Atlas Energy Solutions Inc.
Atlas Energy Solutions Inc.
AESI
Valuace
100
Růst
60
Zdraví
93
Cena
$ 10.97
Dnes
+0.12 (1.10%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
1.4B
Obrat
1B
Zisk
0B
Aktiva
2B
Dluh
1B
ROE
0%
ROA
0%
PE
-33
PS
2
Cena 1R
8-27
⌀ Cena
11.87
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
23-02-2026
Poslední dividenda
14-08-2025

Profil

Společnost Atlas Energy Solutions Inc. poskytuje zásobovací a logistické služby ropnému a plynárenskému průmyslu v Permské pánvi v západním Texasu a Novém Mexiku. Společnost byla založena v roce 2017 a sídlí v texaském Austinu.
Sektor
Energy
Odvětví
Oil & Gas Equipment & Services
Počet zaměstnanců
1143
Založení
2023-03-09
Adresa
5918 West Courtyard Drive
CEO
John G. Turner

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202520242023202220212020
Total Revenues1,095.31,095.31,056.0614.0482.7172.4111.8
Cost of Revenues959.9973.5823.9300.2226.4108.394.0
Gross Profit135.4121.8232.0313.8256.364.117.8
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues249.4259.6288.7297.6271.3304.4287.5192.7141.1157.6
Cost of Revenues237.1243.2236.5243.1221.4251.4227.2123.978.278.5
Gross Profit12.316.552.154.549.953.060.468.762.979.1
Operating Income TTM 202520242023202220212020
R&D Expenses0.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.048.624.317.117.7
Depreciation & Amortization189.0189.0114.541.628.624.621.6
Total Operating Expenses150.7133.5118.148.624.317.117.7
Operating Income-15.2-11.7113.9265.1232.047.0-1.2
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.013.613.8
Depreciation & Amortization49.847.948.243.035.130.729.719.111.610.7
Total Operating Expenses32.234.344.939.219.237.832.129.113.613.8
Operating Income-19.9-17.97.215.330.715.228.239.749.365.3
Net Income TTM 202520242023202220212020
Interest Income0.00.00.00.00.00.00.0
Interest Expense58.058.038.67.715.842.232.8
Other Expense-52.9-56.5-38.1-7.32.60.3-1.3
IBT-68.2-68.275.8257.9218.95.1-34.1
Income Tax Expense-17.9-17.915.831.41.90.80.4
Net Income-50.3-50.359.9160.0217.04.3-34.4
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.01.5
Interest Expense16.115.014.812.112.011.210.55.02.21.5
Other Expense-11.0-15.7-14.4-11.8-11.9-10.9-10.3-5.0-2.2-1.4
IBT-30.9-33.6-7.23.518.84.317.934.747.164.0
Income Tax Expense-8.7-9.8-1.72.34.40.43.17.911.07.6
Net Income-22.2-23.7-5.61.214.43.914.826.835.729.4
Per Share Data TTM 202520242023202220212020
EPS$0.00$0.00$0.00$1.50$1.71$0.07$-0.60
EPS Diluted$0.00$0.00$0.00$1.48$1.71$0.07$-0.60
Shares Outstanding124.0122.4108.270.557.157.157.1
Diluted Shares Outstanding124.0122.4109.271.057.157.157.1
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.36$0.29
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.36$0.29
Shares Outstanding124.0123.7123.7118.2110.2109.9111.1109.999.6100.0
Diluted Shares Outstanding124.0123.7123.7119.7111.3111.1112.0109.9100.2100.0
Current Assets TTM 20242023202220212020
Cash And Equivalents104.771.7210.282.040.436.1
Short Term Investments0.00.00.00.00.00.0
Total Cash & ST Investments104.771.7210.282.040.436.1
Accounts Receivable197.1166.071.274.429.411.6
Inventory41.540.621.916.410.49.4
Other Current Assets21.911.215.55.94.01.5
Total Current Assets365.2289.4318.7178.784.358.6
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents41.378.868.771.778.6104.7187.1210.2264.5341.7
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments41.378.868.771.778.6104.7187.1210.2264.5341.7
Accounts Receivable184.6186.0244.7166.0179.9197.1185.871.2102.285.9
Inventory56.869.751.240.637.941.534.921.918.926.7
Other Current Assets14.40.011.811.220.121.917.715.515.99.8
Total Current Assets297.2334.5376.4289.4316.5365.2425.5318.7401.5454.3
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment1,426.11,504.9938.8564.7458.3461.1
Goodwill75.269.00.00.00.00.0
Intangible Assets110.2105.90.00.00.00.0
Long-Term Investments0.00.00.00.00.00.0
Other Long-Term Assets5.63.54.27.51.32.0
Total Long-Term Assets1,617.21,683.2943.0572.3459.6463.1
Total Assets1,982.31,972.71,261.7751.0543.9521.7
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1,587.21,574.51,574.01,504.91,469.21,426.11,308.9938.8833.5740.8
Goodwill156.7137.3136.369.075.275.291.20.00.00.0
Intangible Assets189.2198.2203.7105.9109.3112.4112.50.00.00.0
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets3.23.34.53.53.33.53.7-6.54.33.5
Total Long-Term Assets1,936.31,913.31,918.41,683.21,657.01,617.21,516.2943.0837.7744.4
Total Assets2,233.52,247.82,294.81,972.71,973.51,982.31,941.71,261.71,239.31,198.6
Current Liabilities TTM 20242023202220212020
Accounts Payable103.9119.060.931.812.85.6
Short-Term Debt40.353.20.020.615.635.2
Other Current Liabilities88.059.128.336.310.35.3
Current Liabilities239.3243.192.688.740.646.1
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable92.990.6115.5119.0124.8103.8102.160.957.547.7
Short-Term Debt43.442.147.753.245.140.324.10.01.429.7
Other Current Liabilities81.377.468.959.181.588.163.928.341.663.8
Current Liabilities220.6214.7232.0243.1258.2239.3190.192.6100.6141.2
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt447.5476.9172.8126.6160.0139.7
Capital Leases13.819.43.80.00.30.5
Def. Tax Liability207.0206.9121.51.91.91.5
Total Liabilities920.4936.1393.9239.6205.2190.0
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt540.2510.4508.1476.9450.6461.2457.2172.8176.6101.2
Capital Leases0.024.021.919.420.423.612.03.84.036.6
Def. Tax Liability228.4240.8243.8206.9207.2207.0199.4121.548.739.1
Total Liabilities1,010.1976.4993.7936.1927.3920.4875.3393.9328.1319.5
Total Common Equity TTM 20242023202220212020
Common Stock1.11.11.00.00.00.0
Retained Earnings0.40.0-41.384.7-87.3-81.5
Comprehensive Income0.00.00.00.00.00.0
Total Common Equity1,062.01,036.6867.884.7-87.3-81.5
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.21.21.21.11.11.11.11.01.01.0
Retained Earnings-28.1-4.30.00.00.00.4-14.5-41.3-77.031.5
Comprehensive Income0.00.00.00.00.00.00.00.00.00.0
Total Common Equity1,223.41,271.31,301.11,036.61,046.21,062.01,066.4867.8-76.076.7
Other TTM 20242023202220212020
Total Debt501.6530.1172.8147.2175.6174.9
Book Value1,062.01,036.6867.8511.4338.7331.7
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.0987.2802.4
Book Value1,223.41,271.31,301.11,036.61,046.21,062.01,066.4867.8-76.076.7
Cash Flow From Operating Activities TTM 202520242023202220212020
Net Income106.8-50.359.9105.4217.04.3-34.4
Depreciation & Amortization68.923.5114.541.628.624.621.6
Stock-Based Compensation14.833.222.47.40.70.12.5
Change Working Capital-11.8-46.822.5-6.9-41.8-8.60.4
Change In Accounts Receivable-4.70.0-13.13.0-45.0-17.813.5
Change In Accounts Payable5.30.022.85.37.46.2-11.6
Change In Inventories-20.10.0-11.4-5.5-6.7-1.02.7
Other Non-cash Items145.9175.222.1122.31.50.622.1
Cash from Operations242.10.00.0299.0206.021.412.5
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-22.2-23.7-5.61.214.43.914.826.835.729.4
Depreciation & Amortization5.35.948.243.035.130.730.919.111.610.7
Stock-Based Compensation9.19.38.36.56.46.35.54.23.71.4
Change Working Capital0.06.435.2-60.79.225.36.6-18.522.9-22.8
Change In Accounts Receivable0.0201.654.6-71.69.3-2.9-1.3-18.231.1-16.3
Change In Accounts Payable0.0102.5-18.69.1-4.525.5-1.83.61.42.1
Change In Inventories0.075.7-5.10.6-2.73.6-6.6-5.7-3.0-4.8
Other Non-cash Items18.243.85.51.11.218.80.40.51.327.9
Cash from Operations0.00.00.00.00.00.00.00.085.556.2
Cash Flow From Investing Activities TTM 202520242023202220212020
Capital Expenditure-429.9-148.3-374.0-365.5-89.6-19.4-9.5
Acquisitions-139.7-204.2-153.40.00.00.00.0
Investments0.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.0
Other Investing Activities-99.70.00.00.00.00.00.0
Cash from Investing-569.60.00.0-365.5-89.6-19.4-9.5
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-21.8-33.8-40.3-52.4-76.4-86.3-115.8-95.5-119.8-98.9
Acquisitions0.0-22.70.0-181.5-11.20.00.0-142.20.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.0-119.8-98.9
Cash Flow From Financing Activities TTM 202520242023202220212020
Debt Repaid-199.70.00.0-18.6-29.6-173.3-7.6
Debt Issued570.3530.1357.344.21.1174.0182.5
Issuance of Common Stock-4.40.00.0303.40.012.60.0
Repurchase of Common Stock0.0-0.2-2.10.00.0178.20.0
Dividends Paid-92.30.00.0-77.2-45.0-10.00.0
Other Financing Activities-6.60.00.0-2.6-0.2173.019.4
Cash from Financing91.30.00.0194.6-74.82.311.8
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued583.631.1-3.325.734.4-5.920.3308.5-5.247.0
Issuance of Common Stock0.00.00.00.00.00.00.00.0-4.40.0
Repurchase of Common Stock0.00.0-0.20.0-2.10.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-20.0-27.2
Other Financing Activities0.00.00.00.00.00.00.00.0-0.1-6.5
Cash from Financing0.00.00.00.00.00.00.00.0-20.1-33.7
Cash position TTM 202520242023202220212020
Net Change in Cash-237.0-31.1-138.5128.241.64.314.8
Closing Cash Balance104.740.671.7210.282.040.436.1
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.7-37.510.1-3.0-6.9-26.1-82.4-23.1-54.4-77.1
Closing Cash Balance40.641.378.868.771.778.6104.7187.1210.2264.5
Free Cash Flow TTM 202520242023202220212020
Free Cash Flow-187.8-30.9-117.5-66.5116.42.03.0
Real Free Cash Flow-202.7-64.2-139.9-73.9115.71.90.4
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-18.1-1.448.4-59.8-5.6-1.1-54.9-55.9-34.3-42.7
Real Free Cash Flow-27.2-10.740.1-66.4-12.0-7.4-60.4-60.1-38.0-44.1
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-33.215.71883.6
P/S1.52.216.2
P/B1.41.618.1
P/FCF-26.1-1.1186.3
Market cap$1.4$1.8
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %17.1 %0 %
Debt to Income-1160.2 %17.5 %0 %
Debt to Free cash flow-909.7 %-31.2 %0 %
Interest expense percentage-380.4 %20.7 %0 %
Current ratio1.3 2 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-4.1 %23.9 %0 %
ROA-2.3 %5.6 %0 %
CapEx to Revenue13.5 %33.6 %0 %
RaD to Revenue0 %0 %0 %
ROEM958,276.5 45432.4

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin13.8 %35.7 %0 %
Operating margin-1 %26 %0 %
Net margin-4.6 %14.6 %0 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %2.9 %0 %
Dividend payout percentage0 %221.1 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding124.0 mil 86.8 mil
Employee count1.1 tis 0.8 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader