Inspired Entertainment, Inc.
Inspired Entertainment, Inc.
INSE
Valuace
70
Růst
70
Zdraví
54
Cena
$ 8.47
Dnes
--0.02 (-0.21%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
0.2B
Obrat
0B
Zisk
0B
Aktiva
0B
Dluh
0B
ROE
-614%
ROA
11%
PE
-13
PS
1
Cena 1R
7-12
⌀ Cena
8.46
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
16-03-2026
Poslední dividenda

Profil

Inspired Entertainment, Inc., společnost podnikající v oblasti herních technologií, dodává obsah, platformu a další produkty a služby regulovaným provozovatelům loterií, sázek a her po celém světě. Společnost působí ve čtyřech segmentech: Gaming, Virtual Sports, Interactive a Leisure. Herní segment dodává herní terminály a software sázkovým kancelářím, kasinům, herním halám a herním centrům pro dospělé na vysoké ulici; portfolio her prostřednictvím digitálních terminálů pod názvy Centurion a Super Hot Fruits; a tradičních kasinových her, jako je ruleta, blackjack a číselné hry. Segment Virtual Sports navrhuje, vyvíjí, prodává a distribuuje sportovní hry s ultra vysokým rozlišením, které zahrnují greyhounds, tenis, motoristické závody, cyklistiku, kriket, rychlovlak, golf a šipky a další dostihové hry pod názvy V-Play Soccer, V-Play Football, V-Play Basketball, Virtual Grand National a V-Play NFLA. Interaktivní segment poskytuje řadu prémiových náhodných čísel generovaných obsahu kasina od bonusových her bohatých na funkce až po bezplatné spiny a stolní hry evropského stylu. Segment Volný čas dodává herní terminály a zábavní stroje v hospodách, bingo halách a hernách pro dospělé, stejně jako rodinná zábavní centra, bowlingová centra a další zábavní centra. Inspired Entertainment, Inc. sídlí v New Yorku v New Yorku.
Sektor
Consumer Cyclical
Odvětví
Gambling, Resorts & Casinos
Počet zaměstnanců
1420
Založení
2014-12-16
Adresa
250 West 57th Street
CEO
Brooks H. Pierce

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018201720152014
Total Revenues304.1304.1297.1323.0285.4208.9199.8153.4141.4122.50.00.0
Cost of Revenues138.9138.992.3167.672.050.744.536.130.826.73.50.0
Gross Profit165.2165.2204.8155.4213.4158.2155.3117.3110.695.9-3.50.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues77.286.280.360.480.478.074.862.381.297.5
Cost of Revenues70.125.725.217.923.723.424.820.439.158.4
Gross Profit7.160.555.142.556.754.650.041.942.139.1
Operating Income TTM 20252024202320222021202020192018201720152014
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0115.5126.4110.289.681.667.562.53.50.0
Depreciation & Amortization57.157.147.743.741.650.355.943.041.833.80.00.0
Total Operating Expenses173.1128.1174.1115.5164.0157.2141.9123.6109.496.33.50.0
Operating Income31.137.130.739.948.93.78.8-5.4-7.3-11.9-3.50.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.027.80.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.032.826.9
Depreciation & Amortization11.018.616.111.412.612.611.310.911.111.9
Total Operating Expenses34.250.847.240.945.942.741.344.032.826.9
Operating Income11.99.77.91.610.811.98.7-2.19.312.2
Net Income TTM 20252024202320222021202020192018201720152014
Interest Income0.00.03.93.81.10.00.60.10.20.10.00.0
Interest Expense37.337.332.831.125.445.930.627.820.629.40.00.0
Other Expense-35.6-43.0-28.9-27.3-23.4-42.0-37.6-31.5-1.2-18.90.00.0
IBT-4.5-5.91.812.625.5-38.3-28.8-36.9-20.4-48.9-3.50.0
Income Tax Expense12.511.1-63.05.03.2-1.60.40.10.20.20.00.0
Net Income-17.0-17.064.87.622.3-36.7-29.2-37.0-20.6-49.1-3.50.0
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.91.00.10.00.10.1
Interest Expense10.712.57.17.09.28.56.66.58.17.7
Other Expense-11.0-10.9-6.9-6.8-8.3-7.5-6.5-6.4-7.1-6.8
IBT0.9-1.21.0-5.22.54.42.2-8.52.25.4
Income Tax Expense8.10.78.8-5.1-62.61.00.8-2.12.22.0
Net Income-7.2-1.9-7.8-0.165.13.41.4-6.410.33.4
Per Share Data TTM 20252024202320222021202020192018201720152014
EPS$0.00$0.00$0.00$0.27$0.84$-1.60$-1.30$-1.69$-0.99$-2.68$-1.27$0.00
EPS Diluted$0.00$0.00$0.00$0.26$1.68$-1.60$-1.30$-1.69$-0.91$-2.68$-1.27$0.00
Shares Outstanding29.129.128.528.126.422.922.421.920.818.32.82.8
Diluted Shares Outstanding29.129.129.229.229.022.922.421.922.518.32.82.8
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.37$0.12
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.36$0.12
Shares Outstanding29.129.029.129.028.528.528.528.628.028.1
Diluted Shares Outstanding29.129.029.129.029.228.529.028.629.029.1
Current Assets TTM 2024202320222021202020192018201720152014
Cash And Equivalents23.529.340.025.047.847.129.122.520.00.31.1
Short Term Investments0.00.00.00.00.00.00.00.00.080.00.0
Total Cash & ST Investments23.529.340.025.047.847.129.122.520.00.31.1
Accounts Receivable62.892.664.640.549.427.524.214.330.00.00.0
Inventory30.428.032.331.016.917.618.85.25.00.00.0
Other Current Assets18.810.015.632.112.316.823.25.88.20.10.0
Total Current Assets135.5159.9152.5128.6126.4109.095.358.663.20.31.1
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents36.346.339.029.335.723.535.340.026.442.1
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments36.346.339.029.335.723.535.340.026.442.1
Accounts Receivable48.579.783.692.674.341.937.564.629.239.1
Inventory26.724.931.128.031.630.431.732.339.948.0
Other Current Assets86.914.88.110.023.839.739.615.637.832.6
Total Current Assets198.4165.7161.8159.9165.4135.5144.1152.5133.3161.8
Long-Term Assets TTM 2024202320222021202020192018201720152014
Net Property, Plant & Equipment76.791.377.053.061.078.088.745.743.50.00.0
Goodwill58.357.858.873.982.783.777.345.847.10.00.0
Intangible Assets39.838.535.250.554.550.160.345.755.70.00.0
Long-Term Investments0.00.00.00.00.00.00.70.00.080.080.0
Other Long-Term Assets16.323.517.43.47.13.35.112.19.60.00.1
Total Long-Term Assets191.1278.5188.4180.8205.3215.1232.1149.4155.880.080.2
Total Assets326.6438.4340.9309.4331.7324.1327.4207.9219.080.381.3
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment86.3115.3101.491.382.676.778.477.066.955.9
Goodwill62.163.259.657.861.958.358.358.856.378.0
Intangible Assets36.738.339.338.541.439.834.835.235.253.9
Long-Term Investments0.00.00.00.00.00.00.07.80.00.0
Other Long-Term Assets30.530.325.623.537.316.315.59.613.03.9
Total Long-Term Assets287.4321.1297.1278.5223.2191.1187.0188.4171.4191.7
Total Assets485.8486.8458.9438.4388.6326.6331.1340.9304.7353.5
Current Liabilities TTM 2024202320222021202020192018201720152014
Accounts Payable26.729.341.925.720.817.922.214.420.40.00.1
Short-Term Debt24.228.324.53.84.24.26.30.57.90.00.0
Other Current Liabilities31.924.422.440.444.948.341.028.321.32.60.0
Current Liabilities87.7104.0100.774.781.581.979.652.361.22.60.1
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable70.944.337.729.330.926.735.241.934.430.0
Short-Term Debt8.210.329.328.333.224.224.024.54.12.9
Other Current Liabilities23.529.936.124.432.627.426.822.427.021.3
Current Liabilities109.198.3113.1104.0109.387.794.1100.777.897.4
Long-Term Liabilities TTM 2024202320222021202020192018201720152014
Long-Term Debt294.0322.5307.0284.7318.3306.9275.7131.3115.90.00.0
Capital Leases12.339.816.810.913.513.68.90.51.10.00.0
Def. Tax Liability12.30.00.00.00.01.70.0-127.57.30.00.0
Total Liabilities404.0441.7418.9367.1409.7412.8376.9220.4221.45.42.9
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt367.6378.9331.2322.5342.4306.3306.3307.0294.8301.2
Capital Leases0.039.639.639.843.117.518.111.412.110.1
Def. Tax Liability0.00.00.00.00.00.00.011.412.10.0
Total Liabilities494.8496.3461.1441.7466.9404.0412.3418.9377.2403.8
Total Common Equity TTM 2024202320222021202020192018201720152014
Common Stock0.00.00.00.00.00.00.00.00.069.973.4
Retained Earnings-512.3-441.5-508.6-482.2-494.1-470.4-441.2-399.5-378.9-3.7-0.1
Comprehensive Income45.948.344.546.343.831.145.158.653.10.00.0
Total Common Equity-77.4-3.3-78.0-57.7-78.0-88.7-49.5-12.5-2.374.978.4
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-451.3-449.4-441.6-441.5-508.9-512.3-514.3-508.6-508.6-479.5
Comprehensive Income47.846.948.148.339.945.945.844.549.845.1
Total Common Equity-9.0-9.5-2.2-3.3-78.3-77.4-81.2-78.0-72.5-50.3
Other TTM 2024202320222021202020192018201720152014
Total Debt330.5350.8331.5288.5322.5311.1282.0131.8123.90.00.0
Book Value-77.4-3.3-78.0-57.7-78.0-88.7-49.5-12.5-2.374.978.4
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value-9.0-9.5-2.2-3.3-78.3-77.4-81.2-78.0-72.5-50.3
Cash Flow From Operating Activities TTM 20252024202320222021202020192018201720152014
Net Income0.0-17.064.87.622.3-36.7-29.2-37.0-20.6-49.1-3.50.0
Depreciation & Amortization45.552.447.743.740.050.355.943.041.833.80.00.0
Stock-Based Compensation9.16.77.611.210.813.04.89.07.14.20.00.0
Change Working Capital-33.5-7.3-18.6-9.0-40.8-33.610.88.7-2.03.82.70.0
Change In Accounts Receivable-3.124.2-22.71.7-12.0-4.9-2.93.35.3-4.60.00.0
Change In Accounts Payable-5.5-10.7-10.54.57.52.8-4.86.9-4.110.52.6133.6
Change In Inventories15.97.33.8-0.4-16.01.61.32.0-0.42.70.00.0
Other Non-cash Items57.714.3-0.4-8.02.517.23.411.3-2.024.30.0-0.1
Cash from Operations10.90.00.045.534.86.252.930.734.218.3-0.9-0.2
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-7.2-1.9-7.8-0.165.13.41.4-6.40.33.4
Depreciation & Amortization14.112.415.311.412.612.611.510.911.111.9
Stock-Based Compensation2.11.41.81.41.91.81.62.31.93.3
Change Working Capital-15.6-8.42.514.2-3.719.7-17.1-1.0-1.0-12.8
Change In Accounts Receivable-0.12.96.315.1-18.4-2.8-4.32.7-10.08.5
Change In Accounts Payable-26.65.5-3.914.3-2.79.7-15.0-2.6-0.112.2
Change In Inventories8.2-6.47.5-2.01.50.61.30.49.05.2
Other Non-cash Items2.19.31.60.50.4-10.60.20.2-1.8-1.8
Cash from Operations0.00.00.00.00.00.00.00.010.22.8
Cash Flow From Investing Activities TTM 20252024202320222021202020192018201720152014
Capital Expenditure-46.5-35.7-17.0-32.8-39.8-25.4-29.9-27.5-42.9-35.40.00.0
Acquisitions0.60.00.0-0.6-0.6-12.50.0-105.90.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.00.00.0
Other Investing Activities-10.50.00.0-15.00.00.00.00.00.00.00.0-80.0
Cash from Investing-45.90.00.0-48.4-40.4-37.9-29.9-133.4-42.9-35.40.0-80.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-11.1-5.8-9.6-9.2-5.31.8-5.8-7.7-17.3-15.7
Acquisitions0.00.00.00.00.00.00.00.00.60.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-4.0-0.3
Cash from Investing0.00.00.00.00.00.00.00.0-16.7-15.7
Cash Flow From Financing Activities TTM 20252024202320222021202020192018201720152014
Debt Repaid-19.60.00.017.8-0.6-321.2-5.1-144.7-124.3-3.80.00.0
Debt Issued46.0350.819.360.8-33.4332.634.2294.9132.2127.60.00.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.01.60.025.0
Repurchase of Common Stock0.1-0.40.0-1.6-10.50.00.00.00.00.00.081.8
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities18.50.00.00.00.0352.4-3.1258.2135.436.70.0-25.5
Cash from Financing16.50.00.016.2-11.131.2-8.2113.511.234.60.081.3
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.018.8-0.3
Debt Issued375.8-13.428.79.7-24.845.10.2-1.251.4-4.9
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-0.40.00.00.00.00.00.00.01.6-1.5
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.018.8-1.8
Cash position TTM 20252024202320222021202020192018201720152014
Net Change in Cash-18.614.0-10.715.0-22.80.718.013.12.418.5-0.91.1
Closing Cash Balance23.543.329.340.025.047.847.129.122.520.00.31.1
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash7.0-10.07.39.7-7.213.0-11.8-4.713.6-15.7
Closing Cash Balance43.336.346.339.029.336.523.535.340.026.4
Free Cash Flow TTM 20252024202320222021202020192018201720152014
Free Cash Flow-35.616.32.9-2.3-5.0-19.223.03.2-8.7-17.1-0.9-0.2
Real Free Cash Flow-44.79.6-4.7-13.5-15.8-32.218.2-5.8-15.8-21.4-0.9-0.2
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-9.94.35.616.3-1.028.7-11.5-4.1-7.1-12.9
Real Free Cash Flow-12.02.93.814.9-2.926.9-13.1-6.4-9.0-16.2
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-12.61.63272.3
P/S0.71.375.2
P/B-23.9-16.5212.3
P/FCF22.4-11.4438.3
Market cap$0.2$337.4
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets77.4 %68.7 %0 %
Debt to Income-2210.6 %56.6 %0 %
Debt to Free cash flow3914.6 %-16 %0 %
Interest expense percentage119.9 %-146.9 %0 %
Current ratio1.8 2.1 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE188.9 %20.9 %0 %
ROA-3.5 %-5.2 %0 %
CapEx to Revenue9.7 %14.8 %0 %
RaD to Revenue0 %1 %0 %
ROEM190,062.5 96499.7

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin69.9 %58.3 %0 %
Operating margin9.8 %0.1 %0 %
Net margin18 %-10.9 %0 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %0 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding29.0 mil 20.2 mil
Employee count1.6 tis 1.1 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader