Harrow Health, Inc.
HROW
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Harrow Health, Inc. působí jako oční zdravotnická společnost. Společnost vlastní ImprimisRx, oftalmologické outsourcing a farmaceutické komponenty; a DEXYCU pro léčbu pooperačního zánětu. Společnost má rovněž majetkové podíly ve společnosti Surface Ophthalmics, Inc., klinické farmaceutické společnosti, která se zaměřuje na vývoj a komercializaci léků pro léčbu očních povrchových onemocnění; Melt Pharmaceuticals, Inc., klinické farmaceutické společnosti, která se zaměřuje na vývoj a komercializaci patentované neintravenózní, sedační a anesteziologie pro humánní lékařské procedury v nemocničním, ambulantním a kancelářském prostředí; a Eton Pharmaceuticals, Inc., komerční farmaceutické společnosti, která se zabývá vývojem a prodejem léčiv. Harrow Health, Inc. vlastní autorská práva ve čtyřech klinických stádiích léků, které vyvíjí společnosti Surface Ophthalmics, Inc. a Melt Pharmaceuticals, Inc. Společnost byla dříve známá jako Imprimis Pharmaceuticals, Inc. a v prosinci 2018 změnila svůj název na Harrow Health, Inc. Harrow Health, Inc. byla založena v roce 2006 a má sídlo v San Diegu, Kalifornie.
Sektor
Healthcare
Odvětví
Drug Manufacturers - Specialty & Generic
Počet zaměstnanců
382
Založení
2007-09-28
Podobné společnosti
$ 2.99
- $ 0.09
$ 1.27
+ $ 0.03
$ 11.19
+ $ 0.36
$ 25.33
+ $ 1.30
$ 26.30
+ $ 0.37
$ 42.56
+ $ 0.26
$ 5.55
- $ 0.17
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 272.3 | 272.3 | 199.6 | 130.2 | 88.6 | 72.5 | 48.9 | 51.2 | 41.4 | 26.8 | 19.9 | 9.7 | 1.7 | 0.0 | 0.1 | 0.0 | 0.0 | |
| Cost of Revenues | 67.9 | 67.9 | 49.2 | 39.6 | 25.4 | 18.2 | 14.5 | 16.7 | 16.5 | 13.5 | 9.8 | 5.2 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Gross Profit | 204.4 | 204.4 | 150.4 | 90.6 | 63.2 | 54.3 | 34.4 | 34.4 | 24.9 | 13.3 | 10.1 | 4.5 | 0.6 | 0.0 | 0.1 | 0.0 | 0.0 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 89.1 | 71.6 | 63.7 | 47.8 | 66.8 | 49.3 | 48.9 | 34.6 | 36.4 | 34.3 | |
| Cost of Revenues | 18.5 | 17.7 | 16.2 | 15.5 | 14.1 | 12.0 | 12.5 | 10.6 | 11.3 | 10.1 | |
| Gross Profit | 70.6 | 53.9 | 47.5 | 32.3 | 52.7 | 37.2 | 36.4 | 24.0 | 25.1 | 24.2 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 6.9 | 3.1 | 11.1 | 2.4 | 2.1 | 0.8 | 0.4 | 0.7 | 0.3 | 0.2 | 1.6 | 1.3 | 0.1 | 0.2 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 83.1 | 58.2 | 41.3 | 31.2 | 33.1 | 29.2 | 25.0 | 25.0 | 19.0 | 10.5 | 6.1 | 3.0 | 0.8 | 2.3 | |
| Depreciation & Amortization | 28.0 | 19.7 | 13.1 | 12.3 | 3.7 | 2.4 | 2.7 | 2.7 | 1.8 | 1.8 | 1.4 | 0.6 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Operating Expenses | 173.9 | 168.0 | 141.5 | 90.1 | 61.3 | 52.4 | 33.7 | 35.2 | 30.1 | 25.4 | 25.7 | 19.3 | 10.7 | 7.7 | 4.3 | 0.9 | 2.5 | |
| Operating Income | 30.5 | 36.4 | 8.8 | 0.4 | -1.7 | -0.3 | -1.6 | -0.5 | -5.2 | -12.2 | -15.9 | -14.8 | -10.1 | -7.7 | -4.2 | -0.9 | -2.5 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.3 | 1.4 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.2 | 21.0 | ||
| Depreciation & Amortization | 14.3 | 4.6 | 4.6 | 4.5 | 4.4 | 3.0 | 2.9 | 2.9 | 2.9 | 3.2 | ||
| Total Operating Expenses | 55.0 | 39.2 | 36.1 | 43.5 | 39.8 | 35.9 | 34.9 | 31.0 | 29.5 | 22.5 | ||
| Operating Income | 15.6 | 14.7 | 11.4 | -11.2 | 12.9 | 1.3 | 1.5 | -6.9 | -4.5 | 1.7 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 24.2 | 24.2 | 22.8 | 21.3 | 7.2 | -5.4 | -2.2 | -2.5 | -2.7 | -3.7 | 6.0 | -1.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | |
| Other Expense | -39.4 | -40.3 | -26.1 | -24.4 | -12.3 | -17.6 | -1.8 | 0.4 | 22.6 | 2.3 | -0.8 | 0.0 | 0.0 | 0.0 | -1.2 | 0.1 | 0.0 | |
| IBT | -8.9 | -3.9 | -17.3 | -23.9 | -14.0 | -17.9 | -3.4 | -0.1 | 14.6 | -12.9 | -19.2 | -15.9 | -10.1 | -7.6 | -5.4 | -1.0 | -2.5 | |
| Income Tax Expense | -3.8 | 1.2 | 0.2 | 0.5 | 0.1 | 0.1 | 0.0 | 2.5 | -19.4 | -0.9 | -0.1 | 1.1 | 0.0 | 0.0 | 1.2 | -0.1 | 0.0 | |
| Net Income | -5.1 | -5.1 | -17.5 | -24.4 | -14.1 | -18.0 | -3.4 | -2.6 | 14.6 | -12.0 | -19.1 | -15.9 | -10.1 | -7.6 | -5.4 | -1.0 | -2.5 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Interest Expense | 5.2 | 6.0 | 6.4 | 6.5 | 6.4 | 5.5 | 5.5 | 5.4 | 5.1 | 5.7 | ||
| Other Expense | -12.7 | -13.7 | -6.4 | -6.5 | -6.6 | -5.5 | -7.3 | -6.6 | -4.8 | -4.6 | ||
| IBT | 2.9 | 1.0 | 5.0 | -17.8 | 6.3 | -4.2 | -5.8 | -13.6 | -9.7 | -2.9 | ||
| Income Tax Expense | -3.8 | 0.0 | 0.0 | 0.0 | -0.5 | 0.0 | 0.7 | 0.0 | -0.5 | 1.5 | ||
| Net Income | 6.6 | 1.0 | 5.0 | -17.8 | 6.8 | -4.2 | -6.5 | -13.6 | -9.1 | -4.4 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-0.75 | $-0.51 | $-0.67 | $-0.13 | $-0.10 | $0.67 | $-0.60 | $-1.50 | $-1.66 | $-1.11 | $-0.88 | $-1.20 | $-2.40 | $-6.41 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-0.75 | $-0.51 | $-0.67 | $-0.13 | $-0.10 | $0.61 | $-0.60 | $-1.50 | $-1.66 | $-1.11 | $-0.88 | $-1.20 | $-2.40 | $-6.41 | |
| Shares Outstanding | 36.8 | 36.8 | 35.7 | 32.6 | 27.5 | 26.8 | 25.9 | 25.3 | 21.9 | 20.0 | 12.7 | 9.6 | 9.1 | 8.7 | 4.5 | 0.4 | 0.4 | |
| Diluted Shares Outstanding | 36.8 | 36.8 | 35.7 | 32.6 | 27.5 | 26.8 | 25.9 | 26.5 | 23.8 | 20.0 | 12.7 | 9.6 | 9.1 | 8.7 | 4.5 | 0.4 | 0.4 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.26 | $-0.13 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.26 | $-0.13 | ||
| Shares Outstanding | 36.8 | 37.1 | 36.8 | 35.8 | 35.8 | 35.7 | 35.6 | 35.5 | 35.4 | 34.3 | ||
| Diluted Shares Outstanding | 36.8 | 38.9 | 38.9 | 35.8 | 35.8 | 35.7 | 35.6 | 35.5 | 35.4 | 34.3 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 71.0 | 47.2 | 74.1 | 96.3 | 42.2 | 4.1 | 4.7 | 6.6 | 4.0 | 8.9 | 2.7 | 8.2 | 15.6 | 10.0 | 0.1 | 0.3 | |
| Short Term Investments | 0.0 | 0.0 | 8.7 | 5.6 | 8.5 | 28.5 | 25.2 | 21.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 71.0 | 47.2 | 82.8 | 96.3 | 50.7 | 32.6 | 29.9 | 28.1 | 4.0 | 8.9 | 2.7 | 8.2 | 15.6 | 10.0 | 0.1 | 0.3 | |
| Accounts Receivable | 52.2 | 116.6 | 36.5 | 6.4 | 4.5 | 2.7 | 2.7 | 2.0 | 1.6 | 2.9 | 0.8 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Inventory | 9.4 | 10.7 | 10.9 | 6.5 | 4.2 | 4.0 | 3.3 | 1.8 | 2.2 | 1.8 | 1.4 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 6.3 | 15.1 | 9.4 | 22.0 | 1.3 | 1.0 | 0.8 | 1.0 | 0.9 | 1.1 | 0.9 | 0.4 | 0.1 | 0.1 | 0.0 | 0.1 | |
| Total Current Assets | 138.9 | 189.7 | 139.5 | 118.3 | 60.7 | 40.1 | 36.8 | 32.8 | 8.8 | 14.8 | 5.9 | 9.1 | 15.7 | 10.0 | 0.2 | 0.4 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 74.3 | 53.0 | 66.7 | 47.2 | 72.6 | 71.0 | 68.5 | 74.1 | 65.6 | 22.8 | |
| Short Term Investments | 0.0 | 2.9 | 0.0 | 0.0 | 0.0 | 0.0 | 7.4 | 8.7 | 8.3 | 6.9 | |
| Total Cash & ST Investments | 74.3 | 55.8 | 66.7 | 47.2 | 72.6 | 71.0 | 76.0 | 82.8 | 65.6 | 22.8 | |
| Accounts Receivable | 77.6 | 78.8 | 77.3 | 116.6 | 54.0 | 52.2 | 29.2 | 36.5 | 18.7 | 18.3 | |
| Inventory | 12.8 | 11.6 | 10.7 | 10.7 | 10.2 | 9.4 | 10.8 | 10.9 | 8.9 | 8.6 | |
| Other Current Assets | 12.9 | 8.7 | 14.8 | 15.1 | 10.3 | 6.8 | 9.5 | 9.0 | 8.8 | 3.4 | |
| Total Current Assets | 177.6 | 154.9 | 169.5 | 189.7 | 147.1 | 139.4 | 125.5 | 139.1 | 110.3 | 60.3 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 12.0 | 12.3 | 10.3 | 11.0 | 9.1 | 11.3 | 11.9 | 6.4 | 6.2 | 7.3 | 2.7 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Goodwill | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 2.2 | 2.2 | 2.2 | 2.5 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 156.9 | 186.7 | 162.0 | 25.8 | 17.1 | 1.9 | 2.3 | 3.1 | 2.9 | 3.0 | 3.1 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 11.1 | 3.8 | 7.7 | 4.9 | 3.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | -2.0 | 0.0 | 0.0 | 0.0 | 12.4 | 3.8 | 7.7 | 4.9 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | |
| Total Long-Term Assets | 167.2 | 199.3 | 172.7 | 37.2 | 37.7 | 17.3 | 22.3 | 16.6 | 15.1 | 12.5 | 8.3 | 1.2 | 0.0 | 0.7 | 0.0 | 0.0 | |
| Total Assets | 306.2 | 389.0 | 312.2 | 157.0 | 98.3 | 57.5 | 59.1 | 49.5 | 23.9 | 27.2 | 14.1 | 10.2 | 15.8 | 10.7 | 0.2 | 0.4 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 11.4 | 11.7 | 11.9 | 12.3 | 13.0 | 10.1 | 10.4 | 12.4 | 10.6 | 10.8 | |
| Goodwill | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| Intangible Assets | 172.5 | 178.1 | 182.4 | 186.7 | 191.1 | 156.9 | 159.4 | 162.0 | 164.9 | 150.1 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -161.6 | |
| Other Long-Term Assets | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.1 | 0.0 | 163.7 | |
| Total Long-Term Assets | 185.5 | 190.1 | 194.6 | 199.3 | 204.5 | 167.2 | 170.1 | 172.7 | 175.8 | 163.7 | |
| Total Assets | 363.1 | 345.0 | 364.2 | 389.0 | 351.5 | 306.6 | 295.5 | 311.8 | 286.1 | 224.0 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 20.2 | 38.8 | 21.4 | 18.6 | 5.2 | 3.9 | 7.4 | 6.3 | 3.9 | 3.5 | 3.4 | 0.8 | 0.3 | 0.7 | 0.2 | 0.1 | |
| Short-Term Debt | 0.8 | 0.5 | 0.8 | 0.7 | 0.3 | 4.5 | 2.4 | 3.2 | 0.6 | 4.4 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 0.0 | |
| Other Current Liabilities | 32.4 | 52.0 | 27.0 | -0.8 | 4.3 | 2.3 | 2.4 | 2.3 | 1.3 | 1.8 | 1.9 | 0.7 | 0.4 | 0.0 | 0.1 | 0.2 | |
| Current Liabilities | 53.6 | 91.3 | 49.3 | 18.6 | 9.7 | 10.8 | 12.3 | 11.9 | 5.8 | 9.9 | 5.4 | 1.6 | 0.7 | 0.7 | 1.9 | 0.3 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0 | 23.4 | 37.1 | 38.8 | 25.3 | 20.2 | 12.6 | 21.4 | 6.0 | 10.5 | |
| Short-Term Debt | 0.9 | 184.4 | 108.9 | 0.5 | 0.5 | 0.8 | 0.8 | 0.8 | 1.6 | 1.5 | |
| Other Current Liabilities | 64.2 | 41.1 | 40.8 | 52.0 | 69.1 | 32.4 | 28.3 | 27.0 | 10.1 | 10.8 | |
| Current Liabilities | 65.4 | 248.9 | 187.0 | 91.3 | 95.0 | 53.6 | 41.8 | 49.3 | 19.0 | 23.0 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 185.0 | 228.3 | 189.7 | 104.2 | 77.7 | 19.0 | 18.6 | 12.0 | 14.7 | 9.3 | 8.3 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | |
| Capital Leases | 6.5 | 9.3 | 7.3 | 8.1 | 6.3 | 7.3 | 7.0 | 0.7 | 1.3 | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 248.5 | 319.7 | 241.8 | 130.1 | 87.4 | 30.6 | 31.7 | 24.7 | 21.3 | 20.8 | 15.5 | 2.1 | 0.7 | 0.7 | 1.9 | 1.4 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 251.0 | 46.9 | 121.1 | 228.3 | 195.6 | 191.6 | 190.9 | 189.7 | 188.9 | 176.7 | |
| Capital Leases | 9.0 | 9.1 | 9.2 | 9.3 | 10.0 | 7.3 | 7.5 | 6.5 | 7.5 | 7.7 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 316.4 | 295.7 | 308.1 | 319.7 | 293.9 | 248.5 | 235.3 | 241.8 | 210.7 | 201.9 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -153.9 | -151.4 | -133.9 | -109.5 | -95.4 | -77.4 | -74.0 | -74.2 | -88.8 | -76.9 | -57.8 | -41.9 | -31.7 | -24.1 | -18.5 | -17.5 | |
| Comprehensive Income | -0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.4 | -2.8 | -1.4 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 58.1 | 69.7 | 70.8 | 27.2 | 11.3 | 27.2 | 27.7 | 24.8 | 2.6 | 6.4 | -1.4 | 8.2 | 15.1 | 10.0 | -1.7 | -1.0 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -163.2 | -164.2 | -169.2 | -151.4 | -158.2 | -153.9 | -147.5 | -133.9 | -124.8 | -120.4 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 | |
| Total Common Equity | 47.0 | 49.7 | 56.5 | 69.7 | 58.0 | 58.5 | 60.6 | 70.4 | 75.4 | 22.1 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 192.3 | 228.8 | 190.5 | 104.2 | 78.0 | 23.5 | 21.0 | 15.2 | 15.3 | 13.7 | 8.4 | 0.0 | 0.0 | 0.0 | 1.4 | 1.1 | |
| Book Value | 57.7 | 69.3 | 70.4 | 26.9 | 10.9 | 26.8 | 27.4 | 24.8 | 2.6 | 6.4 | -1.4 | 8.2 | 15.1 | 10.0 | -1.7 | -1.0 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | |
| Book Value | 47.0 | 49.7 | 56.5 | 69.7 | 58.0 | 58.5 | 60.6 | 70.4 | 75.4 | 22.1 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -33.6 | -5.1 | -17.5 | -24.4 | -14.1 | -18.0 | -3.4 | -0.1 | 14.6 | -12.0 | -19.1 | -15.9 | -10.1 | -7.6 | -5.4 | -1.0 | -2.5 | |
| Depreciation & Amortization | 12.4 | 19.7 | 14.5 | 12.3 | 3.7 | 2.4 | 2.7 | 2.7 | 1.8 | 1.8 | 1.4 | 0.6 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Stock-Based Compensation | 17.1 | 12.5 | 17.6 | 15.7 | 8.0 | 5.7 | 2.9 | 2.0 | 2.6 | 2.9 | 3.7 | 3.4 | 2.6 | 3.1 | 2.2 | 0.2 | 0.7 | |
| Change Working Capital | -3.5 | 0.2 | -44.6 | -7.1 | -5.6 | -0.3 | -6.3 | -1.7 | 3.4 | 0.7 | -0.7 | 0.3 | 0.4 | 0.1 | 0.1 | 0.2 | -0.7 | |
| Change In Accounts Receivable | -33.9 | 5.0 | -80.2 | -30.3 | -1.9 | -1.8 | -0.9 | -0.1 | -0.4 | 1.4 | -2.1 | -0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 31.6 | -4.6 | 37.5 | 31.8 | 1.8 | 1.7 | -4.7 | 1.3 | 2.4 | 0.3 | 1.5 | 1.0 | 0.3 | -0.2 | 0.2 | 0.1 | -0.6 | |
| Change In Inventories | -0.9 | -2.8 | 0.2 | -4.3 | -2.3 | -0.3 | -0.7 | -2.3 | 0.4 | -0.8 | -0.4 | -0.3 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 39.8 | 16.6 | 7.7 | 7.4 | 9.7 | 0.7 | 0.8 | 0.5 | 0.6 | -1.3 | 3.6 | 0.4 | 2.6 | 0.3 | 0.0 | 0.3 | 0.1 | |
| Cash from Operations | 0.1 | 0.0 | 0.0 | 3.8 | 1.7 | 5.1 | -1.1 | 1.0 | 0.7 | -8.8 | -11.2 | -11.1 | -7.1 | -4.4 | -1.9 | -0.3 | -2.3 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 6.6 | 1.0 | 5.0 | -17.8 | 6.8 | -4.2 | -6.5 | -13.6 | -9.1 | -4.4 | |
| Depreciation & Amortization | 5.0 | 4.9 | 6.2 | 4.9 | 4.8 | 3.7 | 3.2 | 4.2 | 2.9 | 3.2 | |
| Stock-Based Compensation | 3.8 | 3.3 | 0.9 | 4.6 | 4.8 | 4.4 | 0.0 | 4.2 | 4.2 | 4.5 | |
| Change Working Capital | -11.6 | -1.7 | -0.1 | 26.6 | -35.1 | -4.7 | -7.3 | 8.4 | 8.7 | -4.4 | |
| Change In Accounts Receivable | -33.2 | 1.0 | -2.0 | 39.2 | -62.8 | -1.8 | -24.0 | 8.4 | -18.1 | -0.2 | |
| Change In Accounts Payable | 22.4 | -3.0 | 0.0 | -11.1 | 31.1 | 0.0 | 12.3 | 0.0 | 30.2 | -2.0 | |
| Change In Inventories | -0.7 | -1.3 | -0.8 | 0.0 | -0.5 | -0.7 | 1.4 | 0.1 | -1.9 | -0.4 | |
| Other Non-cash Items | 4.6 | 9.1 | -12.7 | 1.4 | 1.0 | 3.7 | 7.2 | -7.7 | 1.8 | 0.9 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.7 | -1.2 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -20.9 | -1.1 | -1.6 | -1.5 | -7.8 | -28.5 | -1.0 | -1.8 | -2.2 | -1.1 | -7.1 | -1.2 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Acquisitions | 0.0 | -4.4 | 0.0 | 0.0 | 0.0 | 9.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.4 | -0.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.9 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 5.5 | 0.0 | 5.5 | 0.0 | 0.0 | 9.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -19.6 | 0.0 | 0.0 | -151.1 | 6.0 | -26.7 | 0.0 | 0.0 | 0.0 | 0.1 | -0.1 | -0.5 | -0.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -15.3 | 0.0 | 0.0 | -152.6 | -1.7 | -18.7 | -1.0 | -1.8 | -2.2 | -1.0 | -7.3 | -5.1 | -0.9 | -0.1 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.5 | -0.2 | -0.2 | -0.2 | -0.6 | -0.6 | -0.4 | -0.1 | -0.2 | -20.1 | |
| Acquisitions | -4.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.5 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -19.6 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | -20.1 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -83.7 | 0.0 | 0.0 | 74.6 | 0.0 | 0.0 | -1.5 | -1.5 | -0.7 | -14.6 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 106.3 | 228.8 | 38.3 | 161.0 | 26.2 | 54.4 | 4.0 | 7.2 | 0.6 | 16.3 | 5.6 | 8.3 | 0.1 | 0.0 | -1.4 | 0.4 | 1.1 | |
| Issuance of Common Stock | 65.1 | 0.0 | 0.0 | 64.5 | 22.7 | 81.8 | 0.0 | 0.0 | 0.6 | 4.1 | 20.5 | 1.6 | 0.6 | 10.1 | 11.9 | 0.3 | 0.0 | |
| Repurchase of Common Stock | -13.5 | 0.0 | 0.0 | 0.0 | 0.0 | -11.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | -4.3 | -8.2 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | |
| Other Financing Activities | 10.3 | 0.0 | 0.0 | -12.6 | 31.5 | -19.2 | 2.9 | 0.5 | 4.2 | 15.5 | 8.4 | 16.4 | 0.0 | 0.0 | 0.1 | -0.2 | 1.0 | |
| Cash from Financing | 63.4 | 0.0 | 0.0 | 126.5 | 54.1 | 51.5 | 1.4 | -1.0 | 4.1 | 4.9 | 24.7 | 10.7 | 0.6 | 10.1 | 11.8 | 0.1 | 1.0 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.0 | |
| Debt Issued | 251.9 | 20.6 | 1.2 | 1.2 | 32.8 | 3.7 | 0.7 | 1.2 | 8.3 | 24.4 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 64.5 | |
| Repurchase of Common Stock | 0.0 | 0.0 | -12.8 | 0.0 | 0.0 | -1.2 | 0.0 | -1.2 | 0.0 | -12.3 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 52.2 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 64.2 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 48.2 | 25.7 | -26.8 | -22.2 | 54.1 | 37.9 | -0.6 | -1.9 | 2.6 | -4.8 | 6.2 | -5.5 | -7.4 | 5.5 | 9.9 | -0.1 | -1.3 | |
| Closing Cash Balance | 71.0 | 72.9 | 47.2 | 74.1 | 96.3 | 42.2 | 4.3 | 4.9 | 6.8 | 4.0 | 8.9 | 2.7 | 8.2 | 15.6 | 10.0 | 0.1 | 0.3 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -1.4 | 21.3 | -13.8 | 19.5 | -25.4 | 1.6 | 2.4 | -5.5 | 8.5 | 42.9 | |
| Closing Cash Balance | 72.9 | 74.3 | 53.0 | 66.7 | 47.2 | 72.6 | 71.0 | 68.5 | 74.1 | 65.6 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -20.7 | 43.0 | -60.9 | -148.7 | -6.1 | -23.4 | -2.1 | -0.9 | -1.5 | -9.9 | -18.4 | -12.3 | -7.2 | -4.5 | -1.9 | -0.3 | -2.3 | |
| Real Free Cash Flow | -37.8 | 30.5 | -78.5 | -164.4 | -14.0 | -29.2 | -5.0 | -2.9 | -4.2 | -12.8 | -22.0 | -15.8 | -9.8 | -7.6 | -4.1 | -0.5 | -3.0 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 8.1 | 16.4 | -1.0 | 19.5 | -55.3 | 2.3 | -3.1 | -4.7 | 8.5 | -21.3 | |
| Real Free Cash Flow | 4.3 | 13.1 | -1.8 | 14.9 | -60.1 | -2.0 | -3.1 | -8.9 | 4.3 | -25.8 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -238.1 | -10 | 2356.8 |
| P/S | 4.5 | 4.4 | 70.5 |
| P/B | 26.2 | 28.6 | 2015.4 |
| P/FCF | 40.2 | -69.9 | 7573.5 |
| Market cap | $1.3 | $0.8 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 69.4 % | 116.3 % | 0 % |
| Debt to Income | -4901.2 % | -114.7 % | 0 % |
| Debt to Free cash flow | 827.6 % | -2001.2 % | 0 % |
| Interest expense percentage | 79.2 % | 21.7 % | 26.2 % |
| Current ratio | 2.7 | 5 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -10.9 % | -248 % | 0 % |
| ROA | -1.4 % | -157.7 % | 0 % |
| CapEx to Revenue | 0.4 % | 32 % | 6 % |
| RaD to Revenue | 0 % | 2757.4 % | 0 % |
| ROEM | 712,835.1 | 167405.9 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 74.6 % | 58.5 % | 74.8 % |
| Operating margin | 11.1 % | -10067.4 % | 35 % |
| Net margin | -2 % | -10221.1 % | 34.1 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | -1.5 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 38.9 mil | 18.4 mil |
| Employee count | 0.4 tis | 0.1 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
