GoPro, Inc.
GoPro, Inc.
GPRO
Valuace
70
Růst
23
Zdraví
71
Cena
$ 1.57
Dnes
--0.03 (-2.14%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
0.2B
Obrat
1B
Zisk
0B
Aktiva
1B
Dluh
0B
ROE
-151%
ROA
-23%
PE
-1
PS
0
Cena 1R
0-3
⌀ Cena
1.33
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
05-03-2026
Poslední dividenda

Profil

Společnost GoPro, Inc. vyvíjí a prodává kamery, montovatelné a nositelné příslušenství a předplacené služby a software ve Spojených státech a mezinárodně. Společnost nabízí fotoaparáty HERO10 Black, HERO9 Black a HERO8 Black s připojením ke cloudu; MAX, 360stupňovou vodotěsnou kameru; GoPro, předplatitelskou službu, která zahrnuje plný přístup k aplikaci Quik, cloudové úložiště podporující kvalitu zdrojového videa a fotografií, výměnu fotoaparátu a ochranu před poškozením; předplatné Quik poskytuje přístup k nástrojům pro úpravy, které uživatelům umožňují upravovat fotografie, videa a vytvářet filmové příběhy; a aplikaci Quik, mobilní aplikaci, která uživatelům umožňuje získat oblíbené fotografie a videa se záběry z libovolného telefonu nebo fotoaparátu. Nabízí také montážní úchyty a příslušenství zahrnující úchyty na zařízení, které se skládají z helmy, řídítek, tyčí a stativu, které umožňují spotřebitelům nosit úchyt na těle, jako jsou zápěstí, magnetické otočné spony, hrudní postroje a čelní popruhy; média, displej a světelné režimy; náhradní baterie, potápěčské filtry a nabíjecí příslušenství a kabely; a lifestyle převodovky. Kromě toho společnost poskytuje mobilní a webové aplikace, které poskytují mediální pracovní postup pro archivaci, úpravy, tvorbu článků ve více klipech a sdílení obsahu za běhu. Společnost GoPro, Inc. prodává své produkty prostřednictvím prodejců a distributorů a také prostřednictvím svých webových stránek GoPro.com. Společnost byla dříve známá jako Woodman Labs, Inc. a v únoru 2014 změnila své jméno na GoPro, Inc. Společnost GoPro, Inc. byla založena v roce 2002 a sídlí v San Mateo v Kalifornii.
Sektor
Technology
Odvětví
Consumer Electronics
Počet zaměstnanců
696
Založení
2014-06-26
Adresa
3025 Clearview Way
CEO
Nicholas D. Woodman

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202520242023202220212020201920182017201620152014201320122011
Total Revenues651.5651.5801.51,005.51,093.51,161.1891.91,194.71,148.31,179.71,185.51,620.01,394.2985.7526.0234.2
Cost of Revenues432.4432.4530.2681.9686.7684.0577.4781.9786.9795.2723.6946.8767.0624.0298.5111.7
Gross Profit219.2219.2271.3323.6406.8477.1314.5412.8361.4384.5461.9673.2627.2361.8227.5122.6
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues201.7162.9152.6134.3200.9258.9186.2155.5295.4294.3
Cost of Revenues137.5105.898.091.2131.2167.1129.5102.4194.3200.1
Gross Profit64.257.254.743.169.791.856.753.0101.194.2
Operating Income TTM 202520242023202220212020201920182017201620152014201320122011
R&D Expenses0.00.00.0165.7139.9141.5131.6142.9167.3229.3358.9241.7151.973.736.18.6
Selling General & Admin Expenses0.00.00.0232.4228.0222.4219.7272.2288.1318.7449.5376.8288.3189.3137.875.1
Depreciation & Amortization7.17.16.56.210.310.814.233.335.141.541.629.017.912.04.01.5
Total Operating Expenses303.5279.3406.3399.0367.9363.9351.3415.1455.4548.0808.4618.5440.2263.1173.983.8
Operating Income-60.2-60.2-135.0-75.539.0113.2-36.80.2-94.0-163.5-373.054.7187.098.753.638.8
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.043.941.7
Selling General & Admin Expenses0.00.00.00.00.00.00.00.065.656.3
Depreciation & Amortization1.81.81.71.71.81.81.61.31.21.4
Total Operating Expenses73.473.168.788.4108.899.9103.294.5109.598.0
Operating Income14.9-15.9-14.0-45.2-39.1-8.0-46.5-41.4-9.4-3.8
Net Income TTM 202520242023202220212020201920182017201620152014201320122011
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense8.58.53.34.76.222.920.319.218.713.70.00.00.06.00.00.0
Other Expense-31.2-31.21.97.7-4.5-23.1-25.1-19.25.00.7-28.7-2.2-6.1-1.4-0.40.0
IBT-91.4-91.4-133.1-67.734.590.1-62.0-19.1-107.7-176.4-375.252.6181.091.353.238.8
Income Tax Expense2.02.0299.2-14.65.6-281.14.8-4.41.46.543.816.552.930.820.914.2
Net Income-93.5-93.5-432.3-53.228.8371.2-66.8-14.6-109.0-182.9-419.036.1128.160.632.324.6
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.01.2
Interest Expense3.52.71.40.81.10.80.80.71.21.2
Other Expense-25.7-4.6-1.10.2-0.51.90.00.54.00.8
IBT-10.8-20.5-15.1-45.1-39.6-6.1-46.5-40.9-5.4-3.0
Income Tax Expense-1.70.81.31.7-2.42.11.3298.2-3.00.7
Net Income-9.1-21.3-16.4-46.7-37.2-8.2-47.8-339.1-2.4-3.7
Per Share Data TTM 202520242023202220212020201920182017201620152014201320122011
EPS$0.00$0.00$0.00$-0.35$0.18$2.41$-0.45$-0.10$-0.78$-1.32$-3.01$0.27$1.07$0.39$-0.71$0.12
EPS Diluted$0.00$0.00$0.00$-0.35$0.18$2.27$-0.45$-0.10$-0.78$-1.32$-3.01$0.25$0.92$0.35$-0.71$0.11
Shares Outstanding158.6158.6153.1153.3156.2154.3149.0144.9139.5138.1139.4134.6104.5112.1112.1111.5
Diluted Shares Outstanding158.6158.6153.1153.3178.3163.2149.0144.9139.5138.1139.4146.5123.6131.3131.3129.5
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.02$-0.02
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.02$-0.02
Shares Outstanding158.6158.9157.8156.4153.1153.7152.5151.1151.1152.4
Diluted Shares Outstanding158.6158.9157.8156.4153.1153.7152.5151.1151.1152.4
Current Assets TTM 2024202320222021202020192018201720162015201420132012
Cash And Equivalents133.0102.8222.7223.7401.1325.7150.3152.1202.5192.1279.7319.9101.436.5
Short Term Investments0.00.023.9143.6137.80.014.845.444.925.8194.4102.30.00.0
Total Cash & ST Investments133.0102.8246.6367.3538.9325.7165.1197.5247.4218.0474.1422.3101.436.5
Accounts Receivable86.385.991.577.0114.2107.2200.6129.2112.9164.6145.7184.0122.780.2
Inventory97.3120.7106.3127.186.497.9144.2116.5150.6167.2188.2153.0112.060.4
Other Current Assets34.729.838.334.642.325.926.030.962.838.17.45.80.91.3
Total Current Assets351.4339.2482.6606.0781.9556.7536.0474.1573.7587.8833.2823.0358.0198.8
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents58.458.669.6102.8130.2133.0133.7222.7221.0189.9
Short Term Investments0.00.00.00.00.00.00.023.938.581.8
Total Cash & ST Investments58.458.669.6102.8130.2133.0133.7246.6259.5271.7
Accounts Receivable87.483.576.785.9133.286.368.991.5107.582.3
Inventory84.184.596.3120.7155.397.3131.3106.3154.9135.4
Other Current Assets128.928.936.229.836.034.735.738.338.033.7
Total Current Assets358.8255.5278.8339.2454.6351.4369.5482.6559.8523.2
Long-Term Assets TTM 2024202320222021202020192018201720162015201420132012
Net Property, Plant & Equipment26.123.127.435.146.355.389.746.668.676.570.141.632.122.4
Goodwill152.4152.4146.5146.5146.5146.5146.5146.5146.5146.557.114.114.14.2
Intangible Assets6.96.00.00.00.11.25.2159.5171.033.588.12.93.34.2
Long-Term Investments6.90.00.00.0-274.4-1.0-0.9-0.9-0.850.6-41.9-8.65.03.3
Other Long-Term Assets12.422.3311.510.2285.211.815.518.237.027.6111.636.126.413.1
Total Long-Term Assets205.3204.4485.4470.9478.0214.7256.8224.3276.6334.8269.794.681.647.8
Total Assets556.8543.7968.01,076.91,259.9771.4792.8698.4850.2922.61,103.0917.7439.7246.7
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment19.621.022.423.124.526.126.627.429.030.2
Goodwill133.8133.8133.8152.4152.4152.4152.4146.5146.5146.5
Intangible Assets0.05.05.56.06.46.97.40.00.00.0
Long-Term Investments0.00.00.00.00.00.00.08.2-296.911.9
Other Long-Term Assets26.523.021.422.323.019.319.36.3310.32.3
Total Long-Term Assets179.8183.5183.7204.4207.0205.3206.2485.4485.8485.9
Total Assets538.6439.0462.5543.7661.6556.8575.8968.01,045.61,009.1
Current Liabilities TTM 2024202320222021202020192018201720162015201420132012
Accounts Payable65.985.9102.691.6171.5111.4160.7148.5138.3205.090.0126.2126.453.7
Short-Term Debt10.4104.121.09.6132.29.49.11.99.92.816.496.960.315.8
Other Current Liabilities106.6108.199.5118.9128.6113.8141.8133.9203.1204.2176.016.8104.850.9
Current Liabilities238.5356.3279.1275.9474.8262.7327.1299.5370.5430.7295.2258.8300.6129.2
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable77.861.154.885.9155.465.964.0102.6118.795.1
Short-Term Debt150.3109.8129.6104.110.710.410.521.019.720.3
Other Current Liabilities150.983.575.5108.1121.8106.586.899.5109.890.0
Current Liabilities379.1309.1316.9356.3344.4238.5219.7279.1300.8259.7
Long-Term Liabilities TTM 2024202320222021202020192018201720162015201420132012
Long-Term Debt92.918.1118.1174.5154.3270.2211.8139.0130.00.00.00.053.3113.6
Capital Leases24.329.036.043.052.861.472.10.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities372.1392.0412.1465.4644.0555.4559.3486.2551.5475.7330.9276.5445.0326.4
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt54.613.916.618.1114.5117.2115.7118.1169.6170.6
Capital Leases22.525.227.929.032.234.833.536.037.739.3
Def. Tax Liability0.00.00.00.00.00.00.04.30.00.0
Total Liabilities458.1341.1352.5392.0477.7372.1350.8412.1486.6445.6
Total Common Equity TTM 2024202320222021202020192018201720162015201420132012
Common Stock1,014.11,026.5998.4960.91,008.9980.1930.9894.8854.5757.2663.3533.00.00.0
Retained Earnings-636.2-681.6-249.3-196.1-279.3-650.5-583.7-569.0-442.1-274.7144.3108.2-19.9-80.2
Comprehensive Income0.00.00.00.00.00.00.0-123.4-114.6-82.4-50.2-29.8-14.4-3.5
Total Common Equity184.7151.7555.8611.6615.9216.0233.5212.1298.7446.9772.0641.2-5.4-79.7
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1,039.71,035.91,031.51,026.51,021.61,014.11,006.5998.4989.2979.9
Retained Earnings-766.0-744.7-728.3-681.6-644.4-636.2-588.4-249.3-246.9-243.2
Comprehensive Income0.00.00.00.00.00.00.00.00.00.0
Total Common Equity80.597.9110.0151.7183.9184.7224.9555.8559.1563.5
Other TTM 2024202320222021202020192018201720162015201420132012
Total Debt127.7122.2128.7184.0286.5279.5220.9139.0130.00.00.00.0113.6129.4
Book Value184.7151.7555.8611.6615.9216.0233.5212.1298.7446.9772.0641.2-5.4-79.7
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value80.597.9110.0151.7183.9184.7224.9555.8559.1563.5
Cash Flow From Operating Activities TTM 202520242023202220212020201920182017201620152014201320122011
Net Income-393.0-93.5-432.3-53.228.8371.2-66.8-14.6-109.0-182.9-419.036.1128.160.632.324.6
Depreciation & Amortization5.57.16.56.28.611.019.133.335.141.541.629.017.912.04.01.5
Stock-Based Compensation36.619.529.141.539.038.730.037.240.951.369.580.771.410.99.29.0
Change Working Capital0.322.5-30.0-6.8-80.161.370.5-87.8-17.639.1132.747.2-33.421.5-33.5-14.0
Change In Accounts Receivable-4.10.05.3-14.537.8-8.193.1-71.3-16.552.3-18.838.3-62.3-43.1-53.5-19.6
Change In Accounts Payable-26.70.0-21.2-4.2-97.156.3-87.53.2-70.4-44.4142.968.598.4119.867.816.5
Change In Inventories38.10.0-14.520.9-40.711.546.3-27.834.116.621.0-35.0-45.1-55.7-43.7-12.7
Other Non-cash Items48.023.74.8-2.66.820.641.17.611.116.828.8-23.9-70.25.6-1.40.9
Cash from Operations-55.70.00.0-32.95.7229.293.8-24.4-40.0-36.9-107.8157.696.9102.58.415.2
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-9.1-21.3-16.4-46.7-37.2-8.2-47.8-339.1-2.4-3.7
Depreciation & Amortization1.81.81.71.71.81.81.61.31.21.4
Stock-Based Compensation4.40.05.15.45.27.47.88.810.010.0
Change Working Capital16.1-7.317.0-36.287.329.838.1-67.937.7-7.6
Change In Accounts Receivable0.0-3.9-6.69.347.0-46.7-17.522.416.2-25.2
Change In Accounts Payable0.00.07.2-63.10.0104.322.9-62.4-29.942.8
Change In Inventories0.00.411.824.434.5-57.933.9-25.048.6-19.5
Other Non-cash Items2.438.91.318.5-82.2-33.11.01.7-2.80.0
Cash from Operations0.00.00.00.00.00.00.00.043.7-1.6
Cash Flow From Investing Activities TTM 202520242023202220212020201920182017201620152014201320122011
Capital Expenditure-2.2-3.4-4.0-1.5-3.4-5.5-4.9-8.3-11.0-24.1-43.6-51.2-27.5-18.3-17.8-2.0
Acquisitions-4.10.0-12.30.00.00.00.00.00.00.0-104.4-65.4-4.0-2.90.0-8.0
Investments0.00.00.0-25.8-165.6-146.50.0-43.6-57.7-52.30.0-220.1-102.70.00.00.0
Sales of Investment83.00.024.0149.2160.68.314.874.857.533.3167.3124.71.10.00.00.0
Other Investing Activities83.00.00.00.00.00.0-0.40.05.00.00.00.0-0.80.00.00.0
Cash from Investing68.50.00.0121.9-8.4-143.79.522.8-6.2-43.119.3-212.0-133.9-21.2-17.8-9.9
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.6-0.9-0.5-1.3-0.4-1.9-0.7-1.0-0.50.0
Acquisitions0.00.00.00.00.00.00.0-12.38.20.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.024.015.044.0
Other Investing Activities0.00.00.00.00.00.00.00.015.044.0
Cash from Investing0.00.00.00.00.00.00.00.014.544.0
Cash Flow From Financing Activities TTM 202520242023202220212020201920182017201620152014201320122011
Debt Repaid-46.30.00.0-42.4-125.00.0-86.0-20.00.00.00.00.0-114.0-46.0-10.4-0.4
Debt Issued-6.9122.2-6.5-13.022.57.0144.7101.98.9130.00.00.00.430.2139.80.4
Issuance of Common Stock-0.90.00.03.94.87.55.45.65.29.82.836.8301.60.50.06.1
Repurchase of Common Stock-22.20.00.0-40.0-39.60.00.00.00.0-78.00.0-35.6-0.90.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.0-0.90.0-117.4-5.1
Other Financing Activities-5.40.00.0-8.0-13.4-17.4152.513.4-9.1156.8-0.814.569.829.2144.619.7
Cash from Financing-68.70.00.0-90.4-173.3-9.972.0-1.0-3.988.62.015.7255.5-16.316.820.3
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-42.40.0
Debt Issued204.981.3-22.524.0-3.1-2.41.4-2.4-8.4-1.4
Issuance of Common Stock0.00.00.00.00.00.00.00.00.01.6
Repurchase of Common Stock0.0-0.5-0.10.0-0.20.00.00.0-10.0-10.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.0-0.9-2.3
Cash from Financing0.00.00.00.00.00.00.00.0-57.1-10.8
Cash position TTM 202520242023202220212020201920182017201620152014201320122011
Net Change in Cash-56.9-53.1-119.9-1.0-177.473.4177.4-1.8-50.410.4-87.6-40.3218.564.97.425.7
Closing Cash Balance133.049.7102.8222.7223.7401.1327.7150.3152.1202.5192.1279.7319.9101.436.529.1
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-103.194.2-11.1-33.2-27.4-2.8-0.6-89.11.731.1
Closing Cash Balance49.7152.858.669.6102.8130.2133.0133.7222.7221.0
Free Cash Flow TTM 202520242023202220212020201920182017201620152014201320122011
Free Cash Flow-57.9-24.0-129.2-34.42.3223.688.9-32.8-51.0-60.9-151.4106.469.484.2-9.413.3
Real Free Cash Flow-94.6-43.6-158.3-75.9-36.7185.058.9-70.0-91.9-112.2-220.925.7-2.073.3-18.64.3
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow15.011.28.3-58.5-25.5-4.2-0.1-99.443.2-1.7
Real Free Cash Flow10.611.23.2-63.9-30.7-11.6-7.9-108.133.2-11.7
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-1.13.61334.9
P/S0.21.427.9
P/B1.26.449.8
P/FCF-2.6-53.1155.1
Market cap$0.2$0.6
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets38 %18.6 %0 %
Debt to Income-219.2 %-200 %0 %
Debt to Free cash flow-526.7 %-20.5 %0 %
Interest expense percentage-14 %-11.1 %90.9 %
Current ratio0.9 1.7 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-116.1 %-59.6 %0 %
ROA-17.4 %-10.6 %0 %
CapEx to Revenue0.5 %1.4 %9.3 %
RaD to Revenue0 %15.1 %0 %
ROEM936,123.6 945059.7

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin34.5 %36.5 %43.2 %
Operating margin-17.5 %-3.5 %12 %
Net margin-18.7 %-5.9 %113.7 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %0 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding158.9 mil 147.0 mil
Employee count0.7 tis 1.0 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader