Madrigal Pharmaceuticals, Inc.
Madrigal Pharmaceuticals, Inc.
MDGL
Valuace
70
Růst
45
Zdraví
75
Cena
$ 487.29
Dnes
+5.80 (1.17%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
10.8B
Obrat
1B
Zisk
0B
Aktiva
1B
Dluh
0B
ROE
0%
ROA
0%
PE
-37
PS
11
Cena 1R
265-615
⌀ Cena
402.97
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
25-02-2026
Poslední dividenda

Profil

Madrigal Pharmaceuticals, Inc., biofarmaceutická společnost v klinickém stadiu, se zaměřuje na vývoj a komercializaci léčebných kandidátů pro léčbu kardiovaskulárních, metabolických a jaterních onemocnění. Jeho hlavní kandidátskou látkou je resmetirom, jaterně řízený selektivní agonista-ß receptorů thyreoidálního hormonu, který se nachází v klinických studiích fáze III pro léčbu nealkoholické steatohepatitidy. Společnost také vyvíjí MGL-3745, záložní sloučeninu pro resmetirom. Má dohodu o výzkumu, vývoji a komercializaci s Hoffmann-La Roche. Madrigal Pharmaceuticals, Inc. má sídlo ve West Conshohocken v Pensylvánii.
Sektor
Healthcare
Odvětví
Biotechnology
Počet zaměstnanců
528
Založení
2007-02-06
Adresa
Four Tower Bridge
CEO
William J. Sibold

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues958.4958.4180.10.00.00.00.00.00.00.00.00.00.00.00.17.614.8
Cost of Revenues56.156.16.20.50.00.00.00.00.00.00.00.00.00.00.00.00.0
Gross Profit902.3902.3173.9-0.50.00.00.00.00.00.00.00.00.00.00.17.614.8
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues321.1287.3212.8137.3103.362.214.60.00.80.0
Cost of Revenues24.418.19.14.53.42.20.60.00.10.1
Gross Profit296.6269.1203.7132.799.960.014.00.00.6-0.1
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.0272.4245.4205.2184.872.325.424.415.954.268.271.949.441.540.3
Selling General & Admin Expenses0.00.00.0108.148.137.321.922.615.37.79.313.415.715.711.711.611.4
Depreciation & Amortization1.51.51.10.52.20.40.50.10.10.10.00.70.70.50.71.51.9
Total Operating Expenses1,202.41,202.4671.8380.5293.6242.5206.795.040.732.125.267.684.087.661.153.051.7
Operating Income-300.1-300.1-497.9-380.5-293.6-242.5-206.7-95.0-40.7-32.1-25.2-67.6-84.0-87.6-60.9-45.4-36.9
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.070.571.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.046.527.6
Depreciation & Amortization0.40.40.40.40.40.30.30.20.10.1
Total Operating Expenses356.2383.1250.9212.0166.9176.3176.5152.0117.098.5
Operating Income-59.6-114.0-47.2-79.3-67.0-116.3-162.5-152.0-117.2-98.5
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income37.437.446.719.62.20.44.311.07.70.60.00.00.00.00.00.00.0
Interest Expense22.322.314.712.74.00.00.011.07.70.61.21.12.22.61.81.90.6
Other Expense11.811.832.06.9-1.80.64.411.00.20.4-1.2-1.1-2.2-2.6-1.8-1.9-0.6
IBT-288.3-288.3-465.9-373.6-295.4-241.8-202.2-83.9-32.8-31.2-26.4-68.7-86.2-90.2-62.8-47.4-37.5
Income Tax Expense0.00.00.00.04.0-0.8-4.8-11.17.9-0.60.00.00.00.00.00.00.0
Net Income-288.3-288.3-465.9-373.6-299.3-241.1-197.4-72.8-32.8-31.2-26.4-68.7-86.2-90.2-62.8-47.4-37.5
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income9.510.38.29.411.113.014.28.39.03.3
Interest Expense8.37.53.33.33.53.73.73.84.03.5
Other Expense1.0-0.24.96.17.69.310.64.55.0-0.2
IBT-58.6-114.2-42.3-73.2-59.4-107.0-152.0-147.5-112.2-98.7
Income Tax Expense0.00.00.00.00.00.00.00.00.1-0.1
Net Income-58.6-114.2-42.3-73.2-59.4-107.0-152.0-147.5-112.2-98.7
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-19.99$-17.47$-14.58$-12.78$-4.73$-2.22$-2.54$-5.07$-401.56$-30.62$-44.48$-36.99$-35.14$-32.49
EPS Diluted$0.00$0.00$0.00$-19.99$-17.47$-14.58$-12.78$-4.73$-2.22$-2.54$-5.07$-401.56$-30.62$-44.48$-36.99$-35.14$-32.49
Shares Outstanding22.422.421.318.717.116.515.415.414.812.25.20.22.82.01.71.31.2
Diluted Shares Outstanding22.422.421.318.717.116.515.415.414.812.25.20.22.82.01.71.31.2
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-5.68$-5.34
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-5.68$-5.34
Shares Outstanding22.422.522.222.121.921.721.420.019.818.5
Diluted Shares Outstanding22.422.522.222.121.921.721.420.019.818.5
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents499.6100.099.9331.536.354.046.7483.7191.540.535.046.048.581.530.131.3
Short Term Investments563.2826.2534.227.2234.1230.1392.3426.342.921.431.651.743.019.19.719.7
Total Cash & ST Investments1,062.8926.3634.1358.8270.3284.1439.0483.7191.540.566.697.791.5100.639.751.0
Accounts Receivable6.953.80.00.00.00.00.00.00.00.00.00.00.00.00.00.1
Inventory7.134.10.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Assets15.018.83.22.61.31.01.21.50.50.71.21.70.80.80.60.4
Total Current Assets1,091.71,032.9637.3361.4271.7285.2440.2485.2192.041.267.899.392.2101.440.351.5
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents295.7186.2183.6100.0232.7494.6622.599.962.177.2
Short Term Investments814.1610.8659.4826.2765.9563.2436.5534.2170.3221.2
Total Cash & ST Investments1,109.7797.0843.1926.3998.61,057.81,059.1634.1232.4298.4
Accounts Receivable113.379.261.453.830.56.90.00.00.00.0
Inventory69.363.555.234.18.77.10.90.00.00.0
Other Current Assets54.363.628.218.825.920.014.03.23.13.2
Total Current Assets1,346.71,003.4988.01,032.91,063.71,091.71,074.0637.3235.5301.6
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment3.24.63.31.21.61.81.90.20.30.00.41.01.61.21.42.2
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets4.94.70.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets0.00.00.00.00.00.00.00.00.00.00.00.31.40.50.60.4
Total Long-Term Assets8.19.33.31.21.61.81.90.20.30.00.41.33.01.62.02.5
Total Assets1,099.81,042.2640.5362.6273.3287.0442.1485.4192.341.268.2100.795.2103.042.354.1
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment8.37.54.04.64.83.23.33.32.50.9
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets7.54.54.64.74.84.95.00.00.00.0
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets0.00.00.00.00.00.00.00.00.00.0
Total Long-Term Assets15.812.08.79.39.68.18.33.32.50.9
Total Assets1,362.51,015.4996.61,042.21,073.31,099.81,082.3640.5238.0302.5
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable9.043.628.023.821.41.01.22.51.90.81.33.16.65.73.51.9
Short-Term Debt0.61.01.10.60.40.30.30.00.00.04.79.39.57.94.20.2
Other Current Liabilities115.6124.789.591.555.045.223.66.08.14.011.918.516.29.97.410.0
Current Liabilities125.2169.3118.5115.976.846.625.18.410.14.817.830.932.223.515.116.7
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable44.938.042.143.646.09.021.528.016.517.5
Short-Term Debt1.11.01.01.00.90.60.51.11.00.8
Other Current Liabilities345.4157.5124.2124.7131.0115.692.389.582.181.4
Current Liabilities391.4196.5167.2169.3177.8125.2114.3118.599.799.7
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt116.6118.6116.749.30.40.50.40.00.00.00.04.713.94.512.411.7
Capital Leases0.92.01.70.60.80.80.70.00.00.00.00.10.10.00.00.2
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities242.7287.9235.2165.277.247.025.58.410.14.817.835.546.128.027.630.6
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt345.3122.9118.8118.6118.3117.5117.2116.7116.199.2
Capital Leases6.65.61.82.02.11.51.61.21.80.4
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities736.7319.4286.0287.9296.1242.7231.5235.2215.7199.0
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Retained Earnings-1,635.8-1,802.2-1,336.3-962.7-667.3-425.5-223.2-139.3-106.5-75.3-706.2-637.6-551.4-461.2-398.4-351.1
Comprehensive Income-0.40.50.50.0-0.10.00.2-0.30.00.00.00.00.00.00.00.0
Total Common Equity857.1754.4405.3197.4196.1240.0416.6477.0182.336.450.465.149.175.114.823.5
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-2,031.9-1,917.7-1,875.4-1,802.2-1,742.8-1,635.8-1,483.8-1,336.3-1,224.1-1,125.4
Comprehensive Income1.11.10.40.51.3-0.4-0.20.50.0-0.1
Total Common Equity625.7696.0710.6754.4777.2857.1850.8405.322.2103.5
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt118.1119.6117.249.90.80.80.70.00.00.04.713.923.412.416.611.9
Book Value857.1754.4405.3197.4196.1240.0416.6477.0182.336.450.465.149.175.114.823.5
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value625.7696.0710.6754.4777.2857.1850.8405.322.2103.5
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-510.4-288.3-465.9-373.6-295.4-241.8-202.2-83.9-32.8-31.2-26.4-68.7-86.2-90.2-62.8-47.4-37.5
Depreciation & Amortization0.74.70.70.50.50.40.50.10.10.10.00.70.70.50.71.51.9
Stock-Based Compensation71.898.179.949.731.626.920.722.813.53.38.74.37.46.03.33.44.0
Change Working Capital-13.6-8.5-72.3-3.337.630.723.519.5-6.35.5-1.1-7.7-0.96.24.6-4.7-6.7
Change In Accounts Receivable0.0-80.7-53.80.00.00.00.00.00.00.07.30.00.00.00.00.00.0
Change In Accounts Payable-8.55.315.64.22.520.4-0.2-1.30.60.9-0.1-1.8-3.50.92.21.5-2.0
Change In Inventories-7.1-37.0-34.10.00.00.00.00.00.00.0-44.70.00.00.00.00.00.0
Other Non-cash Items77.54.42.12.40.80.00.00.00.00.01.20.00.06.00.00.00.0
Cash from Operations-449.00.00.0-324.2-224.9-183.9-157.6-41.6-25.5-22.3-17.6-71.4-78.9-77.4-54.1-47.3-38.2
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-58.6-114.2-42.3-73.2-59.4-107.0-152.0-147.5-112.2-98.7
Depreciation & Amortization0.42.20.40.40.40.30.30.20.10.1
Stock-Based Compensation0.026.325.220.917.717.924.419.914.912.7
Change Working Capital-102.5163.1-31.7-37.5-63.621.8-8.1-22.316.50.4
Change In Accounts Receivable-21.2-34.1-17.8-7.6-23.4-23.6-6.90.00.00.0
Change In Accounts Payable4.96.0-4.1-1.5-2.437.0-7.5-11.511.5-1.0
Change In Inventories-1.7-5.8-8.3-21.2-25.4-1.6-6.2-0.90.00.0
Other Non-cash Items27.22.41.40.50.50.00.50.74.40.7
Cash from Operations0.00.00.00.00.00.00.00.0-79.9-84.9
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-6.9-0.5-1.5-1.5-0.2-0.2-0.3-0.20.0-0.10.0-0.1-0.1-0.8-0.5-0.7-0.1
Acquisitions0.30.00.00.00.00.81.93.6-3.70.05.80.00.00.00.00.00.0
Investments-908.7-1,047.5-1,131.2-834.4-143.5-394.1-329.3-619.3-614.4-70.2-10.7-117.1-93.8-114.2-50.0-50.7-36.9
Sales of Investment579.61,089.3839.2333.4350.4389.3489.5650.2234.348.326.1137.285.290.340.660.717.3
Other Investing Activities98.10.00.00.00.0-0.8-1.9-3.63.70.00.80.00.00.00.00.00.0
Cash from Investing-336.00.00.0-502.5206.7-5.1159.830.7-380.1-22.022.020.0-8.8-24.7-9.99.3-19.8
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.4-3.90.00.0-0.2-0.8-0.1-0.4-1.0-0.3
Acquisitions0.00.00.00.00.00.00.00.00.4-0.1
Investments-213.0-478.2-225.5-130.8-350.2-416.0-280.8-84.2-474.9-68.9
Sales of Investment240.1275.1273.4294.7302.4214.4163.8182.6113.8119.4
Other Investing Activities0.00.00.00.00.00.00.00.0-0.40.1
Cash from Investing0.00.00.00.00.00.00.00.0-362.150.2
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-79.60.00.065.00.00.00.00.00.00.00.0-9.3-9.5-2.6-4.2-0.4-1.8
Debt Issued98.0119.62.4132.349.10.00.10.70.00.0-4.70.00.013.60.05.113.7
Issuance of Common Stock1,192.40.00.0260.2255.4170.24.40.0311.8173.86.049.694.858.2119.87.732.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.0-0.10.00.0
Other Financing Activities574.10.00.0269.958.11.00.70.22.50.08.50.00.013.50.129.415.0
Cash from Financing1,207.30.00.0595.1313.5171.25.10.2314.3173.814.540.485.369.0115.536.745.2
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.015.0
Debt Issued346.4222.54.20.20.41.10.30.50.631.9
Issuance of Common Stock0.00.00.00.00.00.00.00.0235.72.7
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.0244.21.9
Cash from Financing0.00.00.00.00.00.00.00.0479.919.6
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash422.498.85.1-231.6295.3-17.77.3-10.7-91.2129.518.8-11.1-2.5-33.051.4-1.2-12.8
Closing Cash Balance499.6203.8105.099.9331.536.354.046.757.4148.619.135.046.048.581.530.131.3
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-96.9109.52.583.6-132.7-261.9-122.9522.637.9-15.1
Closing Cash Balance203.8300.7191.2188.6105.0237.7499.6622.599.962.1
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-455.8-190.0-457.0-325.7-225.1-184.1-157.9-41.8-25.5-22.4-17.6-71.5-79.1-78.2-54.6-48.0-38.3
Real Free Cash Flow-527.6-288.2-536.9-375.4-256.7-211.0-178.6-64.6-39.0-25.7-26.3-75.8-86.5-84.2-58.0-51.3-42.4
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-133.179.0-47.1-88.9-104.7-67.8-140.1-149.5-81.0-85.3
Real Free Cash Flow-133.152.7-72.2-109.8-122.4-85.7-164.5-169.4-95.8-97.9
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-36.9-22.5-1.4
P/S11.117.99.4
P/B17145.2
P/FCF-40.5-23.3-1.5
Market cap$10.8$32.4
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %12.5 %0 %
Debt to Income-120.2 %-16.6 %0 %
Debt to Free cash flow-132 %-6731.4 %0 %
Interest expense percentage-7.4 %-1.9 %44.7 %
Current ratio3.4 10.4 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-46.1 %-175.8 %0 %
ROA-21.2 %-66.6 %0 %
CapEx to Revenue0.4 %2.6 %0 %
RaD to Revenue0 %174.7 %0 %
ROEM1,815,157.2 15929.4

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin94.1 %33.8 %68.7 %
Operating margin-31.3 %-227.8 %35.5 %
Net margin-30.1 %-229.4 %9.5 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %0 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding22.4 mil 10.3 mil
Employee count0.5 tis 0.1 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader