Moderna, Inc.
MRNA
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Moderna, Inc., biotechnologická společnost, objevuje, vyvíjí a komercializuje messenger RNA terapeutické a vakcíny pro léčbu infekčních onemocnění, imunonkologie, vzácných onemocnění, kardiovaskulárních onemocnění a autoimunitních onemocnění ve Spojených státech, Evropě a mezinárodně. Mezi jeho respirační vakcíny patří COVID-19, chřipka, respirační syncytiální virus, endemická vakcína proti HCoV a vakcína proti hMPV+PIV3; latentní vakcíny zahrnují vakcíny proti cytomegaloviru, epstein-barrovu viru, viru lidské imunodeficience, herpes simplex viru a viru varicella-zoster; vakcíny proti veřejnému zdraví se skládají z vakcín proti zice a Nipah. Společnost také nabízí systémovou sekretovanou a buněčnou povrchovou terapii; rakovinné vakcíny, jako jsou personalizované rakovinné, KRAS a checkpointové vakcíny; intratumorální imuno-onkologické přípravky; lokalizovanou regenerativní, systémovou intracelulární a inhalační plicní terapii. Má strategická spojenectví s AstraZeneca PLC; Merck & Co., Inc.; Vertex Pharmaceuticals Incorporated; Vertex Pharmaceuticals (Europe) Limited; Carisma Therapeutics, Inc.; Metagenomi, Inc.; Defence Advanced Research Projects Agency; Biomedical Advanced Research and Development Authority; Institute for Life Changing Medicines; a The Bill & Melinda Gates Foundation, a také spolupráci a licenční smlouvu s Chiesi Farmaceutici S.P.A. Společnost byla dříve známá jako Moderna Therapeutics, Inc. a v srpnu 2018 změnila svůj název na Moderna, Inc. Moderna, Inc. byla založena v roce 2010 a má sídlo v Cambridge v Massachusetts.
Sektor
Healthcare
Odvětví
Biotechnology
Počet zaměstnanců
5800
Založení
2018-12-07
Podobné společnosti
$ 57.36
- $ 0.05
$ 52.17
+ $ 0.71
$ 40.25
- $ 0.56
$ 487.29
- $ 1.97
$ 69.78
- $ 0.06
$ 62.37
+ $ 1.36
$ 132.79
+ $ 1.63
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,943.0 | 1,944.0 | 3,199.0 | 6,848.0 | 19,263.0 | 17,736.0 | 274.5 | 48.0 | 122.5 | 177.0 | 101.5 | |
| Cost of Revenues | 1,669.0 | 868.0 | 1,464.0 | 4,693.0 | 5,416.0 | 2,617.0 | 7.9 | 0.0 | -12.6 | 0.0 | 0.0 | |
| Gross Profit | 274.0 | 1,076.0 | 1,735.0 | 2,155.0 | 13,847.0 | 15,119.0 | 266.6 | 48.0 | 135.1 | 177.0 | 101.5 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 678.0 | 1,016.0 | 142.0 | 107.0 | 956.0 | 1,855.0 | 221.0 | 167.0 | 2,813.0 | 1,831.0 | |
| Cost of Revenues | 452.0 | 1,008.0 | 119.0 | 90.0 | 739.0 | 514.0 | 115.0 | 96.0 | 929.0 | 2,241.0 | |
| Gross Profit | 226.0 | 8.0 | 23.0 | 17.0 | 217.0 | 1,341.0 | 106.0 | 71.0 | 1,884.0 | -410.0 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 4,845.0 | 3,295.0 | 1,991.0 | 1,370.3 | 496.3 | 454.1 | 410.5 | 274.7 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 1,549.0 | 1,132.0 | 567.0 | 188.3 | 109.6 | 94.3 | 64.7 | 57.5 | |
| Depreciation & Amortization | 215.0 | 215.0 | 189.0 | 621.0 | 348.0 | 232.0 | 31.3 | 31.0 | 24.9 | 20.5 | 15.1 | |
| Total Operating Expenses | 3,348.0 | 4,150.0 | 5,680.0 | 6,394.0 | 4,427.0 | 1,823.0 | 1,029.7 | 593.8 | 535.8 | 446.3 | 325.3 | |
| Operating Income | -3,074.0 | -3,074.0 | -3,945.0 | -4,239.0 | 9,420.0 | 13,296.0 | -763.1 | -545.7 | -413.3 | -269.4 | -223.8 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,406.0 | 1,160.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 470.0 | 442.0 | ||
| Depreciation & Amortization | 67.0 | 52.0 | 57.0 | 39.0 | 60.0 | 52.0 | 41.0 | 36.0 | 202.0 | 249.0 | ||
| Total Operating Expenses | 1,083.0 | 268.0 | 930.0 | 1,067.0 | 1,463.0 | 1,411.0 | 1,469.0 | 1,337.0 | 1,878.0 | 1,602.0 | ||
| Operating Income | -857.0 | -260.0 | -907.0 | -1,050.0 | -1,246.0 | -70.0 | -1,363.0 | -1,266.0 | 6.0 | -2,012.0 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 314.0 | 314.0 | 425.0 | 421.0 | 200.0 | 18.0 | 24.7 | 38.5 | 27.0 | 15.2 | 11.3 | |
| Interest Expense | 2.0 | 0.0 | 24.0 | 38.0 | 29.0 | 18.0 | 9.9 | 6.6 | 0.0 | 0.0 | 0.0 | |
| Other Expense | 306.0 | 306.0 | 338.0 | 297.0 | 155.0 | -11.0 | 18.6 | 31.0 | 1.8 | -1.9 | -2.7 | |
| IBT | -2,768.0 | -2,768.0 | -3,607.0 | -3,942.0 | 9,575.0 | 13,285.0 | -744.5 | -514.7 | -384.4 | -256.0 | -215.2 | |
| Income Tax Expense | 54.0 | 54.0 | -46.0 | 772.0 | 1,213.0 | 1,083.0 | 2.6 | -0.7 | 0.3 | -0.1 | 1.0 | |
| Net Income | -2,822.0 | -2,822.0 | -3,561.0 | -4,714.0 | 8,362.0 | 12,202.0 | -747.1 | -514.0 | -384.7 | -255.9 | -216.2 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 70.0 | 73.0 | 81.0 | 90.0 | 91.0 | 103.0 | 111.0 | 120.0 | 103.0 | 105.0 | ||
| Interest Expense | 0.0 | 0.0 | 1.0 | 1.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 10.0 | ||
| Other Expense | 58.0 | 73.0 | 89.0 | 86.0 | 62.0 | 91.0 | 84.0 | 101.0 | 64.0 | 54.0 | ||
| IBT | -799.0 | -187.0 | -818.0 | -964.0 | -1,184.0 | 21.0 | -1,279.0 | -1,165.0 | 70.0 | -1,958.0 | ||
| Income Tax Expense | 27.0 | 13.0 | 7.0 | 7.0 | -64.0 | 8.0 | 0.0 | 10.0 | -147.0 | 1,672.0 | ||
| Net Income | -826.0 | -200.0 | -825.0 | -971.0 | -1,120.0 | 13.0 | -1,279.0 | -1,175.0 | 217.0 | -3,630.0 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-12.34 | $21.26 | $30.31 | $-1.96 | $-1.55 | $-4.74 | $-0.68 | $-0.58 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-12.34 | $20.12 | $28.29 | $-1.96 | $-1.55 | $-4.74 | $-0.68 | $-0.58 | |
| Shares Outstanding | 392.0 | 389.0 | 384.0 | 382.0 | 394.0 | 403.0 | 381.0 | 331.0 | 81.1 | 376.0 | 376.0 | |
