Zuora, Inc.
ZUO
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Zuora, Inc., spolu se svými dceřinými společnostmi, poskytuje cloudový software na bázi předplatného, který umožňuje společnostem v různých odvětvích spouštět, spravovat a transformovat na předplatné. Společnost nabízí platformu Zuora Central, která funguje jako orchestrační stroj, který umožňuje zákazníkům provádět operace s kotacemi do výnosů. Mezi jeho produkty patří Zuora Billing, která pomáhá zákazníkům nastavit platební podmínky, spravovat hierarchické fakturační vztahy, konsolidovat fakturaci napříč několika předplatnými a daňové transakce; Zuora Revenue, automatické řešení pro rozpoznání výnosů; Zuora CPQ pro konfiguraci obchodů, cen a cenových nabídek v rámci předplatného; Zuora Collect, který je navržen tak, aby zpracovával komplikovanou funkci plateb spojených s podniky založenými na předplatném; a Zuora Marketplace. Své produkty prodává prostřednictvím svých přímých prodejců, systémových integrátorů, manažerských poradenských firem, prodejců, technologických a ekosystémových partnerů. Zuora, Inc. byla založena v roce 2006 a sídlí v Redwood City v Kalifornii.
Sektor
Technology
Odvětví
Software - Infrastructure
Počet zaměstnanců
1618
Založení
2018-04-12
Podobné společnosti
$ 24.51
+ $ 0.01
$ 7.49
+ $ 0.00
$ 35.00
+ $ 0.01
$ 16.74
+ $ 0.00
$ 23.21
+ $ 1.33
$ 6.64
+ $ 0.00
$ 4.47
+ $ 0.00
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 452.8 | 431.7 | 396.1 | 346.7 | 305.4 | 276.1 | 235.2 | 167.9 | 113.0 | 92.2 | |
| Cost of Revenues | 145.1 | 147.0 | 153.2 | 140.1 | 130.8 | 134.2 | 116.6 | 79.9 | 48.2 | 43.4 | |
| Gross Profit | 307.7 | 284.7 | 242.9 | 206.6 | 174.7 | 141.9 | 118.6 | 88.0 | 64.8 | 48.8 |
| Revenue | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 116.9 | 115.4 | 109.8 | 110.7 | 109.8 | 108.0 | 103.1 | 103.0 | 101.1 | 98.8 | |
| Cost of Revenues | 38.3 | 37.3 | 34.9 | 34.5 | 35.0 | 37.8 | 37.3 | 38.1 | 40.3 | 38.6 | |
| Gross Profit | 78.6 | 78.1 | 74.9 | 76.1 | 74.8 | 70.3 | 65.7 | 65.0 | 60.8 | 60.1 |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 102.6 | 83.2 | 76.8 | 74.4 | 54.4 | 38.6 | 26.4 | 20.5 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 251.7 | 219.6 | 171.7 | 153.1 | 140.0 | 95.7 | 77.5 | 76.5 | |
| Depreciation & Amortization | 20.4 | 18.2 | 26.1 | 16.8 | 15.3 | 20.5 | 8.8 | 6.6 | 4.6 | 3.9 | |
| Total Operating Expenses | 340.7 | 349.1 | 354.3 | 302.8 | 248.5 | 227.5 | 194.4 | 134.3 | 103.9 | 97.0 | |
| Operating Income | -33.0 | -64.4 | -111.5 | -96.2 | -73.9 | -85.7 | -75.8 | -46.3 | -39.0 | -48.1 |
| Operating Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 24.9 | 28.4 | 26.4 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 63.7 | 66.3 | 64.0 | ||
| Depreciation & Amortization | 5.5 | 4.9 | 5.4 | 4.5 | 4.8 | 4.6 | 5.9 | 6.5 | 6.6 | 6.6 | ||
| Total Operating Expenses | 90.3 | 87.8 | 78.7 | 83.9 | 83.6 | 88.5 | 85.9 | 88.7 | 94.7 | 90.3 | ||
| Operating Income | -11.7 | -9.7 | -3.8 | -7.8 | -8.8 | -18.2 | -20.2 | -23.7 | -33.9 | -30.2 |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 28.4 | 22.1 | 6.0 | 0.0 | 2.6 | 2.7 | -0.4 | 0.3 | 0.2 | -0.5 | |
| Interest Expense | 27.7 | 21.5 | 15.1 | 1.8 | 2.6 | 2.7 | -0.4 | 0.0 | 0.0 | 0.0 | |
| Other Expense | -32.8 | -1.6 | 0.1 | -1.8 | 2.6 | 2.7 | -0.4 | 0.3 | 0.2 | -0.5 | |
| IBT | -75.4 | -66.0 | -111.4 | -98.0 | -71.3 | -83.0 | -76.2 | -46.0 | -38.8 | -48.7 | |
| Income Tax Expense | -1.4 | 2.2 | 10.6 | 1.4 | 1.9 | 0.4 | 1.4 | 1.1 | 0.3 | -0.5 | |
| Net Income | -74.0 | -68.2 | -122.0 | -99.4 | -73.2 | -83.4 | -77.6 | -47.2 | -39.1 | -48.2 |
| Net Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 6.5 | 8.2 | 5.3 | 8.4 | 2.3 | 5.7 | 5.7 | 5.9 | 1.2 | 0.7 | ||
| Interest Expense | 7.0 | 7.0 | 6.8 | 6.9 | 5.6 | 4.6 | 4.4 | 4.5 | 4.4 | 4.4 | ||
| Other Expense | -20.7 | 0.2 | -9.4 | -2.9 | 3.7 | -3.7 | 1.4 | 1.3 | -2.8 | 0.8 | ||
| IBT | -32.4 | -9.5 | -13.4 | -20.1 | -5.2 | -22.0 | -18.8 | -22.4 | -36.7 | -29.4 | ||
| Income Tax Expense | -0.2 | -2.3 | 0.4 | 0.8 | 0.3 | 0.6 | 0.5 | 9.4 | 0.3 | 0.5 | ||
| Net Income | -32.2 | -7.2 | -13.7 | -20.8 | -5.5 | -22.6 | -19.3 | -31.9 | -37.0 | -29.9 |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $-0.93 | $-0.80 | $-0.62 | $-0.75 | $-0.85 | $-0.46 | $-0.88 | $-1.09 | |
| EPS Diluted | $0.00 | $0.00 | $-0.93 | $-0.80 | $-0.62 | $-0.75 | $-0.85 | $-0.46 | $-0.88 | $-1.09 | |
| Shares Outstanding | 152.3 | 140.1 | 131.4 | 124.2 | 117.6 | 111.1 | 91.3 | 102.5 | 44.3 | 44.3 | |
| Diluted Shares Outstanding | 152.3 | 140.1 | 131.4 | 124.2 | 117.6 | 111.1 | 91.3 | 102.5 | 44.3 | 44.3 |
| Per Share Data | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.24 | $-0.28 | $-0.23 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.24 | $-0.28 | $-0.23 | ||
| Shares Outstanding | 152.3 | 149.4 | 146.7 | 144.2 | 141.5 | 138.6 | 136.2 | 134.3 | 132.6 | 130.3 | ||
| Diluted Shares Outstanding | 152.3 | 149.4 | 146.7 | 144.2 | 141.5 | 138.6 | 136.2 | 134.3 | 132.6 | 130.3 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 256.1 | 256.1 | 203.2 | 113.5 | 94.1 | 54.3 | 67.9 | 48.2 | 72.6 | |
| Short Term Investments | 258.1 | 258.1 | 183.0 | 101.9 | 92.5 | 117.7 | 107.9 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 514.2 | 514.9 | 386.2 | 215.4 | 186.6 | 171.9 | 175.8 | 48.2 | 72.6 | |
| Accounts Receivable | 126.0 | 126.0 | 98.9 | 82.3 | 78.9 | 68.9 | 58.3 | 50.3 | 25.8 | |
| Inventory | 0.0 | 0.0 | 16.3 | 28.5 | 12.7 | 9.6 | 0.4 | 7.9 | 4.1 | |
| Other Current Assets | 21.9 | 37.1 | 33.4 | 2.2 | 15.6 | 16.4 | 10.4 | 0.9 | 0.7 | |
| Total Current Assets | 662.0 | 677.9 | 518.6 | 328.3 | 293.7 | 266.8 | 244.9 | 107.3 | 103.2 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 277.6 | 237.0 | 265.7 | 256.1 | 414.8 | 323.3 | 238.4 | 203.2 | 182.3 | 206.9 | |
| Short Term Investments | 280.9 | 306.4 | 281.4 | 258.1 | 78.9 | 83.0 | 158.5 | 183.0 | 218.3 | 241.7 | |
| Total Cash & ST Investments | 558.5 | 543.5 | 547.2 | 514.2 | 493.7 | 406.2 | 396.9 | 386.2 | 400.6 | 448.6 | |
| Accounts Receivable | 85.7 | 104.0 | 84.7 | 126.0 | 85.5 | 89.4 | 90.5 | 98.9 | 79.7 | 70.5 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.3 | 12.8 | 16.3 | 30.9 | 30.5 | |
| Other Current Assets | 41.2 | 31.1 | 34.3 | 22.7 | 31.7 | 20.3 | 16.8 | 33.4 | 31.4 | 31.9 | |
| Total Current Assets | 682.1 | 678.6 | 650.2 | 662.0 | 610.9 | 528.9 | 515.1 | 518.6 | 511.7 | 551.0 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 48.4 | 48.4 | 49.9 | 60.3 | 80.5 | 87.8 | 19.6 | 10.2 | 9.2 | |
| Goodwill | 56.7 | 56.7 | 54.0 | 17.6 | 17.6 | 17.6 | 20.9 | 20.6 | 1.5 | |
| Intangible Assets | 10.1 | 10.1 | 13.2 | 3.5 | 3.9 | 5.6 | 9.0 | 11.3 | 1.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 46.6 | 30.8 | 32.9 | 31.5 | 25.8 | 24.4 | 5.0 | 6.0 | 5.6 | |
| Total Long-Term Assets | 161.8 | 145.9 | 150.0 | 112.9 | 127.8 | 135.4 | 54.5 | 48.1 | 17.3 | |
| Total Assets | 823.8 | 823.8 | 668.6 | 441.3 | 421.5 | 402.2 | 299.4 | 155.4 | 120.5 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 48.0 | 48.7 | 47.5 | 48.4 | 50.9 | 52.5 | 54.6 | 49.9 | 56.6 | 58.1 | |
| Goodwill | 73.9 | 69.7 | 56.1 | 56.7 | 55.0 | 57.1 | 56.3 | 54.0 | 52.6 | 17.6 | |
| Intangible Assets | 23.1 | 21.6 | 9.5 | 10.1 | 10.7 | 11.7 | 12.5 | 13.2 | 13.9 | 2.5 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 29.9 | 30.6 | 46.5 | 46.6 | 30.7 | 31.5 | 34.7 | 32.9 | 31.4 | 31.7 | |
| Total Long-Term Assets | 175.0 | 170.6 | 159.6 | 161.8 | 147.2 | 152.9 | 158.0 | 150.0 | 154.5 | 109.9 | |
| Total Assets | 857.1 | 849.2 | 809.7 | 823.8 | 758.1 | 681.9 | 673.2 | 668.6 | 666.2 | 660.9 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 3.2 | 3.2 | 1.1 | 6.8 | 2.2 | 2.1 | 1.5 | 2.6 | 2.3 | |
| Short-Term Debt | 6.8 | 6.8 | 18.5 | 13.1 | 14.0 | 10.2 | 3.0 | 4.0 | 1.9 | |
| Other Current Liabilities | 69.9 | 65.7 | 120.8 | 46.7 | 44.0 | 41.9 | 36.8 | 42.2 | 16.8 | |
| Current Liabilities | 279.4 | 279.4 | 235.6 | 219.3 | 188.0 | 165.6 | 131.9 | 114.8 | 63.5 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.8 | 0.8 | 0.2 | 3.2 | 0.5 | 1.0 | 6.0 | 1.1 | 10.6 | 7.7 | |
| Short-Term Debt | 7.0 | 13.4 | 11.9 | 13.5 | 14.8 | 15.8 | 19.7 | 9.2 | 19.3 | 20.7 | |
| Other Current Liabilities | 73.0 | 41.7 | 60.8 | 59.0 | 47.1 | 116.4 | 109.8 | 130.1 | 44.6 | 36.0 | |
| Current Liabilities | 260.3 | 244.7 | 260.1 | 279.4 | 225.1 | 302.6 | 304.1 | 235.6 | 228.4 | 214.5 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 359.5 | 396.6 | 248.3 | 45.6 | 55.3 | 68.4 | 10.5 | 12.4 | 1.0 | |
| Capital Leases | 37.1 | 43.9 | 47.2 | 57.1 | 63.2 | 68.1 | 0.0 | 1.4 | 2.8 | |
| Def. Tax Liability | 3.7 | 3.7 | 3.7 | 3.2 | 1.9 | 1.6 | 0.0 | 1.0 | -1.0 | |
| Total Liabilities | 690.1 | 690.1 | 495.4 | 270.6 | 249.6 | 237.6 | 146.4 | 128.7 | 65.5 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 400.9 | 399.8 | 397.6 | 396.6 | 394.7 | 254.3 | 253.6 | 248.3 | 248.5 | 248.0 | |
| Capital Leases | 39.6 | 41.2 | 35.3 | 37.1 | 45.5 | 47.8 | 51.2 | 47.2 | 49.7 | 51.9 | |
| Def. Tax Liability | 4.1 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.3 | 3.2 | |
| Total Liabilities | 672.9 | 657.1 | 670.4 | 690.1 | 632.6 | 569.1 | 569.5 | 495.4 | 482.3 | 468.3 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -829.6 | -829.6 | -685.4 | -563.4 | -464.0 | -390.8 | -336.3 | -258.7 | -211.5 | |
| Comprehensive Income | -0.9 | -0.9 | -0.9 | -0.1 | 0.8 | 0.2 | 0.5 | 0.5 | -0.5 | |
| Total Common Equity | 133.7 | 133.7 | 173.2 | 170.6 | 171.9 | 164.7 | 153.0 | 26.7 | 55.0 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -882.7 | -850.5 | -843.3 | -829.6 | -808.8 | -803.3 | -780.7 | -685.4 | -653.6 | -616.5 | |
| Comprehensive Income | -0.4 | -1.1 | -1.6 | -0.9 | -1.8 | -1.1 | -0.9 | -0.9 | -2.8 | -1.5 | |
| Total Common Equity | 184.2 | 192.0 | 139.3 | 133.7 | 125.6 | 112.7 | 103.7 | 173.2 | 183.9 | 192.7 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 403.4 | 403.4 | 257.6 | 58.8 | 69.3 | 78.6 | 13.5 | 16.4 | 2.8 | |
| Book Value | 133.7 | 133.7 | 173.2 | 170.6 | 171.9 | 164.7 | 153.0 | 26.7 | 55.0 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 184.2 | 192.0 | 139.3 | 133.7 | 125.6 | 112.7 | 103.7 | 173.2 | 183.9 | 192.7 |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -68.2 | -68.2 | -122.0 | -99.4 | -73.2 | -83.4 | -77.6 | -47.2 | -39.1 | -48.2 | |
| Depreciation & Amortization | 18.2 | 18.2 | 18.7 | 16.8 | 15.3 | 20.5 | 8.8 | 6.6 | 4.6 | 3.9 | |
| Stock-Based Compensation | 101.1 | 101.1 | 96.4 | 72.1 | 59.3 | 45.0 | 25.4 | 9.0 | 4.4 | 3.7 | |
| Change Working Capital | -103.1 | -103.1 | -38.3 | -14.3 | -15.6 | -0.7 | 15.3 | 3.5 | 2.1 | 1.8 | |
| Change In Accounts Receivable | -34.2 | -34.2 | -11.1 | -6.3 | -13.7 | -14.5 | -12.4 | -21.0 | -7.6 | -8.5 | |
| Change In Accounts Payable | 2.1 | 2.1 | -6.1 | 4.5 | 0.1 | 0.4 | -1.1 | -3.8 | -0.4 | 1.1 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | -8.0 | -2.4 | 0.3 | 0.2 | -1.1 | 1.0 | |
| Other Non-cash Items | 112.3 | 33.3 | 24.5 | 43.6 | 21.7 | 11.2 | 0.6 | 3.3 | 3.1 | 2.4 | |
| Cash from Operations | -18.8 | 0.0 | -20.6 | 18.7 | 11.3 | -3.6 | -23.6 | -24.8 | -25.0 | -37.4 |
| Cash Flow From Operating Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 0.0 | -7.2 | -13.7 | -20.8 | -5.5 | -22.6 | -19.3 | -31.9 | -37.0 | -29.9 | |
| Depreciation & Amortization | 0.0 | 4.9 | 5.4 | 4.5 | 4.8 | 4.6 | 4.3 | -0.8 | 10.7 | 4.7 | |
| Stock-Based Compensation | 0.0 | 25.7 | 18.5 | 23.1 | 26.1 | 26.6 | 25.2 | 16.4 | 29.0 | 28.2 | |
| Change Working Capital | -2.4 | -17.4 | 12.8 | -3.0 | -83.1 | -13.6 | -3.4 | -20.0 | -6.7 | -11.6 | |
| Change In Accounts Receivable | 10.5 | 0.0 | 46.7 | -46.7 | 2.8 | 2.2 | 7.5 | -16.7 | -7.8 | 6.0 | |
| Change In Accounts Payable | 0.0 | 0.6 | -3.0 | 2.7 | -0.6 | -4.8 | 4.7 | -9.5 | 2.7 | 0.6 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 87.3 | -75.9 | -11.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 24.8 | 5.4 | -1.3 | 89.3 | 8.9 | 6.4 | 7.8 | 18.4 | -0.8 | 3.9 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -18.0 | -4.9 | -4.8 |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -10.0 | -10.0 | -10.6 | -10.1 | -13.1 | -21.4 | -13.4 | -4.7 | -3.8 | -3.2 | |
| Acquisitions | 168.6 | -4.5 | -41.0 | 0.0 | 0.0 | 0.0 | -0.2 | -11.4 | 0.0 | -2.5 | |
| Investments | -286.4 | -286.4 | -234.2 | -109.5 | -97.4 | -184.6 | -107.5 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 216.6 | 216.6 | 154.8 | 99.2 | 122.4 | 176.3 | 0.0 | 0.0 | 0.1 | 0.0 | |
| Other Investing Activities | -100.8 | 0.0 | -79.4 | 0.3 | 1.0 | 0.0 | 0.0 | 0.1 | 0.0 | -0.5 | |
| Cash from Investing | -84.3 | 0.0 | -131.1 | -20.1 | 12.9 | -29.8 | -121.1 | -16.0 | -3.7 | -6.2 |
| Cash Flow From Investing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -3.3 | -3.3 | -2.7 | -3.1 | -3.1 | -2.2 | -1.7 | -2.2 | -2.4 | -2.8 | |
| Acquisitions | 0.0 | -19.8 | 0.0 | 178.2 | -5.1 | 0.0 | -4.5 | -41.0 | -41.0 | 139.8 | |
| Investments | 0.0 | -91.1 | -90.4 | -219.7 | -4.9 | 0.0 | -61.7 | -28.8 | -9.8 | -164.8 | |
| Sales of Investment | 0.0 | 67.8 | 68.5 | 41.5 | 10.0 | 76.9 | 88.2 | 65.8 | 33.8 | 25.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 41.0 | 24.0 | -139.8 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 34.8 | -19.4 | -142.6 |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -293.9 | 0.0 | 232.4 | -4.4 | -4.4 | -3.0 | -4.5 | -2.1 | -2.0 | -2.0 | |
| Debt Issued | 439.7 | 145.8 | 431.2 | -6.1 | -4.9 | 68.1 | 1.6 | 15.6 | 4.8 | 2.0 | |
| Issuance of Common Stock | 10.7 | 0.0 | 9.5 | 0.0 | 0.0 | 9.0 | 164.7 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 8.4 | 8.4 | 7.0 | 7.4 | 7.6 | -0.1 | 0.0 | 0.0 | -0.1 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -9.0 | -16.8 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 156.5 | 0.0 | 9.5 | 18.5 | 11.8 | 21.1 | 17.9 | 17.5 | 1.6 | 9.0 | |
| Cash from Financing | 156.5 | 0.0 | 241.9 | 21.5 | 15.0 | 18.0 | 161.4 | 15.4 | -0.4 | 7.0 |
| Cash Flow From Financing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.1 | |
| Debt Issued | 1.4 | 3.0 | 0.1 | 1.3 | 139.9 | -1.3 | 5.9 | -0.6 | -0.2 | 0.2 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | 0.6 | 5.1 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 8.4 | 0.0 | 0.0 | 0.0 | 7.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | 0.6 | 5.1 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | 0.6 | 4.0 |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 52.8 | 52.8 | 89.7 | 19.4 | 39.8 | -15.7 | 16.7 | -24.4 | -29.6 | -36.7 | |
| Closing Cash Balance | 256.1 | 256.1 | 203.2 | 113.5 | 94.1 | 54.3 | 70.0 | 48.2 | 77.9 | 103.4 |
| Cash position | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 40.6 | -28.7 | 9.6 | -158.8 | 91.6 | 84.9 | 35.1 | 21.0 | -24.7 | -143.7 | |
| Closing Cash Balance | 277.6 | 237.0 | 265.7 | 256.1 | 414.8 | 323.3 | 238.4 | 203.2 | 182.3 | 206.9 |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -28.8 | -28.8 | -31.3 | 8.6 | -1.9 | -25.0 | -37.0 | -29.5 | -28.8 | -40.5 | |
| Real Free Cash Flow | -129.8 | -129.8 | -127.7 | -63.5 | -61.1 | -70.1 | -62.4 | -38.5 | -33.1 | -44.2 |
| Free Cash Flow | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 19.1 | 8.2 | 33.4 | 13.8 | -58.7 | 3.2 | 12.9 | -20.1 | -7.2 | -7.6 | |
| Real Free Cash Flow | 19.1 | -17.5 | 15.0 | -9.2 | -84.8 | -23.4 | -12.3 | -36.5 | -36.3 | -35.8 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -20.6 | -20.6 | 13587.1 |
| P/S | 3.4 | 5.1 | 397.2 |
| P/B | 8.3 | 9.5 | 1243.4 |
| P/FCF | 210.6 | 12.8 | 2576.8 |
| Market cap | $1.5 | $1.4 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 47.6 % | 19.6 % | 0 % |
| Debt to Income | -551.5 % | -156 % | 0 % |
| Debt to Free cash flow | 5630.8 % | -153.2 % | 0 % |
| Interest expense percentage | -83.7 % | -9.8 % | 32.9 % |
| Current ratio | 2.6 | 1.7 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -40.2 % | -48 % | 0 % |
| ROA | -8.6 % | -17 % | 0 % |
| CapEx to Revenue | 2.7 % | 4.1 % | 75.3 % |
| RaD to Revenue | 0 % | 23.7 % | 0 % |
| ROEM | 279,828.8 | 177831.4 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 68 % | 56.8 % | 83.2 % |
| Operating margin | -7.3 % | -26 % | 36.9 % |
| Net margin | -16.3 % | -26.9 % | 25.3 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0.1 % | 0 % |
| Dividend payout percentage | 0 % | -0.9 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 152.3 mil | 109.5 mil |
| Employee count | 1.6 tis | 1.4 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
