BioLife Solutions, Inc.
BLFS
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost BioLife Solutions, Inc. vyvíjí, vyrábí a dodává bioprodukční nástroje a služby pro průmysl buněčné a genové terapie ve Spojených státech, Kanadě, Evropě, na Blízkém východě, v Africe a mezinárodně. Výrobky společnosti jsou využívány v základním a aplikovaném výzkumu a komerční výrobě biologických terapií. Nabízí proprietární biorezervační mediální produkty, včetně HypoThermosol FRS a CryoStor, které jsou připraveny tak, aby zmírnily poškození a smrt buněk vyvolané konzervací a zpožděným nástupem; a linii ThawSTAR, která obsahuje automatické rozmrazovací lahvičky a kryobag produkty, které kontrolují teplo a načasování procesu rozmrazování biologických materiálů. Společnost také poskytuje evo přepravní kontejnery, které jsou cloudově propojené pasivní skladovací a přepravní kontejnery pro teplotně citlivou biologii a léčiva, laboratorní mrazicí boxy s kapalným dusíkem, kryogenní zařízení a příslušenství a biologické a farmaceutické skladovací služby. Své výrobky prodává přímo, jakož i prostřednictvím distributorů třetích stran. BioLife Solutions, Inc. byla založena v roce 1987 a sídlí v Bothell ve Washingtonu.
Sektor
Healthcare
Odvětví
Medical - Instruments & Supplies
Počet zaměstnanců
159
Založení
1989-11-22
Podobné společnosti
$ 11.02
+ $ 0.10
$ 30.07
+ $ 0.70
$ 26.23
- $ 0.32
$ 22.33
+ $ 0.31
$ 15.35
- $ 0.11
$ 6.34
- $ 0.06
$ 34.87
+ $ 0.94
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 96.2 | 96.2 | 82.3 | 143.3 | 161.8 | 119.2 | 48.1 | 27.4 | 19.7 | 11.0 | 8.2 | 6.4 | 6.2 | 8.9 | 5.7 | 2.8 | 2.1 | |
| Cost of Revenues | 34.1 | 34.1 | 28.6 | 96.5 | 107.9 | 81.4 | 20.6 | 8.9 | 6.2 | 4.3 | 3.4 | 2.6 | 3.2 | 5.2 | 3.4 | 1.4 | 1.2 | |
| Gross Profit | 62.1 | 62.1 | 53.7 | 46.8 | 53.8 | 37.7 | 27.4 | 18.5 | 13.5 | 6.7 | 4.8 | 3.8 | 3.0 | 3.8 | 2.3 | 1.4 | 0.9 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 18.8 | 28.1 | 25.4 | 23.9 | -3.4 | 30.6 | 19.7 | 18.4 | 32.7 | 33.3 | |
| Cost of Revenues | 6.1 | 10.8 | 9.0 | 8.2 | 11.7 | 8.8 | 13.4 | 6.2 | 24.4 | 21.7 | |
| Gross Profit | 12.7 | 17.2 | 16.4 | 15.8 | 8.3 | 21.8 | 13.2 | 12.2 | 8.3 | 11.6 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 18.8 | 14.8 | 11.8 | 6.7 | 4.1 | 1.3 | 1.2 | 2.0 | 1.4 | 0.9 | 0.5 | 0.5 | 0.5 | 0.3 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 80.3 | 69.2 | 48.1 | 21.0 | 14.1 | 8.6 | 6.6 | 7.6 | 7.5 | 5.3 | 3.6 | 2.8 | 2.1 | 1.9 | |
| Depreciation & Amortization | 5.5 | 0.0 | 8.7 | 12.3 | 10.4 | 6.4 | 0.4 | 1.8 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | |
| Total Operating Expenses | 74.2 | 74.2 | 60.8 | 117.6 | 93.7 | 68.1 | 30.8 | 18.2 | 9.9 | 7.8 | 9.6 | 8.8 | 6.2 | 4.0 | 3.2 | 2.6 | 2.3 | |
| Operating Income | -12.1 | -12.1 | -7.1 | -70.8 | -39.9 | -30.4 | -3.3 | -0.8 | 3.7 | -1.1 | -4.9 | -5.0 | -3.1 | -0.3 | -0.9 | -1.2 | -1.4 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.4 | 5.4 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.5 | 19.8 | ||
| Depreciation & Amortization | 1.4 | 1.3 | 1.4 | 1.4 | 1.7 | 2.3 | 2.4 | 2.3 | 2.4 | 3.7 | ||
| Total Operating Expenses | 6.9 | 17.3 | 33.1 | 17.0 | -16.5 | 23.4 | 14.5 | 15.5 | 21.9 | 26.5 | ||
| Operating Income | 5.8 | -0.1 | -16.6 | -1.2 | 1.4 | -1.6 | -3.7 | -3.3 | -13.6 | -28.8 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.5 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 0.7 | 2.7 | 0.7 | 1.8 | 0.7 | -0.4 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.2 | 0.7 | 0.7 | 0.7 | 0.6 | |
| Other Expense | 0.0 | 0.0 | -4.3 | 4.6 | -104.9 | 1.7 | 2.7 | 10.3 | -0.4 | -1.5 | -3.2 | 0.0 | -0.2 | -0.8 | 0.1 | -0.1 | 0.0 | |
| IBT | -12.1 | -12.1 | -11.4 | -66.3 | -144.8 | -28.7 | -0.6 | 9.5 | 3.3 | -2.5 | -8.0 | -5.0 | -3.3 | -1.1 | -1.7 | -2.0 | -1.4 | |
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.2 | -5.0 | -20.3 | -3.3 | -1.5 | 0.4 | 1.5 | 1.6 | -0.8 | -0.1 | 0.8 | 0.0 | 0.1 | 0.0 | |
| Net Income | -12.1 | -12.1 | -20.2 | -66.4 | -139.8 | -8.4 | 2.7 | 11.1 | 3.3 | -2.5 | -6.9 | -4.2 | -3.2 | -1.1 | -1.7 | -2.0 | -2.0 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.7 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Interest Expense | 0.2 | 0.5 | 0.0 | 0.0 | -0.1 | 0.3 | 0.4 | 0.2 | 0.5 | 0.5 | ||
| Other Expense | -2.5 | 0.8 | 0.9 | 0.8 | 0.2 | -0.2 | -4.4 | 0.1 | 0.1 | -0.2 | ||
| IBT | 3.4 | 0.7 | -15.7 | -0.4 | 1.5 | -1.7 | -8.1 | -3.2 | -13.4 | -29.0 | ||
| Income Tax Expense | -0.2 | 0.1 | 0.1 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | ||
| Net Income | 3.5 | 0.6 | -15.8 | -0.4 | 12.5 | -1.7 | -20.7 | -10.2 | -13.4 | -29.1 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-1.52 | $-3.29 | $-0.22 | $0.07 | $-0.09 | $0.20 | $-0.19 | $-0.54 | $-0.35 | $-0.31 | $-0.22 | $-0.33 | $-0.39 | $-0.40 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-1.52 | $-3.29 | $-0.22 | $-0.06 | $-0.09 | $0.20 | $-0.19 | $-0.54 | $-0.35 | $-0.31 | $-0.22 | $-0.33 | $-0.39 | $-0.40 | |
| Shares Outstanding | 47.8 | 47.8 | 46.1 | 43.7 | 42.5 | 38.5 | 27.3 | 19.5 | 16.3 | 13.3 | 12.6 | 12.2 | 10.4 | 5.0 | 5.0 | 5.0 | 5.0 | |
| Diluted Shares Outstanding | 48.6 | 48.6 | 46.1 | 43.7 | 42.5 | 38.5 | 27.3 | 19.5 | 16.3 | 13.3 | 12.6 | 12.2 | 10.4 | 5.0 | 5.0 | 5.0 | 5.0 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.30 | $-0.67 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.30 | $-0.67 | ||
