Atlas Energy Solutions Inc.
AESI
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Atlas Energy Solutions Inc. poskytuje zásobovací a logistické služby ropnému a plynárenskému průmyslu v Permské pánvi v západním Texasu a Novém Mexiku. Společnost byla založena v roce 2017 a sídlí v texaském Austinu.
Sektor
Energy
Odvětví
Oil & Gas Equipment & Services
Počet zaměstnanců
1143
Založení
2023-03-09
Podobné společnosti
$ 13.22
- $ 0.46
$ 13.34
- $ 0.05
$ 13.19
+ $ 0.24
$ 5.75
- $ 0.18
$ 40.65
- $ 1.53
$ 12.66
+ $ 0.28
$ 13.78
- $ 0.06
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,095.3 | 1,095.3 | 1,056.0 | 614.0 | 482.7 | 172.4 | 111.8 | |
| Cost of Revenues | 959.9 | 973.5 | 823.9 | 300.2 | 226.4 | 108.3 | 94.0 | |
| Gross Profit | 135.4 | 121.8 | 232.0 | 313.8 | 256.3 | 64.1 | 17.8 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 249.4 | 259.6 | 288.7 | 297.6 | 271.3 | 304.4 | 287.5 | 192.7 | 141.1 | 157.6 | |
| Cost of Revenues | 237.1 | 243.2 | 236.5 | 243.1 | 221.4 | 251.4 | 227.2 | 123.9 | 78.2 | 78.5 | |
| Gross Profit | 12.3 | 16.5 | 52.1 | 54.5 | 49.9 | 53.0 | 60.4 | 68.7 | 62.9 | 79.1 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 48.6 | 24.3 | 17.1 | 17.7 | |
| Depreciation & Amortization | 189.0 | 189.0 | 114.5 | 41.6 | 28.6 | 24.6 | 21.6 | |
| Total Operating Expenses | 150.7 | 133.5 | 118.1 | 48.6 | 24.3 | 17.1 | 17.7 | |
| Operating Income | -15.2 | -11.7 | 113.9 | 265.1 | 232.0 | 47.0 | -1.2 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.6 | 13.8 | ||
| Depreciation & Amortization | 49.8 | 47.9 | 48.2 | 43.0 | 35.1 | 30.7 | 29.7 | 19.1 | 11.6 | 10.7 | ||
| Total Operating Expenses | 32.2 | 34.3 | 44.9 | 39.2 | 19.2 | 37.8 | 32.1 | 29.1 | 13.6 | 13.8 | ||
| Operating Income | -19.9 | -17.9 | 7.2 | 15.3 | 30.7 | 15.2 | 28.2 | 39.7 | 49.3 | 65.3 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 58.0 | 58.0 | 38.6 | 7.7 | 15.8 | 42.2 | 32.8 | |
| Other Expense | -52.9 | -56.5 | -38.1 | -7.3 | 2.6 | 0.3 | -1.3 | |
| IBT | -68.2 | -68.2 | 75.8 | 257.9 | 218.9 | 5.1 | -34.1 | |
| Income Tax Expense | -17.9 | -17.9 | 15.8 | 31.4 | 1.9 | 0.8 | 0.4 | |
| Net Income | -50.3 | -50.3 | 59.9 | 160.0 | 217.0 | 4.3 | -34.4 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | ||
| Interest Expense | 16.1 | 15.0 | 14.8 | 12.1 | 12.0 | 11.2 | 10.5 | 5.0 | 2.2 | 1.5 | ||
| Other Expense | -11.0 | -15.7 | -14.4 | -11.8 | -11.9 | -10.9 | -10.3 | -5.0 | -2.2 | -1.4 | ||
| IBT | -30.9 | -33.6 | -7.2 | 3.5 | 18.8 | 4.3 | 17.9 | 34.7 | 47.1 | 64.0 | ||
| Income Tax Expense | -8.7 | -9.8 | -1.7 | 2.3 | 4.4 | 0.4 | 3.1 | 7.9 | 11.0 | 7.6 | ||
| Net Income | -22.2 | -23.7 | -5.6 | 1.2 | 14.4 | 3.9 | 14.8 | 26.8 | 35.7 | 29.4 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $1.50 | $1.71 | $0.07 | $-0.60 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $1.48 | $1.71 | $0.07 | $-0.60 | |
| Shares Outstanding | 124.0 | 122.4 | 108.2 | 70.5 | 57.1 | 57.1 | 57.1 | |
| Diluted Shares Outstanding | 124.0 | 122.4 | 109.2 | 71.0 | 57.1 | 57.1 | 57.1 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.36 | $0.29 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.36 | $0.29 | ||
| Shares Outstanding | 124.0 | 123.7 | 123.7 | 118.2 | 110.2 | 109.9 | 111.1 | 109.9 | 99.6 | 100.0 | ||
| Diluted Shares Outstanding | 124.0 | 123.7 | 123.7 | 119.7 | 111.3 | 111.1 | 112.0 | 109.9 | 100.2 | 100.0 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 104.7 | 71.7 | 210.2 | 82.0 | 40.4 | 36.1 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 104.7 | 71.7 | 210.2 | 82.0 | 40.4 | 36.1 | |
| Accounts Receivable | 197.1 | 166.0 | 71.2 | 74.4 | 29.4 | 11.6 | |
| Inventory | 41.5 | 40.6 | 21.9 | 16.4 | 10.4 | 9.4 | |
| Other Current Assets | 21.9 | 11.2 | 15.5 | 5.9 | 4.0 | 1.5 | |
| Total Current Assets | 365.2 | 289.4 | 318.7 | 178.7 | 84.3 | 58.6 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 41.3 | 78.8 | 68.7 | 71.7 | 78.6 | 104.7 | 187.1 | 210.2 | 264.5 | 341.7 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 41.3 | 78.8 | 68.7 | 71.7 | 78.6 | 104.7 | 187.1 | 210.2 | 264.5 | 341.7 | |
| Accounts Receivable | 184.6 | 186.0 | 244.7 | 166.0 | 179.9 | 197.1 | 185.8 | 71.2 | 102.2 | 85.9 | |
| Inventory | 56.8 | 69.7 | 51.2 | 40.6 | 37.9 | 41.5 | 34.9 | 21.9 | 18.9 | 26.7 | |
| Other Current Assets | 14.4 | 0.0 | 11.8 | 11.2 | 20.1 | 21.9 | 17.7 | 15.5 | 15.9 | 9.8 | |
| Total Current Assets | 297.2 | 334.5 | 376.4 | 289.4 | 316.5 | 365.2 | 425.5 | 318.7 | 401.5 | 454.3 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1,426.1 | 1,504.9 | 938.8 | 564.7 | 458.3 | 461.1 | |
| Goodwill | 75.2 | 69.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 110.2 | 105.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 5.6 | 3.5 | 4.2 | 7.5 | 1.3 | 2.0 | |
| Total Long-Term Assets | 1,617.2 | 1,683.2 | 943.0 | 572.3 | 459.6 | 463.1 | |
| Total Assets | 1,982.3 | 1,972.7 | 1,261.7 | 751.0 | 543.9 | 521.7 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1,587.2 | 1,574.5 | 1,574.0 | 1,504.9 | 1,469.2 | 1,426.1 | 1,308.9 | 938.8 | 833.5 | 740.8 | |
| Goodwill | 156.7 | 137.3 | 136.3 | 69.0 | 75.2 | 75.2 | 91.2 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 189.2 | 198.2 | 203.7 | 105.9 | 109.3 | 112.4 | 112.5 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 3.2 | 3.3 | 4.5 | 3.5 | 3.3 | 3.5 | 3.7 | -6.5 | 4.3 | 3.5 | |
| Total Long-Term Assets | 1,936.3 | 1,913.3 | 1,918.4 | 1,683.2 | 1,657.0 | 1,617.2 | 1,516.2 | 943.0 | 837.7 | 744.4 | |
| Total Assets | 2,233.5 | 2,247.8 | 2,294.8 | 1,972.7 | 1,973.5 | 1,982.3 | 1,941.7 | 1,261.7 | 1,239.3 | 1,198.6 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Accounts Payable | 103.9 | 119.0 | 60.9 | 31.8 | 12.8 | 5.6 | |
| Short-Term Debt | 40.3 | 53.2 | 0.0 | 20.6 | 15.6 | 35.2 | |
| Other Current Liabilities | 88.0 | 59.1 | 28.3 | 36.3 | 10.3 | 5.3 | |
| Current Liabilities | 239.3 | 243.1 | 92.6 | 88.7 | 40.6 | 46.1 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 92.9 | 90.6 | 115.5 | 119.0 | 124.8 | 103.8 | 102.1 | 60.9 | 57.5 | 47.7 | |
| Short-Term Debt | 43.4 | 42.1 | 47.7 | 53.2 | 45.1 | 40.3 | 24.1 | 0.0 | 1.4 | 29.7 | |
| Other Current Liabilities | 81.3 | 77.4 | 68.9 | 59.1 | 81.5 | 88.1 | 63.9 | 28.3 | 41.6 | 63.8 | |
| Current Liabilities | 220.6 | 214.7 | 232.0 | 243.1 | 258.2 | 239.3 | 190.1 | 92.6 | 100.6 | 141.2 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Long-Term Debt | 447.5 | 476.9 | 172.8 | 126.6 | 160.0 | 139.7 | |
| Capital Leases | 13.8 | 19.4 | 3.8 | 0.0 | 0.3 | 0.5 | |
| Def. Tax Liability | 207.0 | 206.9 | 121.5 | 1.9 | 1.9 | 1.5 | |
| Total Liabilities | 920.4 | 936.1 | 393.9 | 239.6 | 205.2 | 190.0 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 540.2 | 510.4 | 508.1 | 476.9 | 450.6 | 461.2 | 457.2 | 172.8 | 176.6 | 101.2 | |
| Capital Leases | 0.0 | 24.0 | 21.9 | 19.4 | 20.4 | 23.6 | 12.0 | 3.8 | 4.0 | 36.6 | |
| Def. Tax Liability | 228.4 | 240.8 | 243.8 | 206.9 | 207.2 | 207.0 | 199.4 | 121.5 | 48.7 | 39.1 | |
| Total Liabilities | 1,010.1 | 976.4 | 993.7 | 936.1 | 927.3 | 920.4 | 875.3 | 393.9 | 328.1 | 319.5 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Common Stock | 1.1 | 1.1 | 1.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 0.4 | 0.0 | -41.3 | 84.7 | -87.3 | -81.5 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 1,062.0 | 1,036.6 | 867.8 | 84.7 | -87.3 | -81.5 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | |
| Retained Earnings | -28.1 | -4.3 | 0.0 | 0.0 | 0.0 | 0.4 | -14.5 | -41.3 | -77.0 | 31.5 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 1,223.4 | 1,271.3 | 1,301.1 | 1,036.6 | 1,046.2 | 1,062.0 | 1,066.4 | 867.8 | -76.0 | 76.7 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|
| Total Debt | 501.6 | 530.1 | 172.8 | 147.2 | 175.6 | 174.9 | |
| Book Value | 1,062.0 | 1,036.6 | 867.8 | 511.4 | 338.7 | 331.7 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 987.2 | 802.4 | |
| Book Value | 1,223.4 | 1,271.3 | 1,301.1 | 1,036.6 | 1,046.2 | 1,062.0 | 1,066.4 | 867.8 | -76.0 | 76.7 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Net Income | 106.8 | -50.3 | 59.9 | 105.4 | 217.0 | 4.3 | -34.4 | |
| Depreciation & Amortization | 68.9 | 23.5 | 114.5 | 41.6 | 28.6 | 24.6 | 21.6 | |
| Stock-Based Compensation | 14.8 | 33.2 | 22.4 | 7.4 | 0.7 | 0.1 | 2.5 | |
| Change Working Capital | -11.8 | -46.8 | 22.5 | -6.9 | -41.8 | -8.6 | 0.4 | |
| Change In Accounts Receivable | -4.7 | 0.0 | -13.1 | 3.0 | -45.0 | -17.8 | 13.5 | |
| Change In Accounts Payable | 5.3 | 0.0 | 22.8 | 5.3 | 7.4 | 6.2 | -11.6 | |
| Change In Inventories | -20.1 | 0.0 | -11.4 | -5.5 | -6.7 | -1.0 | 2.7 | |
| Other Non-cash Items | 145.9 | 175.2 | 22.1 | 122.3 | 1.5 | 0.6 | 22.1 | |
| Cash from Operations | 242.1 | 0.0 | 0.0 | 299.0 | 206.0 | 21.4 | 12.5 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -22.2 | -23.7 | -5.6 | 1.2 | 14.4 | 3.9 | 14.8 | 26.8 | 35.7 | 29.4 | |
| Depreciation & Amortization | 5.3 | 5.9 | 48.2 | 43.0 | 35.1 | 30.7 | 30.9 | 19.1 | 11.6 | 10.7 | |
| Stock-Based Compensation | 9.1 | 9.3 | 8.3 | 6.5 | 6.4 | 6.3 | 5.5 | 4.2 | 3.7 | 1.4 | |
| Change Working Capital | 0.0 | 6.4 | 35.2 | -60.7 | 9.2 | 25.3 | 6.6 | -18.5 | 22.9 | -22.8 | |
| Change In Accounts Receivable | 0.0 | 201.6 | 54.6 | -71.6 | 9.3 | -2.9 | -1.3 | -18.2 | 31.1 | -16.3 | |
| Change In Accounts Payable | 0.0 | 102.5 | -18.6 | 9.1 | -4.5 | 25.5 | -1.8 | 3.6 | 1.4 | 2.1 | |
| Change In Inventories | 0.0 | 75.7 | -5.1 | 0.6 | -2.7 | 3.6 | -6.6 | -5.7 | -3.0 | -4.8 | |
| Other Non-cash Items | 18.2 | 43.8 | 5.5 | 1.1 | 1.2 | 18.8 | 0.4 | 0.5 | 1.3 | 27.9 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 85.5 | 56.2 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -429.9 | -148.3 | -374.0 | -365.5 | -89.6 | -19.4 | -9.5 | |
| Acquisitions | -139.7 | -204.2 | -153.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -99.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -569.6 | 0.0 | 0.0 | -365.5 | -89.6 | -19.4 | -9.5 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -21.8 | -33.8 | -40.3 | -52.4 | -76.4 | -86.3 | -115.8 | -95.5 | -119.8 | -98.9 | |
| Acquisitions | 0.0 | -22.7 | 0.0 | -181.5 | -11.2 | 0.0 | 0.0 | -142.2 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -119.8 | -98.9 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -199.7 | 0.0 | 0.0 | -18.6 | -29.6 | -173.3 | -7.6 | |
| Debt Issued | 570.3 | 530.1 | 357.3 | 44.2 | 1.1 | 174.0 | 182.5 | |
| Issuance of Common Stock | -4.4 | 0.0 | 0.0 | 303.4 | 0.0 | 12.6 | 0.0 | |
| Repurchase of Common Stock | 0.0 | -0.2 | -2.1 | 0.0 | 0.0 | 178.2 | 0.0 | |
| Dividends Paid | -92.3 | 0.0 | 0.0 | -77.2 | -45.0 | -10.0 | 0.0 | |
| Other Financing Activities | -6.6 | 0.0 | 0.0 | -2.6 | -0.2 | 173.0 | 19.4 | |
| Cash from Financing | 91.3 | 0.0 | 0.0 | 194.6 | -74.8 | 2.3 | 11.8 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 583.6 | 31.1 | -3.3 | 25.7 | 34.4 | -5.9 | 20.3 | 308.5 | -5.2 | 47.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.4 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | -0.2 | 0.0 | -2.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -20.0 | -27.2 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -6.5 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -20.1 | -33.7 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -237.0 | -31.1 | -138.5 | 128.2 | 41.6 | 4.3 | 14.8 | |
| Closing Cash Balance | 104.7 | 40.6 | 71.7 | 210.2 | 82.0 | 40.4 | 36.1 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -0.7 | -37.5 | 10.1 | -3.0 | -6.9 | -26.1 | -82.4 | -23.1 | -54.4 | -77.1 | |
| Closing Cash Balance | 40.6 | 41.3 | 78.8 | 68.7 | 71.7 | 78.6 | 104.7 | 187.1 | 210.2 | 264.5 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -187.8 | -30.9 | -117.5 | -66.5 | 116.4 | 2.0 | 3.0 | |
| Real Free Cash Flow | -202.7 | -64.2 | -139.9 | -73.9 | 115.7 | 1.9 | 0.4 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -18.1 | -1.4 | 48.4 | -59.8 | -5.6 | -1.1 | -54.9 | -55.9 | -34.3 | -42.7 | |
| Real Free Cash Flow | -27.2 | -10.7 | 40.1 | -66.4 | -12.0 | -7.4 | -60.4 | -60.1 | -38.0 | -44.1 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -33.2 | 15.7 | 1883.6 |
| P/S | 1.5 | 2.2 | 16.2 |
| P/B | 1.4 | 1.6 | 18.1 |
| P/FCF | -26.1 | -1.1 | 186.3 |
| Market cap | $1.4 | $1.8 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 17.1 % | 0 % |
| Debt to Income | -1160.2 % | 17.5 % | 0 % |
| Debt to Free cash flow | -909.7 % | -31.2 % | 0 % |
| Interest expense percentage | -380.4 % | 20.7 % | 0 % |
| Current ratio | 1.3 | 2 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -4.1 % | 23.9 % | 0 % |
| ROA | -2.3 % | 5.6 % | 0 % |
| CapEx to Revenue | 13.5 % | 33.6 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 958,276.5 | 45432.4 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 13.8 % | 35.7 % | 0 % |
| Operating margin | -1 % | 26 % | 0 % |
| Net margin | -4.6 % | 14.6 % | 0 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 2.9 % | 0 % |
| Dividend payout percentage | 0 % | 221.1 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 124.0 mil | 86.8 mil |
| Employee count | 1.1 tis | 0.8 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
