Cannae Holdings, Inc.
CNNE
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Cannae Holdings, Inc. je hlavní investiční firma. Firma investuje především do restaurací, zdravotnických služeb s technologiemi, finančních služeb a dalších. Vyžaduje menšinové i většinové podíly. Cannae Holdings, Inc. sídlí v Las Vegas v Nevadě.
Sektor
Consumer Cyclical
Odvětví
Restaurants
Počet zaměstnanců
7317
Založení
2017-11-20
Podobné společnosti
$ 355.50
- $ 4.51
$ 17.32
+ $ 0.13
$ 13.27
+ $ 0.21
$ 5.50
- $ 0.29
$ 15.96
- $ 0.41
$ 30.44
- $ 1.32
$ 4.77
+ $ 0.06
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 423.6 | 423.6 | 452.5 | 570.0 | 662.1 | 742.2 | 585.7 | 1,070.0 | 1,205.4 | 1,169.5 | 1,178.4 | 1,414.7 | |
| Cost of Revenues | 423.4 | 369.9 | 449.6 | 527.0 | 630.9 | 697.5 | 619.1 | 1,003.1 | 1,161.6 | 1,094.2 | 1,052.4 | 1,280.6 | |
| Gross Profit | 0.2 | 53.7 | 2.9 | 43.0 | 31.2 | 44.7 | -33.4 | 66.9 | 43.8 | 75.3 | 126.0 | 134.1 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 103.3 | 106.9 | 110.2 | 103.2 | 109.9 | 113.9 | 118.0 | 110.7 | 119.3 | 143.6 | |
| Cost of Revenues | 90.5 | 100.7 | 127.0 | 105.2 | 109.8 | 111.1 | 111.3 | 117.4 | 102.5 | 132.1 | |
| Gross Profit | 12.8 | 6.2 | -16.8 | -2.0 | 0.1 | 2.8 | 6.7 | -6.7 | 16.8 | 11.5 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 17.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 103.2 | 0.0 | 85.4 | |
| Depreciation & Amortization | 122.3 | 19.3 | 27.8 | 38.3 | -155.9 | -240.7 | 80.8 | 56.3 | 61.3 | 49.3 | 62.9 | 65.5 | |
| Total Operating Expenses | 119.8 | 173.3 | 106.6 | 161.9 | 175.8 | 178.2 | 147.3 | 174.1 | 166.9 | 153.7 | 128.2 | 146.2 | |
| Operating Income | -119.6 | -119.6 | -103.7 | -118.9 | -144.6 | -133.5 | -188.5 | -107.2 | -149.8 | -78.4 | -2.2 | -12.1 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 41.5 | 73.7 | ||
| Depreciation & Amortization | 103.0 | 6.4 | 6.4 | 6.5 | 7.7 | 6.7 | 6.7 | 6.7 | 8.4 | 10.5 | ||
| Total Operating Expenses | 36.9 | 19.4 | 44.1 | 19.4 | 22.1 | 20.9 | 29.7 | 33.9 | 41.5 | 63.4 | ||
| Operating Income | -24.1 | -13.2 | -60.9 | -21.4 | -22.0 | -18.1 | -23.0 | -40.6 | -24.7 | -51.9 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 10.1 | 8.1 | 4.6 | 13.6 | 2.5 | 21.1 | 17.2 | 15.6 | 6.3 | 5.3 | 3.3 | 2.0 | |
| Interest Expense | 11.9 | 10.4 | 11.6 | 17.9 | 12.3 | 9.8 | 9.0 | 17.8 | 4.7 | 7.0 | 5.2 | 5.5 | |
| Other Expense | -294.4 | -294.4 | -206.8 | -88.2 | -191.0 | -299.5 | 2,370.4 | 345.1 | 140.1 | 4.9 | 9.3 | 11.8 | |
| IBT | -414.0 | -414.0 | -310.5 | -207.1 | -335.6 | -433.0 | 2,181.9 | 237.9 | 18.6 | -75.2 | 5.2 | -3.8 | |
| Income Tax Expense | 13.0 | 13.0 | -0.4 | -77.0 | -89.9 | -74.0 | 481.2 | 24.2 | 13.1 | -16.6 | -10.4 | -19.7 | |
| Net Income | -513.2 | -513.2 | -304.6 | -313.4 | -245.7 | -359.0 | 1,786.2 | 213.7 | 27.6 | 108.8 | -12.4 | -22.9 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 2.0 | 1.9 | 4.8 | 1.4 | 1.0 | 0.8 | 0.7 | 2.1 | 4.7 | 3.4 | ||
| Interest Expense | 1.5 | 3.3 | 3.3 | 3.8 | 4.1 | 2.9 | 2.0 | 2.6 | 3.7 | 5.8 | ||
| Other Expense | -76.1 | -50.8 | -170.4 | 2.9 | -37.7 | -5.6 | -161.8 | 22.0 | 38.0 | -133.2 | ||
| IBT | -100.2 | -64.0 | -231.3 | -18.5 | -59.7 | -23.7 | -184.8 | -18.6 | 13.3 | -185.1 | ||
| Income Tax Expense | -1.6 | -3.8 | -1.8 | 20.2 | -13.9 | -6.2 | -35.9 | 56.5 | -15.6 | -40.5 | ||
| Net Income | -93.0 | -68.4 | -238.8 | -113.0 | -46.1 | -13.6 | -155.0 | -89.9 | -58.4 | -157.3 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-4.27 | $-3.01 | $-3.98 | $20.84 | $2.96 | $0.39 | $1.54 | $-0.17 | $-0.32 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-4.27 | $-3.01 | $-3.98 | $20.79 | $2.95 | $0.39 | $1.54 | $-0.17 | $-0.32 | |
| Shares Outstanding | 48.2 | 56.5 | 64.4 | 73.4 | 81.6 | 90.1 | 85.7 | 72.2 | 71.2 | 70.6 | 70.9 | 70.9 | |
| Diluted Shares Outstanding | 48.2 | 56.5 | 64.4 | 73.4 | 81.6 | 90.1 | 85.9 | 72.4 | 71.3 | 70.6 | 70.9 | 70.9 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.83 | $-2.18 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.83 | $-2.18 | ||
| Shares Outstanding | 48.2 | 54.7 | 60.8 | 62.3 | 62.2 | 62.4 | 62.2 | 70.8 | 70.1 | 72.1 | ||
| Diluted Shares Outstanding | 48.2 | 54.7 | 60.8 | 62.3 | 62.2 | 62.4 | 62.2 | 70.8 | 70.1 | 72.1 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 45.7 | 131.5 | 106.2 | 247.7 | 85.8 | 724.7 | 533.7 | 323.0 | 245.6 | 141.7 | |
| Short Term Investments | 8.9 | 6.2 | 15.6 | 34.9 | 0.0 | 35.2 | 0.5 | 31.4 | 17.7 | 51.8 | |
| Total Cash & ST Investments | 54.6 | 137.7 | 121.8 | 282.6 | 85.8 | 759.9 | 533.7 | 323.0 | 263.3 | 193.5 | |
| Accounts Receivable | 30.9 | 35.7 | 0.0 | 1.9 | 0.0 | 0.0 | 16.0 | 49.8 | 35.8 | 24.7 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.3 | 22.3 | 29.7 | 23.9 | |
| Other Current Assets | 15.2 | 23.5 | 55.5 | 26.1 | 35.8 | 84.3 | 97.2 | 132.7 | 86.9 | 30.5 | |
| Total Current Assets | 100.7 | 196.9 | 177.3 | 310.6 | 121.6 | 844.2 | 630.9 | 455.7 | 350.2 | 272.6 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 233.8 | 66.7 | 126.2 | 131.5 | 160.7 | 45.7 | 238.3 | 106.2 | 58.1 | 112.7 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 6.2 | 8.9 | 8.9 | 45.8 | 15.6 | 18.5 | 53.6 | |
| Total Cash & ST Investments | 233.8 | 66.7 | 126.2 | 137.7 | 169.6 | 54.6 | 284.1 | 121.8 | 76.6 | 166.3 | |
| Accounts Receivable | 12.8 | 10.9 | 10.5 | 35.7 | 32.0 | 30.9 | 30.5 | 0.0 | 0.0 | 0.0 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -5.4 | |
| Other Current Assets | 18.5 | 545.9 | 636.8 | 23.5 | 13.2 | 15.2 | 21.0 | 55.5 | 49.7 | 23.8 | |
| Total Current Assets | 265.1 | 623.5 | 773.5 | 196.9 | 214.8 | 100.7 | 335.6 | 177.3 | 126.3 | 190.1 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 204.1 | 197.8 | 202.2 | 243.5 | 272.6 | 348.1 | 355.5 | 176.4 | 218.8 | 235.0 | |
| Goodwill | 53.4 | 53.4 | 53.4 | 53.4 | 53.4 | 53.4 | 66.1 | 164.9 | 202.7 | 103.1 | |
| Intangible Assets | 15.9 | 15.1 | 16.8 | 23.5 | 26.9 | 51.8 | 63.1 | 175.8 | 214.5 | 111.8 | |
| Long-Term Investments | 1,645.4 | 1,513.0 | 2,009.7 | 2,471.8 | 3,415.1 | 3,315.9 | 836.5 | 397.2 | 424.9 | 475.8 | |
| Other Long-Term Assets | 141.3 | 178.8 | 145.3 | 0.0 | 2,370.0 | 1,516.8 | 85.6 | 73.3 | 65.5 | 241.9 | |
| Total Long-Term Assets | 2,123.3 | 2,032.0 | 2,509.4 | 2,814.9 | 3,768.0 | 3,769.2 | 1,461.3 | 1,004.5 | 1,137.0 | 1,200.7 | |
| Total Assets | 2,224.0 | 2,228.9 | 2,686.7 | 3,125.5 | 3,889.6 | 4,613.4 | 2,092.2 | 1,460.2 | 1,487.2 | 1,473.3 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 180.8 | 184.7 | 188.5 | 197.8 | 200.8 | 204.1 | 198.5 | 202.2 | 186.1 | 228.6 | |
| Goodwill | 53.4 | 53.4 | 53.4 | 53.4 | 53.4 | 53.4 | 53.4 | 53.4 | 53.4 | 53.4 | |
| Intangible Assets | 13.6 | 14.1 | 14.6 | 15.1 | 15.4 | 15.9 | 16.3 | 16.8 | 21.6 | 22.2 | |
| Long-Term Investments | 782.1 | 669.1 | 832.1 | 1,513.0 | 1,495.2 | 1,645.4 | 1,831.0 | 2,009.7 | 2,296.5 | 2,307.4 | |
| Other Long-Term Assets | 168.9 | 186.0 | 179.3 | 178.8 | 237.2 | 141.3 | 146.0 | 145.3 | 0.0 | 146.3 | |
| Total Long-Term Assets | 1,249.2 | 1,162.3 | 1,322.9 | 2,032.0 | 2,071.4 | 2,123.3 | 2,274.2 | 2,509.4 | 2,642.1 | 2,805.5 | |
| Total Assets | 1,514.3 | 1,785.8 | 2,096.4 | 2,228.9 | 2,286.2 | 2,224.0 | 2,609.8 | 2,686.7 | 2,768.4 | 2,995.6 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 70.4 | 16.6 | 27.0 | 79.0 | 22.7 | 25.7 | 191.7 | 154.4 | 127.6 | 24.7 | |
| Short-Term Debt | 14.6 | 75.5 | 16.4 | 25.1 | 26.1 | 37.5 | 7.0 | 5.9 | 122.2 | 11.4 | |
| Other Current Liabilities | 0.0 | 34.9 | 42.0 | 0.0 | 107.6 | 114.9 | -26.4 | -31.5 | -26.1 | 98.7 | |
| Current Liabilities | 99.3 | 146.5 | 107.5 | 122.7 | 179.5 | 202.0 | 198.7 | 160.3 | 249.8 | 159.5 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 96.8 | 89.4 | 53.5 | 16.6 | 55.8 | 70.4 | 70.1 | 27.0 | 88.0 | 86.9 | |
| Short-Term Debt | 22.1 | 121.7 | 116.8 | 75.5 | 16.2 | 14.6 | 15.8 | 16.4 | 34.7 | 46.0 | |
| Other Current Liabilities | 0.0 | 0.0 | 0.0 | 34.9 | 0.0 | 0.0 | 0.0 | 56.2 | -15.8 | -20.5 | |
| Current Liabilities | 130.6 | 224.5 | 184.6 | 146.5 | 84.2 | 99.3 | 101.2 | 107.5 | 118.4 | 127.9 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 77.7 | 255.0 | 244.7 | 246.1 | 209.7 | 277.2 | 120.1 | 42.2 | 12.7 | 123.3 | |
| Capital Leases | 137.1 | 149.5 | 169.2 | 173.8 | 219.4 | 251.2 | 268.7 | 20.9 | 25.6 | 30.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 143.8 | 325.3 | 0.0 | -0.2 | -9.1 | 0.0 | |
| Total Liabilities | 340.5 | 413.6 | 377.5 | 410.6 | 548.5 | 828.2 | 562.4 | 260.2 | 334.1 | 463.5 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 188.0 | 191.2 | 201.7 | 255.0 | 314.0 | 214.8 | 217.1 | 244.7 | 244.4 | 244.9 | |
| Capital Leases | 141.5 | 144.5 | 147.9 | 149.5 | 149.0 | 151.2 | 139.7 | 142.2 | 160.7 | 167.1 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 331.6 | 429.1 | 399.7 | 413.6 | 423.4 | 340.5 | 344.7 | 377.5 | 402.8 | 413.6 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 642.0 | 567.1 | 901.3 | 1,214.7 | 1,642.8 | 1,929.8 | 143.6 | 46.1 | 0.2 | 0.0 | |
| Comprehensive Income | -17.6 | -19.2 | -19.9 | -18.1 | -7.2 | -4.9 | -45.9 | -67.2 | -71.0 | -68.1 | |
| Total Common Equity | 1,900.7 | 1,836.5 | 2,324.5 | 2,718.8 | 3,335.3 | 3,779.6 | 1,488.5 | 1,124.9 | 1,059.4 | 893.5 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 123.5 | 200.1 | 446.5 | 567.1 | 620.8 | 642.0 | 804.6 | 901.3 | 966.1 | 1,123.4 | |
| Comprehensive Income | 8.8 | -15.5 | -21.3 | -19.2 | -17.2 | -17.6 | -16.5 | -19.9 | -16.4 | -13.9 | |
| Total Common Equity | 1,209.9 | 1,381.4 | 1,719.9 | 1,836.5 | 1,884.0 | 1,900.7 | 2,282.3 | 2,324.5 | 2,388.9 | 2,592.0 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 229.4 | 330.5 | 261.1 | 271.2 | 235.8 | 314.7 | 127.1 | 48.1 | 134.9 | 134.7 | |
| Book Value | 1,883.5 | 1,815.3 | 2,309.2 | 2,714.9 | 3,341.1 | 3,785.2 | 1,529.8 | 1,200.0 | 1,153.1 | 1,009.8 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | -27.2 | -24.7 | -23.2 | -21.2 | -21.2 | -17.2 | -17.2 | -15.3 | -23.3 | -10.0 | |
| Book Value | 1,209.9 | 1,381.4 | 1,719.9 | 1,836.5 | 1,884.0 | 1,900.7 | 2,282.3 | 2,324.5 | 2,388.9 | 2,592.0 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -473.9 | -3,078.0 | -310.1 | -313.4 | -429.6 | -286.4 | 1,759.8 | 46.8 | -10.6 | 92.5 | -11.9 | -7.3 | |
| Depreciation & Amortization | 32.3 | 407.0 | 27.8 | 38.3 | 44.6 | 49.0 | 55.8 | 93.3 | 61.3 | 58.1 | 62.9 | 65.5 | |
| Stock-Based Compensation | 13.3 | 19.0 | 19.0 | 3.5 | 1.5 | 2.4 | 4.2 | 4.6 | 21.8 | 0.5 | 1.2 | 1.4 | |
| Change Working Capital | -84.4 | 33.6 | -32.1 | -130.6 | -235.9 | -201.4 | 340.5 | -89.1 | 14.6 | 32.6 | -15.4 | -81.2 | |
| Change In Accounts Receivable | -3.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.6 | 18.2 | -7.3 | -1.2 | -4.2 | -1.6 | |
| Change In Accounts Payable | -21.5 | 0.0 | -19.4 | -19.4 | -36.7 | -1.2 | 26.0 | 8.4 | 0.9 | 15.0 | -7.6 | -23.5 | |
| Change In Inventories | 3.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -58.1 | -36.2 | 9.5 | -12.2 | 11.8 | 11.2 | |
| Other Non-cash Items | 549.9 | 2,600.3 | 205.3 | 314.4 | 414.3 | 309.2 | -2,367.9 | -354.1 | -182.7 | -4.9 | -9.3 | -11.8 | |
| Cash from Operations | -50.2 | 0.0 | 0.0 | -87.8 | -205.1 | -176.1 | -113.9 | -84.2 | -22.9 | -90.7 | 60.3 | 11.1 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -933.0 | -68.4 | -240.5 | -36.7 | -45.8 | -19.4 | -155.0 | -89.9 | -58.4 | -170.6 | |
| Depreciation & Amortization | 103.0 | 6.4 | 6.4 | 6.5 | 7.7 | 6.7 | 6.7 | 6.7 | 8.4 | 10.5 | |
| Stock-Based Compensation | 5.0 | 1.9 | 11.2 | 0.0 | 3.7 | 4.0 | 7.9 | 3.4 | 1.0 | 1.0 | |
| Change Working Capital | -5.5 | -2.7 | 17.6 | 40.6 | -16.5 | -12.4 | -34.9 | -1.0 | -50.1 | -46.7 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.0 | 0.0 | |
| Change In Accounts Payable | 0.0 | 0.0 | 22.7 | 0.0 | 3.8 | -18.2 | -0.4 | 0.0 | -16.5 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 0.0 | |
| Other Non-cash Items | 848.6 | 41.2 | 183.7 | 4.2 | 38.9 | -19.2 | 165.1 | 44.8 | 181.9 | 159.9 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.5 | -19.9 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -8.2 | 0.0 | 0.0 | -10.0 | -14.3 | -13.7 | -22.3 | -28.3 | -15.9 | -40.1 | -55.2 | -60.5 | |
| Acquisitions | 69.4 | 0.0 | 0.0 | 0.0 | 266.7 | -954.8 | -804.2 | -504.9 | 61.5 | 102.0 | -144.5 | 52.9 | |
| Investments | -158.5 | 0.0 | -266.3 | -331.4 | -34.9 | 308.5 | -0.7 | -30.0 | -42.3 | -5.6 | -46.2 | -34.4 | |
| Sales of Investment | 400.7 | 0.0 | 92.0 | 334.5 | 285.7 | 400.8 | 731.4 | 513.6 | 178.0 | 32.9 | 36.0 | 310.6 | |
| Other Investing Activities | 240.9 | 0.0 | 0.0 | 60.0 | 18.0 | -13.2 | 21.6 | 25.4 | 5.4 | 2.5 | 41.7 | 4.5 | |
| Cash from Investing | 307.4 | 0.0 | 0.0 | 53.1 | 521.2 | -272.4 | -74.2 | -24.2 | 186.7 | 91.7 | -168.2 | 273.1 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -4.0 | -2.5 | -2.0 | -1.9 | -2.4 | 2.9 | -1.6 | -1.3 | -3.0 | -2.3 | |
| Acquisitions | 0.0 | 0.0 | 89.5 | 1.7 | 7.5 | -3.4 | 2.4 | 0.0 | 7.3 | 58.7 | |
| Investments | -1.2 | 0.0 | -5.0 | -32.1 | -20.8 | 26.3 | -14.7 | 0.0 | -11.3 | -10.6 | |
| Sales of Investment | 27.4 | 0.0 | 0.0 | 19.8 | 0.8 | -307.0 | 67.8 | 0.0 | 52.9 | -32.4 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 89.7 | 4.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 45.9 | 17.4 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -30.8 | 0.0 | 0.0 | 7.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | -10.2 | 330.5 | 69.4 | -2.8 | 35.4 | -78.9 | 187.6 | 79.0 | -86.8 | 0.2 | 134.7 | 0.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 455.0 | 236.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -290.1 | -319.7 | -235.0 | -113.2 | -229.5 | -160.4 | -15.2 | -5.7 | -0.2 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | -7.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 2.0 | 0.0 | 0.0 | -0.7 | 75.3 | -30.0 | -60.7 | 88.8 | -86.2 | 98.2 | -20.8 | -212.5 | |
| Cash from Financing | -324.2 | 0.0 | 0.0 | -106.8 | -154.2 | -190.4 | 379.1 | 319.1 | -86.4 | 98.2 | -20.8 | -212.5 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.5 | 54.5 | |
| Debt Issued | 210.1 | -102.8 | -5.6 | -12.0 | 0.3 | 100.8 | -3.5 | -28.2 | 0.3 | 47.4 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -87.1 | -119.7 | -112.9 | 0.0 | -3.8 | 0.2 | -231.4 | -0.6 | -7.1 | -51.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.5 | -55.6 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -5.3 | -52.1 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -67.0 | 50.5 | 25.3 | -141.5 | 161.9 | -638.9 | 191.0 | 210.7 | 77.4 | 99.2 | -128.7 | 71.7 | |
| Closing Cash Balance | 45.7 | 182.0 | 131.5 | 106.2 | 247.7 | 85.8 | 724.7 | 533.7 | 323.0 | 245.6 | 146.4 | 275.1 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -51.8 | 167.1 | -59.5 | -5.3 | -29.2 | 115.0 | -192.6 | 132.1 | 48.1 | -54.6 | |
| Closing Cash Balance | 182.0 | 233.8 | 66.7 | 126.2 | 131.5 | 160.7 | 45.7 | 238.3 | 106.2 | 58.1 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -58.4 | -16.9 | -97.1 | -97.8 | -219.4 | -189.8 | -136.2 | -112.5 | -38.8 | -130.8 | 5.1 | -49.4 | |
| Real Free Cash Flow | -71.7 | -35.9 | -116.1 | -101.3 | -220.9 | -192.2 | -140.4 | -117.1 | -60.6 | -131.3 | 3.9 | -50.8 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 14.1 | -24.1 | -23.6 | 12.7 | -14.4 | -37.4 | -11.8 | -37.3 | 4.5 | -22.2 | |
| Real Free Cash Flow | 9.1 | -26.0 | -34.8 | 12.7 | -18.1 | -41.4 | -19.7 | -40.7 | 3.5 | -23.2 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -1.2 | 7.3 | 175.5 |
| P/S | 1.5 | 2.6 | 49.3 |
| P/B | 0.5 | 0.9 | 466 |
| P/FCF | -16.2 | -20.6 | 2246.9 |
| Market cap | $1.0 | $1.4 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 8.1 % | 0 % |
| Debt to Income | -40.9 % | 152.7 % | 0 % |
| Debt to Free cash flow | -538.7 % | -126.7 % | 0 % |
| Interest expense percentage | -9.9 % | -5.7 % | 0 % |
| Current ratio | 2 | 2 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -42.4 % | 0.8 % | 0 % |
| ROA | -33.9 % | 0.4 % | 0 % |
| CapEx to Revenue | 0.7 % | 2 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 57,892.6 | 42955.2 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | -1.3 % | 5 % | 0 % |
| Operating margin | -105.7 % | -14.7 % | 0 % |
| Net margin | -43.2 % | 4.3 % | 0 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0.2 % | 0 % |
| Dividend payout percentage | 0 % | -0.6 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 0.0 tis | 72.9 mil |
| Employee count | 7.3 tis | 16.3 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