| Shares Outstanding | 47.8 | 47.9 | 47.8 | 47.1 | 46.6 | 46.2 | 46.0 | 45.4 | 44.8 | 43.6 | ||
| Diluted Shares Outstanding | 48.6 | 48.7 | 47.8 | 47.1 | 48.0 | 46.2 | 46.0 | 45.4 | 44.8 | 43.6 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 22.0 | 95.4 | 35.4 | 19.4 | 69.9 | 90.5 | 6.4 | 30.7 | 6.7 | 1.4 | 3.8 | 9.9 | 0.2 | 0.2 | 0.0 | 0.0 | |
| Short Term Investments | 12.1 | 9.2 | 16.3 | 43.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 7.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 34.2 | 104.6 | 51.7 | 64.1 | 69.9 | 90.5 | 6.4 | 30.7 | 6.7 | 1.4 | 3.8 | 9.9 | 0.2 | 0.2 | 0.0 | 0.0 | |
| Accounts Receivable | 18.1 | 9.2 | 18.7 | 33.9 | 23.2 | 8.0 | 5.3 | 3.0 | 1.0 | 1.2 | 0.9 | 0.9 | 1.0 | 0.6 | 0.5 | 0.3 | |
| Inventory | 32.5 | 29.0 | 43.5 | 34.9 | 28.3 | 11.6 | 11.1 | 3.5 | 1.8 | 1.8 | 1.8 | 1.0 | 0.4 | 0.7 | 0.5 | 0.4 | |
| Other Current Assets | 3.5 | 6.0 | 6.8 | 74.4 | 97.5 | 103.1 | 13.1 | 34.1 | 8.1 | 2.9 | 5.1 | 11.2 | 0.3 | 0.2 | 0.1 | 0.1 | |
| Total Current Assets | 88.2 | 148.8 | 120.6 | 138.5 | 125.9 | 114.7 | 24.2 | 37.6 | 9.9 | 4.6 | 7.0 | 12.2 | 1.9 | 1.6 | 1.2 | 0.8 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 29.5 | 31.9 | 66.9 | 95.4 | 24.0 | 22.0 | 29.7 | 35.4 | 19.2 | 21.4 | |
| Short Term Investments | 49.5 | 49.9 | 21.6 | 9.2 | 10.2 | 12.1 | 15.6 | 16.3 | 21.8 | 24.9 | |
| Total Cash & ST Investments | 79.0 | 81.8 | 88.6 | 104.6 | 34.2 | 34.1 | 45.3 | 51.7 | 41.0 | 48.1 | |
| Accounts Receivable | 10.8 | 10.1 | 9.2 | 9.2 | 17.9 | 18.1 | 18.6 | 18.7 | 24.6 | 26.9 | |
| Inventory | 27.8 | 27.7 | 27.6 | 29.0 | 32.2 | 32.5 | 43.4 | 43.5 | 43.4 | 39.2 | |
| Other Current Assets | 8.9 | 5.9 | 5.8 | 6.0 | 5.1 | 3.5 | 4.4 | 6.8 | 7.9 | 8.0 | |
| Total Current Assets | 126.6 | 125.4 | 131.1 | 148.8 | 89.4 | 88.2 | 111.7 | 120.6 | 116.8 | 120.3 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 27.7 | 16.8 | 32.6 | 39.2 | 36.8 | 19.8 | 6.6 | 1.3 | 1.1 | 1.2 | 1.4 | 1.7 | 1.3 | 1.3 | 0.4 | 0.4 | |
| Goodwill | 224.7 | 212.3 | 224.7 | 224.7 | 224.7 | 58.4 | 33.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 19.3 | 9.6 | 21.1 | 32.1 | 152.1 | 31.0 | 22.0 | 0.0 | 0.0 | 0.0 | 3.9 | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 14.8 | 5.6 | 5.6 | 6.4 | 4.4 | 5.9 | 2.5 | 6.5 | 1.1 | 2.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | -11.8 | 6.5 | 8.0 | 9.3 | 9.8 | 4.7 | 3.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 | |
| Total Long-Term Assets | 286.8 | 250.7 | 292.1 | 311.8 | 426.7 | 120.1 | 68.8 | 7.9 | 2.2 | 3.3 | 5.4 | 3.9 | 1.5 | 1.5 | 0.5 | 0.5 | |
| Total Assets | 375.0 | 399.5 | 412.7 | 450.2 | 552.6 | 234.8 | 93.0 | 45.5 | 12.1 | 7.9 | 12.4 | 16.1 | 3.4 | 3.2 | 1.7 | 1.3 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 18.7 | 17.2 | 16.7 | 16.8 | 32.1 | 27.7 | 31.9 | 32.6 | 33.8 | 42.3 | |
| Goodwill | 212.3 | 212.3 | 212.3 | 212.3 | 224.7 | 224.7 | 224.7 | 224.7 | 224.7 | 224.7 | |
| Intangible Assets | 7.5 | 8.1 | 8.9 | 9.6 | 18.4 | 19.3 | 20.2 | 21.1 | 22.1 | 29.2 | |
| Long-Term Investments | 0.0 | 23.8 | 20.1 | 5.6 | 4.9 | 3.7 | 12.8 | 13.3 | 6.2 | 1.8 | |
| Other Long-Term Assets | 27.0 | 0.4 | 6.1 | 6.5 | 12.1 | 23.4 | 0.2 | -20.9 | 7.2 | 14.8 | |
| Total Long-Term Assets | 265.5 | 261.8 | 264.0 | 250.7 | 292.3 | 286.8 | 289.9 | 292.1 | 294.3 | 312.9 | |
| Total Assets | 392.1 | 387.2 | 395.1 | 399.5 | 381.7 | 375.0 | 401.6 | 412.7 | 411.2 | 433.2 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 4.2 | 3.6 | 6.9 | 15.4 | 14.9 | 3.7 | 3.1 | 0.7 | 0.7 | 0.7 | 1.0 | 0.5 | 0.9 | 0.9 | 0.4 | 0.1 | |
| Short-Term Debt | 13.4 | 12.5 | 13.2 | 4.8 | 3.8 | 1.7 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 12.5 | 12.3 | 15.4 | 23.8 | 20.4 | 9.2 | 3.5 | 1.2 | 0.8 | 0.4 | 0.7 | 0.8 | 0.8 | 0.5 | 0.2 | 0.2 | |
| Current Liabilities | 30.8 | 32.7 | 42.2 | 44.6 | 40.0 | 15.6 | 7.8 | 1.9 | 1.5 | 1.1 | 1.7 | 1.3 | 1.6 | 1.4 | 0.6 | 0.3 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2.9 | 3.2 | 3.3 | 3.6 | 3.8 | 4.2 | 5.0 | 6.9 | 12.0 | 10.7 | |
| Short-Term Debt | 9.7 | 12.2 | 12.3 | 12.5 | 15.3 | 13.4 | 11.6 | 13.2 | 8.3 | 8.6 | |
| Other Current Liabilities | 10.9 | 9.1 | 8.1 | 12.3 | 8.6 | 7.4 | 15.7 | 15.4 | 15.3 | 15.3 | |
| Current Liabilities | 27.1 | 28.3 | 27.7 | 32.7 | 32.2 | 30.8 | 38.7 | 42.2 | 42.6 | 39.6 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 10.5 | 17.7 | 32.7 | 38.9 | 23.1 | 9.4 | 0.6 | 0.0 | 0.0 | 2.8 | 0.0 | 0.0 | 10.6 | 10.6 | 10,128.1 | 9.0 | |
| Capital Leases | 12.1 | 14.2 | 17.5 | 18.1 | 19.7 | 9.9 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.2 | 0.1 | 0.2 | 0.3 | 5.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -9.8 | -10,127.8 | -9.0 | |
| Total Liabilities | 53.5 | 50.6 | 75.1 | 86.0 | 71.9 | 29.6 | 10.0 | 2.3 | 2.1 | 4.8 | 2.5 | 2.1 | 16.6 | 15.7 | 12.8 | 10.9 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 11.0 | 11.6 | 14.7 | 17.7 | 23.9 | 22.5 | 29.3 | 32.7 | 35.9 | 39.3 | |
| Capital Leases | 13.2 | 13.8 | 14.0 | 14.2 | 19.2 | 14.9 | 13.7 | 14.4 | 18.2 | 19.1 | |
| Def. Tax Liability | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | |
| Total Liabilities | 38.3 | 40.1 | 42.5 | 50.6 | 56.2 | 53.5 | 68.2 | 75.1 | 79.1 | 81.0 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| Retained Earnings | -345.9 | -335.1 | -313.3 | -246.9 | -105.0 | -97.4 | -100.1 | -71.0 | -74.0 | -71.2 | -64.3 | -60.1 | -56.9 | -55.8 | -54.2 | -52.2 | |
| Comprehensive Income | -0.6 | 0.0 | -0.3 | -0.7 | -0.3 | 0.0 | 0.0 | -2.3 | -2.0 | -1.7 | 0.0 | 0.0 | -0.9 | -0.6 | -0.4 | -0.4 | |
| Total Common Equity | 321.4 | 348.9 | 337.7 | -246.9 | 480.8 | 205.2 | 83.0 | 43.1 | 10.1 | 3.2 | 8.5 | 13.9 | -13.3 | -12.5 | -11.2 | -9.5 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -350.8 | -351.4 | -335.5 | -335.1 | -347.6 | -345.9 | -325.1 | -313.3 | -300.0 | -270.8 | |
| Comprehensive Income | 0.1 | 0.1 | 0.0 | 0.0 | -0.2 | -0.6 | -0.6 | -0.3 | -0.7 | -0.5 | |
| Total Common Equity | 353.7 | 347.2 | 352.6 | 348.9 | 325.5 | 321.4 | 333.4 | 337.7 | 332.0 | -270.8 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 36.0 | 30.2 | 42.7 | 43.7 | 26.9 | 11.2 | 1.4 | 0.0 | 0.0 | 2.8 | 0.0 | 0.0 | 10.6 | 10.6 | 10.1 | 9.0 | |
| Book Value | 321.4 | 348.9 | 337.7 | 364.2 | 480.8 | 205.2 | 83.0 | 43.1 | 10.1 | 3.2 | 9.9 | 13.9 | -13.3 | -12.5 | -11.2 | -9.5 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 353.7 | 347.2 | 352.6 | 348.9 | 325.5 | 321.4 | 333.4 | 337.7 | 332.0 | -270.8 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -59.9 | 0.0 | -20.2 | -66.4 | -139.8 | -7.6 | 2.7 | -1.7 | 3.3 | -2.5 | -8.0 | -5.0 | -3.3 | -1.1 | -1.7 | -2.0 | -2.0 | |
| Depreciation & Amortization | 10.3 | 0.0 | 5.5 | 12.3 | 16.5 | 12.9 | 5.1 | 1.8 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | |
| Stock-Based Compensation | 32.4 | 0.0 | 30.9 | 31.7 | 25.3 | 14.0 | 6.0 | 3.0 | 1.5 | 1.3 | 0.8 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Change Working Capital | 3.9 | -8.9 | 0.2 | 1.5 | -14.9 | -3.5 | -1.8 | -4.5 | -3.3 | 0.3 | -0.5 | -0.8 | -0.6 | 0.6 | 1.2 | 0.6 | 0.5 | |
| Change In Accounts Receivable | 6.4 | 0.3 | -2.9 | 15.4 | -10.8 | -10.1 | -1.8 | -0.3 | -2.0 | 0.2 | -0.3 | 0.0 | 0.1 | -0.4 | -0.1 | -0.2 | 0.0 | |
| Change In Accounts Payable | -4.5 | -2.1 | 0.0 | -8.4 | 0.4 | 2.0 | -0.2 | 0.8 | 0.0 | 0.0 | 0.2 | 0.2 | -0.4 | 0.0 | 0.5 | 0.3 | -0.1 | |
| Change In Inventories | -2.5 | -1.3 | 0.8 | -8.6 | -6.6 | 0.1 | -0.6 | -3.8 | -1.7 | -0.1 | -0.3 | -0.9 | -0.5 | 0.2 | -0.2 | -0.1 | -0.1 | |
| Other Non-cash Items | 38.3 | 29.0 | -8.0 | 8.6 | 109.7 | -0.4 | -2.1 | 4.0 | -0.1 | 0.2 | 0.3 | -0.1 | 0.2 | 0.1 | 0.9 | 0.1 | 0.0 | |
| Cash from Operations | -0.1 | 0.0 | 0.0 | -12.5 | -8.5 | -4.8 | 6.5 | 1.2 | 2.3 | 0.6 | -4.3 | -5.0 | -3.2 | 0.1 | 0.9 | -1.0 | -1.3 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -16.7 | 0.6 | -15.8 | -0.4 | 12.5 | -15.3 | -20.7 | -10.2 | -13.4 | -29.1 | |
| Depreciation & Amortization | 4.2 | 1.3 | 1.4 | 1.4 | 1.7 | 2.3 | 2.4 | 2.3 | 2.4 | 3.3 | |
| Stock-Based Compensation | 14.2 | 5.9 | 5.9 | 4.2 | 10.7 | 5.3 | 8.7 | 6.2 | 8.3 | 9.1 | |
| Change Working Capital | -7.4 | -3.0 | 0.1 | -3.8 | 1.1 | -0.6 | 3.2 | -2.6 | 5.2 | -1.9 | |
| Change In Accounts Receivable | -0.9 | -0.8 | -0.9 | 0.0 | -1.2 | 0.2 | -1.9 | 0.1 | 5.9 | 2.3 | |
| Change In Accounts Payable | -1.3 | -0.7 | 0.4 | -0.8 | 1.2 | -0.4 | 1.2 | -2.0 | -5.0 | 1.3 | |
| Change In Inventories | 2.7 | -0.2 | -0.2 | 1.4 | -1.3 | 0.3 | 1.8 | 0.0 | -0.1 | -4.2 | |
| Other Non-cash Items | 10.7 | 1.2 | 15.8 | 0.4 | -24.4 | 13.1 | 12.9 | -0.1 | -0.2 | 14.2 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | -4.4 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -3.8 | 0.0 | -3.2 | -6.4 | -10.4 | -8.4 | -4.6 | -0.7 | -0.5 | -0.1 | -1.3 | -1.4 | -0.6 | -0.2 | -1.2 | -0.1 | 0.0 | |
| Acquisitions | -14.9 | 0.0 | 60.4 | 0.0 | 0.0 | 1.6 | -15.9 | -22.2 | -6.0 | 0.0 | 0.0 | 1,372.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -25.1 | 0.0 | -18.4 | -27.1 | -53.1 | 0.0 | -1.0 | -2.5 | 0.0 | 0.0 | 0.0 | -1.4 | -8.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 37.8 | 0.0 | 21.9 | 56.2 | 8.9 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 1.7 | 7.1 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -5.0 | 0.0 | 0.0 | -4.9 | -3.5 | -5.8 | -3.2 | -1.7 | 0.0 | 0.0 | 0.0 | -1,372.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -8.0 | 0.0 | 0.0 | 17.8 | -58.1 | -12.6 | -23.7 | -27.0 | -6.5 | -0.1 | 0.4 | 4.2 | -8.1 | -0.2 | -1.2 | -0.1 | 0.0 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -2.1 | -3.3 | -1.7 | -0.2 | -0.8 | -1.1 | -1.0 | -0.4 | -1.0 | -1.5 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 73.4 | 13.0 | -13.0 | 1.0 | -3.0 | 1.1 | |
| Investments | -94.6 | -13.1 | -34.0 | -30.3 | -2.4 | -5.3 | -4.3 | -6.8 | -5.8 | -7.0 | |
| Sales of Investment | 13.4 | 12.6 | 6.3 | 3.6 | 3.7 | 4.8 | 6.1 | 7.0 | 13.7 | 11.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.4 | -2.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 1.7 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -1.7 | 0.0 | 0.0 | -0.5 | -2.2 | -31.8 | -2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | -6.9 | 30.2 | -12.5 | -0.5 | 19.0 | 47.5 | 12.0 | 1.4 | 0.0 | -2.8 | 2.8 | 0.0 | -10.6 | 10.6 | 0.5 | 1.1 | 9.0 | |
| Issuance of Common Stock | 10.5 | 0.0 | 0.0 | 10.2 | -0.1 | -0.1 | 100.1 | 0.0 | 20.0 | 0.0 | 0.0 | 0.0 | 13.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.4 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.8 | 18.6 | 29.1 | 3.3 | 1.6 | 12.9 | 4.9 | 3.2 | 0.4 | 0.1 | 0.1 | 0.5 | 1.1 | 1.1 | |
| Cash from Financing | 8.8 | 0.0 | 0.0 | 10.6 | 16.3 | -2.8 | 101.2 | 1.6 | 28.1 | 4.8 | 3.2 | 0.4 | 13.7 | 0.1 | 0.5 | 1.1 | 1.1 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | |
| Debt Issued | 20.7 | -3.1 | -3.1 | -3.2 | -9.1 | 3.3 | -5.0 | -1.7 | -1.3 | -0.4 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.4 | 0.1 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.7 | 0.6 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.8 | 0.6 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 0.6 | -62.3 | 59.9 | 16.0 | -50.4 | -20.6 | 84.0 | -24.2 | 24.0 | 5.3 | -0.8 | -0.4 | 2.4 | 0.0 | 0.2 | 0.0 | -0.1 | |
| Closing Cash Balance | 22.0 | 33.0 | 95.4 | 35.4 | 19.5 | 69.9 | 90.5 | 6.4 | 30.7 | 6.7 | 1.4 | 2.2 | 2.5 | 0.2 | 0.2 | 0.0 | 0.0 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 3.6 | -2.4 | -35.0 | -28.4 | 71.2 | 2.1 | -7.7 | -5.7 | 16.2 | -2.2 | |
| Closing Cash Balance | 33.0 | 29.5 | 31.9 | 66.9 | 95.4 | 24.2 | 22.0 | 29.7 | 35.4 | 19.3 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -3.9 | 10.6 | 5.2 | -18.9 | -18.9 | -13.2 | 1.9 | 0.5 | 1.8 | 0.5 | -5.6 | -6.4 | -3.8 | -0.1 | -0.3 | -1.1 | -1.3 | |
| Real Free Cash Flow | -36.3 | 10.6 | -25.7 | -50.5 | -44.2 | -27.2 | -4.1 | -2.5 | 0.3 | -0.8 | -6.4 | -6.9 | -4.0 | -0.3 | -0.5 | -1.3 | -1.4 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 2.8 | 2.8 | 5.6 | 1.6 | 0.6 | 3.7 | 5.5 | -4.8 | 1.3 | -5.9 | |
| Real Free Cash Flow | -11.3 | -3.1 | -0.2 | -2.6 | -10.1 | -1.6 | -3.3 | -11.0 | -7.0 | -15.0 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -75.6 | 53.8 | 1703.4 |
| P/S | 9.5 | 10.3 | 67.9 |
| P/B | 2.6 | 4.7 | 25.8 |
| P/FCF | -53.1 | -913.5 | 396.3 |
| Market cap | $1.3 | $4.6 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 5.3 % | 132.8 % | 0 % |
| Debt to Income | -170.5 % | -194.7 % | 0 % |
| Debt to Free cash flow | -119.7 % | -74.3 % | 0 % |
| Interest expense percentage | -5.4 % | -29.3 % | 38.7 % |
| Current ratio | 4.7 | 5.3 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -3.4 % | -12.4 % | 0 % |
| ROA | -3.1 % | -33.1 % | 0 % |
| CapEx to Revenue | 8.1 % | 7.5 % | 10.6 % |
| RaD to Revenue | 0 % | 12.9 % | 0 % |
| ROEM | 2,047,106.4 | 234504.5 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 80.1 % | 50.9 % | 79.8 % |
| Operating margin | -21.4 % | -30.3 % | 29.6 % |
| Net margin | -4.3 % | -36 % | 27.3 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 5.5 % | 0 % |
| Dividend payout percentage | 0 % | -350.8 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 48.7 mil | 21.6 mil |
| Employee count | 0.0 tis | 0.1 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
