Civitas Resources, Inc.
CIVI
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Civitas Resources, Inc., průzkumná a výrobní společnost, se zaměřuje na nákup, vývoj a výrobu ropy a zemního plynu v oblasti Skalnatých hor, především ve Wattenbergově poli v Denver-Julesburské kotlině v Coloradu. K 31. prosinci 2021 bylo prokázáno, že má zásoby 397,7 MMBoe zahrnující 143,6 Mbbls surové ropy, 106,0 Mbbls kapalin zemního plynu a 888,5 Bcf zemního plynu. Společnost byla dříve známá jako Bonanza Creek Energy, Inc. Civitas Resources, Inc. byla založena v roce 1999 a sídlí v Denveru v Coloradu.
Sektor
Energy
Odvětví
Oil & Gas Exploration & Production
Počet zaměstnanců
655
Založení
2011-12-15
Podobné společnosti
$ 18.25
- $ 0.04
$ 13.33
+ $ 0.02
$ 21.59
- $ 0.03
$ 64.65
+ $ 0.68
$ 203.24
+ $ 1.33
$ 48.48
+ $ 0.38
$ 4.15
+ $ 0.18
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 4,705.7 | 5,202.4 | 3,479.2 | 3,791.4 | 930.6 | 218.1 | 313.2 | 276.7 | 195.3 | 195.3 | 292.7 | 558.6 | 421.9 | 231.2 | 64.0 | |
| Cost of Revenues | 2,640.8 | 3,060.0 | 2,086.9 | 1,611.6 | 426.4 | 148.9 | 156.0 | 116.2 | 47.5 | 183.0 | 340.0 | 167.6 | 47.8 | 31.3 | 17.3 | |
| Gross Profit | 2,065.0 | 2,142.4 | 1,392.3 | 2,179.8 | 504.2 | 69.2 | 157.2 | 160.4 | 147.8 | 12.3 | -47.3 | 391.0 | 374.1 | 199.9 | 46.7 |
| Revenue | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,168.0 | 1,054.0 | 1,192.0 | 1,291.7 | 1,271.4 | 1,311.0 | 1,328.0 | 1,126.8 | 1,035.9 | 660.5 | |
| Cost of Revenues | 340.0 | 754.0 | 720.0 | 826.8 | 778.3 | 754.0 | 701.0 | 428.9 | 587.8 | 414.7 | |
| Gross Profit | 828.0 | 300.0 | 472.0 | 465.0 | 493.0 | 557.0 | 627.0 | 697.9 | 448.1 | 245.9 |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 161.1 | 143.5 | 65.1 | 34.9 | 39.7 | 42.5 | 77.1 | 77.1 | 70.3 | 81.6 | 42.9 | 26.9 | 9.3 | |
| Depreciation & Amortization | 1,987.6 | 2,056.4 | 1,171.2 | 816.4 | 226.9 | 91.2 | 76.5 | 41.9 | 111.2 | 111.2 | 244.9 | 228.8 | 140.2 | 66.2 | 20.9 | |
| Total Operating Expenses | 603.3 | 631.6 | 1,671.0 | 154.1 | 80.8 | 35.5 | 40.5 | 42.8 | 77.1 | 85.7 | 86.1 | 81.6 | 227.1 | 122.0 | 35.5 | |
| Operating Income | 1,461.7 | 1,510.8 | 1,223.8 | 2,047.0 | 421.5 | 37.8 | 116.9 | 115.1 | -129.1 | -136.9 | -853.4 | -47.5 | 147.0 | 77.9 | 11.2 |
| Operating Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 54.5 | 36.2 | 33.5 | ||
| Depreciation & Amortization | 497.0 | 501.0 | 445.0 | 544.6 | 523.9 | 521.0 | 467.0 | 416.6 | 320.5 | 232.8 | ||
| Total Operating Expenses | 50.0 | 55.0 | 62.0 | 436.3 | 59.0 | 60.0 | 75.0 | 334.4 | 40.5 | 34.5 | ||
| Operating Income | 778.0 | 245.0 | 410.0 | 28.7 | 434.0 | 497.0 | 552.0 | 1,017.2 | 941.3 | 582.5 |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 454.9 | 456.3 | 182.7 | 32.2 | 9.7 | 2.0 | 2.7 | 2.6 | -62.1 | 62.1 | 57.1 | -46.4 | -22.0 | -4.1 | -1.3 | |
| Other Expense | -618.9 | -428.1 | -224.4 | -393.2 | -169.7 | 5.2 | -49.8 | 53.1 | -69.8 | -63.5 | -720.0 | 75.5 | -34.5 | -3.3 | -1.2 | |
| IBT | 842.8 | 1,082.7 | 999.5 | 1,653.8 | 251.8 | 43.0 | 67.1 | 168.2 | -199.0 | -199.0 | -910.4 | 28.0 | 112.5 | 74.6 | 10.0 | |
| Income Tax Expense | 204.7 | 244.0 | 215.2 | 405.7 | 72.9 | -60.5 | 2.8 | 2.6 | 0.0 | 62.1 | -164.9 | -0.1 | -42.9 | -30.0 | -3.7 | |
| Net Income | 638.1 | 838.7 | 784.3 | 1,248.1 | 178.9 | 103.5 | 67.1 | 168.2 | -199.0 | -199.0 | -745.5 | 20.3 | 155.4 | 104.6 | 13.7 |
| Net Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.7 | 0.0 | 5.2 | 15.4 | 6.6 | ||
| Interest Expense | 120.0 | 114.0 | 107.0 | 113.9 | 115.1 | 114.9 | 109.8 | 84.0 | 71.4 | 6.3 | ||
| Other Expense | -544.0 | -83.0 | -163.0 | 171.1 | -44.9 | -214.0 | -341.0 | -1,025.0 | -771.9 | -398.9 | ||
| IBT | 234.0 | 162.0 | 247.0 | 199.8 | 389.1 | 283.0 | 211.0 | 378.9 | 169.4 | 183.7 | ||
| Income Tax Expense | 57.0 | 38.0 | 61.0 | 48.7 | 93.3 | 67.0 | 35.0 | 76.0 | 29.7 | 44.4 | ||
| Net Income | 177.0 | 124.0 | 186.0 | 151.1 | 295.8 | 216.0 | 176.0 | 302.9 | 139.7 | 139.3 |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $9.09 | $14.68 | $4.82 | $4.98 | $3.25 | $8.16 | $-0.08 | $-450.61 | $-1,737.78 | $46.16 | $192.67 | $124.90 | $0.22 | |
| EPS Diluted | $0.00 | $0.00 | $9.02 | $14.58 | $4.74 | $4.95 | $3.24 | $8.16 | $-0.08 | $-450.82 | $-1,737.78 | $45.75 | $191.93 | $124.90 | $0.22 | |
| Shares Outstanding | 88.9 | 98.9 | 86.2 | 85.6 | 37.7 | 20.9 | 20.7 | 20.6 | 29.8 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | |
| Diluted Shares Outstanding | 89.0 | 99.2 | 87.0 | 85.6 | 37.7 | 20.9 | 20.7 | 20.6 | 30.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 |
| Per Share Data | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $3.23 | $1.57 | $1.73 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $3.20 | $1.56 | $1.72 | ||
| Shares Outstanding | 88.9 | 92.6 | 93.5 | 96.3 | 97.9 | 99.4 | 100.5 | 93.8 | 88.9 | 80.4 | ||
| Diluted Shares Outstanding | 89.0 | 92.7 | 93.6 | 96.4 | 98.2 | 100.2 | 101.3 | 94.5 | 89.6 | 81.1 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 91.9 | 75.8 | 1,124.8 | 768.0 | 254.5 | 24.7 | 11.0 | 12.9 | 12.7 | 80.6 | 21.3 | 2.6 | 180,581.6 | 4,267.7 | 2,089.7 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 91.9 | 75.8 | 1,124.8 | 768.0 | 254.5 | 24.7 | 11.0 | 12.9 | 12.7 | 80.6 | 21.3 | 2.6 | 180,581.6 | 4,267.7 | 2,089.7 | |
| Accounts Receivable | 787.0 | 771.3 | 753.2 | 479.3 | 428.7 | 47.4 | 81.9 | 79.4 | 32.4 | 21.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Inventory | 0.0 | 0.0 | 9.4 | 32.1 | 12.4 | 9.2 | 7.7 | 3.5 | 1.0 | 4.7 | 8.5 | 15.4 | 10,696.5 | 1,740.9 | 3,324.4 | |
| Other Current Assets | 66.8 | 141.2 | 257.0 | 49.0 | 24.4 | 11.1 | 9.9 | 39.0 | 7.0 | 5.9 | 90.2 | 190.5 | 72,896.3 | 49,294.9 | 26,713.0 | |
| Total Current Assets | 945.7 | 988.3 | 2,144.4 | 1,328.4 | 719.9 | 92.4 | 110.5 | 134.8 | 53.2 | 112.4 | 120.1 | 208.5 | 264,174.4 | 55,303.5 | 32,127.0 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 56.0 | 69.0 | 20.0 | 75.8 | 47.1 | 91.9 | 52.1 | 1,124.8 | 95.3 | 2,702.9 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 56.0 | 69.0 | 20.0 | 75.8 | 47.1 | 91.9 | 52.1 | 1,124.8 | 95.3 | 2,702.9 | |
| Accounts Receivable | 523.0 | 725.0 | 715.0 | 771.3 | 750.3 | 787.0 | 830.0 | 753.2 | 751.7 | 301.9 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 207.9 | 28.6 | 359.1 | |
| Other Current Assets | 366.0 | 247.0 | 209.0 | 141.2 | 162.3 | 74.9 | 72.9 | 266.4 | 101.7 | 408.4 | |
| Total Current Assets | 945.0 | 1,041.0 | 944.0 | 988.3 | 959.6 | 953.8 | 954.9 | 2,144.4 | 948.7 | 3,413.2 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 13,957.6 | 13,888.0 | 11,914.8 | 6,635.2 | 5,984.7 | 1,027.0 | 1,092.1 | 918.0 | 774.1 | 1,019.0 | 1,137.3 | 1,756.5 | 1,267,609.4 | 5,089.8 | 1,983.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 137.4 | 67.8 | 38.1 | -311.9 | 14.1 | 2.9 | 3.7 | 8.7 | 3.1 | 3.1 | 16.0 | -124.5 | -138,529.6 | 831,719.9 | 550,635.3 | |
| Total Long-Term Assets | 14,095.6 | 13,955.8 | 11,952.9 | 6,643.0 | 6,021.1 | 1,090.4 | 1,095.8 | 926.7 | 777.2 | 1,022.1 | 1,153.3 | 1,797.6 | 1,281,760.7 | 947,186.3 | 632,222.0 | |
| Total Assets | 15,041.3 | 14,944.1 | 14,097.3 | 7,971.4 | 6,741.0 | 1,182.8 | 1,206.3 | 1,061.5 | 830.4 | 1,134.5 | 1,273.4 | 2,006.1 | 1,545,935.1 | 1,002,489.8 | 664,349.0 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 14,009.0 | 14,178.0 | 14,157.0 | 13,888.0 | 13,911.3 | 13,957.6 | 13,995.9 | 11,914.8 | 11,859.4 | 6,748.4 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 12.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.3 | 2.0 | 1.9 | |
| Other Long-Term Assets | 157.0 | 172.0 | 229.0 | 67.8 | 136.9 | 129.9 | 133.1 | -526.7 | -425.2 | -400.2 | |
| Total Long-Term Assets | 14,166.0 | 14,362.0 | 14,386.0 | 13,955.8 | 14,048.2 | 14,087.5 | 14,129.1 | 11,952.9 | 11,892.8 | 6,757.8 | |
| Total Assets | 15,111.0 | 15,403.0 | 15,330.0 | 14,944.1 | 15,007.8 | 15,041.3 | 15,084.0 | 14,097.3 | 12,841.6 | 10,171.0 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 27.6 | 737.6 | 821.9 | 833.6 | 712.4 | 56.0 | 46.1 | 31.4 | 21.9 | 24.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Short-Term Debt | 0.0 | 0.0 | 125.7 | 13.5 | 18.9 | 12.0 | 13.9 | 2.2 | 5.0 | 988.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 2,262.2 | 1,144.6 | 478.7 | 11.2 | 219.8 | 6.4 | 6.4 | 0.2 | 11.4 | 57.3 | 136.0 | 198.4 | 175,225.5 | 102,603.0 | 38,530.9 | |
| Current Liabilities | 2,289.7 | 2,205.1 | 1,851.9 | 1,177.9 | 1,119.5 | 74.5 | 104.7 | 99.5 | 89.2 | 1,070.5 | 136.0 | 198.4 | 175,225.5 | 102,603.0 | 38,530.9 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 44.0 | 61.0 | 772.0 | 737.6 | 712.3 | 732.9 | 922.7 | 821.9 | 831.2 | 550.1 | |
| Short-Term Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 125.7 | 112.3 | 21.8 | |
| Other Current Liabilities | 1,651.0 | 1,339.0 | 702.0 | 1,144.6 | 1,081.3 | 1,297.5 | 1,245.9 | 478.7 | 640.2 | 259.7 | |
| Current Liabilities | 1,695.0 | 1,683.0 | 1,804.0 | 2,205.1 | 2,114.1 | 2,289.7 | 2,579.7 | 1,851.9 | 2,019.5 | 1,221.1 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 4,889.6 | 4,493.5 | 4,836.0 | 404.6 | 513.1 | 18.0 | 107.5 | 50.0 | 0.0 | 0.0 | 885.4 | 840.6 | 508,846.6 | 0.0 | 0.0 | |
| Capital Leases | 0.0 | 0.0 | 176.0 | 24.8 | 40.3 | 30.0 | 41.4 | 2.2 | 5.0 | 2.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 657.5 | 800.6 | 564.8 | 319.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 8,455.3 | 8,315.4 | 7,916.0 | 2,597.5 | 2,086.0 | 137.6 | 269.6 | 197.6 | 142.0 | 1,115.4 | 1,064.0 | 1,266.0 | 889,906.8 | 423,972.3 | 136,367.5 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 5,139.0 | 5,388.0 | 5,096.0 | 4,493.5 | 4,841.5 | 4,889.6 | 4,437.6 | 4,836.0 | 3,750.8 | 3,068.9 | |
| Capital Leases | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 176.0 | 163.2 | 61.0 | |
| Def. Tax Liability | 0.0 | 891.0 | 856.0 | 800.6 | 752.2 | 657.5 | 594.8 | 564.8 | 458.6 | 409.6 | |
| Total Liabilities | 8,426.0 | 8,609.0 | 8,625.0 | 8,315.4 | 8,339.3 | 8,455.3 | 8,449.1 | 7,916.0 | 6,820.9 | 5,124.3 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 5.1 | 5.0 | 5.0 | 4.9 | 4.9 | 4.3 | 4.3 | 4.3 | 4.3 | 0.0 | 0.0 | 0.0 | 40.3 | 40.1 | 39.5 | |
| Retained Earnings | 1,262.5 | 1,528.4 | 1,211.9 | 1,157.8 | 451.0 | 333.8 | 230.2 | 163.2 | -5.0 | -796.0 | -597.0 | 148.5 | 128,235.8 | 59,052.0 | 12,529.5 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 6,586.0 | 6,628.7 | 6,181.3 | 5,373.9 | 4,655.0 | 1,045.3 | 936.7 | 863.9 | 688.3 | 19.1 | 209.4 | 740.1 | 656,028.3 | 578,517.5 | 527,981.5 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.1 | 5.1 | 5.0 | 5.0 | 4.9 | |
| Retained Earnings | 2,041.0 | 1,759.0 | 1,681.0 | 1,528.4 | 1,408.2 | 1,262.5 | 1,226.9 | 1,211.9 | 1,060.4 | 1,084.3 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 6,685.0 | 6,794.0 | 6,705.0 | 6,628.7 | 6,668.5 | 6,586.0 | 6,634.9 | 6,181.3 | 6,020.6 | 5,046.7 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 4,889.6 | 4,493.5 | 4,961.7 | 418.1 | 532.0 | 30.0 | 121.4 | 52.2 | 5.0 | 988.3 | 885.4 | 840.6 | 508,846.6 | 0.0 | 0.0 | |
| Book Value | 6,586.0 | 6,628.7 | 6,181.3 | 5,373.9 | 4,655.0 | 1,045.3 | 936.7 | 863.9 | 688.3 | 19.1 | 209.4 | 740.1 | 656,028.3 | 578,517.5 | 527,981.5 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 6,685.0 | 6,794.0 | 6,705.0 | 6,628.7 | 6,668.5 | 6,586.0 | 6,634.9 | 6,181.3 | 6,020.6 | 5,046.7 |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 834.4 | 838.7 | 784.3 | 1,248.1 | 178.9 | 103.5 | 67.1 | 168.2 | -199.0 | -199.0 | -745.5 | 20.3 | 69,183.8 | 46,522.6 | 12,691.2 | |
| Depreciation & Amortization | 1,830.8 | 2,056.4 | 1,171.2 | 816.4 | 342.8 | 76.5 | 76.5 | 41.9 | 111.2 | 111.2 | 244.9 | 228.9 | 140,546.4 | 68,444.8 | 31,507.6 | |
| Stock-Based Compensation | 41.1 | 48.3 | 34.9 | 31.4 | 15.6 | 6.2 | 6.9 | 7.2 | 8.9 | 8.9 | 14.6 | 20.7 | 12,638.1 | 4,482.6 | 4,436.8 | |
| Change Working Capital | -365.8 | -339.3 | 71.9 | 300.6 | -56.7 | -13.0 | 23.2 | -24.8 | 28.1 | 21.8 | 20.0 | 14.0 | 24,581.8 | 2,031.2 | -5,715.7 | |
| Change In Accounts Receivable | -176.2 | -23.0 | -39.9 | -0.9 | -100.9 | 24.9 | -2.7 | -47.0 | 35.3 | 35.3 | 35.2 | -21.4 | -26,315.5 | -20,737.5 | -11,712.1 | |
| Change In Accounts Payable | 149.7 | -298.6 | 126.2 | 335.6 | 47.5 | -41.3 | 28.3 | 20.0 | -11.6 | -11.6 | -23.7 | 35.4 | 50,897.3 | 22,768.7 | 5,996.4 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | -47.5 | 41.3 | -28.3 | 0.2 | 4.4 | 4.4 | 23.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 1,945.9 | 25.3 | -68.7 | -257.0 | -278.8 | 46.1 | 127.5 | -33.9 | 93.4 | 21.3 | 857.7 | 30.9 | 17,633.2 | 4,656.0 | 3,485.0 | |
| Cash from Operations | 2,534.9 | 0.0 | 2,238.8 | 2,477.0 | 274.6 | 158.8 | 224.6 | 116.6 | 14.6 | 14.6 | 226.0 | 327.7 | 307,015.6 | 156,910.2 | 57,603.1 |
| Cash Flow From Operating Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 177.0 | 124.0 | 186.0 | 151.1 | 295.8 | 216.0 | 176.0 | 302.9 | 139.7 | 139.3 | |
| Depreciation & Amortization | 497.0 | 501.0 | 445.0 | 544.6 | 0.0 | 534.0 | 467.0 | 416.6 | 426.2 | 232.8 | |
| Stock-Based Compensation | 11.0 | 13.0 | 13.0 | 12.2 | 12.7 | 12.0 | 11.0 | 9.4 | 8.3 | 9.9 | |
| Change Working Capital | 115.0 | -331.0 | 53.0 | 59.3 | 28.3 | 80.0 | 17.0 | 192.5 | -131.5 | -77.3 | |
| Change In Accounts Receivable | 93.0 | -10.0 | 57.0 | 0.0 | 0.0 | 80.0 | -77.0 | 0.8 | -177.0 | 36.2 | |
| Change In Accounts Payable | 32.0 | -309.0 | 0.0 | 0.0 | 0.0 | 0.0 | 87.0 | 149.7 | 0.0 | -122.3 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | -5.0 | -43.0 | -34.0 | 42.6 | 403.6 | -483.0 | 112.0 | -184.4 | 27.9 | -11.5 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 843.2 | 519.5 | 337.2 |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -2,042.5 | -1,971.9 | -1,509.1 | -1,345.6 | -152.8 | -63.8 | -256.9 | -267.5 | -0.3 | -52.8 | -445.1 | -6.3 | -5,138.3 | -3,106.8 | -1,208.8 | |
| Acquisitions | -4,060.0 | -905.1 | -3,816.9 | 44.3 | 223.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -498.7 | 0.0 | 82.8 | -4.8 | 2.6 | 0.0 | 1.8 | 103.1 | -67.1 | -14.7 | -9.0 | -818.7 | -460,085.0 | -301,444.4 | -157,693.7 | |
| Cash from Investing | -6,122.4 | 0.0 | -5,243.2 | -1,306.1 | 73.5 | -63.8 | -255.2 | -164.4 | -67.4 | -67.5 | -452.6 | -825.0 | -465,223.3 | -304,551.2 | -158,902.5 |
| Cash Flow From Investing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -505.0 | -489.0 | -17.0 | -23.1 | -551.8 | -533.0 | -572.0 | 2,204.0 | -3,141.8 | -289.5 | |
| Acquisitions | -5.0 | 1.0 | -756.0 | 0.0 | -37.5 | -34.0 | -834.0 | -5.1 | -3,359.0 | -352.5 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2,945.2 | 2,927.1 | -5.6 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -746.3 | -3,573.7 | -647.6 |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -2,168.7 | 0.0 | 4,402.5 | -200.0 | -589.0 | -125.1 | -25.0 | -90.0 | 0.0 | -96.3 | -91.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 3,948.8 | -468.2 | 8,946.2 | 86.1 | 1,091.0 | 33.7 | 94.2 | 137.2 | -983.3 | 199.2 | 135.8 | -508,006.0 | 508,846.6 | 0.0 | 0.0 | |
| Issuance of Common Stock | 1,120.0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 209.3 | 0.0 | -4,439.2 | 0.0 | 155,878.3 | |
| Repurchase of Common Stock | -192.0 | -427.3 | -320.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | -610.2 | 0.0 | -660.3 | -536.9 | -60.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 1,936.6 | 0.0 | -58.7 | 79.2 | 531.4 | 43.9 | 53.6 | 138.0 | 112.1 | 208.4 | 127.0 | 319.3 | 338,960.9 | 149,819.0 | -52,489.3 | |
| Cash from Financing | 976.6 | 0.0 | 3,363.1 | -657.4 | -118.4 | -81.2 | 28.6 | 48.0 | 112.1 | 112.1 | 245.3 | 319.3 | 334,521.7 | 149,819.0 | 103,389.0 |
| Cash Flow From Financing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 649.5 | 0.0 | |
| Debt Issued | -249.0 | 292.0 | 602.5 | -348.0 | -48.0 | 451.9 | -524.1 | 1,098.6 | 1,403.2 | 2,683.5 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -252.0 | -1.0 | -71.0 | -157.4 | -78.0 | -127.0 | -67.0 | 0.0 | -0.1 | -20.2 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -149.3 | -163.5 | -174.1 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,083.9 | -39.4 | 2,651.5 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 934.5 | 446.5 | 2,457.2 |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -2,611.0 | -1,051.0 | 358.7 | 513.6 | 229.7 | 13.8 | -1.9 | 0.2 | -2.6 | 59.2 | 18.8 | -178.0 | 176,313.9 | 252.6 | 2,089.7 | |
| Closing Cash Balance | 91.9 | 75.8 | 1,126.8 | 768.1 | 254.6 | 24.8 | 11.1 | 13.0 | 18.7 | 80.7 | 21.3 | 2.6 | 180,581.6 | 2,342.3 | 2,089.7 |
| Cash position | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -13.0 | 49.0 | -56.0 | 28.8 | -44.9 | 40.0 | -1,075.0 | 1,031.4 | -2,607.6 | 2,146.8 | |
| Closing Cash Balance | 56.0 | 69.0 | 20.0 | 75.8 | 47.1 | 92.0 | 52.0 | 1,126.8 | 95.4 | 2,703.0 |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 492.4 | 893.4 | 729.6 | 1,131.4 | 121.8 | 95.0 | -32.3 | -150.9 | 14.2 | -38.2 | -219.1 | 321.5 | 301,877.2 | 153,803.4 | 56,394.3 | |
| Real Free Cash Flow | 451.3 | 845.1 | 694.7 | 1,100.1 | 106.3 | 88.8 | -39.2 | -158.1 | 5.3 | -47.1 | -233.6 | 300.7 | 289,239.1 | 149,320.8 | 51,957.6 |
| Free Cash Flow | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 355.0 | -191.0 | 227.0 | 542.7 | 283.3 | -174.0 | 241.0 | 3,047.2 | -2,622.3 | 47.7 | |
| Real Free Cash Flow | 344.0 | -204.0 | 214.0 | 530.5 | 270.6 | -186.0 | 230.0 | 3,037.9 | -2,630.6 | 37.8 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 3.8 | 4.8 | 1624.3 |
| P/S | 0.5 | 1.3 | 194.9 |
| P/B | 0.4 | 0.5 | 130.8 |
| P/FCF | 2.8 | 15.3 | 2445.2 |
| Market cap | $2.5 | $3.7 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 34 % | 19.8 % | 0 % |
| Debt to Income | 805.3 % | 94.2 % | 0 % |
| Debt to Free cash flow | 581 % | -63 % | 0 % |
| Interest expense percentage | 31.1 % | 4409.5 % | 151.4 % |
| Current ratio | 0.6 | 0.9 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 9.5 % | 315.8 % | 0 % |
| ROA | 4.2 % | 141.9 % | 0 % |
| CapEx to Revenue | 22 % | 27.6 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 7,184,343.5 | 116464172.8 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 43.9 % | 47.5 % | 58.8 % |
| Operating margin | 31.1 % | 14.5 % | 22.4 % |
| Net margin | 13.6 % | 0.6 % | 20.7 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 2.7 % | 0 % |
| Dividend payout percentage | 0 % | 17.1 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 89.0 mil | 36.2 mil |
| Employee count | 0.7 tis | 0.3 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
