Hayward Holdings, Inc.
Hayward Holdings, Inc.
HAYW
Valuace
18
Růst
30
Zdraví
72
Cena
$ 16.00
Dnes
+0.11 (0.66%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
3.5B
Obrat
1B
Zisk
0B
Aktiva
3B
Dluh
0B
ROE
9%
ROA
5%
PE
20
PS
3
Cena 1R
11-18
⌀ Cena
14.96
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
29-04-2026
Poslední dividenda

Profil

Společnost Hayward Holdings, Inc. navrhuje, vyrábí a prodává portfolio bazénových zařízení a přidružených automatizačních systémů v Severní Americe, Evropě a na mezinárodní úrovni. Společnost nabízí bytovou a komerční bazénovou výbavu, včetně čerpadel, filtrů, topení, automatických čističů bazénů, LED osvětlení, ovládání přes internet věcí, alternativních sanitizérů a vodovodů. Své výrobky prodává prostřednictvím specializovaných distributorů, prodejců a nákupních skupin. Společnost Hayward Holdings, Inc. byla založena v roce 1925 a sídlí v Charlotte v Severní Karolíně.
Sektor
Industrials
Odvětví
Electrical Equipment & Parts
Počet zaměstnanců
1934
Založení
2021-03-12
Adresa
1415 Vantage Park Drive
CEO
Kevin P. Holleran

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues1,122.21,122.21,051.6992.51,314.11,401.8875.4733.4
Cost of Revenues583.5583.5549.6515.5717.1746.0478.4409.9
Gross Profit538.7538.7502.0477.0597.0655.8397.0323.5
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues356.5237.2299.6228.8327.1227.6284.4212.6278.5220.3
Cost of Revenues193.3119.2148.6122.3166.5122.1146.3114.9148.9114.9
Gross Profit163.2118.0151.0106.5160.6105.5138.197.7129.6105.4
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.024.522.422.920.019.9
Selling General & Admin Expenses0.00.00.0233.6248.8267.3195.2179.4
Depreciation & Amortization57.857.355.953.165.975.388.945.5
Total Operating Expenses305.4305.4286.7258.2303.3322.8253.1241.1
Operating Income233.3233.3215.3175.2285.6318.0124.698.7
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.05.56.2
Selling General & Admin Expenses0.00.00.00.00.00.00.00.061.659.5
Depreciation & Amortization14.914.213.914.815.614.113.312.910.513.7
Total Operating Expenses79.476.978.071.180.271.069.366.367.173.2
Operating Income83.841.172.935.480.534.668.931.462.528.9
Net Income TTM 2025202420232022202120202019
Interest Income2.50.05.92.40.00.00.00.0
Interest Expense52.450.368.073.651.450.973.684.5
Other Expense-48.6-48.6-71.1-74.1-51.3-57.8-66.8-86.6
IBT184.6184.6144.2101.1234.2260.157.812.1
Income Tax Expense33.133.125.520.454.956.414.53.6
Net Income151.6151.6118.780.7179.3203.743.38.5
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income2.50.00.00.02.20.00.00.02.417.4
Interest Expense13.811.313.713.715.713.216.818.622.117.4
Other Expense-8.5-9.8-13.5-16.8-17.0-13.6-21.9-18.5-16.4-19.4
IBT75.331.259.418.763.420.946.912.939.19.5
Income Tax Expense6.97.214.64.38.74.49.43.18.1-2.3
Net Income68.424.044.814.354.716.537.69.831.011.8
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$0.38$0.82$0.52$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.37$0.78$0.49$0.00$0.00
Shares Outstanding216.6216.6215.0213.1219.9187.7229.6231.6
Diluted Shares Outstanding222.2222.2221.4220.7229.7200.6229.6231.6
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.15$0.06
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.14$0.05
Shares Outstanding216.6216.8216.4216.0215.6215.2214.9214.4213.8213.4
Diluted Shares Outstanding222.2222.4221.8221.9221.9221.4221.3221.1220.8220.9
Current Assets TTM 202420232022202120202019
Cash And Equivalents215.1196.6178.156.2265.8114.947.2
Short Term Investments4.70.025.00.00.00.00.0
Total Cash & ST Investments215.1196.6203.156.2265.8114.947.2
Accounts Receivable148.2285.0280.9236.3208.1140.2184.9
Inventory213.6216.5215.2283.7233.4145.3137.1
Other Current Assets33.468.925.621.230.713.710.2
Total Current Assets610.2767.0724.7612.3750.5424.4385.8
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents428.7365.1181.3196.6274.2215.1115.9178.1244.2205.0
Short Term Investments19.70.00.00.00.00.00.025.00.00.0
Total Cash & ST Investments448.3365.1181.3196.6274.2215.1115.9203.1244.2205.0
Accounts Receivable116.1169.8295.1285.0111.6148.2357.2280.9148.7164.4
Inventory229.9228.3233.2216.5229.4213.6220.9215.2221.5234.5
Other Current Assets41.567.563.968.934.433.426.725.628.529.8
Total Current Assets835.8830.7773.5767.0649.6610.2720.6724.7642.9633.7
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment160.7160.4159.0149.8146.8142.3139.9
Goodwill951.9943.6935.0932.4924.3920.3915.1
Intangible Assets1,049.91,030.41,036.41,073.21,082.01,114.21,153.5
Long-Term Investments17.70.00.00.00.00.00.0
Other Long-Term Assets-1,922.589.291.2107.374.95.98.7
Total Long-Term Assets2,252.52,223.72,221.52,262.72,227.92,182.72,217.2
Total Assets2,862.72,990.62,946.32,875.02,978.52,607.12,603.1
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment158.2154.9158.8160.4164.7160.7160.0159.0159.5155.9
Goodwill950.0951.3945.7943.6953.2951.9932.6935.0932.2934.4
Intangible Assets88.31,016.21,022.91,030.41,038.31,049.91,027.21,036.41,045.31,055.3
Long-Term Investments0.08.40.00.00.017.70.021.433.232.3
Other Long-Term Assets1,003.475.683.889.284.272.387.391.2103.1104.4
Total Long-Term Assets2,199.82,206.42,211.12,223.72,240.32,252.52,207.02,221.52,240.22,249.9
Total Assets3,035.63,037.12,984.62,990.62,889.92,862.72,927.72,946.32,883.12,883.7
Current Liabilities TTM 202420232022202120202019
Accounts Payable69.481.568.954.087.469.653.4
Short-Term Debt28.424.823.114.512.22.80.4
Other Current Liabilities135.8195.1143.5156.7196.2134.577.9
Current Liabilities235.4313.0239.7232.4303.9218.6140.4
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable68.874.595.481.573.669.475.968.947.653.7
Short-Term Debt13.422.522.924.827.128.424.225.226.627.9
Other Current Liabilities180.3179.7165.5195.1140.3132.8106.6141.4120.0117.2
Current Liabilities262.5292.7294.4313.0248.2235.4214.0239.7197.9202.0
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt957.7950.61,137.91,085.1973.11,300.31,147.8
Capital Leases60.28.77.88.77.50.00.0
Def. Tax Liability242.6239.1249.0264.1262.4273.6276.4
Total Liabilities1,505.31,567.01,634.81,652.01,609.02,397.92,439.1
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.01,001.4950.4950.6959.91,017.91,078.31,137.91,139.91,081.4
Capital Leases0.09.18.98.79.160.28.161.37.98.3
Def. Tax Liability238.9234.1236.9239.1239.4242.6248.5249.0258.5262.7
Total Liabilities1,512.81,538.71,545.21,567.01,516.71,505.31,607.21,634.81,602.71,613.8
Total Common Equity TTM 202420232022202120202019
Common Stock0.20.20.20.20.20.00.0
Retained Earnings628.3699.6580.9500.2320.9203.0159.9
Comprehensive Income0.3-11.57.210.13.7-0.4-2.7
Total Common Equity1,357.41,423.61,311.51,223.01,369.5209.2164.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.20.20.20.20.20.20.20.20.20.2
Retained Earnings782.7758.7713.9699.6644.8628.3590.7580.9549.9538.1
Comprehensive Income-5.9-2.2-12.5-11.5-3.60.33.97.29.714.2
Total Common Equity1,522.81,498.41,439.41,423.61,373.21,357.41,320.51,311.51,280.31,269.8
Other TTM 202420232022202120202019
Total Debt1,046.3975.41,163.11,099.6985.31,303.11,148.2
Book Value1,357.41,423.61,311.51,223.01,369.5209.2164.0
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value1,522.81,498.41,439.41,423.61,373.21,357.41,320.51,311.51,280.31,269.8
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income90.2151.6118.780.7179.3203.743.38.5
Depreciation & Amortization50.457.355.953.157.657.862.863.9
Stock-Based Compensation9.713.410.69.27.915.01.91.6
Change Working Capital77.038.128.943.1-135.0-98.398.747.3
Change In Accounts Receivable2.05.1-7.3-58.7-3.4-70.147.12.1
Change In Accounts Payable14.4-5.911.814.6-36.818.469.316.1
Change In Inventories24.011.84.367.8-35.1-89.7-4.75.1
Other Non-cash Items-55.21.98.511.311.324.67.4-10.8
Cash from Operations227.90.00.0184.5115.9187.5213.894.0
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income68.424.044.814.354.716.537.69.831.011.8
Depreciation & Amortization14.514.213.914.815.614.113.312.910.513.7
Stock-Based Compensation3.63.53.42.93.32.72.62.02.52.6
Change Working Capital-105.047.9133.2-38.1-136.133.5233.6-102.1-79.224.7
Change In Accounts Receivable-163.754.5128.2-13.9-180.748.9206.3-81.8-143.921.4
Change In Accounts Payable8.1-5.7-21.813.58.93.4-7.97.420.8-5.8
Change In Inventories19.8-2.08.9-15.08.5-10.613.5-7.16.111.5
Other Non-cash Items-0.30.11.20.80.90.95.51.39.52.0
Cash from Operations0.00.00.00.00.00.00.00.0-32.450.4
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-26.0-28.7-24.3-31.0-29.6-27.1-15.6-26.7
Acquisitions-61.70.0-55.20.0-63.0-21.50.00.0
Investments-25.0-69.50.0-25.00.0-0.20.00.0
Sales of Investment24.40.00.00.00.00.92.12.2
Other Investing Activities25.70.00.00.60.0-0.90.528.5
Cash from Investing-87.70.00.0-55.4-92.6-48.8-13.04.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-8.9-7.4-6.9-5.5-6.7-6.8-4.3-5.9-8.4-6.9
Acquisitions-3.60.00.00.06.51.00.00.00.60.0
Investments-49.80.00.00.00.00.00.00.0-25.00.0
Sales of Investment0.00.00.00.00.00.00.025.0-0.60.0
Other Investing Activities0.00.00.00.00.00.00.00.00.60.0
Cash from Investing0.00.00.00.00.00.00.00.0-32.8-6.9
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-130.70.00.0-7.8-165.5-369.6-3.5-27.7
Debt Issued80.9975.4-187.771.4279.851.8158.41,175.9
Issuance of Common Stock0.00.00.00.00.0377.60.11.3
Repurchase of Common Stock-0.3-5.0-0.4-0.3-343.3-9.5-2.5-1.0
Dividends Paid0.00.00.00.00.00.0-275.2-0.4
Other Financing Activities2.70.00.00.6279.614.4146.0-37.2
Cash from Financing-128.30.00.0-7.6-229.212.8-135.1-65.1
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-2.8-2.5
Debt Issued13.4-1,010.650.7-2.1-11.6-59.3-56.2-60.671.01.3
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-3.9-0.1-0.1-1.00.00.00.00.0-0.1-0.2
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.50.4
Cash from Financing0.00.00.00.00.00.00.00.0-2.4-2.3
Cash position TTM 2025202420232022202120202019
Net Change in Cash10.1133.118.5121.9-209.6150.568.132.9
Closing Cash Balance215.1329.6196.6178.156.2265.8115.347.2
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-99.063.6183.7-15.3-77.659.199.2-62.2-66.139.2
Closing Cash Balance329.6428.7365.1181.3196.6274.2215.1115.9178.1244.2
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow201.9225.7187.8153.586.3160.4198.267.3
Real Free Cash Flow192.2212.4177.2144.478.4145.4196.365.7
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-35.886.8187.3-12.0-70.459.1282.3-83.1-40.843.5
Real Free Cash Flow-39.483.3183.9-14.9-73.756.4279.6-85.1-43.240.9
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E2027.619.9
P/S2.72.92.7
P/B22.83.3
P/FCF14.223.45.5
Market cap$3.5$3.2
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0.4 %29.1 %0 %
Debt to Income8.8 %812.2 %0 %
Debt to Free cash flow6.3 %69.7 %0 %
Interest expense percentage22.5 %39.4 %1.4 %
Current ratio3.2 2.2 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE10 %9.1 %0 %
ROA5 %3.8 %0 %
CapEx to Revenue2.4 %2.2 %0 %
RaD to Revenue0 %2.1 %0 %
ROEM539,497.6 20813.9

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin49.1 %46.8 %23.6 %
Operating margin21 %18.7 %8.4 %
Net margin12.6 %9.6 %6.6 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %2 %0 %
Dividend payout percentage0 %59.4 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding222.4 mil 220.2 mil
Employee count2.1 tis 2.2 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader