SilverCrest Metals Inc.
SilverCrest Metals Inc.
SILV
Valuace
18
Růst
70
Zdraví
65
Cena
$ 11.55
Dnes
--0.10 (-0.86%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
1.7B
Obrat
0B
Zisk
0B
Aktiva
1B
Dluh
0B
ROE
18%
ROA
16%
PE
20
PS
6
Cena 1R
5-12
⌀ Cena
9.44
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
10-11-2025
Poslední dividenda

Profil

Společnost SilverCrest Metals Inc. zkoumá a vyvíjí vlastnosti drahých kovů v Mexiku. Společnost se zabývá především hledáním stříbrných a zlatých nemovitostí. Jeho hlavní majetek zahrnuje projekt Las Chispas, který sestává z 28 koncesí o celkové rozloze přibližně 1 401 hektarů, které se nacházejí v Sonoře v Mexiku. Společnost byla založena v roce 2015 a sídlí ve Vancouveru v Kanadě.
Sektor
Basic Materials
Odvětví
Other Precious Metals
Počet zaměstnanců
340
Založení
2018-03-06
Adresa
570 Granville Street
CEO
Nathan Eric Fier CPG.,

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202320222021202020192018201720162015
Total Revenues279.5249.643.50.00.00.00.00.00.00.0
Cost of Revenues116.699.815.20.10.40.10.00.00.00.0
Gross Profit162.9149.828.3-0.1-0.4-0.10.00.00.00.0
Revenue 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Total Revenues80.472.763.463.063.862.058.040.82.70.0
Cost of Revenues33.331.626.425.326.423.722.414.30.80.0
Gross Profit47.041.237.037.737.538.335.626.51.90.0
Operating Income TTM 202320222021202020192018201720162015
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses6.715.89.77.75.96.24.63.61.20.5
Depreciation & Amortization31.721.31.90.10.40.20.00.00.00.0
Total Operating Expenses27.716.015.118.253.844.94.73.71.30.5
Operating Income135.1133.712.8-17.2-52.7-44.2-4.7-3.7-1.3-0.5
Operating Income TTM 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.06.72.82.93.54.41.81.5
Depreciation & Amortization9.88.27.86.06.35.04.11.90.00.0
Total Operating Expenses10.95.44.76.73.13.13.85.13.13.1
Operating Income36.135.732.331.031.936.332.519.0-0.4-2.4
Net Income TTM 202320222021202020192018201720162015
Interest Income6.04.12.81.11.50.80.20.00.00.0
Interest Expense-2.52.33.40.00.00.00.20.00.00.0
Other Expense-48.8-8.224.6-5.2-7.3-1.00.2-0.2-0.10.1
IBT136.9125.537.4-22.4-59.9-45.3-4.2-3.9-1.3-0.4
Income Tax Expense50.26.66.10.40.00.10.70.20.0-0.1
Net Income85.8116.731.3-22.8-60.0-45.4-4.2-3.9-1.3-0.4
Net Income TTM 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Interest Income1.71.21.61.40.71.10.80.90.80.8
Interest Expense0.20.20.2-3.00.30.51.23.20.10.1
Other Expense-0.8-3.1-9.0-35.9-15.5-8.20.6-7.725.612.0
IBT35.332.735.433.531.227.132.411.425.29.6
Income Tax Expense25.826.21.7-3.41.33.45.26.10.10.1
Net Income9.56.533.935.929.923.727.25.225.29.6
Per Share Data TTM 202320222021202020192018201720162015
EPS$0.25$0.79$0.22$-0.16$-0.49$-0.51$-0.06$-0.08$-0.03$-0.01
EPS Diluted$0.25$0.79$0.22$-0.16$-0.49$-0.51$-0.06$-0.08$-0.03$-0.01
Shares Outstanding148.6146.9142.6142.6123.088.670.949.741.130.8
Diluted Shares Outstanding150.2147.5142.6142.6123.088.670.949.741.130.8
Per Share Data TTM 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
EPS$0.00$0.00$0.00$0.25$0.20$0.16$0.18$0.04$0.17$0.07
EPS Diluted$0.00$0.00$0.00$0.25$0.20$0.16$0.18$0.03$0.17$0.06
Shares Outstanding148.6147.7147.0146.9146.8147.2147.2146.3146.3145.9
Diluted Shares Outstanding150.2149.2148.0146.9148.1150.9152.4152.2152.2152.1
Current Assets TTM 202320222021202020192018201720162015
Cash And Equivalents98.386.050.8176.5135.184.532.38.06.63.8
Short Term Investments24.00.00.00.00.00.00.00.03.01.4
Total Cash & ST Investments122.386.050.8176.5135.184.532.38.09.65.2
Accounts Receivable15.016.316.210.30.71.70.20.10.10.1
Inventory56.249.540.20.00.00.00.00.00.00.0
Other Current Assets9.026.74.70.00.00.00.30.10.10.0
Total Current Assets202.5178.5111.8190.1140.486.632.78.29.85.3
