Forge Global Holdings, Inc.
FRGE
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Forge Global Holdings, Inc. poskytuje infrastrukturu na trhu, datové služby a technologická řešení pro soukromé účastníky trhu. Umožňuje akcionářům soukromých společností obchodovat s akciemi soukromých společností s akreditovanými investory. Společnost byla založena v roce 2014 a sídlí v San Franciscu v Kalifornii.
Sektor
Technology
Odvětví
Software - Application
Počet zaměstnanců
300
Založení
2021-02-01
Podobné společnosti
$ 2.13
- $ 0.11
$ 7.89
+ $ 0.00
$ 1.46
+ $ 0.01
$ 6.73
+ $ 0.14
$ 3.95
+ $ 0.05
$ 1.93
+ $ 0.01
$ 5.08
+ $ 0.14
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Revenues | 92.9 | 79.3 | 69.8 | 68.9 | 128.1 | 47.8 | 24.0 | |
| Cost of Revenues | 81.8 | 113.7 | 0.4 | 181.8 | 3.0 | 0.0 | 0.0 | |
| Gross Profit | 11.1 | -34.3 | 69.4 | -112.9 | 125.0 | 47.8 | 24.0 |
| Revenue | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 21.3 | 27.7 | 25.3 | 18.6 | 19.2 | 22.3 | 19.2 | 19.1 | 18.4 | 16.6 | |
| Cost of Revenues | 28.3 | 27.3 | 0.2 | 25.9 | 28.8 | 29.0 | 29.9 | 30.7 | 35.4 | 33.0 | |
| Gross Profit | -7.1 | 0.4 | 25.1 | -7.3 | -9.6 | -6.8 | -10.6 | -11.7 | -17.0 | -16.4 |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 8.2 | 4.6 | 2.5 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 153.9 | 192.8 | 128.5 | 49.7 | 37.8 | |
| Depreciation & Amortization | 4.6 | 9.3 | 10.1 | -2.7 | 8.2 | 7.1 | 1.7 | |
| Total Operating Expenses | 79.3 | 47.9 | 160.8 | 198.8 | 133.9 | 52.1 | 38.3 | |
| Operating Income | -68.3 | -82.3 | -91.4 | -135.0 | -8.9 | -7.6 | -14.6 |
| Operating Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.7 | 38.2 | 37.4 | ||
| Depreciation & Amortization | 1.0 | 1.3 | 0.3 | 2.0 | 2.4 | 2.4 | 2.5 | 2.5 | 2.5 | 2.5 | ||
| Total Operating Expenses | 13.2 | 13.2 | 41.6 | 11.4 | 11.3 | 10.9 | 14.4 | 12.7 | 39.9 | 39.2 | ||
| Operating Income | -20.3 | -12.8 | -16.5 | -18.7 | -20.9 | -17.7 | -25.0 | -24.4 | -21.5 | -22.6 |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Interest Income | 3.6 | 5.7 | 6.4 | 23.5 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 0.0 | 0.0 | 0.0 | 2.7 | 2.3 | 2.4 | 0.2 | |
| Other Expense | 5.7 | 15.5 | 0.7 | 23.5 | -9.2 | -2.9 | -0.5 | |
| IBT | -62.6 | -66.8 | -90.7 | -111.6 | -18.1 | -10.5 | -15.1 | |
| Income Tax Expense | 0.2 | 1.1 | 0.8 | 0.3 | 0.4 | -0.8 | 0.1 | |
| Net Income | -62.6 | -66.3 | -90.2 | -111.9 | -18.5 | -9.7 | -15.2 |
| Net Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.6 | 0.8 | 1.0 | 1.2 | 1.3 | 1.5 | 1.7 | 1.9 | 1.7 | 1.3 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 2.8 | 0.0 | ||
| Other Expense | 0.8 | 0.6 | 1.3 | 3.0 | 2.4 | 3.9 | 6.2 | -1.8 | 2.8 | -2.3 | ||
| IBT | -19.5 | -12.3 | -15.2 | -15.7 | -18.5 | -13.8 | -18.8 | -26.2 | -18.7 | -24.8 | ||
| Income Tax Expense | -1.3 | 0.2 | 1.0 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.3 | 0.3 | ||
| Net Income | -18.2 | -12.6 | -16.2 | -15.6 | -18.3 | -13.7 | -18.6 | -25.8 | -18.3 | -24.9 |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $-0.52 | $-0.78 | $-0.34 | $-0.19 | $-0.09 | |
| EPS Diluted | $0.00 | $0.00 | $-0.52 | $-0.77 | $-0.34 | $-0.19 | $-0.09 | |
| Shares Outstanding | 13.3 | 12.2 | 173.4 | 143.8 | 54.3 | 51.8 | 169.2 | |
| Diluted Shares Outstanding | 13.3 | 12.2 | 173.4 | 145.0 | 54.3 | 51.8 | 169.2 |
| Per Share Data | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.15 | $-0.11 | $-0.14 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.15 | $-0.11 | $-0.14 | ||
| Shares Outstanding | 13.3 | 12.5 | 12.5 | 12.4 | 12.3 | 12.2 | 12.0 | 175.2 | 174.0 | 173.3 | ||
| Diluted Shares Outstanding | 13.3 | 12.5 | 12.5 | 12.4 | 12.3 | 12.2 | 12.0 | 175.2 | 174.0 | 173.3 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 115.1 | 105.1 | 144.7 | 193.1 | 74.8 | 40.6 | 27.9 | |
| Short Term Investments | 6.5 | 1.1 | 7.7 | 0.0 | 414.1 | 0.0 | 0.1 | |
| Total Cash & ST Investments | 121.6 | 106.2 | 152.4 | 193.1 | 74.8 | 40.6 | 28.1 | |
| Accounts Receivable | 7.5 | 7.8 | 4.1 | 3.5 | 6.5 | 45.1 | 2.0 | |
| Inventory | 0.0 | 0.0 | 0.0 | 1.8 | 4.8 | 4.3 | 2.5 | |
| Other Current Assets | 7.9 | 5.2 | 6.6 | 8.4 | 2.0 | 1.4 | 0.3 | |
| Total Current Assets | 137.0 | 119.2 | 163.1 | 206.9 | 88.1 | 91.4 | 32.9 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 32.3 | 54.3 | 70.5 | 105.1 | 115.6 | 115.1 | 128.5 | 145.8 | 155.1 | 159.5 | |
| Short Term Investments | 0.0 | 26.4 | 22.6 | 1.1 | 1.1 | 6.5 | 2.2 | 7.7 | 3.1 | 2.7 | |
| Total Cash & ST Investments | 32.3 | 80.7 | 93.1 | 106.2 | 116.6 | 121.6 | 130.7 | 153.5 | 158.3 | 162.2 | |
| Accounts Receivable | 8.1 | 8.1 | 5.9 | 4.7 | 8.0 | 7.5 | 5.6 | 4.1 | 3.9 | 4.7 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.6 | 7.8 | |
| Other Current Assets | 37.9 | 11.2 | 8.5 | 8.3 | 4.8 | 7.9 | 12.4 | 6.6 | 8.3 | 9.4 | |
| Total Current Assets | 78.3 | 100.0 | 107.4 | 119.2 | 129.4 | 137.0 | 148.7 | 163.1 | 170.4 | 176.3 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 11.3 | 8.0 | 9.5 | 6.1 | 8.4 | 9.9 | 6.6 | |
| Goodwill | 120.9 | 120.9 | 120.9 | 133.9 | 120.9 | 121.0 | 43.9 | |
| Intangible Assets | 7.0 | 5.5 | 9.0 | 7.6 | 19.5 | 21.0 | 9.0 | |
| Long-Term Investments | 6.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 2.6 | 9.9 | 8.2 | 9.2 | 21.0 | 15.3 | 26.0 | |
| Total Long-Term Assets | 148.6 | 144.3 | 147.6 | 156.8 | 169.8 | 167.1 | 85.3 | |
| Total Assets | 285.7 | 263.5 | 310.7 | 363.7 | 257.9 | 258.5 | 118.3 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 4.7 | 5.5 | 6.7 | 8.0 | 10.2 | 11.3 | 12.5 | 9.5 | 3.7 | 4.5 | |
| Goodwill | 0.0 | 120.9 | 120.9 | 120.9 | 120.9 | 120.9 | 120.9 | 120.9 | 120.9 | 120.9 | |
| Intangible Assets | 0.0 | 5.1 | 5.3 | 5.5 | 6.0 | 7.0 | 8.0 | 9.0 | 15.0 | 16.6 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 7.4 | 6.8 | 6.2 | 5.6 | 5.8 | 5.8 | |
| Other Long-Term Assets | 10.8 | 11.3 | 9.1 | 9.9 | 2.6 | 2.6 | 2.3 | 2.6 | 7.5 | 7.7 | |
| Total Long-Term Assets | 173.7 | 142.9 | 142.1 | 144.3 | 147.2 | 148.6 | 150.0 | 147.6 | 147.1 | 149.8 | |
| Total Assets | 252.0 | 242.8 | 249.5 | 263.5 | 276.6 | 285.7 | 298.7 | 310.7 | 317.5 | 326.1 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1.7 | 1.9 | 1.8 | 2.8 | 1.9 | 2.6 | 3.0 | |
| Short-Term Debt | 3.4 | 3.5 | 5.0 | 3.9 | 5.4 | 6.0 | 9.8 | |
| Other Current Liabilities | 14.8 | 18.2 | 15.9 | 19.7 | 3.2 | 2.3 | 2.6 | |
| Current Liabilities | 20.9 | 25.1 | 24.2 | 26.4 | 38.0 | 68.4 | 28.5 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2.3 | 2.7 | 2.4 | 1.9 | 1.6 | 1.7 | 2.7 | 1.8 | 1.5 | 1.6 | |
| Short-Term Debt | 1.5 | 2.0 | 2.8 | 3.5 | 3.5 | 3.4 | 2.9 | 5.0 | 4.6 | 2.8 | |
| Other Current Liabilities | 26.9 | 20.4 | 14.3 | 17.6 | 18.1 | 13.4 | 16.1 | 15.9 | 13.2 | 12.2 | |
| Current Liabilities | 30.7 | 25.1 | 21.4 | 25.1 | 24.1 | 20.9 | 24.1 | 24.2 | 20.7 | 17.6 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 6.8 | 11.1 | 8.3 | 3.5 | 5.2 | 25.3 | 26.5 | |
| Capital Leases | 5.3 | 7.2 | 5.2 | 7.4 | 10.5 | 12.4 | 6.4 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 36.2 | 36.8 | 42.3 | 38.3 | 64.5 | 109.2 | 80.8 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 12.5 | 12.8 | 10.9 | 11.1 | 11.9 | 12.1 | 12.5 | 8.3 | 2.0 | 2.5 | |
| Capital Leases | 4.5 | 5.3 | 6.3 | 7.2 | 0.0 | 5.3 | 6.3 | 2.7 | 4.3 | 5.4 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 45.6 | 38.6 | 32.7 | 36.8 | 38.3 | 36.2 | 42.1 | 42.3 | 32.0 | 30.6 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 828.6 | 0.0 | 0.0 | |
| Retained Earnings | -313.0 | -347.0 | -280.6 | -190.4 | -78.6 | -60.1 | -50.3 | |
| Comprehensive Income | 0.7 | 0.6 | 0.9 | 0.7 | -828.6 | 0.0 | 0.0 | |
| Total Common Equity | 245.4 | 223.6 | 263.5 | 319.4 | 193.4 | 149.3 | 37.4 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -393.9 | -375.7 | -363.1 | -347.0 | -331.3 | -313.0 | -299.3 | -280.6 | -254.8 | -236.5 | |
| Comprehensive Income | 1.3 | 1.2 | 0.8 | 0.6 | 0.9 | 0.7 | 0.8 | 0.9 | 0.6 | 0.8 | |
| Total Common Equity | 202.6 | 200.5 | 213.5 | 223.6 | 234.5 | 245.4 | 252.2 | 263.5 | 280.4 | 289.6 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Debt | 15.4 | 14.6 | 10.8 | 7.4 | 10.5 | 31.3 | 36.4 | |
| Book Value | 249.5 | 226.7 | 268.4 | 325.5 | 193.4 | 149.3 | 37.4 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 3.8 | 3.7 | 3.3 | 3.2 | 3.8 | 4.1 | 4.4 | 4.9 | 5.1 | 5.9 | |
| Book Value | 202.6 | 200.5 | 213.5 | 223.6 | 234.5 | 245.4 | 252.2 | 263.5 | 280.4 | 289.6 |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Income | -77.1 | -67.8 | -90.2 | -111.9 | -18.5 | -9.7 | -15.2 | |
| Depreciation & Amortization | 9.9 | 9.3 | 10.1 | 6.9 | 8.2 | 4.0 | 1.6 | |
| Stock-Based Compensation | 35.5 | 30.5 | 34.3 | 57.9 | 12.2 | 4.9 | 7.3 | |
| Change Working Capital | -2.6 | -4.3 | -3.6 | -11.5 | 2.8 | -2.9 | 6.5 | |
| Change In Accounts Receivable | -0.2 | -0.9 | -0.8 | 1.4 | 0.4 | -3.4 | 1.6 | |
| Change In Accounts Payable | 0.1 | 0.3 | -1.2 | 0.9 | -0.7 | -1.7 | 1.5 | |
| Change In Inventories | 1.6 | 0.0 | 0.0 | 0.0 | -5.0 | -1.7 | -2.1 | |
| Other Non-cash Items | 25.4 | -8.1 | 7.9 | -10.3 | 0.1 | 0.5 | 0.5 | |
| Cash from Operations | -36.9 | 0.0 | -41.5 | -68.8 | 10.9 | -2.5 | 1.8 |
| Cash Flow From Operating Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -18.2 | -16.6 | -16.2 | -16.0 | -18.8 | -13.7 | -18.6 | -25.8 | -19.0 | -25.1 | |
| Depreciation & Amortization | 1.3 | 1.4 | 1.6 | 2.0 | 2.4 | 2.4 | 2.5 | 2.5 | 2.5 | 2.5 | |
| Stock-Based Compensation | 5.0 | 3.4 | 6.5 | 5.5 | 7.6 | 0.0 | 0.0 | 8.9 | 9.2 | 8.8 | |
| Change Working Capital | -1.4 | -0.4 | -4.7 | 1.5 | 3.9 | -8.5 | -1.2 | 2.8 | 4.3 | -3.7 | |
| Change In Accounts Receivable | -1.1 | -2.4 | -1.3 | 0.3 | -0.5 | 0.9 | -1.6 | 0.1 | 0.5 | -1.4 | |
| Change In Accounts Payable | -0.7 | 0.4 | 0.5 | 0.3 | -0.1 | -1.0 | 1.1 | 0.1 | -0.1 | 0.1 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.9 | -1.6 | |
| Other Non-cash Items | 1.9 | 4.4 | 0.0 | -0.9 | -0.9 | 5.4 | 4.9 | 5.2 | -0.5 | 3.8 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -6.6 | -3.5 | -13.6 |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -1.1 | -0.8 | -0.5 | -6.7 | -3.3 | -1.2 | -0.7 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -19.2 | -44.9 | |
| Investments | -7.1 | 0.0 | -9.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 2.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 8.2 | 0.0 | 0.0 | 0.0 | 0.0 | -3.0 | -0.3 | |
| Cash from Investing | 0.5 | 0.0 | -8.2 | -6.7 | -3.3 | -23.4 | -45.8 |
| Cash Flow From Investing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.0 | -0.1 | -0.1 | -0.2 | -0.1 | -0.3 | -0.4 | -0.4 | 0.0 | 0.0 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -18.9 | -19.4 | -22.0 | 0.0 | 0.0 | 0.0 | 0.0 | -6.6 | -0.5 | 0.0 | |
| Sales of Investment | 17.5 | 14.7 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | -0.5 | -2.7 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.9 | -0.5 | -2.7 |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | -19.4 | -27.7 | -0.3 | |
| Debt Issued | 10.1 | 3.8 | 3.4 | -3.1 | -1.3 | 22.6 | 36.7 | |
| Issuance of Common Stock | 0.8 | 0.0 | 0.7 | 208.5 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -3.5 | 0.0 | -0.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | |
| Other Financing Activities | -3.5 | 0.0 | 0.1 | -15.6 | 46.1 | 67.1 | 40.4 | |
| Cash from Financing | -2.7 | 0.0 | 0.1 | 192.9 | 26.6 | 39.4 | 40.1 |
| Cash Flow From Financing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | -0.9 | 1.2 | -0.9 | -0.8 | -0.1 | 0.0 | 4.6 | 6.5 | -1.1 | -1.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.3 | |
| Repurchase of Common Stock | 0.0 | -4.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.3 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.3 |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -45.7 | -39.5 | -49.2 | 118.6 | 34.2 | 13.5 | -3.9 | |
| Closing Cash Balance | 115.1 | 106.3 | 145.8 | 195.0 | 76.4 | 42.2 | 28.7 |
| Cash position | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -22.0 | -16.2 | -34.7 | -9.3 | -6.0 | -13.4 | -17.3 | -10.6 | -4.4 | -16.1 | |
| Closing Cash Balance | 33.4 | 55.4 | 71.6 | 106.3 | 115.6 | 115.1 | 128.5 | 145.8 | 156.4 | 160.8 |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -38.0 | -41.3 | -42.0 | -75.5 | 7.6 | -3.7 | 1.1 | |
| Real Free Cash Flow | -73.5 | -71.8 | -76.3 | -133.4 | -4.6 | -8.6 | -6.2 |
| Free Cash Flow | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -11.4 | -7.9 | -12.9 | -8.1 | -6.0 | -14.7 | -12.8 | -7.0 | -3.6 | -13.7 | |
| Real Free Cash Flow | -16.4 | -11.3 | -19.4 | -13.7 | -13.6 | -14.7 | -12.8 | -15.9 | -12.8 | -22.5 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -9.6 | -1480.4 | -45.5 |
| P/S | 6.5 | 138.9 | 0.7 |
| P/B | 2.9 | 17.3 | 0.7 |
| P/FCF | -9.9 | -861 | -24 |
| Market cap | $0.6 | $0.4 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 5.5 % | 4 % | 0 % |
| Debt to Income | -22.3 % | -91.6 % | 0 % |
| Debt to Free cash flow | -23 % | -792.1 % | 0 % |
| Interest expense percentage | 0 % | 20.1 % | -12.5 % |
| Current ratio | 2.5 | 6.3 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -30.9 % | -19.7 % | 0 % |
| ROA | -24.8 % | -20.1 % | 0 % |
| CapEx to Revenue | 0.5 % | 3 % | 0 % |
| RaD to Revenue | 0 % | 1.1 % | 0 % |
| ROEM | 309,613.3 | 7121625.6 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 11.9 % | -40.8 % | 31 % |
| Operating margin | -73.5 % | -89.1 % | -19.8 % |
| Net margin | -67.4 % | -79.8 % | -21.7 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | -0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 13.3 mil | 142.4 mil |
| Employee count | 0.3 tis | 0.2 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
