Livent Corporation
LTHM
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Livent Corporation vyrábí a prodává výkonné sloučeniny lithia používané především v lithiových bateriích, speciálních polymerech a aplikacích chemické syntézy v Severní Americe, Latinské Americe, Evropě, na Středním východě, v Africe a v Asii a Tichomoří. Společnost nabízí sloučeniny lithia pro použití v aplikacích, které mají specifické požadavky na výkon, včetně bateriového hydroxidu lithného pro použití ve vysoce výkonných lithium-iontových bateriích, a butyllithia, které se používá při výrobě polymerů a farmaceutických výrobků, jakož i řadu speciálních lithiových sloučenin, včetně vysoce čistého lithného kovu, který se používá v nedobíjecích bateriích a při výrobě lehkých materiálů pro letecké a kosmické aplikace. Poskytuje také fosforečnan lithný, uhličitan lithný farmaceutické kvality, chlorid lithný vysoké čistoty a speciální organické látky a uhličitan lithný a chlorid lithný pro použití jako vstupní surovina v procesu výroby výkonných sloučenin lithia. Společnost byla založena v roce 2018 a sídlí ve Filadelfii v Pensylvánii.
Sektor
Basic Materials
Odvětví
Chemicals - Specialty
Počet zaměstnanců
1350
Založení
2018-10-11
Podobné společnosti
$ 24.47
- $ 0.29
$ 127.49
+ $ 0.05
$ 12.34
+ $ 0.26
$ 11.55
- $ 0.10
$ 36.14
+ $ 0.17
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 920.1 | 920.1 | 813.2 | 420.4 | 288.2 | 388.4 | 442.5 | 347.4 | 264.1 | |
| Cost of Revenues | 380.3 | 380.3 | 417.5 | 332.0 | 251.4 | 273.5 | 236.8 | 198.6 | 175.8 | |
| Gross Profit | 539.8 | 539.8 | 395.7 | 88.4 | 36.8 | 114.9 | 205.7 | 148.8 | 88.3 |
| Revenue | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 211.4 | 235.8 | 253.5 | 219.4 | 231.6 | 218.7 | 143.5 | 122.9 | 103.6 | 102.2 | |
| Cost of Revenues | 94.9 | 92.4 | 87.5 | 105.5 | 112.2 | 116.2 | 83.6 | 86.5 | 85.3 | 81.8 | |
| Gross Profit | 116.5 | 143.4 | 166.0 | 113.9 | 119.4 | 102.5 | 59.9 | 36.4 | 18.3 | 20.4 |
| Operating Income | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 4.6 | 4.6 | 3.9 | 3.0 | 3.7 | 3.3 | 3.8 | 3.1 | 3.1 | |
| Selling General & Admin Expenses | 61.7 | 61.7 | 55.2 | 51.9 | 43.5 | 46.8 | 46.1 | 35.5 | 25.2 | |
| Depreciation & Amortization | 67.7 | 29.8 | 27.7 | 25.1 | 25.0 | 20.9 | 17.8 | 15.9 | 14.8 | |
| Total Operating Expenses | 66.5 | 66.3 | 59.8 | 54.9 | 47.2 | 50.1 | 49.9 | 38.6 | 28.3 | |
| Operating Income | 423.8 | 510.1 | 316.0 | 2.9 | -35.9 | 43.1 | 165.1 | 110.2 | 60.0 |
| Operating Income | TTM | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 1.3 | 1.0 | 1.0 | 1.3 | 0.9 | 0.8 | 0.9 | 0.8 | 0.8 | 0.7 | ||
| Selling General & Admin Expenses | 13.2 | 17.6 | 16.3 | 14.6 | 15.0 | 13.8 | 11.8 | 16.4 | 11.8 | 11.7 | ||
| Depreciation & Amortization | 17.2 | 48.4 | -6.2 | 8.3 | 6.6 | 6.4 | 6.4 | 6.4 | 6.2 | 6.3 | ||
| Total Operating Expenses | 14.5 | 18.6 | 17.3 | 16.1 | 16.0 | 14.9 | 12.8 | 17.2 | 12.7 | 12.5 | ||
| Operating Income | 93.4 | 100.6 | 146.8 | 83.0 | 93.4 | 87.0 | 52.6 | 20.5 | 5.6 | 7.9 |
| Net Income | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 336.5 | 0.0 | 328.4 | 0.3 | 3.7 | 58.6 | 153.2 | 0.0 | 0.0 | |
| Other Expense | -11.4 | -45.1 | 19.4 | 21.0 | 10.5 | 14.7 | -2.4 | -40.1 | -4.6 | |
| IBT | 428.4 | 428.4 | 335.4 | 23.9 | -25.4 | 57.8 | 153.1 | 70.1 | 54.5 | |
| Income Tax Expense | 53.3 | 53.3 | 61.9 | 23.3 | -6.5 | 7.6 | 27.0 | 27.9 | 7.4 | |
| Net Income | 375.1 | 375.1 | 273.5 | 0.6 | -18.9 | 50.2 | 126.1 | 42.2 | 47.1 |
| Net Income | TTM | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Interest Expense | 0.0 | 0.0 | 8.1 | 328.4 | 102.7 | 84.7 | -5.3 | 29.4 | -13.2 | 5.4 | ||
| Other Expense | -5.3 | -1.5 | -9.8 | 5.2 | 5.7 | 3.2 | 5.3 | -2.2 | -2.8 | -4.0 | ||
| IBT | 96.7 | 104.8 | 138.7 | 88.2 | 99.1 | 90.2 | 57.9 | 17.0 | 2.8 | 4.0 | ||
| Income Tax Expense | 9.3 | 14.6 | 23.9 | 5.5 | 21.5 | 30.2 | 4.7 | 9.5 | 15.4 | -2.5 | ||
| Net Income | 87.4 | 90.2 | 114.8 | 82.7 | 77.6 | 60.0 | 53.2 | 7.5 | -12.6 | 6.5 |
| Per Share Data | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $2.09 | $0.00 | $1.59 | $0.00 | $-0.13 | $0.34 | $0.99 | $0.29 | $0.33 | |
| EPS Diluted | $1.79 | $0.00 | $1.36 | $0.00 | $-0.13 | $0.34 | $0.99 | $0.29 | $0.33 | |
| Shares Outstanding | 208.1 | 0.0 | 171.8 | 154.7 | 146.2 | 146.0 | 127.7 | 143.0 | 143.0 | |
| Diluted Shares Outstanding | 209.3 | 0.0 | 201.6 | 184.3 | 146.2 | 146.4 | 127.7 | 143.0 | 143.0 |
| Per Share Data | TTM | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.49 | $0.50 | $0.64 | $0.46 | $0.43 | $0.36 | $0.33 | $0.05 | $-0.08 | $0.04 | ||
| EPS Diluted | $0.42 | $0.43 | $0.55 | $0.39 | $0.37 | $0.31 | $0.28 | $0.04 | $-0.08 | $0.04 | ||
| Shares Outstanding | 208.1 | 209.5 | 208.7 | 179.5 | 179.3 | 166.6 | 161.7 | 161.7 | 161.6 | 148.7 | ||
| Diluted Shares Outstanding | 209.3 | 209.5 | 209.2 | 209.4 | 209.4 | 196.5 | 191.4 | 191.6 | 161.6 | 178.0 |
| Current Assets | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 112.6 | 189.0 | 113.0 | 11.6 | 16.8 | 28.3 | 1.2 | 4.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 112.6 | 189.0 | 113.0 | 11.6 | 16.8 | 28.3 | 1.2 | 4.0 | |
| Accounts Receivable | 110.1 | 141.6 | 96.4 | 76.3 | 90.0 | 141.4 | 146.3 | 65.9 | |
| Inventory | 202.7 | 152.3 | 134.6 | 105.6 | 113.4 | 71.8 | 49.6 | 54.9 | |
| Other Current Assets | 52.8 | 61.1 | 55.3 | 56.3 | 46.5 | 59.8 | 0.7 | 1.3 | |
| Total Current Assets | 478.2 | 544.0 | 399.3 | 249.8 | 266.7 | 301.3 | 206.1 | 126.3 |
| Current Assets | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 112.6 | 167.8 | 194.1 | 189.0 | 211.6 | 49.0 | 68.5 | 113.0 | 195.3 | 216.6 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 112.6 | 167.8 | 194.1 | 189.0 | 211.6 | 49.0 | 68.5 | 113.0 | 195.3 | 216.6 | |
| Accounts Receivable | 110.1 | 122.3 | 112.9 | 141.6 | 164.0 | 132.8 | 105.5 | 96.4 | 113.2 | 113.1 | |
| Inventory | 202.7 | 197.8 | 184.1 | 152.3 | 141.8 | 156.3 | 150.5 | 134.6 | 110.2 | 105.3 | |
| Other Current Assets | 52.8 | 44.8 | 67.5 | 61.1 | 56.5 | 48.2 | 40.0 | 55.3 | 6.0 | 7.1 | |
| Total Current Assets | 478.2 | 532.7 | 558.6 | 544.0 | 573.9 | 386.3 | 364.5 | 399.3 | 432.3 | 449.6 |
| Long-Term Assets | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1,221.8 | 973.1 | 684.2 | 561.4 | 485.7 | 275.7 | 220.7 | 185.1 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 1.2 | 1.4 | 1.5 | 1.8 | 1.1 | 0.0 | 2.3 | 2.7 | |
| Long-Term Investments | 504.8 | 440.3 | 27.2 | 23.8 | 2.2 | 0.0 | 59.1 | 47.8 | |
| Other Long-Term Assets | 154.7 | 115.0 | 89.4 | 86.6 | 90.4 | 80.0 | 5.6 | 6.3 | |
| Total Long-Term Assets | 1,882.9 | 1,530.2 | 803.2 | 687.0 | 587.6 | 358.7 | 290.1 | 245.8 | |
| Total Assets | 2,361.1 | 2,074.2 | 1,202.5 | 936.8 | 854.3 | 660.0 | 496.2 | 372.1 |
| Long-Term Assets | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 1,221.8 | 1,144.2 | 1,045.5 | 973.1 | 887.1 | 808.7 | 743.8 | 684.2 | 611.7 | 580.4 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 1.2 | 1.4 | 1.4 | 1.4 | 1.5 | 1.4 | 1.4 | 1.5 | 1.5 | 1.6 | |
| Long-Term Investments | 504.8 | 455.7 | 453.3 | 440.3 | 433.9 | 421.3 | 33.4 | 27.2 | 23.2 | 24.2 | |
| Other Long-Term Assets | 154.7 | 149.7 | 120.8 | 115.0 | 110.4 | 103.1 | 91.8 | 89.4 | 80.1 | 80.2 | |
| Total Long-Term Assets | 1,882.9 | 1,751.1 | 1,621.7 | 1,530.2 | 1,433.4 | 1,335.1 | 878.1 | 803.2 | 718.7 | 702.9 | |
| Total Assets | 2,361.1 | 2,283.8 | 2,180.3 | 2,074.2 | 2,007.3 | 1,721.4 | 1,242.6 | 1,202.5 | 1,151.0 | 1,152.5 |
| Current Liabilities | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 71.1 | 81.7 | 65.4 | 43.9 | 77.8 | 72.0 | 59.7 | 25.5 | |
| Short-Term Debt | 1.1 | 0.9 | 1.1 | 1.4 | 2.1 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 56.4 | 50.6 | 65.9 | 36.7 | 39.4 | 48.4 | 24.5 | 11.4 | |
| Current Liabilities | 138.3 | 148.7 | 131.3 | 82.3 | 117.2 | 120.4 | 86.0 | 39.1 |
| Current Liabilities | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 71.1 | 80.5 | 64.7 | 81.7 | 72.2 | 82.9 | 62.2 | 65.4 | 49.7 | 47.7 | |
| Short-Term Debt | 1.1 | 1.0 | 1.1 | 0.9 | 13.5 | 13.5 | 1.1 | 1.1 | 1.0 | 1.1 | |
| Other Current Liabilities | 55.0 | 54.5 | 36.2 | 50.6 | 70.0 | 48.4 | 56.3 | 63.9 | 38.0 | 31.0 | |
| Current Liabilities | 138.3 | 141.5 | 132.1 | 148.7 | 163.0 | 148.8 | 120.3 | 131.3 | 88.7 | 79.8 |
| Long-Term Liabilities | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 243.1 | 241.9 | 240.4 | 236.7 | 154.6 | 34.0 | 0.0 | 0.0 | |
| Capital Leases | 6.6 | 5.1 | 6.5 | 16.2 | 17.5 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 11.7 | 16.1 | 12.7 | 13.9 | 6.7 | 2.5 | 8.2 | 6.6 | |
| Total Liabilities | 620.5 | 631.2 | 407.1 | 371.0 | 310.3 | 172.1 | 110.8 | 61.4 |
| Long-Term Liabilities | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 243.1 | 242.7 | 242.3 | 241.9 | 245.7 | 245.7 | 245.8 | 240.4 | 245.6 | 245.5 | |
| Capital Leases | 6.6 | 7.0 | 5.6 | 5.1 | 4.1 | 4.5 | 5.0 | 6.5 | 6.5 | 6.9 | |
| Def. Tax Liability | 11.7 | 18.5 | 17.8 | 16.1 | 23.6 | 24.9 | 7.7 | 12.7 | 7.8 | 5.8 | |
| Total Liabilities | 620.5 | 630.8 | 619.3 | 631.2 | 652.7 | 441.3 | 393.6 | 407.1 | 366.5 | 355.4 |
| Total Common Equity | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 431.0 | 387.3 | |
| Retained Earnings | 626.8 | 334.4 | 60.9 | 57.7 | 76.6 | 25.9 | 0.0 | 0.0 | |
| Comprehensive Income | -52.1 | -51.0 | -42.9 | -44.4 | -48.3 | -49.2 | -45.6 | -76.6 | |
| Total Common Equity | 1,740.6 | 1,443.0 | 795.4 | 565.8 | 544.0 | 487.9 | 385.4 | 310.7 |
| Total Common Equity | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Retained Earnings | 626.8 | 539.4 | 449.2 | 334.4 | 251.7 | 174.1 | 114.1 | 60.9 | 53.4 | 66.0 | |
| Comprehensive Income | -52.1 | -49.9 | -49.3 | -51.0 | -54.2 | -48.3 | -43.8 | -42.9 | -44.6 | -43.4 | |
| Total Common Equity | 1,740.6 | 1,653.0 | 1,561.0 | 1,443.0 | 1,354.6 | 1,280.1 | 849.0 | 795.4 | 784.5 | 797.1 |
| Other | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 243.1 | 241.9 | 240.4 | 236.7 | 154.6 | 34.0 | 0.0 | 0.0 | |
| Book Value | 1,740.6 | 1,443.0 | 795.4 | 565.8 | 544.0 | 487.9 | 385.4 | 310.7 |
| Other | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 1,740.6 | 1,653.0 | 1,561.0 | 1,443.0 | 1,354.6 | 1,280.1 | 849.0 | 795.4 | 784.5 | 797.1 |
| Cash Flow From Operating Activities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 313.5 | 375.1 | 273.5 | 0.6 | -18.9 | 50.2 | 126.1 | 42.2 | 47.1 | |
| Depreciation & Amortization | 29.4 | 29.8 | 27.7 | 25.1 | 25.0 | 20.9 | 17.8 | 15.9 | 14.8 | |
| Stock-Based Compensation | 7.8 | 7.8 | 6.8 | 5.3 | 4.1 | 4.3 | 4.4 | 3.4 | 2.1 | |
| Change Working Capital | -41.4 | -41.4 | 145.2 | -22.5 | -6.1 | -19.5 | -56.9 | -42.7 | -19.9 | |
| Change In Accounts Receivable | 55.5 | 55.5 | -51.1 | -19.0 | 15.3 | 51.4 | -20.8 | -71.3 | -8.3 | |
| Change In Accounts Payable | 20.5 | -37.5 | 18.9 | 20.9 | -39.8 | 10.8 | 13.8 | 32.5 | 1.8 | |
| Change In Inventories | -64.7 | -64.7 | -22.9 | -28.2 | 10.1 | -40.6 | -24.2 | 6.9 | -7.9 | |
| Other Non-cash Items | 91.3 | 29.3 | -2.3 | 5.4 | 9.3 | 3.1 | 3.7 | 40.2 | 6.5 | |
| Cash from Operations | 388.3 | 388.3 | 454.7 | 26.4 | 6.3 | 58.1 | 92.0 | 58.3 | 51.0 |
| Cash Flow From Operating Activities | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 87.4 | 90.2 | 53.2 | 82.7 | 77.6 | 60.0 | 53.2 | 7.5 | -12.6 | 6.5 | |
| Depreciation & Amortization | 7.7 | 7.0 | 6.4 | 8.3 | 6.6 | 6.4 | 6.4 | 6.4 | 6.2 | 6.3 | |
| Stock-Based Compensation | 2.2 | 2.1 | 1.9 | 1.6 | 1.8 | 1.8 | 1.6 | 1.3 | 1.4 | 1.5 | |
| Change Working Capital | -12.6 | -33.0 | -30.5 | 34.7 | 177.8 | -27.1 | -40.2 | -32.9 | -0.1 | 7.7 | |
| Change In Accounts Receivable | 10.9 | -11.3 | 30.3 | 25.6 | -36.0 | -31.4 | -9.3 | -12.8 | 0.6 | -0.5 | |
| Change In Accounts Payable | -19.7 | 18.1 | 0.0 | 22.1 | 0.0 | 0.0 | -3.2 | 20.9 | 2.7 | 15.6 | |
| Change In Inventories | -9.5 | -15.7 | -31.0 | -8.5 | 10.7 | -8.6 | -16.5 | -24.0 | -5.1 | -8.2 | |
| Other Non-cash Items | 2.6 | 11.5 | 70.5 | 6.7 | 4.4 | -2.4 | -11.0 | 1.8 | 1.3 | 0.2 | |
| Cash from Operations | 80.2 | 78.7 | 102.9 | 126.5 | 267.0 | 50.4 | 10.8 | -14.6 | 10.4 | 17.9 |
| Cash Flow From Investing Activities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -348.0 | -348.0 | -336.9 | -131.9 | -124.0 | -184.3 | -73.6 | -48.9 | -25.7 | |
| Acquisitions | -114.8 | -114.8 | -47.1 | -8.0 | -15.0 | -0.8 | 0.0 | 0.0 | 0.0 | |
| Investments | -1.0 | -1.0 | -0.2 | -1.4 | -0.6 | -0.4 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | -0.8 | 21.4 | 22.2 | 131.9 | 124.0 | 184.3 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 10.1 | -360.1 | -2.7 | -133.9 | -115.5 | -188.8 | -4.8 | -13.6 | -5.6 | |
| Cash from Investing | -454.5 | -454.5 | -364.7 | -143.3 | -131.1 | -190.0 | -78.4 | -62.5 | -31.3 |
| Cash Flow From Investing Activities | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -81.6 | -84.3 | -73.5 | -108.6 | -91.7 | -67.9 | -68.7 | -62.5 | -29.0 | -14.9 | |
| Acquisitions | -55.9 | -9.3 | -20.2 | -29.4 | -9.7 | 0.0 | 26.2 | -5.5 | 0.0 | 0.0 | |
| Investments | -0.1 | -0.1 | -0.7 | -0.1 | 0.6 | 0.0 | -0.7 | -0.2 | -0.1 | -0.5 | |
| Sales of Investment | 10.0 | 11.4 | 0.0 | -22.2 | 0.0 | 8.2 | 14.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -7.7 | 0.2 | -3.7 | 21.3 | -0.8 | -9.0 | -26.2 | -0.8 | -2.5 | -0.3 | |
| Cash from Investing | -135.3 | -82.1 | -98.1 | -139.0 | -101.6 | -68.7 | -55.4 | -69.0 | -31.6 | -15.7 |
| Cash Flow From Financing Activities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -13.5 | -13.5 | -26.5 | -75.1 | -294.6 | -111.4 | 0.0 | 0.0 | -10.7 | |
| Debt Issued | -2.6 | 255.4 | 28.0 | 78.8 | 376.7 | 232.0 | 34.0 | 0.0 | 10.7 | |
| Issuance of Common Stock | 3.2 | 0.0 | 3.2 | 261.6 | 0.8 | 0.0 | 368.7 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -0.4 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | -41.0 | 0.0 | 0.0 | -365.7 | 0.0 | 0.0 | |
| Other Financing Activities | -22.3 | -19.5 | 10.8 | 72.6 | 412.9 | 231.9 | 10.0 | 1.5 | -7.9 | |
| Cash from Financing | -33.0 | -33.0 | -12.5 | 218.0 | 119.1 | 120.5 | 13.0 | 1.5 | -18.6 |
| Cash Flow From Financing Activities | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | -13.5 | -13.0 | 0.0 | -13.0 | 0.0 | 0.0 | -62.1 | |
| Debt Issued | 0.4 | 0.4 | 0.4 | -3.8 | 272.2 | 13.4 | 18.4 | -6.2 | 246.6 | 5.5 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 3.2 | 0.0 | 0.0 | 0.2 | -260.1 | 0.0 | 261.4 | |
| Repurchase of Common Stock | -0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.1 | -21.5 | -0.1 | -1.2 | 11.8 | 0.1 | 12.9 | 261.2 | -0.1 | -6.6 | |
| Cash from Financing | 0.1 | -21.5 | -0.1 | -11.5 | -1.2 | 0.1 | 0.1 | 1.1 | -0.1 | 192.7 |
| Cash position | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -99.0 | -99.2 | 76.0 | 101.4 | -5.2 | -11.5 | 27.1 | -2.8 | 1.1 | |
| Closing Cash Balance | 112.6 | 112.4 | 189.0 | 113.0 | 11.6 | 16.8 | 28.3 | 1.2 | 4.0 |
| Cash position | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -55.2 | -26.3 | 5.1 | -22.6 | 162.6 | -19.5 | -44.5 | -82.3 | -21.3 | 195.1 | |
| Closing Cash Balance | 112.6 | 167.8 | 194.1 | 189.0 | 211.6 | 49.0 | 68.5 | 113.0 | 195.3 | 216.6 |
| Free Cash Flow | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 40.3 | 40.3 | 117.8 | -105.5 | -117.7 | -126.2 | 18.4 | 9.4 | 25.3 | |
| Real Free Cash Flow | 32.5 | 32.5 | 111.0 | -110.8 | -121.8 | -130.5 | 14.0 | 6.0 | 23.2 |
| Free Cash Flow | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -1.4 | -5.6 | 29.4 | 17.9 | 175.3 | -17.5 | -57.9 | -77.1 | -18.6 | 3.0 | |
| Real Free Cash Flow | -3.6 | -7.7 | 27.5 | 16.3 | 173.5 | -19.3 | -59.5 | -78.4 | -20.0 | 1.5 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 9.2 | 290.9 | 402450.1 |
| P/S | 3.8 | 5.9 | 63392.8 |
| P/B | 2 | 3.3 | 90999.4 |
| P/FCF | 106.3 | -4 | 1273.1 |
| Market cap | $3.0 | $2.8 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 10.3 % | 13.9 % | 0 % |
| Debt to Income | 64.8 % | 1400 % | 0 % |
| Debt to Free cash flow | 748 % | -16.1 % | 0 % |
| Interest expense percentage | 79.4 % | 220.6 % | 106.2 % |
| Current ratio | 3.5 | 3 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 21.6 % | 11.1 % | 0 % |
| ROA | 15.9 % | 7.1 % | 0 % |
| CapEx to Revenue | 37.8 % | 33.1 % | 10 % |
| RaD to Revenue | 0.5 % | 0.8 % | 0 % |
| ROEM | 1,710,223.0 | 513365 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 58.7 % | 35.6 % | 49.8 % |
| Operating margin | 46.1 % | 24.2 % | 30.7 % |
| Net margin | 40.8 % | 15.7 % | 19.8 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 209.3 mil | 165.6 mil |
| Employee count | 0.5 tis | 0.5 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