Current Assets 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Cash And Equivalents120.998.371.185.570.053.445.850.888.6118.6
Short Term Investments0.024.00.019.10.00.02.00.00.00.0
Total Cash & ST Investments120.9122.371.1104.670.053.445.850.888.6118.6
Accounts Receivable14.115.022.516.416.613.717.516.220.018.2
Inventory59.356.253.249.546.546.642.940.231.319.4
Other Current Assets45.09.028.36.815.19.06.94.71.11.3
Total Current Assets239.3202.6175.2177.6148.2122.7113.0111.8140.9157.5
Long-Term Assets TTM 202320222021202020192018201720162015
Net Property, Plant & Equipment263.1245.5228.1165.739.06.324.211.93.20.5
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets23.612.115.513.212.35.02.91.30.30.0
Total Long-Term Assets295.4280.2243.6178.951.311.427.113.23.50.5
Total Assets497.9457.8355.3369.0191.798.059.821.413.35.9
Long-Term Assets 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Net Property, Plant & Equipment264.3263.2254.9245.5241.1236.4231.1228.1216.4200.0
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets22.423.622.012.111.016.418.215.59.98.4
Total Long-Term Assets287.8295.5295.2280.2252.1252.8249.2243.6226.3208.4
Total Assets527.1498.0470.4457.8400.3375.5362.3355.3367.2365.9
Current Liabilities TTM 202320222021202020192018201720162015
Accounts Payable2.82.95.60.00.00.00.00.00.00.0
Short-Term Debt0.20.113.50.20.10.10.00.00.00.0
Other Current Liabilities31.615.217.810.413.43.81.10.70.20.1
Current Liabilities34.551.836.910.613.63.91.10.70.20.1
Current Liabilities 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Accounts Payable6.82.85.62.92.73.35.05.60.00.0
Short-Term Debt0.30.20.10.10.10.124.313.50.10.2
Other Current Liabilities29.423.115.032.025.322.212.317.811.810.6
Current Liabilities49.034.526.951.529.826.441.636.911.910.8
Long-Term Liabilities TTM 202320222021202020192018201720162015
Long-Term Debt0.40.236.587.429.10.30.00.00.00.0
Capital Leases0.40.30.40.40.30.40.00.00.00.0
Def. Tax Liability4.70.00.40.00.00.00.00.00.00.0
Total Liabilities44.757.678.4100.742.74.21.10.70.20.1
Long-Term Liabilities 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Long-Term Debt0.70.40.20.20.20.27.236.587.987.7
Capital Leases1.00.50.30.20.30.30.30.40.30.4
Def. Tax Liability6.64.70.00.01.63.83.10.40.00.0
Total Liabilities62.944.733.157.637.235.956.978.4102.6101.2
Total Common Equity TTM 202320222021202020192018201720162015
Common Stock420.8404.8405.8401.7265.9160.663.723.814.46.0
Retained Earnings28.0-12.4-126.0-157.4-134.8-75.5-9.5-5.7-1.7-0.4
Comprehensive Income4.5-3.5-13.814.28.90.0-0.1-0.10.00.0
Total Common Equity453.3400.3277.0268.3149.093.858.720.713.15.8
Total Common Equity 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Common Stock422.1420.9407.8404.8402.2406.1406.1405.8404.0403.1
Retained Earnings37.528.021.5-12.3-48.2-75.1-98.8-126.0-131.3-156.6
Comprehensive Income-3.5-3.5-3.57.8-3.5-3.5-13.5-13.8-19.27.4
Total Common Equity464.2453.3437.3400.3363.0339.6305.3277.0264.6264.7
Other TTM 202320222021202020192018201720162015
Total Debt0.50.350.087.629.30.40.00.00.00.0
Book Value453.3400.3277.0268.3149.093.858.720.713.15.8
Other 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value464.2453.3437.3400.3363.0339.6305.3277.0264.6264.7
Cash Flow From Operating Activities TTM 202320222021202020192018201720162015
Net Income107.1116.731.3-22.8-59.9-45.4-4.2-3.9-1.3-0.4
Depreciation & Amortization28.921.31.90.10.40.20.00.00.00.0
Stock-Based Compensation5.74.22.42.02.74.71.91.90.20.3
Change Working Capital-10.12.8-28.6-13.9-8.2-1.2-1.8-0.8-0.3-0.1
Change In Accounts Receivable-3.53.10.00.10.6-0.20.00.00.0-0.1
Change In Accounts Payable17.54.60.00.00.00.00.00.00.00.0
Change In Inventories-8.7-1.5-21.90.00.00.00.00.00.00.0
Other Non-cash Items44.79.6-18.11.3-1.50.1-0.20.00.00.0
Cash from Operations118.4161.2-5.1-32.9-66.7-41.5-3.9-2.7-1.4-0.2
Cash Flow From Operating Activities 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Net Income9.56.533.736.929.923.727.25.225.29.6
Depreciation & Amortization9.88.27.96.36.520.64.11.90.00.0
Stock-Based Compensation1.71.81.12.30.40.31.11.40.40.0
Change Working Capital6.47.8-18.7-1.42.36.3-8.5-3.6-14.5-7.2
Change In Accounts Receivable1.86.7-8.7-1.50.00.10.01.1-1.10.0
Change In Accounts Payable4.40.80.39.86.6-0.8-8.40.00.2-0.6
Change In Inventories-0.8-1.5-2.5-5.70.9-1.04.2-3.2-11.5-7.3
Other Non-cash Items-9.00.7-1.930.62.8-0.5-2.09.1-23.0-7.2
Cash from Operations0.00.00.037.043.253.827.020.1-11.9-4.7
Cash Flow From Investing Activities TTM 202320222021202020192018201720162015
Capital Expenditure-65.0-52.2-68.5-120.4-22.9-1.4-12.8-7.9-2.6-0.1
Acquisitions0.30.00.00.00.00.00.00.00.00.0
Investments-19.9-19.00.00.00.00.00.00.0-1.5-1.4
Sales of Investment0.00.30.00.00.00.30.13.20.00.0
Other Investing Activities6.41.32.71.31.00.60.20.00.00.0
Cash from Investing-78.3-69.7-65.8-119.1-21.9-0.4-12.4-4.7-4.1-1.6
Cash Flow From Investing Activities 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Capital Expenditure-10.4-19.5-14.7-17.7-13.1-12.9-7.9-16.4-13.0-21.6
Acquisitions0.00.30.00.00.00.00.00.00.00.0
Investments-1.0-0.90.0-19.00.01.8-1.80.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.012.5-5.5-4.50.71.00.70.7
Cash from Investing0.00.00.0-24.2-18.6-15.5-9.0-15.4-12.3-20.9
Cash Flow From Financing Activities TTM 202320222021202020192018201720162015
Debt Repaid-0.2-50.1-90.2-0.2-0.1-0.10.00.00.00.0
Debt Issued0.40.452.558.529.00.50.00.00.00.0
Issuance of Common Stock12.73.12.5140.8109.098.942.39.08.91.8
Repurchase of Common Stock-7.2-7.10.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities6.80.139.249.927.2-5.1-1.1-0.6-0.73.8
Cash from Financing5.2-54.1-48.5190.6136.093.741.28.48.25.6
Cash Flow From Financing Activities 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Debt Repaid0.00.00.00.00.0-25.0-25.0-90.00.00.0
Debt Issued0.50.20.00.00.00.20.252.00.20.2
Issuance of Common Stock0.00.00.02.90.10.00.21.10.50.4
Repurchase of Common Stock0.00.00.00.0-7.10.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.01.7-0.1-0.5-1.145.1-2.1-1.9
Cash from Financing0.00.00.02.8-7.2-25.5-25.9-43.9-1.6-1.6
Cash position TTM 202320222021202020192018201720162015
Net Change in Cash45.235.2-125.841.450.150.824.90.92.75.6
Closing Cash Balance98.386.050.8176.5135.184.532.38.06.63.8
Cash position 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Net Change in Cash22.527.3-14.515.916.67.6-5.0-37.8-30.0-33.4
Closing Cash Balance120.998.371.085.570.053.445.850.888.6118.6
Free Cash Flow TTM 202320222021202020192018201720162015
Free Cash Flow53.4109.0-73.5-153.2-89.6-42.9-16.7-10.7-4.0-0.4
Real Free Cash Flow47.7104.8-75.9-155.2-92.3-47.6-18.5-12.6-4.3-0.6
Free Cash Flow 3-20242-20241-20244-20233-20232-20231-20234-20223-20222-2022
Free Cash Flow33.719.8-15.919.330.140.919.03.7-24.9-26.3
Real Free Cash Flow32.117.9-16.917.029.740.617.92.3-25.3-26.4
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E20.2-210.730.2
P/S6.213.773142.1
P/B3.74.4204.8
P/FCF34.7-1.33770
Market cap$1.7$1.0
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0.2 %4.6 %0 %
Debt to Income1.2 %-1420 %0 %
Debt to Free cash flow2 %765.7 %0 %
Interest expense percentage-1.8 %0.1 %0 %
Current ratio4.9 181.2 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE18.5 %-10.2 %0 %
ROA16.3 %-9.6 %0 %
CapEx to Revenue22.3 %103.3 %0 %
RaD to Revenue0 %0 %0 %
ROEM0 0

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin58.3 %15.1 %0 %
Operating margin48.3 %-3.5 %0 %
Net margin30.7 %28.7 %0 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %0 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding150.2 mil 101.4 mil
Employee count0.0 tis 0.0 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader