 5.8 | 5.3 | 4.9 | 7.7 | ||
| Total Operating Expenses | 94.6 | 84.3 | 98.3 | 94.1 | 87.0 | 86.2 | 92.6 | 106.5 | 85.0 | 91.2 | ||
| Operating Income | -5.2 | 14.4 | 30.4 | 16.3 | -2.0 | 4.5 | 40.0 | 13.9 | 6.5 | -117.4 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 44.7 | 28.5 | 71.1 | 59.6 | 17.8 | 6.9 | 17.7 | 16.0 | 9.4 | 5.0 | |
| Other Expense | -209.6 | -213.6 | -71.2 | -60.6 | -22.0 | -6.7 | -23.6 | -17.4 | -33.4 | -18.6 | |
| IBT | -153.7 | -151.5 | -6.3 | -42.5 | 195.8 | 142.2 | 54.8 | 37.3 | 1.9 | -4.3 | |
| Income Tax Expense | -43.4 | -35.3 | -0.2 | -3.4 | 43.2 | 25.8 | 6.3 | 16.2 | -33.4 | 4.7 | |
| Net Income | -110.3 | -114.6 | -5.7 | -38.6 | 130.9 | 116.4 | 48.5 | 21.1 | 1.1 | -4.3 |
| Net Income | TTM | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Interest Expense | 7.2 | 6.6 | 16.4 | 14.5 | 16.0 | 18.2 | 18.3 | 17.7 | 17.0 | 16.7 | ||
| Other Expense | -15.9 | -160.7 | -16.2 | -16.8 | -16.9 | -17.3 | -16.9 | -20.2 | -16.7 | -18.1 | ||
| IBT | -21.1 | -146.4 | 14.2 | -0.5 | -18.9 | -12.8 | 23.1 | -6.4 | -10.2 | -135.5 | ||
| Income Tax Expense | -13.4 | -33.4 | 3.5 | -0.1 | -5.3 | -2.4 | 6.3 | -1.8 | -2.3 | -24.7 | ||
| Net Income | -7.7 | -113.0 | 10.7 | -0.4 | -12.0 | -9.2 | 14.7 | -4.0 | -7.2 | -98.9 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-2.69 | $9.44 | $10.50 | $7.77 | $5.79 | $0.21 | $-0.79 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-2.69 | $9.13 | $10.25 | $7.72 | $5.79 | $0.21 | $-0.79 | |
| Shares Outstanding | 16.5 | 15.9 | 14.6 | 14.3 | 13.9 | 11.1 | 6.2 | 3.6 | 5.4 | 5.4 | |
| Diluted Shares Outstanding | 16.5 | 15.9 | 14.6 | 14.3 | 14.3 | 11.4 | 6.3 | 3.6 | 5.4 | 5.4 |
| Per Share Data | TTM | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-6.88 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-6.88 | ||
| Shares Outstanding | 16.5 | 16.4 | 16.3 | 16.0 | 14.8 | 14.6 | 14.6 | 14.6 | 14.5 | 14.4 | ||
| Diluted Shares Outstanding | 16.5 | 16.4 | 16.4 | 16.0 | 14.8 | 14.6 | 14.9 | 14.6 | 14.5 | 14.4 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 51.9 | 16.8 | 84.6 | 42.1 | 62.6 | 66.1 | 11.1 | 15.3 | 9.7 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 51.9 | 16.8 | 84.6 | 42.1 | 62.6 | 66.1 | 11.1 | 15.3 | 9.7 | |
| Accounts Receivable | 108.6 | 77.5 | 117.6 | 58.0 | 28.5 | 18.5 | 15.3 | 10.9 | 5.8 | |
| Inventory | 598.6 | 590.8 | 609.6 | 373.0 | 143.9 | 150.1 | 277.3 | 184.4 | 115.3 | |
| Other Current Assets | 62.9 | 92.2 | 70.1 | 93.9 | 45.9 | 17.4 | 10.4 | 1.9 | 1.2 | |
| Total Current Assets | 822.0 | 777.4 | 881.9 | 566.9 | 280.9 | 252.1 | 314.1 | 212.5 | 132.1 |
| Current Assets | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 64.8 | 70.1 | 67.5 | 22.7 | 16.8 | 41.0 | 47.0 | 44.6 | 84.6 | 45.4 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 64.8 | 70.1 | 67.5 | 22.7 | 16.8 | 41.0 | 47.0 | 44.6 | 84.6 | 45.4 | |
| Accounts Receivable | 60.9 | 79.5 | 91.6 | 61.2 | 77.5 | 103.9 | 110.1 | 51.2 | 72.5 | 96.3 | |
| Inventory | 539.8 | 517.1 | 602.4 | 636.7 | 590.8 | 598.6 | 687.5 | 706.8 | 609.6 | 572.9 | |
| Other Current Assets | 53.7 | 73.3 | 72.2 | 76.9 | 92.2 | 78.5 | 66.7 | 84.8 | 119.6 | 177.4 | |
| Total Current Assets | 719.2 | 740.0 | 833.7 | 797.5 | 777.4 | 822.0 | 911.3 | 887.3 | 881.9 | 808.5 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 235.2 | 232.1 | 217.2 | 233.7 | 156.3 | 18.4 | 16.0 | 18.6 | 9.4 | |
| Goodwill | 336.6 | 336.6 | 336.6 | 378.6 | 168.5 | 113.1 | 113.1 | 96.2 | 81.9 | |
| Intangible Assets | 207.3 | 205.4 | 212.3 | 306.5 | 85.3 | 61.3 | 61.3 | 47.7 | 34.7 | |
| Long-Term Investments | 0.2 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 1.2 | 1.2 | 5.7 | 3.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | |
| Total Long-Term Assets | 813.9 | 812.6 | 807.3 | 930.5 | 439.7 | 206.0 | 190.7 | 162.8 | 126.3 | |
| Total Assets | 1,635.9 | 1,590.0 | 1,689.2 | 1,497.4 | 720.6 | 458.1 | 504.8 | 375.4 | 258.3 |
| Long-Term Assets | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 220.6 | 223.6 | 227.9 | 227.8 | 232.1 | 235.2 | 222.0 | 216.9 | 217.2 | 246.9 | |
| Goodwill | 259.0 | 336.6 | 336.6 | 336.6 | 336.6 | 336.6 | 336.6 | 336.6 | 336.6 | 397.5 | |
| Intangible Assets | 130.2 | 199.9 | 201.9 | 203.6 | 205.4 | 207.3 | 209.3 | 211.2 | 212.3 | 306.8 | |
| Long-Term Investments | 0.0 | 1.4 | 0.0 | 2.9 | 0.1 | 0.2 | 0.0 | 0.0 | 0.3 | 0.6 | |
| Other Long-Term Assets | 2.3 | 0.9 | 2.4 | 2.1 | 1.2 | 1.2 | 1.2 | 41.1 | 5.7 | 5.5 | |
| Total Long-Term Assets | 684.6 | 800.5 | 810.0 | 814.1 | 812.6 | 813.9 | 801.3 | 805.8 | 807.3 | 962.9 | |
| Total Assets | 1,403.8 | 1,540.4 | 1,643.7 | 1,611.5 | 1,590.0 | 1,635.9 | 1,712.6 | 1,693.1 | 1,689.2 | 1,771.3 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 27.9 | 32.1 | 27.1 | 27.3 | 18.1 | 12.8 | 5.5 | 6.3 | 5.8 | |
| Short-Term Debt | 510.8 | 467.0 | 532.9 | 304.1 | 135.2 | 131.5 | 236.5 | 159.4 | 99.9 | |
| Other Current Liabilities | 56.9 | 41.1 | 104.2 | 55.2 | 27.7 | 24.2 | 16.6 | 9.8 | 4.4 | |
| Current Liabilities | 638.9 | 607.7 | 669.0 | 452.1 | 227.6 | 185.7 | 263.5 | 179.7 | 113.3 |
| Current Liabilities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 43.8 | 32.5 | 45.3 | 29.3 | 32.1 | 27.9 | 41.4 | 18.9 | 27.1 | 40.1 | |
| Short-Term Debt | 477.9 | 490.2 | 552.2 | 521.5 | 467.0 | 526.4 | 603.5 | 583.8 | 547.5 | 496.5 | |
| Other Current Liabilities | 73.3 | 46.7 | 49.6 | 40.6 | 41.1 | 41.3 | 58.7 | 96.3 | 38.0 | 36.1 | |
| Current Liabilities | 595.0 | 603.3 | 696.8 | 644.9 | 607.7 | 638.9 | 750.1 | 699.0 | 669.0 | 642.7 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 417.6 | 540.9 | 551.7 | 533.3 | 183.5 | 82.0 | 64.8 | 40.0 | 25.4 | |
| Capital Leases | 129.5 | 141.7 | 137.9 | 125.1 | 89.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 1,235.5 | 1,199.2 | 1,275.1 | 1,052.6 | 465.8 | 284.8 | 466.8 | 354.3 | 230.3 |
| Long-Term Liabilities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 486.5 | 500.0 | 522.9 | 535.9 | 540.9 | 547.1 | 531.1 | 555.1 | 551.7 | 549.4 | |
| Capital Leases | 0.0 | 134.9 | 138.9 | 139.1 | 141.7 | 145.1 | 135.5 | 136.2 | 137.9 | 129.5 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 1,118.9 | 1,147.2 | 1,262.0 | 1,227.9 | 1,199.2 | 1,235.5 | 1,330.1 | 1,308.8 | 1,275.1 | 1,249.8 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 31.8 | 16.0 | 26.3 | |
| Retained Earnings | 169.0 | 159.6 | 165.4 | 204.9 | 75.0 | 16.8 | 0.0 | 0.0 | 0.0 | |
| Comprehensive Income | 0.0 | -1.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.1 | -1.5 | |
| Total Common Equity | 368.6 | 360.8 | 358.6 | 385.3 | 225.9 | 122.9 | 31.8 | 16.0 | 26.3 |
| Total Common Equity | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Retained Earnings | 0.0 | 158.0 | 147.3 | 147.7 | 159.6 | 169.0 | 154.3 | 158.3 | 165.4 | 264.3 | |
| Comprehensive Income | 0.0 | -0.4 | 1.2 | 3.7 | -1.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 285.0 | 393.2 | 381.6 | 354.8 | 360.8 | 368.6 | 351.7 | 353.0 | 358.6 | 451.1 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 1,057.9 | 1,007.9 | 1,084.7 | 837.4 | 318.8 | 213.4 | 301.3 | 199.3 | 125.2 | |
| Book Value | 400.3 | 390.8 | 414.1 | 444.9 | 254.8 | 173.3 | 38.0 | 21.1 | 28.1 |
| Other | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 28.8 | 29.9 | 31.7 | 30.8 | 31.3 | 55.5 | 70.4 | |
| Book Value | 285.0 | 393.2 | 381.6 | 354.8 | 360.8 | 368.6 | 351.7 | 353.0 | 358.6 | 451.1 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -108.1 | -116.2 | -6.2 | -39.1 | 152.6 | 116.4 | 48.5 | 37.3 | 1.9 | -4.3 | |
| Depreciation & Amortization | 23.9 | 24.4 | 22.2 | 26.8 | 16.3 | 5.4 | 3.2 | 2.7 | 1.7 | 1.1 | |
| Stock-Based Compensation | 8.7 | 10.5 | 8.4 | 9.0 | 10.0 | 5.7 | 2.2 | 0.2 | 0.2 | 0.4 | |
| Change Working Capital | -41.1 | 60.2 | 6.1 | -260.7 | -192.3 | 24.7 | 146.2 | -47.6 | -43.8 | -9.5 | |
| Change In Accounts Receivable | -6.3 | 15.2 | -1.5 | -10.1 | -3.7 | -9.5 | -3.2 | -2.3 | -4.7 | -1.7 | |
| Change In Accounts Payable | -16.2 | 11.7 | 0.2 | 0.2 | 6.4 | 0.0 | 7.2 | -1.0 | 0.0 | 1.8 | |
| Change In Inventories | -20.7 | 47.9 | 24.6 | -232.3 | -167.2 | 25.3 | 127.2 | -39.0 | -39.9 | -13.3 | |
| Other Non-cash Items | 113.1 | 148.7 | 4.6 | 157.3 | 15.1 | 3.4 | 11.8 | 1.8 | 2.4 | 0.6 | |
| Cash from Operations | 11.9 | 0.0 | 0.0 | -129.8 | 7.4 | 159.4 | 212.5 | -5.7 | -4.7 | 6.5 |
| Cash Flow From Operating Activities | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -7.7 | -113.0 | 10.7 | -0.4 | -13.6 | -10.4 | 14.7 | -4.0 | -8.0 | -110.9 | |
| Depreciation & Amortization | 0.0 | 5.9 | 6.3 | 6.2 | 6.0 | 5.9 | 5.8 | 5.6 | 4.9 | 7.7 | |
| Stock-Based Compensation | 0.0 | 3.8 | 2.5 | 2.1 | 2.2 | 1.5 | 2.3 | 2.3 | 2.4 | 1.8 | |
| Change Working Capital | -71.0 | 3.1 | 66.2 | 19.3 | -28.3 | 32.2 | 69.6 | 16.7 | -112.3 | -15.0 | |
| Change In Accounts Receivable | 12.1 | 18.6 | 12.2 | -31.9 | 16.4 | 30.6 | 6.4 | -58.7 | 20.2 | 25.8 | |
| Change In Accounts Payable | 0.5 | 11.3 | -12.8 | 16.0 | -2.8 | 4.3 | -14.8 | 19.0 | -8.2 | -12.2 | |
| Change In Inventories | -79.2 | -23.9 | 83.2 | 34.4 | -45.8 | 6.8 | 95.5 | 19.6 | -97.2 | -38.6 | |
| Other Non-cash Items | 2.4 | 144.5 | 1.4 | 1.4 | 1.4 | 0.0 | 2.8 | 2.2 | 1.1 | 146.7 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.4 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -28.1 | -12.0 | -25.9 | -24.1 | -15.6 | -9.9 | -6.3 | -7.3 | -10.1 | -4.1 | |
| Acquisitions | 40.5 | 0.7 | -5.7 | -28.1 | -459.5 | -107.5 | 0.0 | -19.4 | -13.8 | -19.3 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | -2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.2 | 0.0 | 0.0 | 0.6 | 0.3 | 0.2 | 1.6 | 15.7 | 0.0 | 0.1 | |
| Cash from Investing | 12.7 | 0.0 | 0.0 | -51.6 | -476.8 | -117.1 | -4.7 | -11.0 | -23.9 | -23.3 |
| Cash Flow From Investing Activities | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -2.1 | -2.7 | -1.9 | -4.8 | -2.6 | -4.2 | -6.9 | -10.1 | -5.4 | -5.6 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | -5.7 | 0.1 | 45.1 | 0.5 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.8 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -130.0 | 0.0 | 0.0 | 231.4 | -88.0 | -8.9 | -121.8 | -9.9 | -3.9 | -21.0 | |
| Debt Issued | 155.8 | 1,007.9 | -76.8 | 478.6 | 606.6 | 114.2 | 33.9 | 111.9 | 78.0 | 146.3 | |
| Issuance of Common Stock | 1.8 | 0.0 | 0.0 | 2.1 | 14.6 | -1.5 | 67.3 | 0.0 | 0.0 | 88.5 | |
| Repurchase of Common Stock | -2.7 | 0.0 | 1.5 | -3.6 | -0.4 | 1.5 | 28.0 | 0.0 | 0.0 | -2.1 | |
| Dividends Paid | -7.9 | 0.0 | 0.0 | -3.6 | -9.5 | -32.1 | -109.4 | -14.5 | -3.3 | -47.2 | |
| Other Financing Activities | 107.4 | 0.0 | 0.0 | -10.5 | 539.6 | 4.5 | -15.2 | 36.9 | 41.4 | -1.2 | |
| Cash from Financing | -25.9 | 0.0 | 0.0 | 213.7 | 456.4 | -36.5 | -151.1 | 12.5 | 34.3 | 17.0 |
| Cash Flow From Financing Activities | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43.7 | |
| Debt Issued | 964.4 | -25.8 | -84.9 | 17.6 | 49.6 | -65.6 | -61.1 | -4.3 | 54.2 | 96.3 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 1.8 | 0.0 | -1.8 | -0.8 | 0.0 | 0.0 | -1.6 | -0.8 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.9 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.6 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -1.2 | 37.5 | -66.0 | 32.4 | -13.0 | 5.8 | 56.7 | -4.2 | 5.7 | 0.2 | |
| Closing Cash Balance | 51.9 | 64.8 | 27.3 | 93.3 | 60.9 | 73.9 | 68.2 | 11.1 | 15.3 | 9.7 |
| Cash position | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -22.4 | -17.1 | 6.4 | 39.0 | 9.2 | -24.6 | -6.3 | 4.0 | -39.2 | 40.1 | |
| Closing Cash Balance | 42.4 | 64.8 | 81.9 | 75.6 | 36.6 | 27.3 | 51.9 | 58.2 | 54.2 | 93.3 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -16.2 | 79.0 | 8.9 | -153.8 | -8.2 | 149.5 | 206.2 | -13.0 | -14.8 | 2.4 | |
| Real Free Cash Flow | -24.9 | 68.5 | 0.5 | -162.8 | -18.2 | 143.8 | 204.0 | -13.1 | -14.9 | 2.0 |
| Free Cash Flow | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -78.2 | 7.0 | 88.6 | 23.8 | -40.4 | 23.0 | 86.8 | 13.6 | -115.4 | -1.2 | |
| Real Free Cash Flow | -78.2 | 3.2 | 86.2 | 21.7 | -42.6 | 21.5 | 84.5 | 11.3 | -117.8 | -2.9 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -1.7 | -0.2 | 195.1 |
| P/S | 0.1 | 0.2 | 1.3 |
| P/B | 0.6 | 1.1 | 9.6 |
| P/FCF | 5.6 | -5.1 | 47.9 |
| Market cap | $0.3 | $0.3 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 53 % | 0 % |
| Debt to Income | -874.1 % | -1336.3 % | 0 % |
| Debt to Free cash flow | 2933.9 % | 13.4 % | 0 % |
| Interest expense percentage | 80 % | -77.7 % | 0 % |
| Current ratio | 1.2 | 1.1 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -38.7 % | 27.8 % | 0 % |
| ROA | -7.9 % | 3.1 % | 0 % |
| CapEx to Revenue | 0.6 % | 1 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 841,363.1 | 487806.6 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 22.8 % | 25.5 % | 0 % |
| Operating margin | 3 % | 7 % | 0 % |
| Net margin | -5.9 % | 2.3 % | 0 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 16.5 % | 0 % |
| Dividend payout percentage | 0 % | 65.5 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 16.5 mil | 11.5 mil |
| Employee count | 2.2 tis | 2.0 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
