SilverCrest Metals Inc.
SILV
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost SilverCrest Metals Inc. zkoumá a vyvíjí vlastnosti drahých kovů v Mexiku. Společnost se zabývá především hledáním stříbrných a zlatých nemovitostí. Jeho hlavní majetek zahrnuje projekt Las Chispas, který sestává z 28 koncesí o celkové rozloze přibližně 1 401 hektarů, které se nacházejí v Sonoře v Mexiku. Společnost byla založena v roce 2015 a sídlí ve Vancouveru v Kanadě.
Sektor
Basic Materials
Odvětví
Other Precious Metals
Počet zaměstnanců
340
Založení
2018-03-06
Podobné společnosti
$ 14.40
- $ 0.46
$ 18.12
- $ 0.18
$ 12.34
+ $ 0.26
$ 127.49
+ $ 0.05
$ 24.47
- $ 0.29
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 279.5 | 249.6 | 43.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cost of Revenues | 116.6 | 99.8 | 15.2 | 0.1 | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Gross Profit | 162.9 | 149.8 | 28.3 | -0.1 | -0.4 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Revenue | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 80.4 | 72.7 | 63.4 | 63.0 | 63.8 | 62.0 | 58.0 | 40.8 | 2.7 | 0.0 | |
| Cost of Revenues | 33.3 | 31.6 | 26.4 | 25.3 | 26.4 | 23.7 | 22.4 | 14.3 | 0.8 | 0.0 | |
| Gross Profit | 47.0 | 41.2 | 37.0 | 37.7 | 37.5 | 38.3 | 35.6 | 26.5 | 1.9 | 0.0 |
| Operating Income | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 6.7 | 15.8 | 9.7 | 7.7 | 5.9 | 6.2 | 4.6 | 3.6 | 1.2 | 0.5 | |
| Depreciation & Amortization | 31.7 | 21.3 | 1.9 | 0.1 | 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Operating Expenses | 27.7 | 16.0 | 15.1 | 18.2 | 53.8 | 44.9 | 4.7 | 3.7 | 1.3 | 0.5 | |
| Operating Income | 135.1 | 133.7 | 12.8 | -17.2 | -52.7 | -44.2 | -4.7 | -3.7 | -1.3 | -0.5 |
| Operating Income | TTM | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 6.7 | 2.8 | 2.9 | 3.5 | 4.4 | 1.8 | 1.5 | ||
| Depreciation & Amortization | 9.8 | 8.2 | 7.8 | 6.0 | 6.3 | 5.0 | 4.1 | 1.9 | 0.0 | 0.0 | ||
| Total Operating Expenses | 10.9 | 5.4 | 4.7 | 6.7 | 3.1 | 3.1 | 3.8 | 5.1 | 3.1 | 3.1 | ||
| Operating Income | 36.1 | 35.7 | 32.3 | 31.0 | 31.9 | 36.3 | 32.5 | 19.0 | -0.4 | -2.4 |
| Net Income | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 6.0 | 4.1 | 2.8 | 1.1 | 1.5 | 0.8 | 0.2 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | -2.5 | 2.3 | 3.4 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | |
| Other Expense | -48.8 | -8.2 | 24.6 | -5.2 | -7.3 | -1.0 | 0.2 | -0.2 | -0.1 | 0.1 | |
| IBT | 136.9 | 125.5 | 37.4 | -22.4 | -59.9 | -45.3 | -4.2 | -3.9 | -1.3 | -0.4 | |
| Income Tax Expense | 50.2 | 6.6 | 6.1 | 0.4 | 0.0 | 0.1 | 0.7 | 0.2 | 0.0 | -0.1 | |
| Net Income | 85.8 | 116.7 | 31.3 | -22.8 | -60.0 | -45.4 | -4.2 | -3.9 | -1.3 | -0.4 |
| Net Income | TTM | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 1.7 | 1.2 | 1.6 | 1.4 | 0.7 | 1.1 | 0.8 | 0.9 | 0.8 | 0.8 | ||
| Interest Expense | 0.2 | 0.2 | 0.2 | -3.0 | 0.3 | 0.5 | 1.2 | 3.2 | 0.1 | 0.1 | ||
| Other Expense | -0.8 | -3.1 | -9.0 | -35.9 | -15.5 | -8.2 | 0.6 | -7.7 | 25.6 | 12.0 | ||
| IBT | 35.3 | 32.7 | 35.4 | 33.5 | 31.2 | 27.1 | 32.4 | 11.4 | 25.2 | 9.6 | ||
| Income Tax Expense | 25.8 | 26.2 | 1.7 | -3.4 | 1.3 | 3.4 | 5.2 | 6.1 | 0.1 | 0.1 | ||
| Net Income | 9.5 | 6.5 | 33.9 | 35.9 | 29.9 | 23.7 | 27.2 | 5.2 | 25.2 | 9.6 |
| Per Share Data | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.25 | $0.79 | $0.22 | $-0.16 | $-0.49 | $-0.51 | $-0.06 | $-0.08 | $-0.03 | $-0.01 | |
| EPS Diluted | $0.25 | $0.79 | $0.22 | $-0.16 | $-0.49 | $-0.51 | $-0.06 | $-0.08 | $-0.03 | $-0.01 | |
| Shares Outstanding | 148.6 | 146.9 | 142.6 | 142.6 | 123.0 | 88.6 | 70.9 | 49.7 | 41.1 | 30.8 | |
| Diluted Shares Outstanding | 150.2 | 147.5 | 142.6 | 142.6 | 123.0 | 88.6 | 70.9 | 49.7 | 41.1 | 30.8 |
| Per Share Data | TTM | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.25 | $0.20 | $0.16 | $0.18 | $0.04 | $0.17 | $0.07 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.25 | $0.20 | $0.16 | $0.18 | $0.03 | $0.17 | $0.06 | ||
| Shares Outstanding | 148.6 | 147.7 | 147.0 | 146.9 | 146.8 | 147.2 | 147.2 | 146.3 | 146.3 | 145.9 | ||
| Diluted Shares Outstanding | 150.2 | 149.2 | 148.0 | 146.9 | 148.1 | 150.9 | 152.4 | 152.2 | 152.2 | 152.1 |
| Current Assets | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 98.3 | 86.0 | 50.8 | 176.5 | 135.1 | 84.5 | 32.3 | 8.0 | 6.6 | 3.8 | |
| Short Term Investments | 24.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 1.4 | |
| Total Cash & ST Investments | 122.3 | 86.0 | 50.8 | 176.5 | 135.1 | 84.5 | 32.3 | 8.0 | 9.6 | 5.2 | |
| Accounts Receivable | 15.0 | 16.3 | 16.2 | 10.3 | 0.7 | 1.7 | 0.2 | 0.1 | 0.1 | 0.1 | |
| Inventory | 56.2 | 49.5 | 40.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 9.0 | 26.7 | 4.7 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.1 | 0.0 | |
| Total Current Assets | 202.5 | 178.5 | 111.8 | 190.1 | 140.4 | 86.6 | 32.7 | 8.2 | 9.8 | 5.3 |
| Current Assets | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 120.9 | 98.3 | 71.1 | 85.5 | 70.0 | 53.4 | 45.8 | 50.8 | 88.6 | 118.6 | |
| Short Term Investments | 0.0 | 24.0 | 0.0 | 19.1 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 120.9 | 122.3 | 71.1 | 104.6 | 70.0 | 53.4 | 45.8 | 50.8 | 88.6 | 118.6 | |
| Accounts Receivable | 14.1 | 15.0 | 22.5 | 16.4 | 16.6 | 13.7 | 17.5 | 16.2 | 20.0 | 18.2 | |
| Inventory | 59.3 | 56.2 | 53.2 | 49.5 | 46.5 | 46.6 | 42.9 | 40.2 | 31.3 | 19.4 | |
| Other Current Assets | 45.0 | 9.0 | 28.3 | 6.8 | 15.1 | 9.0 | 6.9 | 4.7 | 1.1 | 1.3 | |
| Total Current Assets | 239.3 | 202.6 | 175.2 | 177.6 | 148.2 | 122.7 | 113.0 | 111.8 | 140.9 | 157.5 |
| Long-Term Assets | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 263.1 | 245.5 | 228.1 | 165.7 | 39.0 | 6.3 | 24.2 | 11.9 | 3.2 | 0.5 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 23.6 | 12.1 | 15.5 | 13.2 | 12.3 | 5.0 | 2.9 | 1.3 | 0.3 | 0.0 | |
| Total Long-Term Assets | 295.4 | 280.2 | 243.6 | 178.9 | 51.3 | 11.4 | 27.1 | 13.2 | 3.5 | 0.5 | |
| Total Assets | 497.9 | 457.8 | 355.3 | 369.0 | 191.7 | 98.0 | 59.8 | 21.4 | 13.3 | 5.9 |
| Long-Term Assets | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 264.3 | 263.2 | 254.9 | 245.5 | 241.1 | 236.4 | 231.1 | 228.1 | 216.4 | 200.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 22.4 | 23.6 | 22.0 | 12.1 | 11.0 | 16.4 | 18.2 | 15.5 | 9.9 | 8.4 | |
| Total Long-Term Assets | 287.8 | 295.5 | 295.2 | 280.2 | 252.1 | 252.8 | 249.2 | 243.6 | 226.3 | 208.4 | |
| Total Assets | 527.1 | 498.0 | 470.4 | 457.8 | 400.3 | 375.5 | 362.3 | 355.3 | 367.2 | 365.9 |
| Current Liabilities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2.8 | 2.9 | 5.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Short-Term Debt | 0.2 | 0.1 | 13.5 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 31.6 | 15.2 | 17.8 | 10.4 | 13.4 | 3.8 | 1.1 | 0.7 | 0.2 | 0.1 | |
| Current Liabilities | 34.5 | 51.8 | 36.9 | 10.6 | 13.6 | 3.9 | 1.1 | 0.7 | 0.2 | 0.1 |
| Current Liabilities | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 6.8 | 2.8 | 5.6 | 2.9 | 2.7 | 3.3 | 5.0 | 5.6 | 0.0 | 0.0 | |
| Short-Term Debt | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 24.3 | 13.5 | 0.1 | 0.2 | |
| Other Current Liabilities | 29.4 | 23.1 | 15.0 | 32.0 | 25.3 | 22.2 | 12.3 | 17.8 | 11.8 | 10.6 | |
| Current Liabilities | 49.0 | 34.5 | 26.9 | 51.5 | 29.8 | 26.4 | 41.6 | 36.9 | 11.9 | 10.8 |
| Long-Term Liabilities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 0.4 | 0.2 | 36.5 | 87.4 | 29.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Capital Leases | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 4.7 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 44.7 | 57.6 | 78.4 | 100.7 | 42.7 | 4.2 | 1.1 | 0.7 | 0.2 | 0.1 |
| Long-Term Liabilities | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 0.7 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 7.2 | 36.5 | 87.9 | 87.7 | |
| Capital Leases | 1.0 | 0.5 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | |
| Def. Tax Liability | 6.6 | 4.7 | 0.0 | 0.0 | 1.6 | 3.8 | 3.1 | 0.4 | 0.0 | 0.0 | |
| Total Liabilities | 62.9 | 44.7 | 33.1 | 57.6 | 37.2 | 35.9 | 56.9 | 78.4 | 102.6 | 101.2 |
| Total Common Equity | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 420.8 | 404.8 | 405.8 | 401.7 | 265.9 | 160.6 | 63.7 | 23.8 | 14.4 | 6.0 | |
| Retained Earnings | 28.0 | -12.4 | -126.0 | -157.4 | -134.8 | -75.5 | -9.5 | -5.7 | -1.7 | -0.4 | |
| Comprehensive Income | 4.5 | -3.5 | -13.8 | 14.2 | 8.9 | 0.0 | -0.1 | -0.1 | 0.0 | 0.0 | |
| Total Common Equity | 453.3 | 400.3 | 277.0 | 268.3 | 149.0 | 93.8 | 58.7 | 20.7 | 13.1 | 5.8 |
| Total Common Equity | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 422.1 | 420.9 | 407.8 | 404.8 | 402.2 | 406.1 | 406.1 | 405.8 | 404.0 | 403.1 | |
| Retained Earnings | 37.5 | 28.0 | 21.5 | -12.3 | -48.2 | -75.1 | -98.8 | -126.0 | -131.3 | -156.6 | |
| Comprehensive Income | -3.5 | -3.5 | -3.5 | 7.8 | -3.5 | -3.5 | -13.5 | -13.8 | -19.2 | 7.4 | |
| Total Common Equity | 464.2 | 453.3 | 437.3 | 400.3 | 363.0 | 339.6 | 305.3 | 277.0 | 264.6 | 264.7 |
| Other | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.5 | 0.3 | 50.0 | 87.6 | 29.3 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 453.3 | 400.3 | 277.0 | 268.3 | 149.0 | 93.8 | 58.7 | 20.7 | 13.1 | 5.8 |
| Other | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 464.2 | 453.3 | 437.3 | 400.3 | 363.0 | 339.6 | 305.3 | 277.0 | 264.6 | 264.7 |
| Cash Flow From Operating Activities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 107.1 | 116.7 | 31.3 | -22.8 | -59.9 | -45.4 | -4.2 | -3.9 | -1.3 | -0.4 | |
| Depreciation & Amortization | 28.9 | 21.3 | 1.9 | 0.1 | 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Stock-Based Compensation | 5.7 | 4.2 | 2.4 | 2.0 | 2.7 | 4.7 | 1.9 | 1.9 | 0.2 | 0.3 | |
| Change Working Capital | -10.1 | 2.8 | -28.6 | -13.9 | -8.2 | -1.2 | -1.8 | -0.8 | -0.3 | -0.1 | |
| Change In Accounts Receivable | -3.5 | 3.1 | 0.0 | 0.1 | 0.6 | -0.2 | 0.0 | 0.0 | 0.0 | -0.1 | |
| Change In Accounts Payable | 17.5 | 4.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | -8.7 | -1.5 | -21.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 44.7 | 9.6 | -18.1 | 1.3 | -1.5 | 0.1 | -0.2 | 0.0 | 0.0 | 0.0 | |
| Cash from Operations | 118.4 | 161.2 | -5.1 | -32.9 | -66.7 | -41.5 | -3.9 | -2.7 | -1.4 | -0.2 |
| Cash Flow From Operating Activities | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 9.5 | 6.5 | 33.7 | 36.9 | 29.9 | 23.7 | 27.2 | 5.2 | 25.2 | 9.6 | |
| Depreciation & Amortization | 9.8 | 8.2 | 7.9 | 6.3 | 6.5 | 20.6 | 4.1 | 1.9 | 0.0 | 0.0 | |
| Stock-Based Compensation | 1.7 | 1.8 | 1.1 | 2.3 | 0.4 | 0.3 | 1.1 | 1.4 | 0.4 | 0.0 | |
| Change Working Capital | 6.4 | 7.8 | -18.7 | -1.4 | 2.3 | 6.3 | -8.5 | -3.6 | -14.5 | -7.2 | |
| Change In Accounts Receivable | 1.8 | 6.7 | -8.7 | -1.5 | 0.0 | 0.1 | 0.0 | 1.1 | -1.1 | 0.0 | |
| Change In Accounts Payable | 4.4 | 0.8 | 0.3 | 9.8 | 6.6 | -0.8 | -8.4 | 0.0 | 0.2 | -0.6 | |
| Change In Inventories | -0.8 | -1.5 | -2.5 | -5.7 | 0.9 | -1.0 | 4.2 | -3.2 | -11.5 | -7.3 | |
| Other Non-cash Items | -9.0 | 0.7 | -1.9 | 30.6 | 2.8 | -0.5 | -2.0 | 9.1 | -23.0 | -7.2 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 37.0 | 43.2 | 53.8 | 27.0 | 20.1 | -11.9 | -4.7 |
| Cash Flow From Investing Activities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -65.0 | -52.2 | -68.5 | -120.4 | -22.9 | -1.4 | -12.8 | -7.9 | -2.6 | -0.1 | |
| Acquisitions | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -19.9 | -19.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.5 | -1.4 | |
| Sales of Investment | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 3.2 | 0.0 | 0.0 | |
| Other Investing Activities | 6.4 | 1.3 | 2.7 | 1.3 | 1.0 | 0.6 | 0.2 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -78.3 | -69.7 | -65.8 | -119.1 | -21.9 | -0.4 | -12.4 | -4.7 | -4.1 | -1.6 |
| Cash Flow From Investing Activities | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -10.4 | -19.5 | -14.7 | -17.7 | -13.1 | -12.9 | -7.9 | -16.4 | -13.0 | -21.6 | |
| Acquisitions | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -1.0 | -0.9 | 0.0 | -19.0 | 0.0 | 1.8 | -1.8 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 12.5 | -5.5 | -4.5 | 0.7 | 1.0 | 0.7 | 0.7 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | -24.2 | -18.6 | -15.5 | -9.0 | -15.4 | -12.3 | -20.9 |
| Cash Flow From Financing Activities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -0.2 | -50.1 | -90.2 | -0.2 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 0.4 | 0.4 | 52.5 | 58.5 | 29.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Issuance of Common Stock | 12.7 | 3.1 | 2.5 | 140.8 | 109.0 | 98.9 | 42.3 | 9.0 | 8.9 | 1.8 | |
| Repurchase of Common Stock | -7.2 | -7.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 6.8 | 0.1 | 39.2 | 49.9 | 27.2 | -5.1 | -1.1 | -0.6 | -0.7 | 3.8 | |
| Cash from Financing | 5.2 | -54.1 | -48.5 | 190.6 | 136.0 | 93.7 | 41.2 | 8.4 | 8.2 | 5.6 |
| Cash Flow From Financing Activities | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -25.0 | -25.0 | -90.0 | 0.0 | 0.0 | |
| Debt Issued | 0.5 | 0.2 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 52.0 | 0.2 | 0.2 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 2.9 | 0.1 | 0.0 | 0.2 | 1.1 | 0.5 | 0.4 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | -7.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 1.7 | -0.1 | -0.5 | -1.1 | 45.1 | -2.1 | -1.9 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 2.8 | -7.2 | -25.5 | -25.9 | -43.9 | -1.6 | -1.6 |
| Cash position | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 45.2 | 35.2 | -125.8 | 41.4 | 50.1 | 50.8 | 24.9 | 0.9 | 2.7 | 5.6 | |
| Closing Cash Balance | 98.3 | 86.0 | 50.8 | 176.5 | 135.1 | 84.5 | 32.3 | 8.0 | 6.6 | 3.8 |
| Cash position | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 22.5 | 27.3 | -14.5 | 15.9 | 16.6 | 7.6 | -5.0 | -37.8 | -30.0 | -33.4 | |
| Closing Cash Balance | 120.9 | 98.3 | 71.0 | 85.5 | 70.0 | 53.4 | 45.8 | 50.8 | 88.6 | 118.6 |
| Free Cash Flow | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 53.4 | 109.0 | -73.5 | -153.2 | -89.6 | -42.9 | -16.7 | -10.7 | -4.0 | -0.4 | |
| Real Free Cash Flow | 47.7 | 104.8 | -75.9 | -155.2 | -92.3 | -47.6 | -18.5 | -12.6 | -4.3 | -0.6 |
| Free Cash Flow | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 33.7 | 19.8 | -15.9 | 19.3 | 30.1 | 40.9 | 19.0 | 3.7 | -24.9 | -26.3 | |
| Real Free Cash Flow | 32.1 | 17.9 | -16.9 | 17.0 | 29.7 | 40.6 | 17.9 | 2.3 | -25.3 | -26.4 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 20.2 | -210.7 | 30.2 |
| P/S | 6.2 | 13.7 | 73142.1 |
| P/B | 3.7 | 4.4 | 204.8 |
| P/FCF | 34.7 | -1.3 | 3770 |
| Market cap | $1.7 | $1.0 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0.2 % | 4.6 % | 0 % |
| Debt to Income | 1.2 % | -1420 % | 0 % |
| Debt to Free cash flow | 2 % | 765.7 % | 0 % |
| Interest expense percentage | -1.8 % | 0.1 % | 0 % |
| Current ratio | 4.9 | 181.2 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 18.5 % | -10.2 % | 0 % |
| ROA | 16.3 % | -9.6 % | 0 % |
| CapEx to Revenue | 22.3 % | 103.3 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 0 | 0 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 58.3 % | 15.1 % | 0 % |
| Operating margin | 48.3 % | -3.5 % | 0 % |
| Net margin | 30.7 % | 28.7 % | 0 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 150.2 mil | 101.4 mil |
| Employee count | 0.0 tis | 0.0 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
