TeraWulf Inc.
TeraWulf Inc.
WULF
Valuace
70
Růst
0
Zdraví
75
Cena
$ 13.96
Dnes
+0.02 (0.14%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
5.5B
Obrat
0B
Zisk
-1B
Aktiva
2B
Dluh
1B
ROE
-228%
ROA
-23%
PE
-9
PS
36
Cena 1R
2-17
⌀ Cena
8.52
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
27-02-2026
Poslední dividenda

Profil

TeraWulf Inc., spolu se svými dceřinými společnostmi, působí jako společnost zabývající se technologií digitálních aktiv ve Spojených státech. Vyvíjí, vlastní a provozuje zařízení na těžbu bitcoinů. Společnost provozuje dvě zařízení na těžbu bitcoinů, která se nacházejí v New Yorku a Pensylvánii. Společnost TeraWulf Inc. sídlí ve městě Easton ve státě Maryland.
Sektor
Financial Services
Odvětví
Financial - Capital Markets
Počet zaměstnanců
12
Založení
1994-04-05
Adresa
9 Federal Street
CEO
Paul B. Prager

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202020192018201720162015
Total Revenues168.5168.5140.169.215.013.417.618.217.217.60.0
Cost of Revenues82.782.762.627.311.19.512.212.011.511.30.0
Gross Profit85.885.877.441.94.03.95.46.35.76.20.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues35.850.647.634.435.027.135.642.423.319.0
Cost of Revenues18.917.122.124.619.614.713.914.417.28.3
Gross Profit16.933.525.59.915.412.421.728.06.110.7
Operating Income TTM 2025202420232022202020192018201720162015
R&D Expenses0.00.00.00.00.00.70.90.70.70.60.0
Selling General & Admin Expenses0.00.00.041.936.15.05.55.45.55.60.0
Depreciation & Amortization93.193.161.229.47.00.00.00.00.00.00.0
Total Operating Expenses272.0256.1153.771.346.25.76.46.06.26.30.1
Operating Income-186.1-170.3-76.2-29.4-42.3-1.8-1.00.2-0.50.00.1
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.010.45.8
Depreciation & Amortization29.627.719.516.315.615.914.415.38.58.5
Total Operating Expenses103.358.141.169.566.828.128.430.310.45.8
Operating Income-86.3-24.7-15.6-59.6-51.4-15.7-6.8-2.3-4.4-19.0
Net Income TTM 2025202420232022202020192018201720162015
Interest Income8.60.00.00.00.00.00.00.00.00.00.0
Interest Expense136.280.219.834.824.7-0.1-0.1-0.1-0.1-0.10.0
Other Expense-475.2-491.0-22.2-34.6-28.21.10.00.0-0.10.00.0
IBT-661.3-661.3-98.4-64.0-70.5-0.6-1.00.2-0.5-0.10.1
Income Tax Expense0.10.1-26.010.5-0.3-0.2-0.20.0-0.30.00.0
Net Income-661.4-661.4-72.4-73.4-70.2-0.4-0.80.1-0.2-0.10.1
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income2.34.10.02.30.00.00.00.50.00.0
Interest Expense118.39.84.04.03.00.45.311.09.310.3
Other Expense-40.2-430.4-2.8-1.8-0.4-4.3-4.9-7.3-9.2-10.2
IBT-126.5-455.1-18.4-61.4-51.8-20.1-11.6-9.6-13.8-19.9
Income Tax Expense0.10.00.00.00.02.7-0.80.0-3.3-0.5
Net Income-126.6-455.1-18.4-61.4-29.2-22.7-10.9-9.6-10.5-19.4
Per Share Data TTM 2025202420232022202020192018201720162015
EPS$0.00$0.00$0.00$-0.35$-0.63$-0.22$-0.41$0.07$-0.11$-0.03$0.00
EPS Diluted$0.00$0.00$0.00$-0.35$-0.63$-0.22$-0.41$0.07$-0.11$-0.03$0.00
Shares Outstanding397.6397.6351.3210.0110.62.02.02.02.02.00.0
Diluted Shares Outstanding397.6397.6351.3210.0110.62.02.02.02.02.00.0
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.04$-0.09
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.04$-0.09
Shares Outstanding397.6401.6386.9383.1385.7382.1340.7290.6276.7221.7
Diluted Shares Outstanding397.6401.6386.9383.1385.7382.1340.7290.6276.7221.7
Current Assets TTM 20242023202220202019201820172016201520142013201220112010
Cash And Equivalents104.1274.154.41.36.31.01.60.90.02.20.00.00.00.00.0
Short Term Investments0.90.00.00.00.02.22.72.90.00.00.00.00.00.00.0
Total Cash & ST Investments105.1274.154.41.36.33.24.33.80.02.20.00.00.00.00.0
Accounts Receivable2.63.81.00.0-4.10.00.00.00.00.00.00.00.00.00.0
Inventory0.00.00.00.01.62.22.02.12.02.10.00.00.00.00.0
Other Current Assets3.43.67.10.72.53.32.62.40.02.50.00.00.00.00.0
Total Current Assets111.0281.462.614.16.38.79.08.32.06.90.00.00.00.00.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents711.390.0218.2274.123.9104.145.854.46.68.2
Short Term Investments0.50.00.00.00.00.02.01.80.60.7
Total Cash & ST Investments711.890.0218.2274.123.9104.147.856.26.68.2
Accounts Receivable11.95.75.13.84.42.61.70.02.70.0
Inventory0.00.00.00.00.00.00.00.02.40.0
Other Current Assets5.43.46.83.64.14.34.88.13.76.1
Total Current Assets729.199.1230.0281.432.4111.054.462.613.014.4
Long-Term Assets TTM 20242023202220202019201820172016201520142013201220112010
Net Property, Plant & Equipment282.5505.1216.2203.57.47.98.18.30.00.00.00.00.00.00.0
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.30.40.40.00.30.00.00.00.00.0
Long-Term Investments85.60.098.698.70.00.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets0.51.00.71.316.30.0-0.2-0.10.00.00.00.00.00.00.0
Total Long-Term Assets368.6506.1315.5303.523.78.28.58.70.00.50.50.50.40.30.2
Total Assets479.6787.5378.1317.730.016.917.416.92.07.40.50.50.40.30.2
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1,086.9704.6602.4505.1293.3282.5248.6216.2192.5173.2
Goodwill55.555.50.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments1.41.40.00.079.585.691.998.6105.6111.4
Other Long-Term Assets581.58.88.71.00.70.50.60.70.80.8
Total Long-Term Assets1,725.3770.3611.1506.1373.5368.6341.0315.5298.8285.5
Total Assets2,454.4869.4841.2787.5405.9479.6395.4378.1311.8299.8
Current Liabilities TTM 20242023202220202019201820172016201520142013201220112010
Accounts Payable8.424.415.221.90.50.80.60.30.00.00.40.50.60.50.4
Short-Term Debt72.40.1123.655.42.70.10.10.10.00.00.00.00.00.00.0
Other Current Liabilities11.727.415.948.80.41.00.50.40.01.10.40.30.40.30.3
Current Liabilities92.451.8154.7126.01.71.91.30.90.01.10.70.91.00.80.8
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable62.338.854.924.419.88.414.315.219.417.3
Short-Term Debt2.01.20.10.10.172.499.4123.676.636.6
Other Current Liabilities641.6110.566.027.412.611.613.715.912.527.8
Current Liabilities705.9151.3120.951.832.492.4122.1154.7108.581.7
Long-Term Liabilities TTM 20242023202220202019201820172016201520142013201220112010
Long-Term Debt0.0491.21.073.90.02.72.82.90.00.00.00.00.00.00.0
Capital Leases0.93.70.91.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.60.00.00.00.00.0
Total Liabilities93.3543.1155.6199.91.74.64.34.00.01.71.31.41.41.20.9
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt1,083.3500.3491.8491.20.90.90.91.049.483.3
Capital Leases0.012.23.73.70.90.90.90.91.01.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities2,206.8695.1670.8543.133.393.3123.0155.6157.9165.0
Total Common Equity TTM 20242023202220202019201820172016201520142013201220112010
Common Stock0.40.40.30.10.10.20.20.20.00.20.20.20.20.20.0
Retained Earnings-280.3-332.3-259.9-187.3-1.79.310.210.10.010.610.59.89.110.49.7
Comprehensive Income0.40.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Common Equity386.2244.4222.5117.828.312.313.113.00.013.513.312.611.813.012.2
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.40.40.40.40.40.40.30.30.20.2
Retained Earnings-867.1-412.1-393.7-332.3-303.1-280.3-269.5-259.9-249.4-230.3
Comprehensive Income0.00.00.00.00.00.00.0-0.3-9.3-9.3
Total Common Equity247.3174.3170.4244.4372.6386.2272.3222.5153.9134.8
Other TTM 20242023202220202019201820172016201520142013201220112010
Total Debt73.3491.2124.5129.32.72.83.03.10.00.00.00.00.00.00.0
Book Value386.2244.4222.5117.828.312.313.113.02.05.7-0.7-0.9-1.0-0.8-0.8
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value247.3174.3170.4244.4372.6386.2272.3222.5153.9134.8
Cash Flow From Operating Activities TTM 20252024202320222020201920182017201620152011
Net Income-56.8-661.4-72.4-73.4-90.8-0.4-0.80.1-0.2-0.10.10.0
Depreciation & Amortization39.0110.861.229.47.00.70.60.80.80.80.70.0
Stock-Based Compensation11.950.930.95.91.60.00.00.00.00.00.00.0
Change Working Capital-13.171.4-10.1-10.613.20.5-0.20.3-0.40.30.50.0
Change In Accounts Receivable1.1-0.5-2.80.00.00.3-0.20.00.1-0.2-0.10.0
Change In Accounts Payable-6.5-3.20.7-7.310.2-0.30.10.3-0.40.30.00.0
Change In Inventories0.00.00.00.00.00.5-0.10.0-0.10.10.50.0
Other Non-cash Items111.6305.1-34.053.135.3-0.60.1-0.10.2-0.10.10.0
Cash from Operations35.80.00.04.3-34.1-0.4-0.51.20.20.91.50.0
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-145.8-455.1-18.4-61.4-29.2-22.7-10.9-9.6-10.5-19.1
Depreciation & Amortization26.632.420.116.215.615.914.415.38.58.5
Stock-Based Compensation-32.14.33.738.716.72.44.86.91.81.4
Change Working Capital3.9-11.3-4.495.9-5.83.8-2.4-5.7-0.7-2.7
Change In Accounts Receivable7.2-6.40.1-1.30.6-1.8-0.9-0.71.70.0
Change In Accounts Payable2.4-6.00.013.80.26.8-4.6-1.7-3.3-0.1
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items59.1392.9-55.9-32.9-40.0-20.310.515.932.214.5
Cash from Operations0.00.00.00.00.00.00.00.010.92.4
Cash Flow From Investing Activities TTM 20252024202320222020201920182017201620152011
Capital Expenditure-112.20.0-267.9-75.2-72.9-0.1-0.50.0-0.2-2.1-2.90.0
Acquisitions2.3-21.723.30.0-46.20.00.00.00.00.00.00.0
Investments2.30.00.00.00.00.0-5.6-5.6-3.9-4.4-0.70.0
Sales of Investment-2.30.0153.50.00.02.26.15.84.21.12.40.0
Other Investing Activities-33.50.00.0-2.825.00.00.0-0.60.00.0-0.10.0
Cash from Investing-108.80.00.0-78.0-94.02.10.0-0.40.1-5.3-1.20.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure93.7-231.6-119.9-93.7-153.6-20.7-46.6-47.0-33.8-25.4
Acquisitions-24.5-19.0-2.70.086.10.00.00.02.80.0
Investments0.00.00.00.00.00.00.00.02.80.0
Sales of Investment-32.643.40.032.635.531.90.00.0-2.80.0
Other Investing Activities0.00.00.00.00.00.00.00.09.69.6
Cash from Investing0.00.00.00.00.00.00.00.0-24.2-25.4
Cash Flow From Financing Activities TTM 20252024202320222020201920182017201620152011
Debt Repaid-41.20.00.0-5.3-15.30.00.00.00.00.00.00.0
Debt Issued27.1491.2366.80.5144.6-0.1-0.1-0.13.10.00.00.0
Issuance of Common Stock158.20.00.0135.947.30.00.00.00.00.00.00.0
Repurchase of Common Stock-2.7-33.3-118.20.00.00.00.00.0-0.30.00.00.0
Dividends Paid-0.30.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities-14.10.00.0-10.758.01.1-0.1-0.1-0.13.20.00.0
Cash from Financing101.80.00.0119.990.01.1-0.2-0.1-0.43.20.00.0
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-6.60.0
Debt Issued1,085.3584.49.00.6490.3-72.4-27.1-24.15.26.0
Issuance of Common Stock0.00.00.00.00.00.00.00.078.321.5
Repurchase of Common Stock0.0-100.6-0.9-33.30.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.0-10.5-0.2
Cash from Financing0.00.00.00.00.00.00.00.061.121.4
Cash position TTM 20252024202320222020201920182017201620152011
Net Change in Cash28.83,448.7219.646.1-38.12.7-0.70.7-0.1-1.20.30.0
Closing Cash Balance45.83,722.8274.154.48.33.71.01.60.91.02.20.0
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash2,745.0621.3-126.7-55.9250.1-80.258.3-8.647.8-1.6
Closing Cash Balance3,456.3711.391.4218.2274.123.9104.145.854.46.6
Free Cash Flow TTM 20252024202320222020201920182017201620152011
Free Cash Flow-76.3-1,183.4-292.4-70.9-106.9-0.5-1.01.20.0-1.1-1.40.0
Real Free Cash Flow-88.3-1,234.3-323.3-76.8-108.5-0.6-1.01.20.0-1.2-1.40.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-703.2-268.3-174.8-37.2-196.4-41.7-30.2-24.1-22.9-23.0
Real Free Cash Flow-671.1-272.6-178.4-75.9-213.1-44.1-35.1-31.1-24.7-24.4
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-9.1-157.83184.4
P/S35.621.2509.3
P/B24.28.1575.6
P/FCF-512.2919
Market cap$5.5$5.8
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets44.2 %18.4 %0 %
Debt to Income-164.1 %-1114.4 %0 %
Debt to Free cash flow-90.6 %-282.2 %0 %
Interest expense percentage-73.2 %-9.7 %487.2 %
Current ratio1 4.9 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-267.4 %-22.5 %0 %
ROA-26.9 %-8.4 %0 %
CapEx to Revenue357.3 %99.7 %10.3 %
RaD to Revenue0 %2.9 %0 %
ROEM14,037,916.7 905461.1

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin50.2 %38 %87.7 %
Operating margin-90.3 %-86.7 %80.5 %
Net margin-336.5 %-128.9 %82.4 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %-0 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding401.6 mil 76.3 mil
Employee count0.0 tis 0.1 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader