Ramaco Resources, Inc.
METC
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Ramaco Resources, Inc. vyrábí a prodává metalurgické uhlí. Rozvojové portfolio společnosti zahrnuje projekt Elk Creek, který se skládá z přibližně 20 200 akrů kontrolovaných nerostných surovin a 16 švů nacházejících se v jižní západní Virginii; pozemku Berwind, který zahrnuje přibližně 41 300 akrů kontrolovaných nerostných surovin a oblast ložisek uhlí Squire Jim seam, který se nachází na hranici Západní Virginie a Virginie; pozemku Knox Creek, který se skládá z přibližně 62 100 akrů kontrolovaných nerostných surovin nacházejících se ve Virginii; a pozemku RAM Mine, který zahrnuje přibližně 1 570 akrů kontrolovaných nerostů erál, který se nachází v jihozápadní Pensylvánii. Podnik obsluhuje vysokopecní ocelárny a koksárenské závody ve Spojených státech, jakož i mezinárodní spotřebitele hutního uhlí. Společnost byla založena v roce 2015 a sídlí v Lexingtonu v Kentucky.
Sektor
Energy
Odvětví
Coal
Počet zaměstnanců
984
Založení
2017-02-03
Podobné společnosti
$ 32.25
+ $ 3.78
$ 5.75
- $ 0.18
$ 40.65
- $ 1.53
$ 13.22
- $ 0.46
$ 13.34
- $ 0.05
$ 10.97
- $ 0.18
$ 26.71
+ $ 0.16
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 536.6 | 536.6 | 666.3 | 693.5 | 565.7 | 283.4 | 168.9 | 230.2 | 227.6 | 61.0 | 5.2 | 0.0 | 0.0 | |
| Cost of Revenues | 523.2 | 523.2 | 600.4 | 493.8 | 333.0 | 195.4 | 145.5 | 162.5 | 176.6 | 60.5 | 4.4 | 0.0 | 0.0 | |
| Gross Profit | 13.4 | 13.4 | 65.9 | 199.7 | 232.7 | 88.0 | 23.4 | 67.7 | 51.0 | 0.5 | 0.8 | 0.0 | 0.0 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 128.0 | 121.0 | 153.0 | 134.7 | 170.9 | 167.4 | 155.3 | 172.7 | 202.7 | 187.0 | |
| Cost of Revenues | 120.2 | 119.3 | 151.6 | 132.1 | 153.2 | 152.9 | 139.0 | 155.3 | 154.2 | 144.6 | |
| Gross Profit | 7.8 | 1.7 | 1.3 | 2.6 | 17.7 | 14.5 | 16.3 | 17.4 | 48.6 | 42.3 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 48.8 | 40.0 | 21.6 | 21.0 | 18.2 | 14.0 | 12.6 | 7.5 | 1.3 | 0.8 | |
| Depreciation & Amortization | 69.4 | 68.2 | 67.1 | 55.7 | 41.2 | 33.6 | 20.9 | 19.5 | 12.4 | 3.2 | 0.3 | 0.0 | 0.0 | |
| Total Operating Expenses | 69.4 | 69.4 | 49.3 | 104.5 | 82.3 | 48.4 | 42.5 | 38.2 | 26.9 | 16.4 | 8.3 | 2.3 | 1.8 | |
| Operating Income | -56.0 | -56.0 | 16.6 | 95.2 | 150.4 | 39.5 | -7.2 | 29.5 | 24.1 | -15.9 | -7.5 | -2.3 | -1.8 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.3 | 11.5 | ||
| Depreciation & Amortization | 16.5 | 17.5 | 17.4 | 17.9 | 17.1 | 18.2 | 16.2 | 15.6 | 14.8 | 14.8 | ||
| Total Operating Expenses | 23.4 | 16.1 | 15.2 | 14.6 | 11.4 | 12.9 | 10.9 | 14.1 | 11.3 | 26.3 | ||
| Operating Income | -15.6 | -14.5 | -13.8 | -12.0 | 6.4 | 1.6 | 5.4 | 3.3 | 37.3 | 16.1 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.0 | 0.0 | |
| Interest Expense | 7.8 | 7.8 | 6.1 | 8.9 | 6.8 | 2.6 | 1.2 | 1.2 | 1.5 | 0.0 | 0.1 | 0.0 | 0.0 | |
| Other Expense | -6.2 | -6.2 | -1.7 | 9.4 | -4.2 | 4.9 | -1.2 | 0.6 | 2.5 | 0.2 | 0.0 | 0.0 | 0.0 | |
| IBT | -62.1 | -62.1 | 14.9 | 104.7 | 146.2 | 44.4 | -8.4 | 30.1 | 25.2 | -15.4 | -7.5 | -2.3 | -1.8 | |
| Income Tax Expense | -10.7 | -10.7 | 3.7 | 22.4 | 30.2 | 4.6 | -3.5 | 5.2 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | |
| Net Income | -51.4 | -51.4 | 11.2 | 82.3 | 116.0 | 39.8 | -4.9 | 24.9 | 25.1 | -15.4 | -7.5 | -2.3 | -1.8 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Interest Expense | 0.5 | 2.3 | 2.8 | 2.2 | 1.6 | 1.7 | 1.5 | 1.3 | 1.6 | 2.4 | ||
| Other Expense | -6.8 | 4.5 | -2.2 | -1.7 | -0.3 | -1.8 | 1.0 | -0.7 | 1.6 | 8.9 | ||
| IBT | -22.4 | -10.0 | -16.0 | -13.7 | 6.1 | -0.2 | 6.5 | 2.6 | 38.9 | 25.0 | ||
| Income Tax Expense | -7.7 | 3.3 | -2.0 | -4.3 | 2.2 | 0.1 | 0.9 | 0.5 | 8.8 | 5.5 | ||
| Net Income | -14.7 | -13.3 | -14.0 | -9.5 | 3.9 | -0.2 | 5.5 | 2.0 | 30.0 | 19.5 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $1.64 | $2.63 | $0.90 | $-0.12 | $0.61 | $0.63 | $-0.41 | $-0.19 | $-0.06 | $-0.05 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $1.84 | $2.60 | $0.90 | $-0.12 | $0.61 | $0.62 | $-0.41 | $-0.19 | $-0.06 | $-0.04 | |
| Shares Outstanding | 53.6 | 53.6 | 53.6 | 50.2 | 44.2 | 44.0 | 42.5 | 40.8 | 40.0 | 37.6 | 39.1 | 39.1 | 39.1 | |
| Diluted Shares Outstanding | 49.8 | 49.8 | 44.6 | 44.8 | 44.7 | 44.3 | 42.5 | 40.8 | 40.3 | 37.6 | 39.1 | 39.6 | 39.6 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.57 | $0.38 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.57 | $0.38 | ||
| Shares Outstanding | 53.6 | 53.6 | 53.6 | 53.6 | 53.4 | 52.1 | 51.1 | 51.0 | 52.8 | 50.6 | ||
| Diluted Shares Outstanding | 49.8 | 49.8 | 49.8 | 49.8 | 53.4 | 52.1 | 53.0 | 51.3 | 52.8 | 51.6 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 28.4 | 33.0 | 42.0 | 35.6 | 21.9 | 5.3 | 5.5 | 7.0 | 5.9 | 5.2 | 1.0 | 0.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.2 | 55.2 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 28.4 | 33.0 | 42.0 | 35.6 | 21.9 | 5.3 | 5.5 | 7.0 | 11.1 | 60.4 | 1.0 | 0.0 | |
| Accounts Receivable | 69.6 | 73.6 | 96.9 | 41.2 | 44.5 | 20.3 | 19.3 | 10.7 | 7.2 | 0.9 | 0.0 | 0.0 | |
| Inventory | 52.4 | 43.4 | 37.2 | 45.0 | 15.8 | 11.9 | 15.3 | 14.2 | 10.1 | 1.5 | 0.0 | 0.0 | |
| Other Current Assets | 10.3 | 17.7 | 13.7 | 25.7 | 4.6 | 5.0 | 4.3 | 3.2 | 1.1 | 0.4 | 0.3 | 0.1 | |
| Total Current Assets | 160.6 | 167.6 | 189.7 | 147.5 | 86.8 | 42.5 | 44.3 | 35.0 | 29.5 | 63.3 | 1.3 | 0.1 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 194.6 | 28.9 | 44.3 | 33.0 | 23.7 | 28.4 | 31.3 | 42.0 | 42.9 | 33.9 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 194.6 | 28.9 | 44.3 | 33.0 | 23.7 | 28.4 | 31.3 | 42.0 | 42.9 | 33.9 | |
| Accounts Receivable | 43.6 | 55.9 | 52.1 | 73.6 | 62.9 | 69.6 | 103.5 | 96.9 | 63.6 | 59.0 | |
| Inventory | 81.6 | 59.3 | 56.1 | 43.4 | 53.1 | 52.4 | 41.3 | 37.2 | 50.2 | 67.4 | |
| Other Current Assets | 8.9 | 10.7 | 11.5 | 17.7 | 7.1 | 10.3 | 6.5 | 13.7 | 12.4 | 17.5 | |
| Total Current Assets | 328.7 | 154.9 | 164.0 | 167.6 | 146.7 | 160.6 | 182.6 | 189.7 | 169.2 | 177.8 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 488.8 | 495.8 | 469.4 | 442.7 | 236.2 | 180.5 | 178.2 | 149.2 | 115.5 | 46.4 | 16.0 | 10.4 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.2 | 0.0 | 1.4 | |
| Other Long-Term Assets | 9.8 | 11.3 | 6.7 | 6.1 | 6.1 | 5.7 | 4.3 | 4.0 | 3.2 | 4.3 | 3.1 | 0.0 | |
| Total Long-Term Assets | 498.6 | 507.1 | 476.1 | 448.9 | 242.3 | 186.1 | 182.5 | 153.2 | 118.6 | 56.0 | 19.1 | 11.8 | |
| Total Assets | 659.2 | 674.7 | 665.8 | 596.3 | 329.0 | 228.6 | 226.8 | 188.2 | 148.1 | 119.2 | 20.4 | 11.9 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 509.0 | 507.0 | 507.6 | 495.8 | 488.8 | 488.8 | 483.4 | 469.4 | 469.9 | 474.9 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 12.0 | 12.7 | 14.2 | 11.3 | 10.0 | 9.8 | 8.0 | -8.3 | 7.6 | 7.7 | |
| Total Long-Term Assets | 520.9 | 519.7 | 521.8 | 507.1 | 498.7 | 498.6 | 491.4 | 476.1 | 477.5 | 482.6 | |
| Total Assets | 849.7 | 674.6 | 685.7 | 674.7 | 645.4 | 659.2 | 674.0 | 665.8 | 646.7 | 660.4 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 47.9 | 48.9 | 51.6 | 34.8 | 15.3 | 11.7 | 10.7 | 16.4 | 19.5 | 9.0 | 0.6 | 0.0 | |
| Short-Term Debt | 14.3 | 6.9 | 62.0 | 81.6 | 11.1 | 4.9 | 3.3 | 5.0 | 0.0 | 0.5 | 0.0 | 0.0 | |
| Other Current Liabilities | 58.6 | 66.7 | 56.4 | 46.4 | 0.3 | 0.9 | 0.7 | 8.5 | 2.9 | 5.9 | 0.3 | 0.0 | |
| Current Liabilities | 120.8 | 122.4 | 170.0 | 162.8 | 46.7 | 29.1 | 26.4 | 29.8 | 22.4 | 15.4 | 0.9 | 0.0 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 41.7 | 56.3 | 59.5 | 48.9 | 53.8 | 47.9 | 59.7 | 51.6 | 51.6 | 49.8 | |
| Short-Term Debt | 9.1 | 16.7 | 14.9 | 6.9 | 12.7 | 21.5 | 45.3 | 62.0 | 50.6 | 60.1 | |
| Other Current Liabilities | 59.8 | 40.8 | 49.9 | 66.7 | 42.4 | 51.4 | 43.5 | 56.4 | 40.3 | 32.2 | |
| Current Liabilities | 110.6 | 113.8 | 124.4 | 122.4 | 108.8 | 120.8 | 148.5 | 170.0 | 142.5 | 142.1 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 75.7 | 96.8 | 38.6 | 56.5 | 40.3 | 12.6 | 9.6 | 4.5 | 0.0 | 10.6 | 10.7 | 11.1 | |
| Capital Leases | 7.5 | 15.1 | 10.4 | 10.9 | 8.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 54.7 | 0.0 | 54.4 | 35.6 | 6.4 | 1.8 | 5.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 293.1 | 311.9 | 296.2 | 287.1 | 118.0 | 59.5 | 56.7 | 47.1 | 34.7 | 35.4 | 13.7 | 12.8 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 127.3 | 125.9 | 117.6 | 96.8 | 83.5 | 83.2 | 66.7 | 38.6 | 73.1 | 105.3 | |
| Capital Leases | 19.9 | 20.5 | 20.5 | 15.1 | 12.8 | 14.7 | 17.1 | 4.9 | 12.1 | 15.7 | |
| Def. Tax Liability | 46.4 | 49.7 | 51.4 | 0.0 | 54.6 | 54.7 | 52.4 | 54.4 | 45.7 | 42.3 | |
| Total Liabilities | 322.7 | 327.2 | 330.5 | 311.9 | 283.6 | 293.1 | 301.7 | 296.2 | 294.1 | 323.3 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 88.9 | 69.5 | 91.9 | 140.0 | 47.1 | 9.8 | 14.7 | -10.2 | -35.3 | 0.0 | 0.0 | 0.0 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -15.8 | -3.4 | -0.3 | 0.0 | 0.0 | |
| Total Common Equity | 366.1 | 362.8 | 369.6 | 309.2 | 211.1 | 169.1 | 170.1 | 141.1 | 113.4 | 83.8 | 6.7 | -1.0 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
| Retained Earnings | 17.1 | 32.6 | 48.4 | 69.5 | 80.2 | 88.9 | 91.8 | 91.9 | 76.1 | 63.9 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 526.9 | 347.4 | 355.2 | 362.8 | 361.8 | 366.1 | 372.3 | 369.6 | 352.6 | 337.1 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 97.5 | 103.7 | 100.6 | 138.1 | 51.4 | 17.5 | 12.9 | 9.5 | 0.0 | 11.1 | 10.7 | 11.1 | |
| Book Value | 366.1 | 362.8 | 369.6 | 309.2 | 211.1 | 169.1 | 170.1 | 141.1 | 113.4 | 83.8 | 6.7 | -1.0 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 526.9 | 347.4 | 355.2 | 362.8 | 361.8 | 366.1 | 372.3 | 369.6 | 352.6 | 337.1 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 57.1 | -51.4 | 11.2 | 82.3 | 116.0 | 39.8 | -4.9 | 24.9 | 25.1 | -15.4 | -7.5 | -2.3 | -1.8 | |
| Depreciation & Amortization | 56.7 | 68.2 | 67.1 | 39.5 | 41.2 | 26.2 | 20.9 | 19.5 | 12.4 | 3.2 | 0.3 | 0.0 | 0.0 | |
| Stock-Based Compensation | 15.7 | 17.6 | 0.0 | 12.9 | 8.2 | 5.3 | 4.1 | 4.1 | 2.6 | 2.8 | 0.3 | 0.0 | 0.0 | |
| Change Working Capital | 31.9 | -25.0 | 14.3 | 0.9 | -7.1 | -18.0 | 4.5 | -11.9 | -5.3 | 0.3 | -0.2 | 0.3 | 0.0 | |
| Change In Accounts Receivable | -10.6 | 19.2 | 23.3 | -55.7 | 3.3 | -24.2 | -1.0 | -8.5 | -3.6 | -6.3 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 6.1 | -10.0 | -4.8 | 24.5 | 12.7 | -1.8 | 2.8 | -7.3 | -1.5 | 15.5 | 1.9 | 0.1 | 0.0 | |
| Change In Inventories | 15.0 | -43.8 | -6.2 | 7.8 | -29.2 | -3.8 | 3.3 | -1.1 | -4.1 | -8.5 | -1.5 | 0.0 | 0.0 | |
| Other Non-cash Items | 19.2 | 4.4 | 18.4 | 6.8 | 0.2 | 0.8 | -7.8 | 0.6 | 1.1 | 0.4 | 3.3 | 0.1 | 0.1 | |
| Cash from Operations | 171.1 | 0.0 | 0.0 | 161.0 | 187.9 | 53.3 | 13.3 | 42.4 | 36.0 | -8.8 | -3.9 | -1.9 | -1.7 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -14.7 | -13.3 | -14.0 | -9.5 | 3.9 | -0.2 | 5.5 | 2.0 | 30.0 | 19.5 | |
| Depreciation & Amortization | 17.2 | 17.5 | 17.4 | 17.9 | 17.1 | 18.2 | 16.2 | 15.6 | 14.8 | 14.4 | |
| Stock-Based Compensation | 4.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.2 | 3.2 | |
| Change Working Capital | -24.4 | -7.9 | -11.2 | 18.5 | -11.2 | 15.4 | 5.5 | 4.6 | -10.0 | 31.8 | |
| Change In Accounts Receivable | -10.7 | 12.3 | -3.8 | 21.5 | -10.7 | 6.7 | 33.9 | -6.7 | -33.2 | -4.7 | |
| Change In Accounts Payable | -6.4 | -11.1 | -2.3 | 9.8 | -7.4 | 8.0 | -11.7 | 6.3 | 5.3 | 6.2 | |
| Change In Inventories | -5.6 | -22.3 | -3.2 | -12.8 | 9.7 | -0.7 | -11.1 | -4.1 | 13.1 | 17.2 | |
| Other Non-cash Items | 0.9 | 4.7 | 5.1 | 3.7 | 4.5 | 4.2 | 4.8 | 4.9 | -5.1 | -2.4 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 41.6 | 69.9 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -75.0 | -62.8 | -68.8 | -82.9 | -123.0 | -29.5 | -24.8 | -45.7 | -48.1 | -75.0 | -16.7 | -4.8 | -4.2 | |
| Acquisitions | -0.6 | 0.0 | 0.3 | 0.6 | -23.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -64.8 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.2 | 55.2 | 4.3 | 1.4 | 0.0 | |
| Other Investing Activities | 7.3 | 0.0 | 0.0 | 10.1 | 0.9 | -30.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -68.4 | 0.0 | 0.0 | -72.2 | -145.7 | -59.6 | -24.8 | -45.7 | -42.9 | -19.8 | -77.5 | -3.5 | -4.2 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -12.6 | -20.0 | -15.1 | -20.3 | -10.9 | -17.8 | -21.4 | -18.7 | -18.0 | -16.9 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | -0.6 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.1 | 3.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -14.4 | -13.9 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -68.0 | 0.0 | 0.0 | -44.2 | -46.1 | -28.2 | -45.6 | -70.3 | -22.0 | -11.1 | -0.9 | -1.4 | 0.0 | |
| Debt Issued | 7.5 | 103.7 | 3.1 | 6.6 | 132.8 | 62.2 | 50.1 | 73.8 | 31.4 | 0.0 | 1.4 | 1.0 | 11.1 | |
| Issuance of Common Stock | -5.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 47.7 | 0.5 | 10.0 | 1.4 | |
| Repurchase of Common Stock | -4.0 | 0.0 | 0.0 | -7.3 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | -31.2 | 0.0 | 0.0 | -25.8 | -20.0 | -2.5 | 0.0 | 0.0 | 0.0 | -5.4 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | -9.8 | 0.0 | 0.0 | -12.5 | 37.6 | 53.1 | 57.1 | 73.2 | 29.9 | -1.9 | 85.9 | -2.2 | 4.5 | |
| Cash from Financing | -109.1 | 0.0 | 0.0 | -82.5 | -28.5 | 22.4 | 11.3 | 2.8 | 7.9 | 29.3 | 85.5 | 6.4 | 5.9 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -17.0 | -39.0 | |
| Debt Issued | 136.4 | -6.2 | 10.1 | 28.8 | 7.5 | -8.6 | -7.3 | 11.5 | 0.1 | -1.6 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -5.2 | 0.0 | |
| Repurchase of Common Stock | -2.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.0 | -0.1 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -7.8 | -6.9 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.4 | -1.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -28.1 | -46.9 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -7.2 | 407.3 | -9.0 | 6.3 | 13.7 | 16.1 | -0.2 | -0.5 | 1.0 | 0.7 | 4.2 | 6.4 | 0.0 | |
| Closing Cash Balance | 28.4 | 441.2 | 33.8 | 42.8 | 36.5 | 22.8 | 6.7 | 6.9 | 7.0 | 5.9 | 5.2 | 1.0 | 0.0 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 246.5 | 165.7 | -15.3 | 10.5 | 10.1 | -4.7 | -2.9 | -11.5 | -1.9 | 9.0 | |
| Closing Cash Balance | 441.2 | 194.6 | 28.9 | 44.3 | 33.8 | 23.7 | 28.4 | 31.3 | 42.0 | 43.8 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 96.0 | -60.8 | 43.8 | 78.1 | 64.9 | 23.9 | -11.4 | -3.3 | -12.1 | -83.8 | -20.6 | -6.8 | -5.9 | |
| Real Free Cash Flow | 80.4 | -78.4 | 43.8 | 65.2 | 56.6 | 18.6 | -15.6 | -7.4 | -14.7 | -86.6 | -20.9 | -6.8 | -5.9 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -31.0 | -22.4 | -19.4 | 5.7 | 4.8 | 19.6 | 13.0 | 6.5 | 23.6 | 53.0 | |
| Real Free Cash Flow | -35.7 | -22.4 | -19.4 | 5.7 | 4.8 | 19.6 | 13.0 | 6.5 | 20.4 | 49.8 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -24.7 | -47.5 | 551394.3 |
| P/S | 1.4 | 3.4 | 123560.3 |
| P/B | 1.5 | 1.8 | 185711.8 |
| P/FCF | -25.9 | 21.6 | 516626 |
| Market cap | $1.4 | $0.7 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 16.1 % | 11.8 % | 0 % |
| Debt to Income | -265.1 % | -903 % | 0 % |
| Debt to Free cash flow | -189.9 % | -54.4 % | 0 % |
| Interest expense percentage | -13.9 % | 14.3 % | 62.4 % |
| Current ratio | 3 | 2 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -9.8 % | 8.4 % | 0 % |
| ROA | -6.1 % | 5 % | 0 % |
| CapEx to Revenue | 11.5 % | 42.6 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 545,343.5 | 401132 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 4 % | 22.6 % | 81.2 % |
| Operating margin | -5.9 % | -13.6 % | 27.2 % |
| Net margin | -5.7 % | -13.7 % | 36.1 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 1.8 % | 0 % |
| Dividend payout percentage | 0 % | -33.9 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 49.8 mil | 43.6 mil |
| Employee count | 1.0 tis | 0.5 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