| Diluted Shares Outstanding | 392.0 | 389.0 | 384.0 | 382.0 | 416.0 | 431.0 | 381.0 | 331.0 | 81.1 | 376.0 | 376.0 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.57 | $-9.53 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.55 | $-9.53 | ||
| Shares Outstanding | 392.0 | 390.0 | 388.0 | 386.0 | 385.0 | 385.0 | 384.0 | 382.0 | 381.0 | 381.0 | ||
| Diluted Shares Outstanding | 392.0 | 390.0 | 388.0 | 386.0 | 385.0 | 399.0 | 384.0 | 382.0 | 395.0 | 381.0 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 2,478.0 | 1,927.0 | 2,907.0 | 3,205.0 | 6,848.0 | 2,623.9 | 235.9 | 658.4 | 134.9 | 50.1 | |
| Short Term Investments | 6,010.0 | 5,098.0 | 5,697.0 | 6,697.0 | 3,879.0 | 1,983.8 | 867.1 | 863.1 | 621.2 | 1,008.1 | |
| Total Cash & ST Investments | 8,488.0 | 7,025.0 | 8,604.0 | 9,902.0 | 17,570.0 | 5,246.5 | 1,263.0 | 1,694.4 | 756.0 | 1,058.1 | |
| Accounts Receivable | 423.0 | 592.0 | 892.0 | 1,385.0 | 3,296.0 | 1,410.5 | 16.3 | 30.6 | 16.7 | 18.0 | |
| Inventory | 399.0 | 117.0 | 202.0 | 949.0 | 1,441.0 | 46.5 | -904.2 | -173.0 | 0.0 | 0.0 | |
| Other Current Assets | 351.0 | 365.0 | 643.0 | 1,195.0 | 55.0 | -405.6 | 887.9 | 11.0 | 10.5 | 11.1 | |
| Total Current Assets | 9,661.0 | 8,099.0 | 10,325.0 | 13,431.0 | 17,570.0 | 6,297.9 | 1,263.0 | 1,563.0 | 783.2 | 1,087.2 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 1,132.0 | 1,279.0 | 1,623.0 | 1,927.0 | 1,644.0 | 2,478.0 | 2,051.0 | 2,907.0 | 2,932.0 | 3,801.0 | |
| Short Term Investments | 3,372.0 | 3,852.0 | 4,352.0 | 5,098.0 | 5,223.0 | 6,010.0 | 6,472.0 | 5,697.0 | 4,641.0 | 4,658.0 | |
| Total Cash & ST Investments | 4,505.0 | 5,131.0 | 5,975.0 | 7,025.0 | 6,867.0 | 8,488.0 | 8,523.0 | 8,604.0 | 7,573.0 | 8,459.0 | |
| Accounts Receivable | 1,394.0 | 457.0 | 306.0 | 592.0 | 1,836.0 | 423.0 | 387.0 | 892.0 | 1,866.0 | 232.0 | |
| Inventory | 332.0 | 240.0 | 128.0 | 117.0 | 412.0 | 399.0 | 295.0 | 202.0 | 487.0 | 715.0 | |
| Other Current Assets | 367.0 | 343.0 | 357.0 | 365.0 | 551.0 | 351.0 | 395.0 | 643.0 | 1,122.0 | 1,484.0 | |
| Total Current Assets | 6,598.0 | 6,171.0 | 6,766.0 | 8,099.0 | 9,666.0 | 9,661.0 | 9,600.0 | 10,325.0 | 10,799.0 | 10,599.0 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 2,971.0 | 2,955.0 | 2,658.0 | 2,139.0 | 1,383.0 | 387.1 | 287.9 | 212.0 | 139.0 | 81.2 | |
| Goodwill | 52.0 | 52.0 | 52.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 42.0 | 40.0 | 44.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 2,359.0 | 2,508.0 | 4,743.0 | 8,318.0 | 6,843.0 | 638.8 | 160.0 | 173.0 | 145.9 | 236.6 | |
| Other Long-Term Assets | 514.0 | 407.0 | 523.0 | 988.0 | 46.0 | 12.9 | -121.5 | 14.2 | 16.4 | 12.2 | |
| Total Long-Term Assets | 6,019.0 | 6,043.0 | 8,101.0 | 12,427.0 | 7,099.0 | 1,038.9 | 326.4 | 399.1 | 301.3 | 330.0 | |
| Total Assets | 15,680.0 | 14,142.0 | 18,426.0 | 25,858.0 | 24,669.0 | 7,336.8 | 1,589.4 | 1,962.1 | 1,084.5 | 1,417.2 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 2,864.0 | 2,919.0 | 2,964.0 | 2,955.0 | 3,165.0 | 2,971.0 | 2,760.0 | 2,658.0 | 2,717.0 | 2,410.0 | |
| Goodwill | 52.0 | 52.0 | 52.0 | 52.0 | 52.0 | 52.0 | 52.0 | 52.0 | 52.0 | 52.0 | |
| Intangible Assets | 47.0 | 48.0 | 49.0 | 40.0 | 41.0 | 42.0 | 43.0 | 44.0 | 45.0 | 46.0 | |
| Long-Term Investments | 2,252.0 | 2,380.0 | 2,424.0 | 2,508.0 | 2,358.0 | 2,357.0 | 3,691.0 | 4,743.0 | 5,359.0 | 6,224.0 | |
| Other Long-Term Assets | 241.0 | 359.0 | 368.0 | 407.0 | 440.0 | 516.0 | 502.0 | 523.0 | 478.0 | 1,073.0 | |
| Total Long-Term Assets | 5,537.0 | 5,839.0 | 5,938.0 | 6,043.0 | 6,137.0 | 6,019.0 | 7,129.0 | 8,101.0 | 8,651.0 | 11,285.0 | |
| Total Assets | 12,135.0 | 12,010.0 | 12,704.0 | 14,142.0 | 15,803.0 | 15,680.0 | 16,729.0 | 18,426.0 | 19,450.0 | 21,884.0 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 279.0 | 405.0 | 520.0 | 487.0 | 302.0 | 18.4 | 7.1 | 31.2 | 20.7 | 28.2 | |
| Short-Term Debt | 25.0 | 37.0 | 25.0 | 196.0 | 211.0 | 469.6 | 67.7 | 79.1 | 72.7 | 25.1 | |
| Other Current Liabilities | 1,357.0 | 1,608.0 | 1,839.0 | 2,202.0 | 2,362.0 | 33.7 | 5.1 | 3.5 | 1.3 | 1.9 | |
| Current Liabilities | 2,363.0 | 2,206.0 | 3,015.0 | 4,923.0 | 9,128.0 | 4,388.8 | 143.1 | 222.8 | 191.5 | 162.8 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 267.0 | 175.0 | 226.0 | 405.0 | 373.0 | 279.0 | 183.0 | 520.0 | 494.0 | 310.0 | |
| Short-Term Debt | 48.0 | 43.0 | 43.0 | 37.0 | 51.0 | 25.0 | 25.0 | 88.0 | 239.0 | 268.0 | |
| Other Current Liabilities | 1,203.0 | 1,136.0 | 1,210.0 | 1,608.0 | 1,394.0 | 1,350.0 | 1,561.0 | 1,839.0 | 2,280.0 | 1,505.0 | |
| Current Liabilities | 1,681.0 | 1,572.0 | 1,604.0 | 2,206.0 | 2,201.0 | 2,363.0 | 2,380.0 | 3,015.0 | 4,385.0 | 3,123.0 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1,244.0 | 710.0 | 1,218.0 | 1,004.0 | 705.0 | 207.3 | 132.4 | 33.5 | 15.7 | 12.5 | |
| Capital Leases | 1,244.0 | 747.0 | 1,243.0 | 1,004.0 | 916.0 | 207.3 | 132.4 | 33.5 | 15.7 | 12.5 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | 7.6 | 4.7 | |
| Total Liabilities | 3,968.0 | 3,241.0 | 4,572.0 | 6,735.0 | 10,524.0 | 4,775.4 | 414.6 | 431.9 | 459.2 | 575.3 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 686.0 | 698.0 | 702.0 | 710.0 | 1,304.0 | 1,244.0 | 1,212.0 | 1,218.0 | 1,272.0 | 947.0 | |
| Capital Leases | 0.0 | 741.0 | 745.0 | 747.0 | 1,304.0 | 1,244.0 | 1,237.0 | 1,243.0 | 1,272.0 | 947.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 2,805.0 | 2,611.0 | 2,638.0 | 3,241.0 | 3,876.0 | 3,968.0 | 3,912.0 | 4,572.0 | 5,995.0 | 4,935.0 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 11,152.0 | 10,045.0 | 13,606.0 | 18,320.0 | 9,958.0 | -2,243.5 | -1,496.5 | -1,006.6 | -621.9 | -365.7 | |
| Comprehensive Income | -71.0 | -10.0 | -123.0 | -370.0 | -24.0 | 3.0 | 1.8 | -1.3 | -1.2 | -0.4 | |
| Total Common Equity | 11,712.0 | 10,901.0 | 13,854.0 | 19,123.0 | 14,145.0 | 2,561.4 | 1,174.8 | 1,530.2 | 625.3 | 841.9 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 8,049.0 | 8,249.0 | 9,074.0 | 10,045.0 | 11,165.0 | 11,152.0 | 12,431.0 | 13,606.0 | 13,389.0 | 17,019.0 | |
| Comprehensive Income | 27.0 | 23.0 | 10.0 | -10.0 | 11.0 | -71.0 | -101.0 | -123.0 | -211.0 | -263.0 | |
| Total Common Equity | 9,330.0 | 9,399.0 | 10,066.0 | 10,901.0 | 11,927.0 | 11,712.0 | 12,817.0 | 13,854.0 | 13,455.0 | 16,949.0 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 1,269.0 | 747.0 | 1,243.0 | 1,200.0 | 916.0 | 207.3 | 132.4 | 33.5 | 15.7 | 12.5 | |
| Book Value | 11,712.0 | 10,901.0 | 13,854.0 | 19,123.0 | 14,145.0 | 2,561.4 | 1,174.8 | 1,530.2 | 625.3 | 841.9 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 9,330.0 | 9,399.0 | 10,066.0 | 10,901.0 | 11,927.0 | 11,712.0 | 12,817.0 | 13,854.0 | 13,455.0 | 16,949.0 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -5,867.0 | -2,822.0 | -3,561.0 | -4,714.0 | 8,362.0 | 12,202.0 | -747.1 | -514.0 | -384.7 | -255.9 | -216.2 | |
| Depreciation & Amortization | 528.0 | 215.0 | 189.0 | 621.0 | 348.0 | 232.0 | 31.3 | 31.0 | 24.9 | 20.5 | 15.1 | |
| Stock-Based Compensation | 369.0 | 483.0 | 429.0 | 305.0 | 226.0 | 142.0 | 93.0 | 81.1 | 72.6 | 40.1 | 39.4 | |
| Change Working Capital | 345.0 | 254.0 | -78.0 | -139.0 | -3,455.0 | 990.0 | 2,577.1 | -53.7 | -42.6 | -137.2 | 226.0 | |
| Change In Accounts Receivable | 69.0 | 156.0 | 534.0 | 493.0 | 1,790.0 | -1,784.0 | -1,385.2 | 7.2 | 0.8 | 0.1 | 52.3 | |
| Change In Accounts Payable | 1.0 | -92.0 | -69.0 | 13.0 | 240.0 | 204.0 | 11.9 | -24.0 | 15.0 | -12.8 | 6.0 | |
| Change In Inventories | 316.0 | -34.0 | 83.0 | 747.0 | 492.0 | -1,394.0 | -46.5 | 7.2 | 4.4 | 34.8 | -0.6 | |
| Other Non-cash Items | 60.0 | -3.0 | 17.0 | -19.0 | 59.0 | 372.0 | 62.3 | -3.4 | -1.0 | 1.1 | 2.5 | |
| Cash from Operations | -3,241.0 | 0.0 | 0.0 | -3,118.0 | 4,981.0 | 13,620.0 | 2,027.0 | -459.0 | -330.9 | -331.5 | 66.7 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -826.0 | -200.0 | -825.0 | -971.0 | -1,120.0 | 13.0 | -1,279.0 | -1,175.0 | 217.0 | -3,630.0 | |
| Depreciation & Amortization | 0.0 | 0.0 | 57.0 | 39.0 | 60.0 | 52.0 | 41.0 | 36.0 | 202.0 | 249.0 | |
| Stock-Based Compensation | 0.0 | 0.0 | 130.0 | 115.0 | 104.0 | 112.0 | 112.0 | 101.0 | 79.0 | 77.0 | |
| Change Working Capital | 1,580.0 | -818.0 | -297.0 | -211.0 | 1,737.0 | 86.0 | -146.0 | 60.0 | 249.0 | 182.0 | |
| Change In Accounts Receivable | 859.0 | -1,013.0 | 30.0 | 280.0 | 1,206.0 | -1,401.0 | -26.0 | 755.0 | 974.0 | -1,634.0 | |
| Change In Accounts Payable | 22.0 | 89.0 | -47.0 | -156.0 | 34.0 | 96.0 | 104.0 | -303.0 | 21.0 | 179.0 | |
| Change In Inventories | 179.0 | -91.0 | -114.0 | -8.0 | 291.0 | -11.0 | -104.0 | -93.0 | 285.0 | 228.0 | |
| Other Non-cash Items | 197.0 | 171.0 | 16.0 | -9.0 | 44.0 | -1,829.0 | -2.0 | -11.0 | -158.0 | 58.0 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 622.0 | -1,600.0 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -738.0 | -192.0 | -1,051.0 | -707.0 | -400.0 | -284.0 | -67.4 | -31.6 | -105.8 | -58.4 | -33.1 | |
| Acquisitions | 2,178.0 | 0.0 | 0.0 | -85.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -5,846.0 | -5,768.0 | -6,529.0 | -3,760.0 | -11,435.0 | -12,652.0 | -2,956.3 | -1,145.2 | -1,227.7 | -727.2 | -1,415.5 | |
| Sales of Investment | 8,625.0 | 7,916.0 | 9,529.0 | 8,781.0 | 6,699.0 | 4,443.0 | 1,351.8 | 1,161.8 | 960.4 | 1,203.0 | 808.9 | |
| Other Investing Activities | 3,051.0 | 0.0 | 0.0 | -23.0 | -40.0 | -30.0 | 0.0 | 0.0 | 0.6 | -1.3 | -8.9 | |
| Cash from Investing | 2,018.0 | 0.0 | 0.0 | 4,206.0 | -5,176.0 | -8,523.0 | -1,671.9 | -14.9 | -372.5 | 416.1 | -648.6 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -39.0 | -33.0 | -3.0 | -117.0 | -522.0 | -151.0 | -182.0 | -196.0 | -220.0 | -140.0 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3,107.0 | -929.0 | |
| Investments | -1,547.0 | -1,162.0 | -1,295.0 | -1,764.0 | -1,888.0 | -1,251.0 | -846.0 | -2,544.0 | -1,640.0 | -816.0 | |
| Sales of Investment | 1,538.0 | 1,895.0 | 1,862.0 | 2,621.0 | 1,871.0 | 2,123.0 | 2,677.0 | 2,858.0 | 1,345.0 | 1,745.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,345.0 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -538.0 | 789.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -192.0 | 0.0 | 0.0 | -270.0 | 0.0 | -140.0 | -6.2 | 0.0 | -2.2 | 0.0 | 0.0 | |
| Debt Issued | 514.0 | 747.0 | -496.0 | 313.0 | 284.0 | 848.7 | 81.1 | 98.9 | 20.0 | 3.2 | 12.5 | |
| Issuance of Common Stock | 68.0 | 0.0 | 0.0 | 46.0 | 65.0 | 124.0 | 1,852.7 | 47.3 | 563.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 1.0 | 0.0 | 0.0 | -1,153.0 | -3,329.0 | -857.0 | 7.0 | 2.9 | -8.2 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -124.0 | -7.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 123.0 | 0.0 | 0.0 | 0.0 | -184.0 | 124.0 | 186.7 | 1.0 | 674.2 | 0.2 | 472.9 | |
| Cash from Financing | -119.0 | 0.0 | 0.0 | -1,377.0 | -3,448.0 | -873.0 | 2,033.2 | 51.1 | 1,226.8 | 0.2 | 472.9 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -124.0 | -65.0 | |
| Debt Issued | 734.0 | -7.0 | -4.0 | -2.0 | -608.0 | 86.0 | 32.0 | 1,237.0 | 124.0 | 65.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.0 | 6.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.0 | 6.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -109.0 | -58.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -1,340.0 | 668.0 | -999.0 | -289.0 | -3,643.0 | 4,224.0 | 2,388.2 | -422.8 | 523.5 | 84.8 | -109.0 | |
| Closing Cash Balance | 2,478.0 | 2,597.0 | 1,929.0 | 2,928.0 | 3,217.0 | 6,860.0 | 2,635.9 | 247.7 | 658.4 | 134.9 | 50.1 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 1,462.0 | -147.0 | -345.0 | -303.0 | 282.0 | -833.0 | 409.0 | -857.0 | -25.0 | -869.0 | |
| Closing Cash Balance | 2,595.0 | 1,132.0 | 1,281.0 | 1,626.0 | 1,929.0 | 1,647.0 | 2,480.0 | 2,071.0 | 2,928.0 | 2,953.0 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -3,979.0 | -2,065.0 | -4,055.0 | -3,825.0 | 4,581.0 | 13,336.0 | 1,959.5 | -490.5 | -436.6 | -389.9 | 33.6 | |
| Real Free Cash Flow | -4,348.0 | -2,548.0 | -4,484.0 | -4,130.0 | 4,355.0 | 13,194.0 | 1,866.5 | -571.6 | -509.2 | -429.9 | -5.8 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 912.0 | -880.0 | -922.0 | -1,164.0 | 303.0 | -1,717.0 | -1,456.0 | -1,185.0 | 402.0 | -1,740.0 | |
| Real Free Cash Flow | 912.0 | -880.0 | -1,052.0 | -1,279.0 | 199.0 | -1,829.0 | -1,568.0 | -1,286.0 | 323.0 | -1,817.0 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -5.6 | -3.3 | -1.4 |
| P/S | 8.1 | 92.8 | 9.4 |
| P/B | 1.7 | 6.6 | 5.2 |
| P/FCF | -6.8 | 3.7 | -1.5 |
| Market cap | $9.3 | $26.5 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 3.9 % | 0 % |
| Debt to Income | -26 % | -7.9 % | 0 % |
| Debt to Free cash flow | -31.9 % | -53 % | 0 % |
| Interest expense percentage | -0.1 % | -0.4 % | 44.7 % |
| Current ratio | 3.9 | 4.2 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -30.2 % | -2.6 % | 0 % |
| ROA | -23.3 % | -4.1 % | 0 % |
| CapEx to Revenue | 9.9 % | 28.9 % | 0 % |
| RaD to Revenue | 0 % | 271.3 % | 0 % |
| ROEM | 335,000.0 | 1358570.6 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 14.1 % | 74.3 % | 68.7 % |
| Operating margin | -158.2 % | -239.7 % | 35.5 % |
| Net margin | -145.2 % | -227.7 % | 9.5 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0.1 % | 0 % |
| Dividend payout percentage | 0 % | -1.2 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 392.0 mil | 383.2 mil |
| Employee count | 5.8 tis | 3.0 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
