Frontline Ltd.
Frontline Ltd.
FRO
Valuace
33
Růst
30
Zdraví
51
Cena
$ 24.03
Dnes
+0.34 (1.31%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
5.3B
Obrat
2B
Zisk
0B
Aktiva
6B
Dluh
4B
ROE
10%
ROA
4%
PE
19
PS
4
Cena 1R
12-27
⌀ Cena
20.47
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
27-02-2026
Poslední dividenda
12-12-2025

Profil

Frontline Ltd., lodní společnost, se zabývá námořní přepravou ropy a ropných produktů po celém světě. Vlastní a provozuje ropné tankery a tankery na produkty. K 31. prosinci 2021 společnost provozovala flotilu 70 plavidel. Podílí se také na pronájmu, nákupu a prodeji lodí. Společnost byla založena v roce 1985 a sídlí v Hamiltonu na Bermudách.
Sektor
Energy
Odvětví
Oil & Gas Midstream
Počet zaměstnanců
85
Založení
2001-08-06
Adresa
Par-la-Ville Place
CEO
Lars H. Barstad

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues1,965.11,965.12,050.41,802.21,430.2749.41,221.2957.3742.3646.3754.3458.9559.7517.2668.1810.11,165.2
Cost of Revenues1,321.11,321.11,344.71,026.1949.2718.8684.5678.8652.2556.5490.0270.1457.5513.6557.1548.4478.4
Gross Profit644.1644.1705.7776.1481.030.6536.7278.590.189.8264.3188.9102.23.6111.0261.7686.8
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues624.5432.7480.1427.9425.6490.3556.0578.4415.0377.1
Cost of Revenues335.6327.3336.5321.6312.1338.6339.0355.0263.1247.4
Gross Profit288.9105.3143.5106.3113.6151.7217.0223.4151.9129.7
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.053.548.327.958.845.037.337.637.010.677.731.688.536.4197.0
Depreciation & Amortization329.8328.5339.0230.9173.2153.0140.8126.1126.6143.7143.154.583.7102.2115.4202.5214.3
Total Operating Expenses45.351.4-76.029.438.822.028.941.627.135.241.010.677.731.688.5232.0440.8
Operating Income598.8592.7781.7746.7442.829.9507.8239.582.7-196.3177.5287.2-48.6-100.47.2-399.6307.9
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.013.915.3
Depreciation & Amortization82.284.282.281.383.184.283.788.060.058.3
Total Operating Expenses11.29.411.713.1-16.16.9-38.9-27.913.914.9
Operating Income277.796.0131.993.2129.7144.8255.9251.3138.0114.8
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income15.715.816.816.01.50.10.71.50.80.60.40.00.00.10.14.013.4
Interest Expense231.1233.2302.3178.598.761.472.294.593.369.856.717.675.890.795.0141.5149.9
Other Expense-213.7-207.6-278.5-90.030.3-36.4-94.8-99.2-90.8-249.4-49.194.8-78.8-58.3-11.0-112.8-7.2
IBT385.1385.1503.3656.6473.1-6.5413.0140.3-8.1-264.0117.9255.5-171.2-189.6-83.4-528.5164.2
Income Tax Expense6.06.07.70.20.44.60.00.30.30.30.30.20.50.30.40.50.2
Net Income379.1379.1495.6656.4472.7-11.1412.9140.0-8.4-264.9117.0154.6-162.9-188.5-82.8-529.6161.4
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income2.54.14.64.53.95.15.62.25.43.8
Interest Expense51.059.058.362.875.182.473.471.448.138.1
Other Expense-48.6-54.3-52.8-57.9-63.2-79.6-66.8-68.9-19.5-7.0
IBT229.141.679.135.366.565.3189.1182.4118.5107.7
Income Tax Expense1.21.31.52.0-0.24.81.51.50.20.0
Net Income227.940.377.533.366.760.5187.6180.8118.4107.7
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.95$2.38$-0.06$2.11$0.81$-0.05$-1.56$0.75$1.29$-1.30$-11.82$-5.31$-34.01$10.35
EPS Diluted$0.00$0.00$0.00$2.95$2.38$-0.06$2.09$0.78$-0.05$-1.56$0.75$1.29$-1.30$-11.82$-5.31$-34.01$10.05
Shares Outstanding222.6222.6222.6222.6199.0199.0195.6173.6169.8169.8157.0120.1125.216.015.615.615.6
Diluted Shares Outstanding222.6222.6222.6222.6199.0199.0197.8179.3169.8169.8157.0120.1125.216.015.615.616.8
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.53$0.48
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.53$0.48
Shares Outstanding222.6222.6222.6222.6222.6222.6222.6222.6222.6222.6
Diluted Shares Outstanding222.6222.6222.6222.6222.6222.6222.6222.6222.6222.6
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents359.2413.5308.3254.5113.1174.7174.266.5104.1202.4264.564.153.8137.6160.6176.6
Short Term Investments8.24.07.4236.32.42.61.10.819.28.413.95.76.03.42.553.0
Total Cash & ST Investments367.5417.6315.8490.8115.5177.4175.367.3123.4210.8278.464.153.8137.6160.6176.6
Accounts Receivable0.0151.9143.90.085.277.2104.378.971.973.696.748.337.547.676.280.7
Inventory0.00.0245.280.8119.392.6138.0128.2100.083.077.969.390.6111.664.887.2
Other Current Assets491.8256.523.0390.2217.2180.2260.1231.1187.2172.1188.7127.1138.0166.9149.3229.0
Total Current Assets859.3826.0727.9881.1332.7378.3448.5308.2321.6383.6467.5233.2260.2392.0410.4587.8
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents476.7436.5413.5320.9359.2297.4308.3285.4306.8225.4
Short Term Investments2.01.94.05.48.26.27.4230.2212.3233.1
Total Cash & ST Investments478.7438.4417.6326.3367.5303.5315.8515.6519.1458.5
Accounts Receivable0.00.0151.90.0186.50.0143.90.0252.50.0
Inventory0.00.00.00.0286.40.0245.2156.4211.40.0
Other Current Assets409.1397.1256.5455.919.0536.223.0340.227.4375.0
Total Current Assets887.8835.6826.0782.2859.3839.7727.9855.8897.6833.5
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment5,437.45,248.14,635.43,709.43,657.23,417.63,056.42,619.72,673.42,322.22,149.7622.4999.31,202.91,347.53,082.0
Goodwill112.5112.5112.5112.5112.5112.5112.5112.5112.5225.3225.30.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments11.511.851.516.30.61.315.717.221.830.940.7105.8107.592.080.958.8
Other Long-Term Assets30.822.4355.556.912.77.29.420.24.54.40.40.70.71.21.869.4
Total Long-Term Assets5,592.15,394.85,154.83,895.13,784.43,539.93,249.32,769.62,812.12,582.72,419.2728.91,107.51,296.21,430.23,210.2
Total Assets6,451.46,220.85,882.84,776.14,117.13,918.23,697.83,077.83,133.72,966.32,886.7962.21,367.61,688.21,840.63,797.9
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment5,086.75,165.55,248.15,355.75,437.45,622.54,635.43,566.83,625.03,711.8
Goodwill112.5112.5112.5112.5112.5112.5112.5112.5112.5112.5
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments9.59.311.811.542.313.651.512.314.012.7
Other Long-Term Assets13.115.522.421.60.035.7355.552.752.748.7
Total Long-Term Assets5,221.75,302.85,394.85,501.35,592.15,784.25,154.83,744.23,804.23,885.7
Total Assets6,109.56,138.46,220.86,283.56,451.46,623.95,882.84,600.04,701.74,719.2
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.06.07.80.02.37.913.022.211.84.39.53.113.36.05.713.4
Short-Term Debt456.2461.5263.1259.4198.0179.4727.3132.3156.4123.9147.4244.369.672.875.3367.0
Other Current Liabilities165.6128.2138.2132.389.288.4102.859.452.148.366.080.746.4101.480.7116.3
Current Liabilities621.8595.7409.1391.7292.7281.4848.1214.2222.0182.7242.0328.6130.8186.6167.4503.6
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable0.00.06.00.0111.10.07.864.263.40.0
Short-Term Debt317.6319.4461.5403.3456.2325.6263.1366.1363.6366.3
Other Current Liabilities155.8138.5128.2144.454.5153.5138.246.640.5108.7
Current Liabilities473.5457.9595.7547.7621.8479.1409.1476.9467.6475.0
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt3,402.43,284.53,195.92,114.82,170.92,021.61,338.41,698.21,722.81,280.71,195.4702.11,251.41,361.81,451.42,527.7
Capital Leases0.91.62.53.452.765.0372.499.8299.0422.6536.4643.7789.3950.61,013.21,530.3
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.00.0-1.3-2.60.00.0
Total Liabilities4,025.63,880.63,605.42,508.52,464.62,306.72,187.61,913.61,946.11,466.51,440.31,032.81,385.71,557.11,627.13,038.9
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt3,269.33,351.23,284.53,387.43,403.43,767.93,195.91,891.81,934.52,019.5
Capital Leases0.00.01.61.82.11.21.42.83.03.2
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities3,743.33,809.53,880.63,935.64,025.64,247.43,605.42,374.12,405.42,497.8
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock222.6222.6222.6222.6203.5197.7196.9169.8169.8169.8781.9112.386.5194.6194.6194.6
Retained Earnings594.0507.5446.0436.2-3.18.0-174.8-295.1-272.534.181.2-897.2-734.3-545.8-463.083.7
Comprehensive Income1,005.01.80.40.50.20.20.30.22.20.7-0.4-4.3-3.3-4.2-4.8-3.8
Total Common Equity2,426.32,340.72,277.82,268.11,653.01,612.01,510.01,163.81,187.31,499.61,446.3-71.0-27.0119.7201.0747.1
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock222.6222.6222.6222.6222.6222.6222.6222.6222.6222.6
Retained Earnings533.7496.2507.5516.4594.01,548.5446.0394.4464.8389.9
Comprehensive Income1.61.71.80.60.91.11,004.50.50.60.5
Total Common Equity2,366.72,329.32,340.72,348.42,426.32,376.92,277.82,226.42,296.82,221.8
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt3,859.53,746.03,459.02,374.22,368.92,201.02,065.81,830.61,879.21,404.61,342.8946.51,321.01,434.61,526.72,894.6
Book Value2,425.82,340.22,277.32,267.61,652.51,611.61,510.21,164.21,187.61,499.81,446.3-70.6-18.1131.1213.5759.0
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt-0.5-0.5-0.5-0.5-0.5-0.5-0.5-0.5-0.5-0.5
Book Value2,366.72,329.32,340.72,348.42,426.32,376.92,277.82,226.42,296.82,221.8
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income643.0379.1495.6656.4472.7-11.1413.0140.0-8.4-264.3117.5255.4-171.7-191.1-83.8-529.0164.0
Depreciation & Amortization273.3328.5339.0230.9156.2153.0144.4122.5125.0143.7143.154.583.7102.2115.4202.5214.3
Stock-Based Compensation11.20.0-2.210.70.00.00.00.00.00.00.00.00.00.00.00.00.0
Change Working Capital-165.1-31.5-3.7-8.5-132.0-35.444.9-3.9-38.7-2.9-15.5-4.617.1-24.720.0-41.0-34.7
Change In Accounts Receivable10.8-5.1-2.814.8-59.6-22.422.0-13.6-0.1-0.54.3-21.0-12.511.813.610.4-7.8
Change In Accounts Payable0.012.53.410.55.7-5.5-3.8-9.210.47.5-5.22.8-10.27.31.8-7.7-23.1
Change In Inventories-28.2-24.07.5-27.7-98.6-26.743.9-9.8-48.8-17.0-5.424.916.516.8-49.817.6-25.0
Other Non-cash Items288.36.4-92.3-33.4-126.0-43.51.721.6-31.8249.340.9-98.0124.370.917.0424.7-26.0
Cash from Operations575.90.00.0856.2370.962.9604.1280.246.2125.7286.0207.353.4-42.768.657.2317.6
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income227.940.30.00.066.760.5187.6180.8118.4156.2
Depreciation & Amortization82.282.80.00.083.184.283.788.060.041.5
Stock-Based Compensation0.00.00.00.00.00.00.00.011.20.0
Change Working Capital0.00.00.00.039.911.012.4-67.0-49.5-61.0
Change In Accounts Receivable0.00.00.00.00.00.00.00.010.80.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.0-28.20.0
Other Non-cash Items-26.8-15.5153.5137.918.08.9-51.0145.591.7-65.3
Cash from Operations0.00.00.00.00.00.00.00.0100.571.4
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-2,470.7-12.5-915.2-1,631.4-318.0-462.4-724.3-196.0-216.3-713.6-622.5-786.8-45.0-7.0-14.5-82.4-548.9
Acquisitions380.837.2431.9142.7-1.55.6-14.93.0-6.0-18.70.087.42.0-5.5-13.5129.40.1
Investments0.00.00.00.00.0-0.40.00.00.0-46.10.00.00.0-6.0-13.3-24.511.0
Sales of Investment251.80.40.0251.80.014.10.00.017.827.40.00.00.02.223.946.5276.4
Other Investing Activities425.80.00.01.480.080.023.22.45.328.4225.7240.164.725.114.9356.61.4
Cash from Investing-1,838.00.00.0-1,235.5-239.5-363.1-716.0-190.6-199.2-722.6-396.8-459.321.88.8-2.5425.7-260.1
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-6.9-3.2-1.9-0.5-4.3-2.4-9.4-899.1-1,477.9-84.3
Acquisitions0.037.20.00.049.50.0208.4174.00.0-1.5
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.40.00.00.00.0251.80.0
Other Investing Activities0.00.00.00.00.00.00.00.0251.80.0
Cash from Investing0.00.00.00.00.00.00.00.0-1,226.1-85.8
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-2,367.80.00.01,072.9-603.5-224.7-933.0-200.5-182.5-130.0-237.7-545.5-147.1-74.5-89.0-552.4-453.3
Debt Issued3,929.23,746.0287.02,157.6608.8392.61,068.2435.7133.9604.6299.5941.8-227.4-39.0-3.2-815.53,347.9
Issuance of Common Stock0.00.00.00.00.052.45.898.40.10.098.20.052.94.80.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.01,380.2146.0298.90.00.00.00.00.00.00.00.0
Dividends Paid-465.30.00.0-638.9-33.40.0-312.4-19.7-0.4-51.4-164.6-39.20.00.00.0-17.1-155.7
Other Financing Activities495.30.00.0-0.9646.9395.8-16.5-4.40.0680.0352.7804.329.419.80.070.6645.5
Cash from Financing1,343.50.00.0433.110.0223.6124.219.9116.1498.648.6219.5-64.8-49.9-89.0-499.036.6
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.01,215.5-45.6
Debt Issued0.03,586.9-83.6-75.4-44.7-68.8-234.0634.52,416.65.4
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-66.8-178.1
Other Financing Activities0.00.00.00.00.00.00.00.0-0.20.0
Cash from Financing0.00.00.00.00.00.00.00.01,148.521.9
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash81.4-162.2105.253.8141.5-76.612.3109.5-37.0-98.3-62.128.710.3-83.8-23.0-16.194.1
Closing Cash Balance359.2251.3413.5308.3254.5113.1189.6177.467.9104.1202.4264.564.153.8137.6160.6176.6
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash61.9-287.340.223.092.6-38.461.9-11.022.97.5
Closing Cash Balance251.3189.4476.7436.5413.5320.9359.2297.4308.3127.4
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-1,894.8669.9-178.8-775.252.9-399.5-120.384.2-170.1-587.9-336.4-579.48.4-49.754.1-25.2-231.3
Real Free Cash Flow-1,906.0669.9-176.6-786.052.9-399.5-120.384.2-170.1-587.9-336.4-579.48.4-49.754.1-25.2-231.3
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow276.5104.4151.6137.5163.5162.1223.2-727.7-1,377.4-12.9
Real Free Cash Flow276.5104.4151.6137.5163.5162.1223.2-727.7-1,388.7-12.9
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E18.98.181.3
P/S3.61.615.1
P/B3-151161.7
P/FCF10.7-3.9114.2
Market cap$5.3$3.7
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets58.7 %66.2 %0 %
Debt to Income946.2 %921.6 %0 %
Debt to Free cash flow535.4 %-7 %0 %
Interest expense percentage38.6 %-20 %63.2 %
Current ratio1.9 1.5 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE16 %231.6 %0 %
ROA6.2 %-1.2 %0 %
CapEx to Revenue0.5 %41.7 %7.4 %
RaD to Revenue0 %0 %0 %
ROEM23,118,870.6 8702777.8

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin32.8 %29.3 %50.1 %
Operating margin27.4 %9.3 %35 %
Net margin13.1 %-0.8 %30.1 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %5.3 %0 %
Dividend payout percentage0 %54.5 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding222.6 mil 124.4 mil
Employee count0.1 tis 0.1 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader