The Lovesac Company
LOVE
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Lovesac navrhuje, vyrábí a prodává nábytek. Nabízí svátosti, jako jsou sedadla a boky; váčky, včetně židlí z pěnových beanbagů; a doplňky obsahující držáky nápojů, přikrývky na obuv, dekorativní polštáře, sedací stoly a osmany. K 30. lednu 2022 společnost provozovala 146 showroomů. Své produkty prodává především prostřednictvím webových stránek lovesac.com, stejně jako předváděcí místnosti v top-tier nákupních centrech, lifestyle centrech, stáncích, mobilních recepcích a pouličních lokalitách v 39 státech USA a v pop-up obchodech a shop-in-shopech. Společnost Lovesac byla založena v roce 1995 a sídlí ve městě Stamford v Connecticutu.
Sektor
Consumer Cyclical
Odvětví
Furnishings, Fixtures & Appliances
Počet zaměstnanců
920
Založení
2018-06-27
Podobné společnosti
$ 35.30
+ $ 0.69
$ 8.47
+ $ 0.34
$ 1.96
- $ 0.01
$ 30.00
+ $ 0.26
$ 23.80
+ $ 0.08
$ 6.15
+ $ 0.04
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 697.1 | 697.1 | 680.6 | 700.3 | 651.5 | 498.2 | 320.7 | 233.4 | 165.9 | 101.8 | 76.3 | 74.1 | |
| Cost of Revenues | 303.9 | 319.1 | 282.8 | 299.2 | 305.7 | 224.9 | 146.0 | 116.7 | 75.0 | 44.6 | 34.6 | 33.6 | |
| Gross Profit | 393.2 | 378.0 | 397.8 | 401.0 | 345.8 | 273.3 | 174.8 | 116.7 | 90.9 | 57.2 | 41.7 | 40.5 |
| Revenue | 4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 248.0 | 150.2 | 160.5 | 138.4 | 241.5 | 149.9 | 156.6 | 132.6 | 250.5 | 154.0 | |
| Cost of Revenues | 104.0 | 65.9 | 69.9 | 64.0 | 95.7 | 62.3 | 64.2 | 60.6 | 100.9 | 65.6 | |
| Gross Profit | 144.0 | 84.2 | 90.6 | 74.4 | 145.8 | 87.6 | 92.4 | 72.0 | 149.6 | 88.4 |
| Operating Income | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 296.0 | 227.0 | 153.3 | 127.3 | 94.8 | 62.3 | 47.9 | 47.2 | |
| Depreciation & Amortization | 15.2 | 15.2 | 14.7 | 12.6 | 10.8 | 7.9 | 6.6 | 5.2 | 3.1 | 2.2 | 2.1 | 2.4 | |
| Total Operating Expenses | 387.9 | 372.6 | 384.2 | 371.0 | 306.8 | 234.9 | 159.9 | 132.5 | 97.9 | 62.3 | 47.9 | 47.2 | |
| Operating Income | 5.4 | 5.4 | 13.6 | 30.1 | 39.0 | 38.4 | 14.9 | -15.8 | -7.0 | -5.0 | -6.2 | -6.7 |
| Operating Income | TTM | 4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Depreciation & Amortization | 3.8 | 4.0 | 3.8 | 3.6 | 3.8 | 3.7 | 3.8 | 3.5 | 3.5 | 3.3 | ||
| Total Operating Expenses | 99.1 | 100.0 | 99.4 | 89.3 | 98.2 | 95.4 | 100.7 | 89.9 | 109.3 | 92.1 | ||
| Operating Income | 44.9 | -15.8 | -8.8 | -15.0 | 47.6 | -7.7 | -8.4 | -17.9 | 40.4 | -3.6 |
| Net Income | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 1.1 | 1.3 | 2.8 | 1.7 | 0.1 | 0.0 | 0.0 | 0.6 | 0.4 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.4 | 0.4 | 0.6 | 1.7 | |
| Other Expense | 1.3 | 1.3 | 2.8 | 1.7 | -0.1 | -0.2 | -0.1 | 0.6 | 0.4 | -0.4 | -0.6 | -0.6 | |
| IBT | 6.7 | 6.7 | 16.4 | 31.8 | 38.9 | 38.3 | 14.8 | -15.2 | -6.7 | -5.5 | -6.7 | -9.0 | |
| Income Tax Expense | 2.6 | 2.6 | 4.9 | 8.0 | 10.7 | -7.6 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 1.6 | |
| Net Income | 4.1 | 4.1 | 11.6 | 23.9 | 26.5 | 45.9 | 14.7 | -15.2 | -6.7 | -5.5 | -6.9 | -9.0 |
| Net Income | TTM | 4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.7 | 0.0 | 0.1 | 0.3 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.3 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Other Expense | 0.7 | 0.2 | 0.1 | 0.3 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.3 | ||
| IBT | 45.6 | -15.6 | -8.7 | -14.6 | 48.3 | -7.0 | -7.7 | -17.1 | 41.2 | -3.3 | ||
| Income Tax Expense | 13.5 | -5.0 | -2.1 | -3.8 | 13.0 | -2.1 | -1.8 | -4.2 | 10.2 | -1.0 | ||
| Net Income | 32.1 | -10.6 | -6.7 | -10.8 | 35.3 | -4.9 | -5.9 | -13.0 | 31.0 | -2.3 |
| Per Share Data | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $1.74 | $3.04 | $1.01 | $-1.07 | $-0.64 | $-0.43 | $-0.53 | $-0.70 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $1.66 | $2.86 | $0.96 | $-1.07 | $-0.64 | $-0.43 | $-0.53 | $-0.70 | |
| Shares Outstanding | 14.7 | 14.7 | 15.5 | 15.4 | 15.2 | 15.1 | 14.6 | 14.3 | 10.5 | 12.9 | 12.9 | 12.9 | |
| Diluted Shares Outstanding | 14.7 | 14.7 | 16.8 | 16.5 | 16.0 | 16.1 | 15.3 | 14.3 | 10.5 | 12.9 | 12.9 | 12.9 |
| Per Share Data | TTM | 4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
| Shares Outstanding | 14.7 | 14.7 | 14.6 | 14.8 | 15.3 | 15.6 | 15.6 | 15.5 | 15.5 | 15.5 | ||
| Diluted Shares Outstanding | 14.7 | 14.7 | 14.6 | 14.8 | 16.6 | 15.6 | 15.6 | 15.5 | 16.0 | 15.5 |
| Current Assets | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 87.0 | 83.7 | 87.0 | 43.5 | 92.4 | 78.3 | 48.5 | 49.1 | 9.2 | 0.9 | 0.2 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 87.0 | 83.7 | 87.0 | 43.5 | 92.4 | 78.3 | 48.5 | 49.1 | 9.2 | 0.9 | 0.2 | |
| Accounts Receivable | 13.5 | 16.8 | 13.5 | 9.1 | 8.5 | 4.5 | 7.2 | 4.0 | 2.8 | 1.0 | 1.2 | |
| Inventory | 98.4 | 124.3 | 98.4 | 120.0 | 108.5 | 50.4 | 36.4 | 26.2 | 11.6 | 9.4 | 8.4 | |
| Other Current Assets | 15.5 | 21.7 | 15.5 | 11.2 | 1.3 | 10.1 | 8.8 | 5.9 | 1.6 | 0.5 | 0.9 | |
| Total Current Assets | 214.4 | 246.6 | 214.4 | 194.0 | 225.2 | 143.4 | 100.9 | 85.1 | 29.7 | 13.2 | 12.4 |
| Current Assets | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 34.2 | 26.9 | 83.7 | 61.7 | 72.1 | 72.4 | 87.0 | 37.7 | 54.7 | 45.1 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 34.2 | 26.9 | 83.7 | 61.7 | 72.1 | 72.4 | 87.0 | 37.7 | 54.7 | 45.1 | |
| Accounts Receivable | 14.1 | 13.0 | 16.8 | 16.1 | 14.8 | 7.2 | 13.5 | 13.0 | 8.0 | 18.4 | |
| Inventory | 124.0 | 124.9 | 124.3 | 113.4 | 88.3 | 94.7 | 98.4 | 116.6 | 105.0 | 106.8 | |
| Other Current Assets | 17.6 | 16.6 | 21.7 | 18.7 | 19.0 | 16.5 | 15.5 | 16.9 | 15.9 | 17.3 | |
| Total Current Assets | 189.8 | 181.5 | 246.6 | 209.9 | 194.2 | 190.8 | 214.4 | 184.3 | 183.6 | 187.7 |
| Long-Term Assets | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 226.7 | 235.7 | 226.7 | 191.2 | 135.0 | 25.9 | 23.1 | 18.6 | 11.0 | 6.6 | 4.7 | |
| Goodwill | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Intangible Assets | 1.5 | 1.6 | 1.5 | 1.4 | 1.4 | 1.5 | 1.4 | 0.9 | 0.5 | 0.6 | 0.5 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 28.7 | 32.9 | 28.7 | 21.9 | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 | 0.2 | 0.0 | |
| Total Long-Term Assets | 315.6 | 285.7 | 267.7 | 224.0 | 146.4 | 27.6 | 24.7 | 19.9 | 11.8 | 7.5 | 5.4 | |
| Total Assets | 530.0 | 532.3 | 482.2 | 418.1 | 371.6 | 171.0 | 125.7 | 105.0 | 41.4 | 20.7 | 17.8 |
| Long-Term Assets | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 249.9 | 249.5 | 235.7 | 234.9 | 236.1 | 239.5 | 226.7 | 212.3 | 212.4 | 201.7 | |
| Goodwill | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Intangible Assets | 1.9 | 1.7 | 1.6 | 1.5 | 1.4 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 30.7 | 32.0 | 32.9 | 34.1 | 32.3 | 30.4 | 28.7 | 26.9 | 25.9 | 26.3 | |
| Total Long-Term Assets | 303.9 | 302.3 | 285.7 | 289.8 | 286.9 | 286.4 | 267.7 | 252.0 | 249.9 | 240.3 | |
| Total Assets | 493.7 | 483.7 | 532.3 | 499.7 | 481.1 | 477.2 | 482.2 | 436.3 | 433.6 | 428.0 |
| Current Liabilities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 28.8 | 51.8 | 28.8 | 24.6 | 33.2 | 24.3 | 19.9 | 16.8 | 12.7 | 7.1 | 7.7 | |
| Short-Term Debt | 17.6 | 22.7 | 17.6 | 13.1 | 16.4 | 0.0 | 0.0 | 0.8 | 0.0 | 0.2 | 0.7 | |
| Other Current Liabilities | 51.7 | 53.2 | 44.0 | 32.2 | 55.8 | 26.0 | 10.9 | 6.0 | 3.1 | 1.9 | 2.1 | |
| Current Liabilities | 106.4 | 155.1 | 106.4 | 88.8 | 118.8 | 56.3 | 32.4 | 24.6 | 16.7 | 9.9 | 11.5 |
| Current Liabilities | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 36.0 | 25.0 | 51.8 | 48.7 | 28.5 | 28.1 | 28.8 | 37.2 | 33.9 | 32.2 | |
| Short-Term Debt | 22.8 | 45.2 | 22.7 | 21.2 | 19.0 | 18.5 | 17.6 | 17.0 | 16.1 | 22.2 | |
| Other Current Liabilities | 47.9 | 27.0 | 53.2 | 49.7 | 46.5 | 42.4 | 44.0 | 38.2 | 31.2 | 23.3 | |
| Current Liabilities | 125.1 | 113.1 | 155.1 | 141.1 | 115.1 | 105.5 | 106.4 | 105.9 | 97.3 | 96.9 |
| Long-Term Liabilities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 157.9 | 160.4 | 157.9 | 133.5 | 96.6 | 0.0 | 0.0 | 0.0 | 0.0 | 3.1 | 3.2 | |
| Capital Leases | 157.9 | 183.0 | 175.5 | 157.9 | 113.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 47.9 | 0.0 | 0.0 | 40.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 312.5 | 315.9 | 264.7 | 224.8 | 215.4 | 63.1 | 35.5 | 26.2 | 17.8 | 13.7 | 15.2 |
| Long-Term Liabilities | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 170.7 | 169.0 | 160.4 | 161.7 | 163.4 | 165.9 | 157.9 | 144.9 | 149.4 | 141.9 | |
| Capital Leases | 193.5 | 191.6 | 183.0 | 182.9 | 182.4 | 165.9 | 157.9 | 161.8 | 165.5 | 164.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 296.2 | 282.5 | 315.9 | 303.2 | 278.9 | 271.9 | 264.7 | 250.8 | 246.8 | 238.8 |
| Total Common Equity | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 34.4 | 25.8 | 34.4 | 10.7 | -17.5 | -63.4 | -78.2 | -63.0 | -56.3 | -50.8 | -43.9 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -11.2 | -9.3 | -8.1 | -6.6 | |
| Total Common Equity | 217.5 | 216.4 | 217.5 | 193.3 | 156.2 | 107.9 | 90.2 | 78.8 | 23.6 | 7.0 | 2.6 |
| Total Common Equity | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 0.0 | 8.9 | 25.8 | 7.2 | 15.6 | 21.4 | 34.4 | 3.4 | 5.8 | 6.5 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 197.5 | 201.2 | 216.4 | 196.5 | 202.1 | 205.3 | 217.5 | 185.5 | 186.8 | 189.2 |
| Other | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 175.5 | 183.0 | 175.5 | 157.9 | 113.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.3 | 3.2 | |
| Book Value | 217.5 | 216.4 | 217.5 | 193.3 | 156.2 | 107.9 | 90.2 | 78.8 | 23.6 | 7.0 | 2.6 |
| Other | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 197.5 | 201.2 | 216.4 | 196.5 | 202.1 | 205.3 | 217.5 | 185.5 | 186.8 | 189.2 |
| Cash Flow From Operating Activities | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 23.9 | 4.1 | 11.6 | 23.9 | 28.2 | 45.9 | 14.7 | -15.2 | -6.7 | -5.5 | -6.9 | -9.0 | |
| Depreciation & Amortization | 12.6 | 15.2 | 14.7 | 12.6 | 10.8 | 7.9 | 6.6 | 5.2 | 3.1 | 2.2 | 2.1 | 2.4 | |
| Stock-Based Compensation | 4.2 | 0.0 | 7.9 | 4.2 | 10.5 | 5.9 | 4.7 | 5.2 | 3.3 | 1.0 | 0.0 | 0.0 | |
| Change Working Capital | 15.0 | -6.4 | -16.2 | 15.0 | -90.8 | -31.2 | 10.5 | -8.6 | -7.7 | -1.1 | -2.0 | -3.6 | |
| Change In Accounts Receivable | -4.4 | 5.0 | -3.3 | -4.4 | -0.9 | -4.0 | 2.7 | -3.2 | -1.1 | -1.8 | 0.2 | -0.4 | |
| Change In Accounts Payable | 4.0 | -8.9 | 22.4 | 2.7 | -33.0 | 0.0 | 17.5 | 4.3 | 7.9 | 2.7 | -0.8 | -1.6 | |
| Change In Inventories | 21.2 | 18.0 | -25.9 | 21.2 | -11.5 | -56.8 | -14.0 | -10.2 | -14.5 | -2.2 | -1.0 | -1.9 | |
| Other Non-cash Items | 22.9 | 34.5 | 25.4 | 22.9 | 19.5 | 15.4 | 3.7 | 1.6 | 0.7 | 0.5 | 0.3 | 0.8 | |
| Cash from Operations | 76.4 | 0.0 | 0.0 | 0.0 | -21.4 | 34.0 | 40.5 | -11.9 | -7.0 | -2.7 | -6.5 | -8.9 |
| Cash Flow From Operating Activities | 4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 32.1 | -10.6 | -6.7 | -10.8 | 35.3 | -4.9 | -5.9 | -13.0 | 31.0 | -2.3 | |
| Depreciation & Amortization | 3.8 | 4.0 | 3.8 | 3.6 | 3.8 | 3.7 | 3.8 | 3.5 | 3.5 | 3.3 | |
| Stock-Based Compensation | 0.0 | 2.4 | 3.3 | 2.5 | 1.3 | 2.8 | 2.8 | 1.2 | 1.1 | 1.1 | |
| Change Working Capital | 30.3 | -2.8 | 5.8 | -39.7 | -6.7 | -9.9 | 1.1 | -0.7 | 14.6 | -14.1 | |
| Change In Accounts Receivable | 5.2 | -2.9 | -1.1 | 3.8 | -0.7 | -1.3 | -7.6 | 6.3 | -0.5 | -5.0 | |
| Change In Accounts Payable | -1.2 | 9.0 | 10.5 | -27.2 | 0.0 | 0.0 | 0.0 | -2.9 | 0.0 | 0.0 | |
| Change In Inventories | 23.4 | -5.7 | 0.9 | -0.6 | -10.9 | -25.2 | 6.4 | 3.7 | 18.2 | -11.7 | |
| Other Non-cash Items | 4.3 | 7.1 | 8.3 | 6.7 | 6.5 | 6.4 | 6.3 | 6.2 | 6.0 | 5.7 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Investing Activities | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -29.2 | -24.0 | -21.0 | -28.7 | -25.5 | -16.5 | -9.1 | -10.2 | -11.4 | -6.8 | -4.0 | -1.2 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -0.5 | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -29.2 | 0.0 | 0.0 | 0.0 | -25.5 | -16.5 | -9.1 | -9.9 | -11.4 | -6.8 | -4.0 | -1.2 |
| Cash Flow From Investing Activities | 4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -5.3 | -5.3 | -4.3 | -8.6 | -5.3 | -2.4 | -6.1 | -7.3 | -6.8 | -9.6 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Financing Activities | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.3 | -0.4 | -3.9 | |
| Debt Issued | 17.7 | 183.0 | 7.5 | 17.7 | 44.9 | 113.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 7.1 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.6 | 58.9 | 0.0 | 11.3 | 15.8 | |
| Repurchase of Common Stock | -3.7 | -6.0 | -19.9 | 0.0 | -1.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | -3.3 | 0.0 | 0.0 | 0.0 | -1.9 | -3.5 | -1.7 | -4.3 | -0.6 | 21.1 | 0.2 | 0.0 | |
| Cash from Financing | -3.7 | 0.0 | 0.0 | 0.0 | -1.9 | -3.5 | -1.7 | 21.3 | 58.3 | 17.8 | 11.1 | 9.9 |
| Cash Flow From Financing Activities | 4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 0.0 | 193.5 | 1.8 | 8.6 | 0.2 | 0.5 | -1.9 | 8.8 | 13.7 | -3.7 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | -0.4 | -6.0 | -16.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash position | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 43.5 | 18.1 | -3.3 | 43.5 | -48.9 | 14.1 | 29.8 | -0.5 | 39.9 | 8.3 | 0.7 | -0.2 | |
| Closing Cash Balance | 87.0 | 101.9 | 83.7 | 87.0 | 43.5 | 92.4 | 78.3 | 48.5 | 49.1 | 9.2 | 0.9 | 0.2 |
| Cash position | 4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 78.1 | -10.5 | 7.3 | -56.8 | 22.0 | -10.4 | -0.2 | -14.7 | 49.3 | -17.0 | |
| Closing Cash Balance | 101.9 | 23.7 | 34.2 | 26.9 | 83.7 | 61.7 | 72.1 | 72.4 | 87.0 | 37.7 |
| Free Cash Flow | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 47.2 | 26.2 | 17.5 | 47.2 | -46.9 | 17.5 | 31.5 | -22.1 | -18.4 | -9.5 | -10.5 | -10.0 | |
| Real Free Cash Flow | 43.0 | 26.2 | 9.5 | 43.0 | -57.4 | 11.7 | 26.8 | -27.4 | -21.7 | -10.5 | -10.5 | -10.1 |
| Free Cash Flow | 4-2026 | 3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 78.5 | -10.4 | 7.7 | -50.1 | 38.6 | -6.8 | 0.0 | -14.3 | 49.3 | -16.9 | |
| Real Free Cash Flow | 78.5 | -12.9 | 4.4 | -52.6 | 37.3 | -9.6 | -2.8 | -15.5 | 48.3 | -18.0 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 63.8 | -6.8 | 902.9 |
| P/S | 0.4 | 1.3 | 98.5 |
| P/B | 1.3 | 4 | 432.4 |
| P/FCF | 14.8 | -158.8 | 749.7 |
| Market cap | $0.2 | $0.4 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 16.5 % | 0 % |
| Debt to Income | 4759.3 % | 400.5 % | 0 % |
| Debt to Free cash flow | 1108.2 % | -80689 % | 0 % |
| Interest expense percentage | 0 % | -0.5 % | 0 % |
| Current ratio | 1.5 | 1.9 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 2.1 % | 2 % | 0 % |
| ROA | 0.8 % | -0.4 % | 0 % |
| CapEx to Revenue | 3.4 % | 4.6 % | 3.4 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 757,733.7 | 254663.9 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 56.4 % | 54.7 % | 56.4 % |
| Operating margin | 0.8 % | -0.9 % | 0.8 % |
| Net margin | 0.6 % | -1.1 % | 0.6 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 14.7 mil | 14.8 mil |
| Employee count | 0.9 tis | 0.6 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
