XOMA Royalty Corp.
XOMA
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost XOMA Corporation působí jako agregátor biotechnologických licenčních poplatků v Evropě, Spojených státech a Asii a Tichomoří. Společnost se podílí na pomoci biotechnologickým společnostem pro zlepšení lidského zdraví. Získává potenciální budoucí ekonomii spojenou s předkomerčními léčebnými kandidáty, které byly licencovány farmaceutickým nebo biotechnologickým společnostem. Společnost se zaměřuje na počáteční až střední fázi klinických aktiv především ve fázi 1 a 2 s komerčním prodejním potenciálem, který je licencován partnerům. Má portfolio s přibližně 70 aktivy. Společnost XOMA Corporation byla založena v roce 1981 a sídlí v Emeryville v Kalifornii.
Sektor
Healthcare
Odvětví
Biotechnology
Počet zaměstnanců
13
Založení
1986-06-06
Podobné společnosti
$ 4.63
- $ 0.01
$ 3.15
- $ 0.03
$ 1.61
+ $ 0.03
$ 6.76
- $ 0.80
$ 5.45
+ $ 0.10
$ 1.37
+ $ 0.04
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 52.1 | 52.1 | 28.5 | 4.8 | 6.0 | 38.2 | 29.4 | 18.4 | 5.3 | 52.7 | 5.6 | 55.4 | 18.9 | 35.5 | 33.8 | 58.2 | 33.6 | |
| Cost of Revenues | 3.0 | 3.0 | 0.2 | 0.9 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| Gross Profit | 49.2 | 49.2 | 28.3 | 3.9 | 5.9 | 38.2 | 29.4 | 18.4 | 5.3 | 52.7 | 5.6 | 55.4 | 18.9 | 35.5 | 33.6 | 58.2 | 33.6 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 13.8 | 9.4 | 13.1 | 15.9 | 8.7 | 7.2 | 5.7 | 1.5 | 1.8 | 0.8 | |
| Cost of Revenues | 0.9 | 0.9 | 0.7 | 0.5 | 0.9 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | |
| Gross Profit | 12.9 | 8.5 | 12.5 | 15.4 | 7.9 | 7.2 | 5.7 | 1.5 | 1.6 | 0.6 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 1.3 | 1.7 | 7.9 | 44.2 | 70.9 | 80.7 | 74.9 | 68.3 | 68.1 | 77.4 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 25.6 | 23.2 | 20.5 | 16.8 | 21.0 | 18.6 | 24.3 | 18.3 | 20.6 | 19.9 | 18.5 | 16.9 | 24.0 | 23.3 | |
| Depreciation & Amortization | 3.0 | 3.0 | 0.2 | 0.9 | 0.4 | -0.9 | 1.2 | 3.8 | 0.0 | 0.3 | 0.8 | 1.5 | 1.9 | 2.6 | 4.1 | 5.4 | 5.7 | |
| Total Operating Expenses | 37.8 | 37.8 | 68.3 | 45.7 | 23.4 | 20.6 | 17.0 | 22.3 | 20.2 | 32.2 | 62.6 | 91.5 | 100.6 | 93.3 | 85.2 | 92.2 | 100.7 | |
| Operating Income | 11.4 | 11.4 | -40.0 | -41.8 | -17.4 | 17.5 | 12.4 | -3.9 | -16.9 | 17.0 | -61.6 | -39.7 | -81.8 | -58.2 | -56.6 | -34.0 | -67.1 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.3 | 6.4 | ||
| Depreciation & Amortization | 0.9 | 0.9 | 0.7 | 0.5 | 0.2 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | ||
| Total Operating Expenses | 10.7 | 9.8 | 7.9 | 9.4 | 15.1 | 22.8 | 15.7 | 8.5 | 7.3 | 6.6 | ||
| Operating Income | 2.2 | -1.3 | 4.6 | 5.9 | -7.3 | -15.6 | -10.1 | -7.0 | -5.7 | -5.8 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 2.6 | 3.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 13.0 | 13.0 | 13.8 | 0.6 | -0.3 | 0.5 | 1.8 | 1.9 | 0.9 | 1.2 | 3.9 | 4.2 | 4.3 | 4.6 | 4.3 | 2.5 | 0.4 | |
| Other Expense | 20.4 | 20.4 | 20.5 | 1.0 | 0.3 | -1.6 | -0.6 | 1.9 | 2.4 | -3.0 | 7.4 | 19.6 | 47.8 | -61.6 | -15.2 | 3.7 | -1.3 | |
| IBT | 31.8 | 31.8 | -19.5 | -40.8 | -17.1 | 15.9 | 11.8 | -2.0 | -13.4 | 16.3 | -53.5 | -20.6 | -38.3 | -124.1 | -71.1 | -32.7 | -68.7 | |
| Income Tax Expense | 0.1 | 0.1 | -5.7 | 0.0 | 0.0 | 0.1 | -1.5 | 5.7 | -0.1 | 1.7 | 4.7 | 4.2 | 4.2 | 0.0 | -0.1 | 0.0 | 0.0 | |
| Net Income | 29.4 | 31.7 | -13.8 | -40.8 | -17.1 | 15.8 | 13.3 | -7.7 | -13.3 | 14.6 | -53.5 | -20.6 | -38.3 | -124.1 | -71.1 | -32.7 | -68.8 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.8 | 0.0 | 0.8 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | ||
| Interest Expense | 3.0 | 3.3 | 3.2 | 3.5 | 3.4 | 3.5 | 3.4 | 3.6 | 0.6 | 0.0 | ||
| Other Expense | 4.0 | 15.4 | 4.6 | -3.6 | -2.4 | -1.6 | 26.1 | -1.6 | -0.2 | 0.3 | ||
| IBT | 6.2 | 14.1 | 9.2 | 2.4 | -9.6 | -17.2 | 16.0 | -8.6 | -20.1 | -5.5 | ||
| Income Tax Expense | 0.1 | 0.0 | 0.0 | 0.0 | -5.7 | 0.0 | 0.0 | 0.0 | -8.6 | -0.3 | ||
| Net Income | 6.1 | 14.1 | 6.9 | 2.4 | -4.0 | -17.2 | 16.0 | -8.6 | -20.1 | -5.5 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-4.04 | $-1.50 | $0.69 | $0.82 | $-0.88 | $-1.59 | $0.75 | $-8.89 | $-3.50 | $-7.13 | $-28.54 | $-21.99 | $-20.73 | $-73.88 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-4.04 | $-1.50 | $0.65 | $0.78 | $-0.88 | $-1.59 | $0.73 | $-8.89 | $-3.50 | $-6.64 | $-28.54 | $-21.99 | $-20.73 | $-73.88 | |
| Shares Outstanding | 18.1 | 18.0 | 11.7 | 11.5 | 11.4 | 11.3 | 10.7 | 8.8 | 8.4 | 7.6 | 6.0 | 5.9 | 5.4 | 4.3 | 3.2 | 1.6 | 0.9 | |
| Diluted Shares Outstanding | 18.1 | 18.0 | 11.7 | 11.5 | 11.4 | 12.2 | 11.5 | 8.8 | 8.4 | 8.0 | 6.0 | 5.9 | 5.8 | 4.3 | 3.2 | 1.6 | 0.9 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-1.75 | $-0.48 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-1.75 | $-0.48 | ||
| Shares Outstanding | 18.1 | 12.1 | 12.0 | 12.0 | 11.9 | 11.7 | 11.6 | 11.6 | 11.5 | 11.5 | ||
| Diluted Shares Outstanding | 18.1 | 18.1 | 17.8 | 14.7 | 11.9 | 11.7 | 11.6 | 11.6 | 11.5 | 11.5 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 143.9 | 101.7 | 153.3 | 57.8 | 93.3 | 84.2 | 56.7 | 45.8 | 43.5 | 25.7 | 65.8 | 78.4 | 101.7 | 45.3 | 48.3 | 37.3 | |
| Short Term Investments | 0.7 | 3.5 | 0.2 | 0.3 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 20.0 | 40.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 144.6 | 105.2 | 153.5 | 58.2 | 94.1 | 84.2 | 56.7 | 45.8 | 43.5 | 25.7 | 66.3 | 78.4 | 121.6 | 85.3 | 48.3 | 37.3 | |
| Accounts Receivable | 14.8 | 17.0 | 15.2 | 2.4 | 0.2 | 1.8 | 2.9 | 1.5 | 0.4 | 0.6 | 4.1 | 3.3 | 3.8 | 8.2 | 12.3 | 20.9 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 1.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 2.8 | 3.4 | 0.5 | 0.7 | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 | 0.9 | 1.9 | 2.1 | 1.6 | 2.3 | 2.0 | 0.7 | |
| Total Current Assets | 162.2 | 125.6 | 169.3 | 61.3 | 97.0 | 88.1 | 60.0 | 47.6 | 44.2 | 27.2 | 72.2 | 83.8 | 127.1 | 95.8 | 62.7 | 58.9 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 90.5 | 75.1 | 90.3 | 101.7 | 142.1 | 143.9 | 136.4 | 153.5 | 33.5 | 31.4 | |
| Short Term Investments | 1.5 | 8.8 | 2.4 | 3.5 | 0.8 | 0.7 | 0.4 | 0.2 | 0.2 | 0.3 | |
| Total Cash & ST Investments | 92.0 | 83.9 | 92.6 | 105.2 | 142.8 | 144.6 | 136.8 | 153.6 | 33.7 | 31.8 | |
| Accounts Receivable | 17.7 | 20.5 | 18.2 | 17.0 | 13.7 | 14.8 | 9.8 | 15.2 | 0.0 | 5.9 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | -2.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 1.0 | 0.6 | 2.4 | 3.4 | 4.8 | 2.8 | 0.3 | 0.6 | 0.8 | 0.8 | |
| Total Current Assets | 110.7 | 104.9 | 113.2 | 125.6 | 159.0 | 162.2 | 146.9 | 169.3 | 34.5 | 38.4 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 0.4 | 0.4 | 0.4 | 0.0 | 0.2 | 0.4 | 0.5 | 0.1 | 0.1 | 1.0 | 2.0 | 5.1 | 6.5 | 8.1 | 12.7 | 14.9 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 25.9 | 0.0 | 15.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 75.7 | 64.3 | 0.0 | 0.0 | 0.0 | 1.7 | 0.7 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 4.9 | 5.1 | 64.6 | 63.9 | 69.4 | 35.1 | 34.5 | 15.7 | 0.7 | 0.5 | 0.7 | 0.7 | 1.3 | 1.7 | 2.6 | 0.5 | |
| Total Long-Term Assets | 81.1 | 95.7 | 65.0 | 79.1 | 69.6 | 37.2 | 35.8 | 16.2 | 0.7 | 1.5 | 2.7 | 5.8 | 7.7 | 9.8 | 15.3 | 15.4 | |
| Total Assets | 243.3 | 221.3 | 234.3 | 140.4 | 166.6 | 125.3 | 95.7 | 63.8 | 44.9 | 28.7 | 74.9 | 89.6 | 134.8 | 105.7 | 78.0 | 74.3 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | 0.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 44.6 | 45.4 | 25.4 | 25.9 | 0.0 | 0.0 | 0.0 | 0.0 | 14.5 | 14.7 | |
| Long-Term Investments | 102.6 | 0.0 | 0.0 | 64.3 | 58.9 | 0.0 | 71.6 | 64.1 | 74.7 | 72.2 | |
| Other Long-Term Assets | 5.0 | 72.8 | 73.8 | 5.1 | 5.1 | 80.7 | 0.5 | 0.5 | 75.1 | 72.5 | |
| Total Long-Term Assets | 152.4 | 118.5 | 99.5 | 95.7 | 64.3 | 81.1 | 72.5 | 65.0 | 89.6 | 87.2 | |
| Total Assets | 263.2 | 223.5 | 212.8 | 221.3 | 223.3 | 243.3 | 219.4 | 234.3 | 124.1 | 125.7 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1.0 | 1.1 | 0.7 | 0.5 | 1.1 | 0.5 | 0.6 | 1.2 | 1.7 | 5.7 | 6.8 | 6.0 | 9.6 | 3.9 | 2.1 | 3.6 | |
| Short-Term Debt | 6.1 | 11.8 | 5.7 | 0.0 | 0.2 | 8.3 | 5.3 | 0.8 | 3.4 | 17.9 | 5.9 | 19.2 | 5.8 | 3.4 | 10.4 | 10.7 | |
| Other Current Liabilities | 9.2 | 9.8 | 11.1 | 4.4 | 10.1 | 2.1 | 1.0 | 2.4 | 1.0 | 8.1 | 7.4 | 10.1 | 12.0 | 13.2 | 2.8 | 4.3 | |
| Current Liabilities | 18.6 | 24.4 | 19.5 | 6.8 | 13.0 | 12.3 | 8.9 | 5.7 | 7.4 | 32.5 | 23.3 | 36.5 | 29.6 | 23.8 | 21.0 | 35.5 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2.7 | 1.1 | 2.3 | 1.1 | 1.1 | 1.0 | 1.5 | 0.7 | 0.7 | 0.7 | |
| Short-Term Debt | 16.9 | 12.1 | 14.2 | 11.8 | 10.3 | 6.1 | 6.2 | 5.7 | 0.0 | 0.0 | |
| Other Current Liabilities | 7.5 | 6.8 | 2.6 | 9.8 | 7.8 | 9.2 | 5.7 | 11.1 | 7.5 | 4.3 | |
| Current Liabilities | 28.3 | 21.5 | 20.4 | 24.4 | 21.1 | 18.6 | 15.5 | 19.5 | 10.3 | 7.1 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 115.1 | 107.4 | 118.9 | 0.0 | 0.0 | 13.0 | 27.5 | 21.7 | 14.6 | 25.3 | 42.8 | 16.3 | 35.2 | 37.7 | 33.5 | 13.7 | |
| Capital Leases | 0.7 | 0.9 | 0.4 | 0.0 | 0.2 | 0.4 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 16.3 | 35.2 | 37.7 | 33.5 | 0.0 | |
| Def. Tax Liability | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.0 | 0.0 | 0.0 | |
| Total Liabilities | 143.3 | 139.4 | 145.6 | 16.4 | 24.7 | 38.9 | 51.7 | 45.0 | 39.1 | 75.9 | 77.2 | 86.5 | 138.8 | 84.2 | 63.0 | 50.7 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 115.1 | 102.4 | 100.3 | 107.4 | 108.7 | 115.8 | 114.8 | 118.9 | 0.0 | 0.0 | |
| Capital Leases | 0.0 | 0.7 | 0.8 | 0.9 | 1.0 | 1.1 | 0.3 | 0.3 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 155.2 | 131.0 | 128.1 | 139.4 | 138.5 | 143.3 | 137.1 | 145.6 | 18.1 | 15.5 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.9 | 0.9 | 0.8 | 0.6 | 0.3 | 0.2 | |
| Retained Earnings | -1,215.8 | -1,237.1 | -1,223.2 | -1,182.4 | -1,165.3 | -1,181.1 | -1,194.4 | -1,192.4 | -1,179.1 | -1,193.6 | -1,140.1 | -1,119.5 | -1,081.2 | -957.1 | -886.1 | -853.3 | |
| Comprehensive Income | -1.4 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | -13.5 | -15.5 | 0.0 | 0.0 | 0.0 | -43.5 | -38.8 | |
| Total Common Equity | 100.0 | 81.9 | 88.7 | 124.0 | 141.9 | 86.4 | 44.0 | 18.8 | 5.8 | -47.2 | -2.3 | 3.1 | -4.0 | 21.5 | 15.0 | 23.6 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 20.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Retained Earnings | -1,213.9 | -1,227.9 | -1,235.2 | -1,237.1 | -1,233.1 | -1,215.8 | -1,231.8 | -1,223.2 | -1,203.1 | -1,197.6 | |
| Comprehensive Income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | -1.4 | -1.4 | -1.4 | |
| Total Common Equity | 108.0 | 92.5 | 84.6 | 81.9 | 84.8 | 100.0 | 82.3 | 88.7 | 106.0 | 110.1 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 121.9 | 119.2 | 124.5 | 0.0 | 0.2 | 21.3 | 32.8 | 22.5 | 14.6 | 43.2 | 48.7 | 35.5 | 41.0 | 41.0 | 33.5 | 13.7 | |
| Book Value | 100.0 | 81.9 | 88.7 | 124.0 | 141.9 | 86.4 | 44.0 | 18.8 | 5.8 | -47.2 | -2.3 | 3.1 | -4.0 | 21.5 | 15.0 | 23.6 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 108.0 | 92.5 | 84.6 | 81.9 | 84.8 | 100.0 | 82.3 | 88.7 | 106.0 | 110.1 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -18.2 | 31.7 | -13.8 | -40.8 | -17.1 | 15.8 | 13.3 | -2.0 | -13.3 | 14.6 | -53.5 | -20.6 | -38.3 | -124.1 | -71.1 | -32.7 | -68.8 | |
| Depreciation & Amortization | 0.5 | 3.0 | 0.2 | 0.9 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.8 | 1.5 | 1.9 | 2.6 | 4.1 | 5.4 | 5.7 | |
| Stock-Based Compensation | 10.9 | 9.3 | 10.3 | 9.1 | 3.6 | 6.2 | 4.0 | 4.9 | 3.9 | 7.3 | 7.6 | 9.7 | 10.8 | 5.1 | 4.3 | 7.8 | 4.9 | |
| Change Working Capital | -1.1 | -11.4 | -2.8 | -3.5 | -0.2 | -0.9 | 0.2 | -4.1 | -3.0 | -8.2 | 19.8 | -1.2 | -8.5 | 5.1 | 6.1 | -9.9 | 2.1 | |
| Change In Accounts Receivable | 0.4 | -2.4 | -0.8 | 0.0 | 0.2 | 0.1 | 2.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.4 | 0.0 | 0.0 | -4.6 | |
| Change In Accounts Payable | 1.2 | -10.6 | 1.6 | -0.5 | 1.8 | 0.8 | -0.5 | -0.2 | -1.2 | -6.6 | -3.9 | -1.6 | -3.8 | 2.9 | 4.5 | -2.1 | -0.3 | |
| Change In Inventories | -0.9 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.8 | 0.0 | 0.0 | -5.9 | |
| Other Non-cash Items | 7.1 | -29.8 | -2.0 | 16.2 | 0.7 | 0.3 | -6.5 | 1.0 | 0.1 | -13.0 | 1.6 | 1.4 | 2.7 | 2.5 | 4.4 | -1.9 | 3.1 | |
| Cash from Operations | -8.9 | 0.0 | 0.0 | -18.2 | -12.9 | 22.7 | 10.1 | -0.3 | -12.6 | 2.7 | -33.7 | -30.9 | -78.3 | -45.9 | -40.8 | -29.1 | -52.5 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 6.1 | 10.3 | 6.9 | 2.4 | -4.0 | -17.2 | 16.0 | -8.6 | -20.1 | -5.5 | |
| Depreciation & Amortization | 0.9 | 0.9 | 0.7 | 0.5 | 0.2 | 0.0 | 0.2 | 0.0 | 0.2 | 0.2 | |
| Stock-Based Compensation | 3.9 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 2.7 | 0.0 | 2.6 | 2.7 | |
| Change Working Capital | -7.5 | -4.3 | 6.7 | -6.2 | 0.7 | -3.1 | -1.4 | 0.6 | -1.0 | 0.3 | |
| Change In Accounts Receivable | -1.2 | -1.2 | 3.7 | -3.7 | -0.8 | -0.5 | -0.5 | 1.0 | -1.0 | 0.9 | |
| Change In Accounts Payable | -7.3 | -2.9 | 2.9 | 0.0 | 2.9 | -2.3 | 0.0 | -0.1 | 0.0 | 0.2 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.9 | |
| Other Non-cash Items | -9.0 | -7.3 | -7.8 | 3.5 | 5.8 | 11.6 | -14.7 | 2.5 | 18.4 | 0.0 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.9 | -2.1 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -14.7 | 0.0 | 0.0 | 0.0 | -23.2 | -26.5 | -1.2 | -19.3 | -15.0 | 0.0 | -0.1 | -0.4 | -0.3 | -1.2 | -2.5 | -3.3 | -0.3 | |
| Acquisitions | 30.6 | 3.9 | -1.3 | 0.0 | -20.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.9 | 0.0 | 0.0 | 0.0 | 0.0 | -11.2 | |
| Investments | 0.0 | -0.1 | -3.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -20.0 | -57.0 | 0.0 | -3.2 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 20.0 | 40.0 | 17.0 | 0.0 | 18.0 | |
| Other Investing Activities | 5.4 | 0.0 | 0.0 | -0.7 | 23.2 | 0.0 | 1.0 | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | -3.5 | |
| Cash from Investing | 9.7 | 0.0 | 0.0 | -0.7 | -20.2 | -26.5 | -0.2 | -19.3 | -15.0 | 1.6 | 0.6 | 4.5 | 19.7 | 18.8 | -42.0 | -3.3 | -0.3 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.0 | -0.7 | -20.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -14.7 | 0.0 | |
| Acquisitions | -0.1 | 50.8 | 0.0 | 0.0 | -20.2 | 0.0 | 18.9 | 0.0 | 11.7 | 0.0 | |
| Investments | 0.1 | 0.0 | -0.1 | 0.0 | -3.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 7.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.2 | 5.5 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.5 | 5.5 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -129.4 | 0.0 | 0.0 | 130.0 | 0.0 | -4.3 | -5.3 | -1.0 | 0.0 | -16.4 | -7.0 | -6.2 | -5.9 | -3.1 | -2.1 | 0.0 | -4.5 | |
| Debt Issued | 251.3 | 119.2 | -5.3 | 254.4 | -0.2 | -16.8 | -6.3 | 11.3 | 7.9 | -12.2 | 1.5 | 19.3 | 0.5 | 3.1 | 9.7 | 19.8 | 18.2 | |
| Issuance of Common Stock | 2.6 | 0.0 | 0.0 | 0.0 | 0.0 | 40.0 | 24.6 | 21.9 | 6.1 | 10.2 | 0.1 | 0.5 | 41.4 | 84.3 | 77.5 | 15.1 | 70.8 | |
| Repurchase of Common Stock | -0.2 | -16.0 | 0.0 | -0.1 | 0.0 | -40.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | -5.5 | 0.0 | 0.0 | -5.5 | -5.5 | -3.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | -1.5 | 0.0 | 0.0 | -3.8 | 1.0 | 20.6 | 0.5 | 9.5 | 23.9 | 19.5 | 0.0 | 19.5 | 0.0 | 2.2 | 4.4 | 28.8 | 0.0 | |
| Cash from Financing | 117.7 | 0.0 | 0.0 | 120.6 | -4.5 | 12.8 | 19.8 | 30.5 | 29.9 | 13.3 | -6.9 | 13.8 | 35.6 | 83.4 | 79.8 | 44.0 | 66.3 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 131.9 | 17.3 | 0.1 | -4.7 | 0.3 | -3.0 | 0.9 | -3.4 | 124.5 | 0.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | |
| Repurchase of Common Stock | -13.6 | 0.0 | -1.8 | -0.5 | 0.0 | 0.0 | -0.1 | 0.0 | -0.1 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.4 | -1.4 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 125.9 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 124.5 | -1.4 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 112.5 | 27.3 | -53.1 | 101.7 | -37.6 | 9.0 | 29.7 | 10.9 | 2.3 | 17.7 | -40.0 | -12.7 | -23.2 | 56.3 | -3.0 | 11.0 | 13.4 | |
| Closing Cash Balance | 143.9 | 133.7 | 106.4 | 159.6 | 57.8 | 95.4 | 86.4 | 56.7 | 45.8 | 43.5 | 25.7 | 65.8 | 78.4 | 101.7 | 45.3 | 48.3 | 37.3 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 3.2 | 15.3 | -16.5 | -11.4 | -39.1 | -1.8 | 7.5 | -17.1 | 120.0 | 2.0 | |
| Closing Cash Balance | 133.7 | 90.5 | 75.1 | 95.0 | 103.0 | 142.1 | 149.9 | 136.4 | 153.5 | 33.5 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -23.6 | 2.9 | -13.8 | -18.2 | -36.1 | -3.8 | 8.9 | -19.6 | -27.7 | 2.7 | -33.7 | -31.3 | -78.6 | -47.1 | -43.3 | -32.4 | -52.9 | |
| Real Free Cash Flow | -34.5 | -6.4 | -24.1 | -27.3 | -39.7 | -10.0 | 4.9 | -24.5 | -31.6 | -4.6 | -41.4 | -41.0 | -89.4 | -52.2 | -47.6 | -40.1 | -57.8 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -5.5 | -0.3 | 6.4 | 2.2 | -2.9 | -8.7 | 2.7 | -5.5 | -18.6 | -2.1 | |
| Real Free Cash Flow | -9.4 | -0.3 | 6.4 | 0.2 | -2.9 | -8.7 | 0.0 | -5.5 | -21.2 | -4.8 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 17.7 | -12.6 | -1.4 |
| P/S | 10 | 15.7 | 9.4 |
| P/B | 4.8 | 2.4 | 5.2 |
| P/FCF | -167.2 | -0.5 | -1.5 |
| Market cap | $0.4 | $0.3 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 50.1 % | 43.4 % | 0 % |
| Debt to Income | 448.5 % | -247.8 % | 0 % |
| Debt to Free cash flow | -4245.7 % | -3645.2 % | 0 % |
| Interest expense percentage | 114.5 % | 3.9 % | 44.7 % |
| Current ratio | 3.9 | 5 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 27.2 % | 56.4 % | 0 % |
| ROA | 11.2 % | -40.9 % | 0 % |
| CapEx to Revenue | 45.2 % | 6.7 % | 0 % |
| RaD to Revenue | 0 % | 154.2 % | 0 % |
| ROEM | 4,011,461.5 | 1118912.4 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 93.8 % | 98.5 % | 68.7 % |
| Operating margin | 4.1 % | -242.2 % | 35.5 % |
| Net margin | 41.1 % | -250 % | 9.5 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0.5 % | 0 % |
| Dividend payout percentage | 0 % | 6.6 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 18.1 mil | 7.9 mil |
| Employee count | 0.0 tis | 0.1 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
