XPEL, Inc.
XPEL
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost XPEL, Inc. vyrábí, prodává, distribuuje a instaluje poprodejní automobily. Společnost nabízí automobilové povrchové a lakovací fólie, ochranu proti světlometům a automobilové a architektonické okenní fólie, stejně jako proprietární software. Poskytuje také zboží a oděvy; keramické povlaky; a nástroje a příslušenství, které zahrnují stěrky a utěrky z mikrovlákna, aplikační kapaliny, plotterové řezačky, nože a další produkty. Kromě toho společnost prostřednictvím svých webových stránek nabízí soupravy na ochranu nátěrů, mycí prostředky pro automobily, produkty pro následnou péči a instalační nástroje. Své výrobky prodává nezávislým montérům a novým prodejcům automobilů, distributorům třetích stran a firemním instalačním centrům, jakož i prostřednictvím franšízistů a online prodejních kanálů. Společnost působí ve Spojených státech, Číně, Kanadě, kontinentální Evropě, Velké Británii, Asii, Tichomoří, Latinské Americe, na Blízkém východě/v Africe a v mezinárodním měřítku. Společnost XPEL, Inc. byla založena v roce 1997 a sídlí v San Antoniu v Texasu.
Sektor
Consumer Cyclical
Odvětví
Auto - Parts
Počet zaměstnanců
1143
Založení
2019-07-01
Podobné společnosti
$ 15.96
- $ 0.41
$ 38.43
+ $ 0.18
$ 13.27
+ $ 0.21
$ 6.34
- $ 0.21
$ 2.32
- $ 0.23
$ 36.58
+ $ 0.42
$ 56.35
+ $ 0.74
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 476.2 | 476.2 | 420.4 | 396.3 | 324.0 | 259.3 | 158.9 | 129.9 | 109.9 | 67.7 | 51.8 | 41.5 | 29.6 | 17.9 | 10.7 | 6.0 | 4.1 | |
| Cost of Revenues | 275.2 | 275.2 | 243.0 | 233.9 | 196.5 | 166.6 | 104.9 | 86.4 | 76.5 | 51.0 | 37.7 | 29.2 | 20.4 | 12.2 | 7.0 | 3.5 | 1.9 | |
| Gross Profit | 201.0 | 201.0 | 177.4 | 162.4 | 127.5 | 92.7 | 54.0 | 43.5 | 33.4 | 16.8 | 14.0 | 12.3 | 9.3 | 5.7 | 3.6 | 2.5 | 2.2 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 122.3 | 125.4 | 124.7 | 103.8 | 107.5 | 112.9 | 109.9 | 90.1 | 105.5 | 102.7 | |
| Cost of Revenues | 71.1 | 73.0 | 71.2 | 59.9 | 63.8 | 64.9 | 62.1 | 52.2 | 64.6 | 61.1 | |
| Gross Profit | 51.2 | 52.4 | 53.5 | 43.9 | 43.7 | 47.9 | 47.9 | 37.9 | 40.9 | 41.5 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 2.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 95.4 | 73.6 | 52.6 | 30.7 | 26.4 | 21.6 | 13.2 | 10.2 | 9.3 | 6.3 | 3.6 | 2.5 | 1.8 | 1.6 | |
| Depreciation & Amortization | 15.6 | 13.3 | 11.7 | 9.6 | 7.8 | 4.4 | 2.2 | 1.7 | 1.4 | 1.8 | 1.1 | 0.9 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | |
| Total Operating Expenses | 138.4 | 138.4 | 118.2 | 95.4 | 73.6 | 52.6 | 30.7 | 26.4 | 21.6 | 14.5 | 10.8 | 9.7 | 6.5 | 3.7 | 2.6 | 1.9 | 1.9 | |
| Operating Income | 62.6 | 62.6 | 59.1 | 67.0 | 53.9 | 40.1 | 23.4 | 17.1 | 11.8 | 2.2 | 3.3 | 2.6 | 2.8 | 2.0 | 1.1 | 0.6 | 0.3 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.7 | 23.9 | ||
| Depreciation & Amortization | 6.2 | 3.3 | 3.1 | 3.1 | 3.1 | 3.0 | 2.9 | 2.7 | 2.7 | 2.5 | ||
| Total Operating Expenses | 35.7 | 35.7 | 34.2 | 32.8 | 31.4 | 29.5 | 28.7 | 28.6 | 26.7 | 23.9 | ||
| Operating Income | 15.5 | 16.8 | 19.3 | 11.1 | 12.3 | 18.4 | 19.2 | 9.2 | 14.2 | 17.6 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 0.1 | 0.1 | 1.0 | 1.2 | 1.4 | 0.3 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Expense | 1.4 | 1.4 | -2.4 | -0.9 | -2.0 | -0.7 | -0.6 | -0.1 | -0.2 | 0.3 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | |
| IBT | 64.1 | 64.1 | 56.8 | 66.0 | 52.0 | 39.4 | 22.8 | 17.0 | 11.5 | 2.2 | 3.0 | 2.4 | 2.8 | 2.0 | 1.1 | 0.6 | 0.2 | |
| Income Tax Expense | 12.5 | 12.5 | 11.3 | 13.2 | 10.6 | 7.9 | 4.5 | 3.0 | 2.8 | 1.0 | 0.9 | 1.0 | -0.3 | 0.7 | -0.1 | -0.2 | -0.2 | |
| Net Income | 51.2 | 51.2 | 45.5 | 52.8 | 41.4 | 31.6 | 18.3 | 14.0 | 8.7 | 1.2 | 2.2 | 1.6 | 3.1 | 1.3 | 1.2 | 0.8 | 0.4 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.4 | 0.5 | 0.3 | 0.1 | ||
| Other Expense | 0.3 | -0.1 | 1.0 | 0.2 | -1.2 | 0.2 | -0.7 | -0.7 | 0.4 | -0.5 | ||
| IBT | 15.8 | 16.6 | 20.3 | 11.3 | 11.2 | 18.6 | 18.5 | 8.5 | 14.6 | 17.1 | ||
| Income Tax Expense | 2.2 | 3.5 | 4.1 | 2.7 | 2.3 | 3.7 | 3.5 | 1.8 | 2.7 | 3.5 | ||
| Net Income | 13.4 | 12.9 | 16.3 | 8.6 | 8.9 | 14.9 | 15.0 | 6.7 | 12.0 | 13.7 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $1.91 | $1.50 | $1.14 | $0.66 | $0.51 | $0.32 | $0.04 | $0.08 | $0.06 | $0.12 | $0.05 | $0.05 | $0.03 | $0.02 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $1.91 | $1.50 | $1.14 | $0.66 | $0.51 | $0.32 | $0.04 | $0.08 | $0.06 | $0.12 | $0.05 | $0.05 | $0.03 | $0.02 | |
| Shares Outstanding | 27.7 | 27.7 | 27.6 | 27.6 | 27.6 | 27.6 | 27.6 | 27.6 | 27.6 | 27.3 | 25.8 | 25.8 | 25.8 | 25.8 | 25.8 | 25.8 | 25.7 | |
| Diluted Shares Outstanding | 27.7 | 27.7 | 27.6 | 27.6 | 27.6 | 27.6 | 27.6 | 27.6 | 27.6 | 27.3 | 25.8 | 25.8 | 25.8 | 25.8 | 25.8 | 25.8 | 25.7 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.43 | $0.49 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.43 | $0.49 | ||
| Shares Outstanding | 27.7 | 27.7 | 27.7 | 27.7 | 27.6 | 27.6 | 27.6 | 27.6 | 27.6 | 27.6 | ||
| Diluted Shares Outstanding | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.6 | 27.6 | 27.6 | 27.6 | 27.6 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 15.0 | 22.1 | 11.6 | 8.1 | 9.6 | 29.0 | 11.5 | 4.0 | 3.5 | 1.9 | 2.8 | 1.5 | 1.4 | 1.4 | 0.4 | 0.2 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 15.0 | 22.1 | 11.6 | 8.1 | 9.6 | 29.0 | 11.5 | 4.0 | 3.5 | 1.9 | 2.8 | 1.5 | 1.4 | 1.4 | 0.4 | 0.2 | |
| Accounts Receivable | 30.7 | 30.0 | 24.8 | 14.7 | 13.8 | 9.9 | 7.2 | 5.6 | 5.6 | 4.8 | 3.8 | 2.3 | 1.0 | 0.9 | 0.6 | 0.4 | |
| Inventory | 97.6 | 110.9 | 106.5 | 80.6 | 51.9 | 22.4 | 15.1 | 10.8 | 10.2 | 7.8 | 7.0 | 6.2 | 2.7 | 1.9 | 1.2 | 0.4 | |
| Other Current Assets | 4.6 | 5.3 | 3.5 | 3.5 | 3.7 | 1.4 | 2.4 | 0.7 | 0.7 | 0.5 | 0.5 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | |
| Total Current Assets | 147.9 | 168.3 | 146.5 | 106.8 | 79.0 | 62.8 | 36.3 | 21.0 | 19.9 | 14.9 | 14.1 | 10.3 | 5.4 | 4.3 | 2.2 | 1.0 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 64.5 | 49.6 | 23.5 | 22.1 | 21.0 | 15.0 | 8.6 | 11.6 | 10.4 | 14.3 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 64.5 | 49.6 | 23.5 | 22.1 | 21.0 | 15.0 | 8.6 | 11.6 | 10.4 | 14.3 | |
| Accounts Receivable | 36.9 | 38.1 | 33.4 | 30.0 | 29.8 | 30.7 | 28.6 | 24.8 | 24.1 | 24.0 | |
| Inventory | 128.7 | 104.1 | 115.3 | 110.9 | 101.6 | 97.6 | 110.2 | 106.5 | 92.5 | 82.7 | |
| Other Current Assets | 4.4 | 5.5 | 6.1 | 5.3 | 6.3 | 4.6 | 5.6 | 3.5 | 11.1 | 4.7 | |
| Total Current Assets | 234.5 | 197.3 | 178.3 | 168.3 | 158.7 | 147.9 | 152.9 | 146.5 | 138.0 | 125.7 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 36.5 | 37.2 | 32.4 | 29.5 | 22.8 | 10.7 | 9.1 | 3.4 | 2.2 | 1.4 | 1.2 | 0.8 | 0.5 | 0.3 | 0.2 | 0.2 | |
| Goodwill | 43.1 | 44.1 | 37.5 | 26.8 | 25.7 | 4.5 | 2.4 | 2.3 | 2.5 | 1.9 | 1.7 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 33.2 | 34.6 | 34.9 | 29.3 | 32.7 | 5.4 | 3.8 | 3.8 | 4.1 | 3.5 | 2.4 | 0.8 | 0.5 | 0.3 | 0.4 | 0.3 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 1.1 | 1.4 | 0.8 | 1.0 | 0.8 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Long-Term Assets | 113.9 | 117.3 | 105.6 | 86.5 | 82.0 | 21.1 | 15.3 | 9.5 | 9.1 | 6.8 | 5.4 | 2.3 | 1.0 | 1.1 | 1.0 | 0.7 | |
| Total Assets | 261.8 | 285.6 | 252.0 | 193.4 | 161.0 | 83.8 | 51.6 | 30.5 | 29.0 | 21.8 | 19.5 | 12.6 | 6.4 | 5.4 | 3.2 | 1.7 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 37.7 | 37.0 | 36.5 | 37.2 | 36.2 | 36.5 | 33.1 | 32.4 | 29.7 | 30.7 | |
| Goodwill | 52.3 | 46.5 | 44.4 | 44.1 | 43.3 | 43.1 | 37.7 | 37.5 | 28.6 | 28.6 | |
| Intangible Assets | 56.3 | 32.5 | 33.8 | 34.6 | 33.6 | 33.2 | 33.9 | 34.9 | 29.5 | 30.6 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 6.9 | 3.5 | 1.6 | 1.4 | 1.1 | 1.1 | 0.9 | 0.8 | 1.0 | 1.1 | |
| Total Long-Term Assets | 153.2 | 120.8 | 116.5 | 117.3 | 114.3 | 113.9 | 105.6 | 112.2 | 88.7 | 91.0 | |
| Total Assets | 387.7 | 318.1 | 294.8 | 285.6 | 273.0 | 261.8 | 258.5 | 258.7 | 226.8 | 216.7 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 17.6 | 26.3 | 24.2 | 23.0 | 32.9 | 16.8 | 10.2 | 3.9 | 9.5 | 5.9 | 4.5 | 4.1 | 1.8 | 2.4 | 0.0 | 0.0 | |
| Short-Term Debt | 4.8 | 4.7 | 4.0 | 4.0 | 3.4 | 4.2 | 1.6 | 0.9 | 3.1 | 3.5 | 4.2 | 1.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 7.6 | 9.7 | 7.5 | 0.2 | -0.8 | -0.1 | -0.6 | 3.6 | 1.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 1.4 | 0.7 | |
| Current Liabilities | 31.0 | 41.5 | 36.5 | 27.4 | 36.3 | 21.2 | 11.8 | 8.5 | 13.7 | 9.5 | 8.8 | 5.1 | 1.9 | 2.4 | 1.4 | 0.7 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 52.2 | 26.4 | 24.6 | 26.3 | 21.9 | 17.6 | 20.3 | 24.2 | 30.4 | 21.8 | |
| Short-Term Debt | 6.6 | 5.5 | 5.1 | 4.7 | 4.9 | 4.8 | 4.0 | 4.0 | 7.3 | 7.7 | |
| Other Current Liabilities | 23.4 | 10.5 | 8.3 | 9.7 | 9.0 | 7.6 | 6.9 | 7.5 | 2.4 | 1.5 | |
| Current Liabilities | 84.3 | 44.6 | 41.6 | 41.5 | 36.5 | 31.0 | 31.8 | 36.5 | 46.5 | 35.4 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 11.3 | 16.4 | 32.0 | 38.1 | 34.9 | 7.9 | 4.3 | 1.0 | 1.0 | 1.4 | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Capital Leases | 15.4 | 20.8 | 16.7 | 16.0 | 12.8 | 6.0 | 5.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 1.7 | 0.5 | 2.7 | 2.0 | 2.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 59.9 | 60.2 | 72.1 | 68.6 | 76.6 | 30.5 | 16.7 | 9.9 | 15.2 | 11.5 | 11.2 | 5.1 | 2.1 | 2.4 | 1.4 | 0.7 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 16.9 | 16.3 | 16.0 | 16.4 | 15.5 | 26.6 | 37.1 | 32.0 | 11.5 | 25.3 | |
| Capital Leases | 23.2 | 21.6 | 20.9 | 20.8 | 20.0 | 20.1 | 16.8 | 12.7 | 15.2 | 16.2 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.5 | 1.3 | 1.7 | 2.5 | 9.4 | 1.2 | 1.5 | |
| Total Liabilities | 113.8 | 62.4 | 59.4 | 60.2 | 54.3 | 59.9 | 72.1 | 78.7 | 60.2 | 63.4 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.2 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 0.0 | 0.0 | |
| Retained Earnings | 190.3 | 214.1 | 168.6 | 115.8 | 74.4 | 42.9 | 24.6 | 10.6 | 3.6 | 2.4 | 0.2 | -1.4 | -4.5 | -5.8 | -7.0 | -7.8 | |
| Comprehensive Income | -2.4 | -4.2 | -1.2 | -2.2 | -0.6 | 0.1 | -0.9 | -1.2 | -1.0 | -0.8 | -0.6 | 0.0 | -0.5 | -0.4 | -0.4 | -0.3 | |
| Total Common Equity | 201.9 | 225.5 | 180.0 | 124.7 | 84.5 | 53.4 | 35.1 | 20.8 | 14.0 | 10.3 | 8.3 | 7.4 | 4.3 | 3.0 | 1.8 | 1.0 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 251.9 | 239.0 | 222.7 | 214.1 | 205.2 | 190.3 | 175.3 | 168.6 | 156.7 | 143.0 | |
| Comprehensive Income | -0.8 | -0.4 | -3.4 | -4.2 | -1.2 | -2.4 | -2.1 | -1.2 | -2.2 | -1.4 | |
| Total Common Equity | 269.3 | 255.7 | 235.5 | 225.5 | 218.7 | 201.9 | 186.4 | 180.0 | 166.6 | 153.3 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 31.4 | 21.1 | 36.1 | 42.1 | 38.3 | 12.1 | 5.9 | 1.8 | 4.1 | 4.9 | 6.0 | 1.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Book Value | 201.9 | 225.5 | 180.0 | 124.7 | 84.5 | 53.4 | 34.9 | 20.6 | 13.9 | 10.3 | 8.3 | 7.5 | 4.3 | 3.0 | 1.8 | 1.0 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 4.6 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 269.3 | 255.7 | 235.5 | 225.5 | 218.7 | 201.9 | 186.4 | 180.0 | 166.6 | 153.3 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 47.3 | 51.2 | 45.5 | 52.8 | 41.4 | 31.6 | 18.3 | 14.0 | 8.7 | 1.1 | 2.2 | 1.5 | 3.1 | 1.3 | 1.2 | 0.8 | 0.4 | |
| Depreciation & Amortization | 10.8 | 13.3 | 11.7 | 9.6 | 7.8 | 4.4 | 2.2 | 1.7 | 1.4 | 1.8 | 1.1 | 0.9 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | |
| Stock-Based Compensation | 2.5 | 2.8 | 3.2 | 1.6 | 0.5 | 0.2 | 0.1 | 0.3 | 0.2 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change Working Capital | -27.7 | -1.3 | -10.2 | -26.0 | -37.7 | -19.2 | -1.9 | -5.2 | -3.5 | 1.2 | -0.4 | -1.1 | -2.6 | -1.6 | -0.1 | -0.3 | -0.4 | |
| Change In Accounts Receivable | -3.7 | -20.4 | -5.6 | -7.0 | -2.6 | -0.4 | -2.4 | -1.8 | -0.3 | -0.8 | -1.3 | -0.7 | -1.2 | -0.1 | -0.3 | -0.2 | -0.1 | |
| Change In Accounts Payable | -14.4 | 11.3 | 2.7 | 6.5 | -7.9 | 9.0 | 6.4 | 3.9 | -3.6 | 3.1 | 1.2 | 0.2 | 0.0 | -0.7 | 0.9 | 0.7 | -0.2 | |
| Change In Inventories | -14.5 | 11.5 | -4.8 | -24.8 | -28.6 | -26.9 | -6.8 | -4.3 | 0.0 | -1.9 | -0.6 | -0.3 | -3.5 | -0.8 | -0.7 | -0.8 | -0.1 | |
| Other Non-cash Items | 17.3 | 1.3 | 0.3 | 0.2 | 0.5 | 0.3 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |
| Cash from Operations | 31.9 | 0.0 | 0.0 | 37.4 | 12.1 | 18.3 | 18.5 | 11.0 | 6.8 | 4.0 | 2.9 | 1.4 | 0.6 | 0.8 | 1.3 | 0.7 | 0.2 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 13.7 | 13.1 | 16.2 | 8.6 | 8.9 | 14.9 | 15.0 | 6.7 | 12.0 | 13.7 | |
| Depreciation & Amortization | 3.8 | 3.3 | 3.1 | 3.1 | 3.1 | 3.0 | 2.9 | 2.7 | 2.7 | 2.5 | |
| Stock-Based Compensation | 0.0 | 1.1 | 1.0 | 0.7 | 0.9 | 0.9 | 0.8 | 0.6 | 0.5 | 0.5 | |
| Change Working Capital | -17.3 | 15.8 | 8.6 | -8.4 | -5.3 | 1.3 | 12.7 | -14.9 | -16.2 | -5.3 | |
| Change In Accounts Receivable | -13.1 | 0.5 | -3.9 | -3.9 | -0.1 | 0.3 | -1.0 | -4.8 | 2.5 | -0.5 | |
| Change In Accounts Payable | -4.2 | 0.0 | 0.0 | -2.7 | 4.9 | 5.1 | 0.0 | -4.9 | -11.8 | 4.7 | |
| Change In Inventories | 6.3 | -2.7 | 12.1 | -4.2 | -10.0 | -3.6 | 12.6 | -3.9 | -13.3 | -10.0 | |
| Other Non-cash Items | 0.1 | 0.7 | 0.1 | 0.1 | 0.1 | 0.1 | -4.6 | 0.1 | 0.0 | 0.1 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.1 | 11.1 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -8.5 | -4.0 | -6.7 | -6.4 | -9.6 | -7.7 | -2.2 | -2.2 | -2.4 | -2.2 | -1.4 | -1.2 | -0.9 | -0.8 | -0.4 | -0.4 | -0.3 | |
| Acquisitions | -20.2 | -26.2 | -9.9 | -18.7 | -4.7 | -49.2 | -2.6 | -0.1 | -0.8 | -1.1 | -0.8 | -2.0 | -0.5 | 0.0 | 0.0 | 0.0 | 0.3 | |
| Investments | 0.0 | -2.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | |
| Other Investing Activities | -1.3 | 0.0 | 0.0 | -1.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | |
| Cash from Investing | -28.7 | 0.0 | 0.0 | -26.4 | -14.2 | -56.8 | -4.7 | -2.3 | -3.1 | -3.3 | -2.2 | -3.2 | -1.4 | -0.8 | -0.4 | -0.4 | -0.1 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -1.1 | -1.0 | -0.9 | -1.0 | -1.6 | -0.4 | -1.8 | -2.0 | -2.1 | -1.7 | |
| Acquisitions | -11.0 | -15.0 | -0.1 | 0.0 | -3.3 | -0.6 | -5.2 | -0.8 | -14.0 | -0.2 | |
| Investments | -0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.5 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -16.1 | -2.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -50.0 | 0.0 | 0.0 | -7.1 | -0.4 | -5.8 | -10.6 | -1.1 | -3.1 | -1.5 | -2.2 | -0.7 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | |
| Debt Issued | 52.2 | 21.1 | -15.0 | 1.1 | 4.2 | 31.9 | 16.8 | 5.2 | 0.8 | 0.7 | 1.1 | 5.8 | 0.9 | 0.1 | 0.0 | 0.0 | 0.1 | |
| Issuance of Common Stock | 1.5 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -0.1 | -3.0 | -0.2 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 48.6 | 0.0 | 0.0 | -0.2 | 1.0 | 25.0 | 14.1 | 0.0 | 0.0 | 0.5 | 0.5 | 4.0 | 0.9 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | -2.3 | 0.0 | 0.0 | -7.3 | 0.6 | 19.2 | 3.5 | -1.1 | -3.1 | 1.6 | -1.7 | 3.3 | 0.9 | 0.1 | 0.0 | 0.0 | -0.1 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.0 | -13.0 | |
| Debt Issued | 23.4 | 1.7 | 0.7 | 0.0 | 0.7 | -11.1 | -9.7 | 5.1 | 39.9 | -1.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | |
| Repurchase of Common Stock | -3.0 | 0.0 | 0.0 | -0.1 | 0.0 | -0.1 | -0.1 | 0.0 | 0.2 | -0.1 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.0 | -13.1 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 0.7 | 28.8 | 10.5 | 3.6 | -1.6 | -19.4 | 17.5 | 7.5 | 0.5 | 1.6 | -1.0 | 1.4 | 0.1 | 0.0 | 1.0 | 0.3 | 0.0 | |
| Closing Cash Balance | 15.0 | 50.9 | 22.1 | 11.6 | 8.1 | 9.6 | 29.0 | 11.5 | 4.0 | 3.5 | 1.9 | 2.8 | 1.5 | 1.4 | 1.4 | 0.4 | 0.2 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -13.6 | 14.9 | 26.1 | 1.5 | 1.1 | 6.0 | 6.4 | -3.0 | 1.2 | -3.9 | |
| Closing Cash Balance | 50.9 | 64.5 | 49.6 | 23.5 | 22.1 | 21.0 | 15.0 | 8.6 | 11.6 | 10.4 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 23.5 | 62.9 | 41.1 | 29.7 | 2.5 | 10.6 | 16.3 | 8.7 | 4.4 | 1.7 | 1.6 | 0.2 | -0.3 | -0.1 | 1.0 | 0.3 | -0.1 | |
| Real Free Cash Flow | 21.0 | 60.2 | 37.9 | 28.1 | 2.0 | 10.4 | 16.2 | 8.4 | 4.2 | 1.7 | 1.5 | 0.1 | -0.4 | -0.1 | 1.0 | 0.3 | -0.1 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 1.6 | 31.9 | 26.7 | 2.2 | 4.7 | 19.1 | 25.1 | -7.3 | -3.2 | 9.4 | |
| Real Free Cash Flow | 1.6 | 30.8 | 25.7 | 1.5 | 3.8 | 18.3 | 24.2 | -7.9 | -3.7 | 8.9 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 25.6 | 41.2 | 131.6 |
| P/S | 2.8 | 4.9 | 101.5 |
| P/B | 4.8 | 13.9 | 27 |
| P/FCF | 22 | 39.3 | 311.2 |
| Market cap | $1.1 | $0.9 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 6 % | 12.4 % | 0 % |
| Debt to Income | 45.7 % | 102.1 % | 0 % |
| Debt to Free cash flow | 39.3 % | 283.7 % | 0 % |
| Interest expense percentage | 0.1 % | 3 % | 0 % |
| Current ratio | 2.8 | 2.4 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 19 % | 31 % | 0 % |
| ROA | 13.2 % | 18.9 % | 0 % |
| CapEx to Revenue | 1 % | 3.2 % | 0 % |
| RaD to Revenue | 0 % | 0.1 % | 0 % |
| ROEM | 416,622.9 | 131439 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 41.9 % | 36.2 % | 0 % |
| Operating margin | 12.9 % | 11.1 % | 0 % |
| Net margin | 10.1 % | 9.3 % | 0 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 27.7 mil | 26.9 mil |
| Employee count | 1.1 tis | 0.7 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
