Ostatní
Návod 
MYR Group Inc.
MYRG
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
3.7B
Obrat
4B
Zisk
0B
Aktiva
2B
Dluh
0B
ROE
16%
ROA
6%
PE
43
PS
1
Cena 1R
98-253
⌀ Cena
187.13
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
Celoroční 10-K
Nadcházející oznámení zisků
28-04-2026
Poslední dividenda
Profil
Společnost MYR Group Inc. prostřednictvím svých dceřiných společností poskytuje služby v oblasti výstavby elektrických zařízení ve Spojených státech a Kanadě. Působí ve dvou segmentech: Transmission and Distribution a Commercial and Industrial. Segment Přenos a distribuce nabízí řadu služeb v oblasti elektrických přenosových a distribučních sítí a zařízení rozvoden, včetně projektování, inženýrství, zadávání zakázek, výstavby, modernizace, údržby a oprav, přičemž primární důraz je kladen na výstavbu, údržbu a opravy zákazníkům v odvětví elektrických veřejných služeb; a služeb, včetně výstavby a údržby vedení vysokého napětí, rozvoden a podzemních a nadzemních distribučních soustav nižšího napětí, zařízení pro výrobu energie z obnovitelných zdrojů a služeb omezené plynárenské výstavby, jakož i služeb nouzové obnovy v reakci na škody způsobené hurikánem, náledím nebo jinými bouřemi. Tento segment slouží jako hlavní dodavatel pro zákazníky, jako jsou investory vlastněné podniky veřejných služeb, družstva, soukromí developeři, vládou financované podniky veřejných služeb, nezávislí výrobci elektřiny, nezávislé přenosové společnosti, majitelé průmyslových zařízení a další dodavatelé. Obchodní a průmyslový segment poskytuje řadu služeb, včetně projektování, instalace, údržby a oprav komerčního a průmyslového vedení; a instalace dopravních sítí, mostního, silničního a tunelového osvětlení pro letiště, nemocnice, datová centra, hotely, stadiony, kongresová centra, projekty v oblasti obnovitelných energií, výrobní závody, zpracovatelská zařízení, zařízení na čištění odpadních vod, těžební zařízení a systémy kontroly a řízení dopravy. Tento segment obsluhuje generální dodavatele, majitele obchodních a průmyslových zařízení, vládní agentury a developery. Společnost byla založena v roce 1891 a sídlí v Hendersonu v Coloradu.
Sektor
Industrials
Odvětví
Engineering & Construction
Počet zaměstnanců
8500
Založení
2008-08-13
Podobné společnosti
$ 327.91
+ $ 16.33
$ 62.93
- $ 0.01
$ 99.72
+ $ 1.22
$ 75.73
+ $ 0.38
$ 16.00
+ $ 0.11
$ 70.91
+ $ 0.34
$ 21.94
+ $ 0.03
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 3,657.8 | 3,657.8 | 3,362.3 | 3,643.9 | 3,008.5 | 2,498.3 | 2,247.4 | 2,071.2 | 1,531.2 | 1,403.3 | 1,142.5 | 1,061.7 | 944.0 | 902.7 | 999.0 | 780.4 | 597.1 | |
| Cost of Revenues | 3,234.0 | 3,234.0 | 3,072.0 | 3,279.5 | 2,664.6 | 2,173.3 | 1,971.5 | 1,857.0 | 1,364.1 | 1,278.3 | 1,007.8 | 939.3 | 811.6 | 777.9 | 880.3 | 694.8 | 526.4 | |
| Gross Profit | 423.8 | 423.8 | 290.3 | 364.4 | 344.0 | 325.0 | 275.9 | 214.2 | 167.1 | 125.0 | 134.7 | 122.3 | 132.4 | 124.9 | 118.7 | 85.6 | 70.7 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 973.5 | 950.4 | 900.3 | 833.6 | 829.8 | 888.0 | 828.9 | 815.6 | 1,004.2 | 939.5 | |
| Cost of Revenues | 862.2 | 838.5 | 796.6 | 736.7 | 743.9 | 810.8 | 788.0 | 729.3 | 907.9 | 847.1 | |
| Gross Profit | 111.3 | 111.9 | 103.7 | 96.9 | 85.9 | 77.3 | 40.8 | 86.2 | 96.3 | 92.4 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 234.6 | 222.4 | 207.2 | 188.5 | 156.7 | 118.7 | 98.6 | 96.4 | 79.2 | 73.8 | 69.8 | 63.6 | 56.8 | 44.6 | |
| Depreciation & Amortization | 51.1 | 51.1 | 65.2 | 59.1 | 58.7 | 42.7 | 43.0 | 40.5 | 39.9 | 38.6 | 39.1 | 38.0 | 33.4 | 29.2 | 25.2 | 19.5 | 16.3 | |
| Total Operating Expenses | 257.2 | 257.2 | 236.2 | 235.3 | 231.4 | 209.5 | 192.1 | 160.5 | 120.6 | 99.1 | 97.3 | 79.8 | 74.2 | 70.2 | 63.9 | 57.1 | 44.2 | |
| Operating Income | 166.6 | 166.6 | 54.1 | 129.1 | 114.9 | 118.6 | 86.5 | 57.2 | 50.3 | 29.6 | 38.8 | 44.8 | 58.4 | 55.6 | 55.8 | 29.6 | 26.5 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 60.0 | 59.9 | ||
| Depreciation & Amortization | 17.9 | 16.7 | 16.3 | 0.1 | 16.4 | 16.7 | 16.3 | 15.8 | 15.6 | 15.0 | ||
| Total Operating Expenses | 65.0 | 65.6 | 63.9 | 62.6 | 55.8 | 56.9 | 61.6 | 62.0 | 60.0 | 61.1 | ||
| Operating Income | 46.3 | 46.3 | 39.8 | 34.3 | 30.2 | 20.4 | -20.7 | 24.3 | 36.3 | 32.0 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.9 | 0.9 | 0.4 | 0.9 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | |
| Interest Expense | 5.7 | 5.7 | 6.5 | 4.9 | 3.6 | 1.8 | 4.6 | 6.2 | 3.7 | 2.6 | 1.3 | 0.7 | 0.7 | 0.7 | 0.9 | 0.5 | 1.1 | |
| Other Expense | -5.5 | -5.5 | -7.6 | -4.1 | -0.7 | -2.3 | -5.2 | -6.7 | 0.2 | 1.3 | 2.2 | 2.4 | 0.3 | 0.9 | 0.8 | 1.1 | -0.1 | |
| IBT | 161.2 | 161.2 | 46.5 | 125.0 | 114.2 | 116.3 | 81.4 | 50.4 | 43.1 | 24.6 | 38.3 | 44.3 | 58.0 | 54.9 | 54.7 | 29.1 | 25.4 | |
| Income Tax Expense | 42.8 | 42.8 | 16.2 | 34.0 | 30.8 | 31.3 | 22.6 | 14.2 | 11.8 | 3.5 | 16.9 | 17.0 | 21.4 | 20.1 | 20.4 | 10.8 | 9.2 | |
| Net Income | 118.4 | 118.4 | 30.3 | 91.0 | 83.4 | 85.0 | 58.8 | 37.7 | 31.1 | 21.2 | 21.4 | 27.3 | 36.5 | 34.8 | 34.3 | 18.3 | 16.1 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.5 | 0.2 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | ||
| Interest Expense | 0.9 | 1.4 | 1.9 | 1.4 | 2.2 | 2.0 | 1.2 | 1.1 | 1.9 | 1.3 | ||
| Other Expense | 0.0 | -1.5 | -2.4 | -1.5 | -3.2 | -1.8 | -1.4 | -1.2 | -0.8 | -1.2 | ||
| IBT | 46.3 | 44.7 | 37.4 | 32.8 | 27.0 | 18.5 | -22.1 | 23.1 | 35.5 | 30.8 | ||
| Income Tax Expense | 9.8 | 12.6 | 10.9 | 9.5 | 11.1 | 7.9 | -6.9 | 4.2 | 11.5 | 9.3 | ||
| Net Income | 36.5 | 32.1 | 26.5 | 23.3 | 16.0 | 10.6 | -15.3 | 18.9 | 24.0 | 21.5 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $5.45 | $4.98 | $5.05 | $3.52 | $2.27 | $1.89 | $1.30 | $1.25 | $1.33 | $1.73 | $1.65 | $1.67 | $0.90 | $0.81 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $5.40 | $4.91 | $4.95 | $3.48 | $2.26 | $1.87 | $1.28 | $1.23 | $1.30 | $1.69 | $1.61 | $1.60 | $0.87 | $0.78 | |
| Shares Outstanding | 15.7 | 15.7 | 16.5 | 16.7 | 16.8 | 16.8 | 16.7 | 16.6 | 16.4 | 16.3 | 17.1 | 20.6 | 20.9 | 20.8 | 20.4 | 20.2 | 19.9 | |
| Diluted Shares Outstanding | 15.7 | 15.7 | 16.5 | 16.8 | 17.0 | 17.2 | 16.9 | 16.7 | 16.6 | 16.5 | 17.5 | 21.0 | 21.5 | 21.4 | 21.2 | 21.0 | 20.8 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.44 | $1.29 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.43 | $1.28 | ||
| Shares Outstanding | 15.7 | 15.5 | 15.5 | 16.0 | 16.1 | 16.3 | 16.8 | 16.7 | 16.7 | 16.7 | ||
| Diluted Shares Outstanding | 15.7 | 15.6 | 15.6 | 16.1 | 16.2 | 16.3 | 16.8 | 16.8 | 16.8 | 16.8 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 1.9 | 3.5 | 24.9 | 51.0 | 82.1 | 22.7 | 12.4 | 7.5 | 5.3 | 23.8 | 39.8 | 77.6 | 76.5 | 19.8 | 34.0 | 62.6 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 1.9 | 3.5 | 24.9 | 51.0 | 82.1 | 22.7 | 12.4 | 7.5 | 5.3 | 23.8 | 39.8 | 77.6 | 76.5 | 19.8 | 34.0 | 62.6 | |
| Accounts Receivable | 979.6 | 968.7 | 954.8 | 791.4 | 620.7 | 585.1 | 614.0 | 459.3 | 365.9 | 325.5 | 255.6 | 217.1 | 226.7 | 241.4 | 137.9 | 117.7 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 44.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.9 | 14.6 | 12.7 | 4.0 | 10.5 | |
| Other Current Assets | 35.9 | 42.5 | 46.5 | 47.8 | 0.9 | 28.9 | 12.8 | 8.8 | 8.5 | 8.2 | 7.9 | 6.9 | 6.3 | 4.4 | 46.8 | 33.0 | |
| Total Current Assets | 1,017.3 | 1,014.7 | 1,026.2 | 890.3 | 748.4 | 636.7 | 639.2 | 475.6 | 379.7 | 357.6 | 303.4 | 313.5 | 323.9 | 278.4 | 236.0 | 223.9 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 76.2 | 23.0 | 10.9 | 3.5 | 7.6 | 1.9 | 3.9 | 24.9 | 30.5 | 22.9 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 76.2 | 23.0 | 10.9 | 3.5 | 7.6 | 1.9 | 3.9 | 24.9 | 30.5 | 22.9 | |
| Accounts Receivable | 610.2 | 961.2 | 922.8 | 968.7 | 998.5 | 979.6 | 987.8 | 954.8 | 973.3 | 877.7 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 381.9 | 33.4 | 34.5 | 42.5 | 25.5 | 35.9 | 34.5 | 46.5 | 28.6 | 39.6 | |
| Total Current Assets | 1,068.4 | 1,017.6 | 968.2 | 1,014.7 | 1,031.6 | 1,017.3 | 1,026.2 | 1,026.2 | 1,032.3 | 940.2 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 318.5 | 320.9 | 304.0 | 263.7 | 217.1 | 207.4 | 208.3 | 161.9 | 148.1 | 154.9 | 160.7 | 148.7 | 142.9 | 128.9 | 117.2 | 96.6 | |
| Goodwill | 115.4 | 113.0 | 117.0 | 115.8 | 66.1 | 66.1 | 66.1 | 56.6 | 47.0 | 46.8 | 47.1 | 46.6 | 46.6 | 46.6 | 46.6 | 46.6 | |
| Intangible Assets | 79.9 | 75.7 | 83.5 | 87.6 | 49.1 | 51.4 | 54.9 | 33.3 | 10.9 | 11.6 | 11.4 | 9.9 | 10.2 | 10.5 | 10.9 | 11.2 | |
| Long-Term Investments | 46.5 | 3.7 | 8.7 | 3.7 | 4.0 | 3.0 | 4.7 | 1.3 | 0.2 | -18.6 | -14.4 | -11.9 | -14.6 | -12.7 | -13.3 | -10.5 | |
| Other Long-Term Assets | -42.0 | 40.4 | 39.3 | -8.0 | 4.1 | 4.3 | 3.7 | 2.7 | 4.5 | 2.7 | 2.4 | 1.5 | 1.7 | 1.9 | 2.0 | 1.8 | |
| Total Long-Term Assets | 565.9 | 559.4 | 552.5 | 508.6 | 372.7 | 359.2 | 368.7 | 273.1 | 224.1 | 215.9 | 221.6 | 206.6 | 201.5 | 187.9 | 176.6 | 156.2 | |
| Total Assets | 1,583.2 | 1,574.1 | 1,578.7 | 1,398.9 | 1,121.1 | 995.9 | 1,007.9 | 748.8 | 603.8 | 573.5 | 524.9 | 520.1 | 525.4 | 466.3 | 412.6 | 380.1 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 336.7 | 327.2 | 316.2 | 320.9 | 320.3 | 318.5 | 311.1 | 304.0 | 285.4 | 276.0 | |
| Goodwill | 114.5 | 115.5 | 113.0 | 113.0 | 116.0 | 115.4 | 115.9 | 117.0 | 115.7 | 117.0 | |
| Intangible Assets | 73.2 | 75.0 | 74.5 | 75.7 | 79.1 | 79.9 | 81.4 | 83.5 | 83.8 | 86.0 | |
| Long-Term Investments | 0.0 | 4.6 | 3.8 | 3.7 | 5.8 | 12.9 | 9.5 | 42.4 | 5.4 | 5.9 | |
| Other Long-Term Assets | 46.7 | 41.0 | 40.6 | 40.4 | 40.3 | 39.4 | 39.4 | 5.6 | -7.6 | -6.4 | |
| Total Long-Term Assets | 577.0 | 569.4 | 553.8 | 559.4 | 561.4 | 565.9 | 557.3 | 586.3 | 528.5 | 524.6 | |
| Total Assets | 1,645.3 | 1,587.0 | 1,522.1 | 1,574.1 | 1,593.1 | 1,583.2 | 1,583.5 | 1,612.5 | 1,560.7 | 1,464.8 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 344.1 | 295.5 | 359.4 | 315.3 | 200.7 | 162.6 | 192.1 | 139.5 | 110.4 | 99.9 | 73.3 | 62.2 | 79.6 | 84.5 | 98.9 | 41.3 | |
| Short-Term Debt | 19.3 | 17.6 | 18.3 | 15.9 | 8.8 | 11.3 | 16.1 | 4.8 | 1.1 | 1.1 | 37.0 | 39.5 | 64.0 | 66.9 | 10.0 | 0.0 | |
| Other Current Liabilities | 127.4 | 109.3 | 115.0 | 108.7 | 121.1 | 111.1 | 83.1 | 81.0 | 48.2 | 85.0 | 28.9 | 31.7 | 7.8 | 4.9 | 6.6 | 97.5 | |
| Current Liabilities | 747.4 | 748.9 | 747.2 | 667.0 | 498.6 | 443.4 | 396.8 | 283.8 | 188.6 | 228.3 | 179.7 | 171.6 | 204.4 | 188.9 | 176.8 | 138.8 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 298.2 | 308.2 | 286.2 | 295.5 | 330.0 | 344.1 | 321.3 | 359.4 | 377.7 | 337.7 | |
| Short-Term Debt | 18.5 | 18.2 | 17.6 | 17.6 | 16.7 | 19.3 | 18.4 | 18.3 | 16.7 | 29.5 | |
| Other Current Liabilities | 478.6 | 150.1 | 137.1 | 103.1 | 147.0 | 127.4 | 120.6 | 115.0 | 113.7 | 77.2 | |
| Current Liabilities | 800.9 | 766.4 | 738.7 | 748.9 | 762.4 | 747.4 | 732.4 | 747.2 | 740.7 | 684.6 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 38.4 | 102.4 | 55.3 | 58.6 | 16.7 | 40.8 | 174.3 | 87.6 | 81.6 | 62.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.0 | |
| Capital Leases | 31.5 | 45.6 | 37.4 | 34.0 | 21.0 | 22.7 | 24.6 | 2.6 | 3.7 | 4.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 47.6 | 52.5 | 48.2 | 45.8 | 24.6 | 18.3 | 20.9 | 17.4 | 13.5 | 18.6 | 14.4 | 24.7 | 23.7 | 21.5 | 19.4 | 18.0 | |
| Total Liabilities | 949.9 | 973.7 | 927.5 | 838.7 | 602.0 | 566.6 | 643.4 | 424.3 | 316.7 | 310.3 | 195.0 | 197.5 | 229.3 | 211.7 | 196.8 | 187.4 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 100.4 | 115.7 | 114.6 | 102.4 | 120.7 | 70.0 | 60.1 | 55.3 | 77.3 | 59.2 | |
| Capital Leases | 47.0 | 47.8 | 45.0 | 45.6 | 44.1 | 44.2 | 40.5 | 26.1 | 31.7 | 31.4 | |
| Def. Tax Liability | 56.3 | 53.6 | 52.5 | 52.5 | 47.7 | 47.6 | 47.8 | 82.6 | 45.7 | 46.1 | |
| Total Liabilities | 1,027.7 | 1,003.7 | 973.4 | 973.7 | 1,004.6 | 949.9 | 919.8 | 961.3 | 935.3 | 860.5 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Retained Earnings | 480.7 | 453.7 | 492.5 | 404.9 | 355.0 | 270.5 | 212.2 | 174.7 | 143.2 | 123.3 | 168.2 | 171.2 | 134.7 | 99.9 | 65.7 | 47.4 | |
| Comprehensive Income | -7.5 | -12.7 | -3.9 | -6.3 | 0.2 | 0.0 | -0.4 | -0.2 | -0.3 | -0.4 | 0.1 | -148.0 | -115.7 | -88.0 | -64.3 | -46.9 | |
| Total Common Equity | 633.3 | 600.4 | 651.2 | 560.2 | 519.1 | 429.3 | 364.5 | 323.0 | 287.0 | 263.2 | 329.9 | 322.6 | 296.1 | 254.7 | 215.7 | 192.7 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Retained Earnings | 466.7 | 434.6 | 408.1 | 453.7 | 437.8 | 480.7 | 511.1 | 492.5 | 471.1 | 449.6 | |
| Comprehensive Income | -9.4 | -7.7 | -12.5 | -12.7 | -6.2 | -7.5 | -6.4 | -3.9 | -6.6 | -4.0 | |
| Total Common Equity | 617.6 | 583.2 | 548.7 | 600.4 | 588.5 | 633.3 | 663.7 | 651.2 | 625.5 | 604.3 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 89.2 | 120.0 | 73.6 | 74.5 | 25.5 | 52.1 | 190.4 | 92.4 | 82.7 | 64.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | 30.0 | |
| Book Value | 633.3 | 600.4 | 651.2 | 560.2 | 519.1 | 429.3 | 364.5 | 324.5 | 287.0 | 263.2 | 329.9 | 322.6 | 296.1 | 254.7 | 215.7 | 192.7 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 617.6 | 583.2 | 548.7 | 600.4 | 588.5 | 633.3 | 663.7 | 651.2 | 625.5 | 604.3 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 49.2 | 118.4 | 30.3 | 91.0 | 83.4 | 85.0 | 58.8 | 36.2 | 31.3 | 21.2 | 21.4 | 27.3 | 36.5 | 34.8 | 34.3 | 18.3 | 16.1 | |
| Depreciation & Amortization | 62.7 | 66.5 | 65.2 | 59.1 | 58.2 | 46.2 | 46.5 | 44.5 | 39.9 | 38.6 | 39.1 | 38.0 | 33.4 | 29.2 | 25.2 | 19.5 | 16.3 | |
| Stock-Based Compensation | 8.3 | 14.8 | 8.5 | 8.4 | 7.9 | 7.5 | 5.7 | 4.4 | 3.2 | 4.4 | 4.7 | 4.8 | 4.7 | 3.5 | 2.9 | 2.1 | 1.6 | |
| Change Working Capital | -33.7 | 140.4 | -11.1 | -85.4 | 8.5 | -6.6 | 67.8 | -21.3 | 10.4 | -65.7 | -13.8 | -26.7 | -23.3 | 28.0 | -34.1 | -5.8 | 9.9 | |
| Change In Accounts Receivable | -73.4 | 40.6 | -21.3 | -166.2 | -86.9 | 10.7 | 2.9 | -39.7 | -15.9 | -46.2 | -27.5 | -17.8 | 15.7 | -6.2 | -40.3 | -19.7 | -6.5 | |
| Change In Accounts Payable | 3.9 | 19.7 | -61.0 | 37.3 | 109.0 | 34.3 | -43.1 | 22.5 | 20.0 | 8.1 | 17.3 | 6.7 | -17.3 | -5.3 | 11.1 | 35.1 | -1.7 | |
| Change In Inventories | 6.6 | 0.0 | 0.0 | 0.0 | 0.0 | -61.1 | 55.0 | -32.3 | -16.3 | -14.2 | -2.9 | -16.6 | -6.9 | 19.1 | 4.0 | -4.0 | 21.9 | |
| Other Non-cash Items | 93.6 | -3.9 | -5.4 | -4.1 | -0.1 | -1.2 | -0.9 | -2.5 | -3.6 | -2.5 | -1.1 | -2.1 | 0.0 | -0.7 | -0.9 | -2.4 | -0.9 | |
| Cash from Operations | 85.5 | 0.0 | 0.0 | 71.0 | 167.5 | 137.2 | 175.2 | 64.9 | 84.8 | -9.2 | 54.5 | 43.0 | 55.0 | 95.1 | 30.0 | 30.4 | 44.8 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 118.4 | 32.1 | 26.5 | 23.3 | 16.0 | 10.6 | -15.3 | 18.9 | 24.0 | 21.5 | |
| Depreciation & Amortization | 18.4 | 16.7 | 16.3 | 16.2 | 16.4 | 16.7 | 16.3 | 15.8 | 15.6 | 15.0 | |
| Stock-Based Compensation | 0.0 | 4.0 | 3.4 | 2.3 | 0.0 | 2.0 | 2.3 | 1.9 | 1.8 | 2.3 | |
| Change Working Capital | 70.1 | 40.7 | -24.7 | 42.5 | -11.6 | 8.4 | 20.2 | -27.9 | 0.5 | -26.3 | |
| Change In Accounts Receivable | 37.1 | -9.3 | -30.9 | 44.1 | 22.6 | 0.0 | 19.7 | -37.0 | 18.4 | -74.6 | |
| Change In Accounts Payable | 14.9 | -6.3 | 0.0 | -7.8 | -40.4 | -10.3 | 20.7 | 0.0 | -25.0 | 39.3 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.6 | |
| Other Non-cash Items | -92.1 | -1.0 | 11.3 | -1.0 | 0.6 | -2.1 | -0.9 | -1.1 | -1.4 | 0.8 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 42.6 | 12.5 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -89.0 | -94.4 | -75.9 | -84.7 | -77.1 | -52.4 | -44.4 | -57.8 | -50.7 | -30.8 | -25.4 | -46.6 | -39.0 | -42.7 | -37.2 | -42.3 | -21.9 | |
| Acquisitions | 5.7 | 8.2 | 0.0 | 0.0 | -110.7 | 0.0 | 0.0 | -79.7 | -47.1 | 0.0 | -12.1 | -13.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 5.7 | 0.0 | 0.0 | 5.6 | 2.0 | 3.1 | 3.4 | 4.1 | 4.6 | 4.3 | 3.3 | 2.8 | 0.3 | 1.2 | 1.2 | 1.3 | 1.3 | |
| Cash from Investing | -83.3 | 0.0 | 0.0 | -79.1 | -185.7 | -49.3 | -40.9 | -133.5 | -93.2 | -26.5 | -34.1 | -56.9 | -38.7 | -41.6 | -36.0 | -41.0 | -20.6 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -29.9 | -30.2 | -21.2 | -13.1 | -12.3 | -17.7 | -20.2 | -25.8 | -20.9 | -22.1 | |
| Acquisitions | 2.2 | 0.0 | 0.0 | 0.0 | 1.9 | 0.0 | 0.0 | 0.0 | 1.6 | 0.7 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 0.7 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -19.3 | -21.4 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -186.8 | 0.0 | 0.0 | -5.5 | -2.6 | -25.3 | -137.6 | -5.8 | -1.1 | -1.2 | -0.7 | 0.0 | 0.0 | 0.0 | -10.0 | -40.0 | 0.0 | |
| Debt Issued | 199.5 | 120.0 | 46.4 | 4.5 | 51.7 | -1.3 | -0.7 | 103.7 | 10.8 | 19.9 | 64.7 | 0.0 | 0.0 | 0.0 | 0.0 | 20.0 | 30.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -23.0 | -77.7 | -75.0 | -10.8 | -37.0 | 0.0 | -0.7 | -0.8 | -1.0 | -3.1 | -101.5 | -27.6 | -16.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 164.9 | 0.0 | 0.0 | -10.0 | 30.3 | -2.8 | 14.0 | 79.9 | 12.8 | 21.2 | 66.7 | 3.7 | 1.4 | 3.1 | 1.9 | 22.0 | 0.9 | |
| Cash from Financing | -22.6 | 0.0 | 0.0 | -18.4 | -9.3 | -28.1 | -124.3 | 73.4 | 10.6 | 16.9 | -35.5 | -23.9 | -15.1 | 3.1 | -8.1 | -18.0 | 0.8 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -26.4 | 16.9 | |
| Debt Issued | 119.0 | -15.0 | 1.7 | 12.2 | -17.3 | 48.1 | 10.8 | 4.9 | 6.0 | 34.4 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -2.7 | 0.0 | 0.0 | -75.0 | -5.9 | -60.7 | -14.3 | -5.9 | -2.9 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -29.2 | 16.9 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -21.0 | 146.7 | -21.4 | -26.1 | -31.1 | 59.4 | 10.3 | 4.9 | 2.2 | -18.5 | -16.0 | -37.8 | 1.2 | 56.6 | -14.2 | -28.6 | 25.0 | |
| Closing Cash Balance | 1.9 | 150.2 | 3.5 | 24.9 | 51.0 | 82.1 | 22.7 | 12.4 | 7.5 | 5.3 | 23.8 | 39.8 | 77.6 | 76.5 | 19.8 | 34.0 | 62.6 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 73.9 | 53.3 | 12.1 | 7.4 | -4.1 | 5.7 | -2.0 | -21.0 | -5.6 | 7.6 | |
| Closing Cash Balance | 150.2 | 76.2 | 23.0 | 10.9 | 3.5 | 7.6 | 1.9 | 3.9 | 24.9 | 30.5 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -3.4 | 232.2 | 11.2 | -13.7 | 90.4 | 84.9 | 130.8 | 7.1 | 34.1 | -40.0 | 29.1 | -3.6 | 15.9 | 52.3 | -7.3 | -11.9 | 22.9 | |
| Real Free Cash Flow | -11.7 | 217.4 | 2.6 | -22.1 | 82.5 | 77.4 | 125.1 | 2.7 | 30.9 | -44.4 | 24.4 | -8.4 | 11.3 | 48.8 | -10.2 | -14.1 | 21.3 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 84.9 | 65.4 | 11.6 | 70.2 | 8.8 | 18.0 | 2.5 | -18.1 | 21.7 | -9.5 | |
| Real Free Cash Flow | 84.9 | 61.4 | 8.2 | 67.9 | 8.8 | 16.0 | 0.2 | -20.0 | 19.9 | -11.8 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 42.8 | 25.5 | 5649.9 |
| P/S | 1.2 | 0.6 | 218.6 |
| P/B | 6.8 | 2.4 | 1051.1 |
| P/FCF | 28.6 | 11.6 | 22128.9 |
| Market cap | $3.7 | $2.1 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 7.2 % | 6.2 % | 0 % |
| Debt to Income | 100.5 % | 173.8 % | 0 % |
| Debt to Free cash flow | 53.5 % | 79.2 % | 0 % |
| Interest expense percentage | 3.4 % | 4.3 % | 48.8 % |
| Current ratio | 1.3 | 1.5 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 19.2 % | 10.7 % | 0 % |
| ROA | 7.2 % | 5.1 % | 0 % |
| CapEx to Revenue | 2.2 % | 3.1 % | 4.9 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 430,334.7 | 221067.7 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 11.3 % | 11.4 % | 38.2 % |
| Operating margin | 4.3 % | 3.9 % | 28.5 % |
| Net margin | 2.8 % | 2.5 % | 34.4 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0.2 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 15.6 mil | 18.4 mil |
| Employee count | 8.5 tis | 4.1 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
