LiveWire Group, Inc.
LiveWire Group, Inc.
LVWR
Valuace
70
Růst
8
Zdraví
75
Cena
$ 4.77
Dnes
--0.23 (-7.77%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
1.0B
Obrat
0B
Zisk
0B
Aktiva
0B
Dluh
0B
ROE
0%
ROA
0%
PE
-5
PS
16
Cena 1R
1-9
⌀ Cena
3.94
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
29-04-2026
Poslední dividenda

Profil

Společnost LiveWire Group, Inc. se zabývá výrobou elektrických motocyklů v regionech Severní Ameriky, Evropy/Blízkého východu/Afriky a Asie a Tichomoří. Své produkty nabízí pod značkou LiveWire. Společnost má strategická partnerství s Harley-Davidson, Inc. a skupinou KYMCO. LiveWire Group, Inc. byla založena v roce 2010 a sídlí v Milwaukee ve Wisconsinu.
Sektor
Consumer Cyclical
Odvětví
Auto - Manufacturers
Počet zaměstnanců
182
Založení
2020-11-24
Adresa
3700 West Juneau Avenue
CEO
Karim Donnez

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202520242023202220212020
Total Revenues25.725.726.638.046.835.830.9
Cost of Revenues30.130.139.443.843.938.455.8
Gross Profit-4.4-4.4-12.8-5.82.9-2.6-25.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues11.45.75.92.710.84.46.45.015.18.1
Cost of Revenues11.38.65.34.916.16.08.29.120.37.1
Gross Profit0.1-2.90.5-2.2-5.4-1.5-1.8-4.1-5.21.1
Operating Income TTM 202520242023202220212020
R&D Expenses0.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0110.287.965.652.1
Depreciation & Amortization10.110.110.05.85.85.04.0
Total Operating Expenses71.171.197.6110.287.965.652.1
Operating Income-75.5-75.5-110.4-116.0-85.0-68.2-77.1
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.054.10.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.028.626.4
Depreciation & Amortization2.12.42.63.12.32.72.72.33.01.4
Total Operating Expenses17.815.918.818.519.925.026.426.328.626.4
Operating Income-17.7-18.8-18.3-20.7-25.2-26.5-28.2-30.4-33.8-25.3
Net Income TTM 202520242023202220212020
Interest Income1.21.25.710.51.20.00.1
Interest Expense0.30.30.00.00.50.30.2
Other Expense0.60.616.56.56.00.0-0.2
IBT-74.9-74.9-93.9-109.5-79.0-68.2-77.2
Income Tax Expense0.20.20.00.10.00.10.4
Net Income-75.1-75.1-93.9-109.6-78.9-68.3-77.6
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.20.20.30.50.81.31.62.02.42.7
Interest Expense0.30.00.00.00.00.00.00.00.02.7
Other Expense0.2-0.5-0.61.42.53.83.46.80.710.8
IBT-17.5-19.3-18.8-19.3-22.8-22.7-24.8-23.6-33.1-14.6
Income Tax Expense0.10.10.00.00.00.00.00.00.00.0
Net Income-17.6-19.4-18.8-19.3-22.8-22.7-24.8-23.6-33.1-14.6
Per Share Data TTM 202520242023202220212020
EPS$0.00$0.00$0.00$-0.54$-0.46$-0.34$-0.38
EPS Diluted$0.00$0.00$0.00$-0.54$-0.46$-0.34$-0.38
Shares Outstanding204.1203.7203.2202.5172.0202.4202.4
Diluted Shares Outstanding204.1203.7203.2202.5172.0202.4202.4
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.16$-0.07
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.16$-0.07
Shares Outstanding204.1203.8203.6203.5203.3203.3203.2203.1202.7202.5
Diluted Shares Outstanding204.1203.8203.6203.5203.3203.3203.2203.1202.7202.5
Current Assets TTM 20242023202220212020
Cash And Equivalents113.064.4167.9265.22.72.4
Short Term Investments0.00.00.00.00.00.0
Total Cash & ST Investments113.064.4167.9265.22.72.4
Accounts Receivable2.44.37.72.96.94.7
Inventory34.126.932.129.216.820.8
Other Current Assets2.02.73.04.63.60.2
Total Current Assets151.598.4210.7301.929.928.2
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents16.329.346.264.488.4113.0141.0167.9199.9215.9
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments16.329.346.264.488.4113.0141.0167.9199.9215.9
Accounts Receivable3.54.33.64.32.22.43.17.75.25.1
Inventory22.927.628.526.933.434.135.132.132.832.2
Other Current Assets3.63.63.32.73.42.03.13.01.92.7
Total Current Assets46.364.981.698.4127.4151.5182.4210.7239.9255.9
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment38.034.839.634.721.412.4
Goodwill8.38.38.38.38.38.3
Intangible Assets1.21.11.31.82.32.7
Long-Term Investments0.00.00.00.00.00.0
Other Long-Term Assets5.95.46.25.00.00.1
Total Long-Term Assets53.449.655.449.932.023.6
Total Assets204.9148.0266.1351.862.051.7
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment29.531.132.534.835.838.039.239.639.938.2
Goodwill8.38.38.38.38.38.38.38.38.38.3
Intangible Assets0.90.91.01.11.11.21.21.31.51.6
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets4.24.54.85.45.65.95.96.26.36.5
Total Long-Term Assets43.044.946.649.650.953.454.755.456.054.6
Total Assets89.2109.8128.3148.0178.3204.9237.1266.1295.9310.5
Current Liabilities TTM 20242023202220212020
Accounts Payable19.811.523.912.89.06.4
Short-Term Debt0.70.42.31.31.21.6
Other Current Liabilities18.116.919.220.216.126.7
Current Liabilities38.829.946.334.428.034.9
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable10.015.516.911.516.419.827.523.925.522.4
Short-Term Debt0.50.30.40.40.50.70.92.32.82.8
Other Current Liabilities13.511.411.316.919.118.315.819.217.115.7
Current Liabilities24.127.228.629.935.938.844.146.345.440.8
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt0.60.40.81.98.13.4
Capital Leases0.60.81.93.23.60.5
Def. Tax Liability0.10.10.10.00.20.2
Total Liabilities45.932.860.345.042.049.7
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.30.60.80.40.50.60.70.80.91.2
Capital Leases0.91.01.10.81.01.21.60.82.32.6
Def. Tax Liability0.10.10.10.10.10.10.10.10.10.1
Total Liabilities27.430.131.132.840.645.953.360.357.461.3
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.00.0
Retained Earnings-180.4-225.9-132.0-22.40.00.0
Comprehensive Income0.00.00.00.00.10.2
Total Common Equity159.0115.1205.9306.819.92.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-283.4-264.0-245.2-225.9-203.1-180.4-155.6-132.0-98.9-84.3
Comprehensive Income0.00.00.00.00.00.00.00.00.00.0
Total Common Equity61.879.797.2115.1137.7159.0183.8205.9238.5249.1
Other TTM 20242023202220212020
Total Debt1.20.81.93.29.45.0
Book Value159.0115.1205.9306.819.92.0
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value61.879.797.2115.1137.7159.0183.8205.9238.5249.1
Cash Flow From Operating Activities TTM 202520242023202220212020
Net Income-96.1-75.1-93.9-109.6-78.9-68.3-77.6
Depreciation & Amortization9.510.110.05.84.44.73.9
Stock-Based Compensation7.34.94.68.90.40.80.2
Change Working Capital-2.62.8-9.55.9-6.1-14.915.4
Change In Accounts Receivable2.70.33.2-4.93.6-2.21.6
Change In Accounts Payable1.3-7.0-12.714.612.60.023.3
Change In Inventories-6.28.8-0.6-5.6-21.11.6-9.6
Other Non-cash Items13.33.7-5.15.4-9.33.24.3
Cash from Operations-91.20.00.0-83.5-89.7-74.5-53.7
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-17.6-19.4-18.8-19.3-22.8-22.7-24.8-23.6-33.1-14.6
Depreciation & Amortization0.00.02.63.12.32.72.72.33.01.4
Stock-Based Compensation0.00.01.81.60.71.30.32.32.42.4
Change Working Capital5.11.5-1.1-2.6-2.3-3.0-2.5-1.7-2.44.0
Change In Accounts Receivable-0.60.9-0.60.6-2.30.20.74.6-2.5-0.2
Change In Accounts Payable-4.7-3.4-2.8-0.8-5.7-3.9-7.35.3-0.84.0
Change In Inventories6.73.50.9-2.45.09.50.3-5.5-0.4-0.7
Other Non-cash Items4.64.60.7-0.30.2-1.4-1.6-2.22.50.1
Cash from Operations0.00.00.00.00.00.00.00.0-27.6-14.7
Cash Flow From Investing Activities TTM 202520242023202220212020
Capital Expenditure-10.4-3.8-8.1-13.5-14.1-10.0-3.2
Acquisitions0.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.0
Cash from Investing-10.40.00.0-13.5-14.1-10.0-3.2
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.0-0.7-1.4-0.6-1.4-1.6-1.8-3.2-2.5-2.8
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.0-2.5-2.8
Cash Flow From Financing Activities TTM 202520242023202220212020
Debt Repaid0.00.00.00.00.0-1.0-1.5
Debt Issued-1.40.8-1.1-1.3-6.15.46.5
Issuance of Common Stock1.60.00.00.00.00.00.0
Repurchase of Common Stock-2.9-1.0-1.4-2.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.0
Other Financing Activities1.60.00.01.6366.385.859.8
Cash from Financing-1.30.00.0-0.4366.384.858.3
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.9-0.1-0.10.3-0.2-0.2-0.3-0.4-0.4-0.3
Issuance of Common Stock0.00.00.00.00.00.00.00.00.01.6
Repurchase of Common Stock-0.30.0-0.5-0.3-0.50.0-0.2-0.7-2.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.01.6
Cash from Financing0.00.00.00.00.00.00.00.0-2.01.6
Cash position TTM 202520242023202220212020
Net Change in Cash-102.918.3-103.5-97.3262.60.31.3
Closing Cash Balance113.082.864.4167.9265.22.72.4
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash66.5-13.0-16.9-18.2-24.0-24.6-28.0-26.9-32.0-15.9
Closing Cash Balance82.816.329.346.264.488.4113.0141.0167.9199.9
Free Cash Flow TTM 202520242023202220212020
Free Cash Flow-101.5-57.4-101.9-96.9-103.8-84.5-57.0
Real Free Cash Flow-108.8-62.3-106.6-105.9-104.2-85.3-57.1
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-8.9-14.0-16.3-18.1-23.3-24.7-27.8-26.2-30.1-17.5
Real Free Cash Flow-8.9-14.0-18.1-19.7-24.0-26.0-28.1-28.4-32.4-19.8
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-5.5-22.4838.4
P/S16.151.439.1
P/B6.719.968.7
P/FCF-6.8-17615.1
Market cap$1.0$1.2
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %2.9 %0 %
Debt to Income-1.2 %-3.8 %0 %
Debt to Free cash flow-1.4 %-4781.4 %0 %
Interest expense percentage-0.3 %-1 %-100.1 %
Current ratio1.9 3 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-121.5 %-90.4 %0 %
ROA-84.2 %-47.1 %0 %
CapEx to Revenue14.8 %29.9 %0 %
RaD to Revenue0 %40.1 %0 %
ROEM141,054.9 9522.5

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin-17.3 %-13.6 %36.5 %
Operating margin-294 %-269.4 %0.4 %
Net margin-292.6 %-256.5 %4.7 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %0 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding204.1 mil 191.2 mil
Employee count0.2 tis 0.2 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader