Workiva Inc.
WK
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Workiva Inc. společně se svými dceřinými společnostmi poskytuje řešení pro dodržování předpisů a regulačních výkazů založená na cloudu po celém světě. Společnost nabízí platformu Workiva, která nabízí řízenou spolupráci, propojení dat, integraci dat, granulární oprávnění, řízení procesů a kompletní auditní stopu a poskytuje nástroje, které umožňují zákazníkům propojit data z podnikového plánování zdrojů, řízení rizik a dodržování předpisů, řízení lidského kapitálu a systémů řízení vztahů se zákazníky, jakož i z jiných cloudových a místních aplikací třetích stran. Slouží veřejným i soukromým společnostem, vládním agenturám a vysokoškolským institucím. Společnost byla založena v roce 2008 a sídlí v Ames v Iowě.
Sektor
Technology
Odvětví
Software - Application
Počet zaměstnanců
2873
Založení
2014-12-12
Podobné společnosti
$ 19.13
- $ 2.87
$ 15.02
- $ 0.55
$ 8.77
+ $ 0.22
$ 16.17
- $ 0.02
$ 64.46
+ $ 4.46
$ 19.77
+ $ 0.26
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 884.6 | 884.6 | 738.7 | 630.0 | 537.9 | 443.3 | 351.6 | 297.9 | 244.3 | 207.9 | 178.6 | 145.3 | 112.7 | 85.2 | 52.9 | 14.9 | |
| Cost of Revenues | 190.4 | 190.4 | 172.1 | 154.2 | 129.9 | 103.8 | 90.2 | 85.0 | 65.9 | 60.2 | 51.6 | 40.2 | 33.9 | 24.3 | 19.0 | 6.4 | |
| Gross Profit | 694.1 | 694.1 | 566.6 | 475.8 | 408.0 | 339.5 | 261.4 | 212.9 | 178.5 | 147.6 | 127.0 | 105.1 | 78.8 | 60.9 | 33.9 | 8.5 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 238.9 | 224.2 | 215.2 | 206.3 | 199.9 | 185.6 | 177.5 | 175.7 | 166.7 | 158.2 | |
| Cost of Revenues | 46.2 | 46.4 | 49.5 | 48.3 | 45.7 | 43.7 | 41.2 | 41.5 | 37.8 | 38.4 | |
| Gross Profit | 192.8 | 177.8 | 165.6 | 157.9 | 154.2 | 142.0 | 136.3 | 134.1 | 128.8 | 119.8 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 172.8 | 151.7 | 115.7 | 94.8 | 89.9 | 81.6 | 68.2 | 57.4 | 50.5 | 44.1 | 33.4 | 18.4 | 6.9 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 397.6 | 345.0 | 253.1 | 204.4 | 168.7 | 146.7 | 123.8 | 113.2 | 98.3 | 73.3 | 55.2 | 43.7 | 16.0 | |
| Depreciation & Amortization | 6.0 | 11.0 | 11.0 | 11.1 | 16.0 | 9.5 | 7.4 | 8.3 | 3.8 | 3.5 | 3.8 | 4.4 | 3.9 | 2.4 | 1.0 | 0.0 | |
| Total Operating Expenses | 736.6 | 736.6 | 643.2 | 570.3 | 496.8 | 368.8 | 299.2 | 258.6 | 228.3 | 191.9 | 170.6 | 148.8 | 117.4 | 88.6 | 62.1 | 22.8 | |
| Operating Income | -42.4 | -42.4 | -76.5 | -94.5 | -88.8 | -29.4 | -37.8 | -45.7 | -49.8 | -44.3 | -43.6 | -43.7 | -38.6 | -27.8 | -28.2 | -14.4 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 42.6 | 41.7 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 95.7 | 93.6 | ||
| Depreciation & Amortization | 2.5 | 2.7 | 2.9 | -2.1 | 2.9 | 3.0 | 2.6 | 2.5 | 2.8 | 2.7 | ||
| Total Operating Expenses | 184.9 | 181.2 | 187.8 | 182.7 | 167.5 | 163.7 | 159.5 | 152.4 | 138.3 | 135.3 | ||
| Operating Income | 7.9 | -3.4 | -22.1 | -24.8 | -13.3 | -21.8 | -23.1 | -18.3 | -9.5 | -15.5 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 34.2 | 34.2 | 39.4 | 25.9 | 4.9 | 1.0 | 3.3 | 4.7 | 1.3 | 0.6 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.0 | |
| Interest Expense | 12.8 | 12.8 | 12.9 | 53.6 | 6.0 | 14.0 | 14.0 | 6.4 | 1.8 | 1.8 | 1.9 | 2.0 | 2.0 | 0.4 | 1.5 | 0.3 | |
| Other Expense | 20.0 | 20.0 | 27.1 | -29.6 | -0.2 | -9.7 | -10.9 | -2.3 | 1.8 | 1.8 | 1.5 | 2.3 | -0.5 | -0.1 | -1.0 | 0.0 | |
| IBT | -22.4 | -22.4 | -49.4 | -124.1 | -89.0 | -39.1 | -48.7 | -48.0 | -49.8 | -44.4 | -44.0 | -43.4 | -41.1 | -28.0 | -30.6 | -14.6 | |
| Income Tax Expense | 3.8 | 3.8 | 5.6 | 3.4 | 1.9 | -1.4 | -0.3 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.3 | 1.5 | 0.0 | |
| Net Income | -26.2 | -26.2 | -55.0 | -127.5 | -90.9 | -37.7 | -48.4 | -48.1 | -50.1 | -44.4 | -44.0 | -43.4 | -41.2 | -28.0 | -30.6 | -14.6 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 8.6 | 8.4 | 8.3 | 8.7 | 9.3 | 9.3 | 10.3 | 10.5 | 10.3 | 7.3 | ||
| Interest Expense | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 47.4 | ||
| Other Expense | 4.7 | 5.6 | 4.4 | 5.3 | 7.0 | 5.7 | 7.1 | 7.3 | 6.8 | -40.2 | ||
| IBT | 12.6 | 2.2 | -17.7 | -19.4 | -6.3 | -16.0 | -16.1 | -11.0 | -2.7 | -55.7 | ||
| Income Tax Expense | 0.8 | -0.6 | 1.7 | 1.9 | 2.5 | 1.0 | 1.5 | 0.7 | 1.5 | 0.5 | ||
| Net Income | 11.8 | 2.8 | -19.4 | -21.4 | -8.8 | -17.0 | -17.5 | -11.7 | -4.2 | -56.3 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-2.36 | $-1.72 | $-0.74 | $-1.00 | $-1.04 | $-1.15 | $-1.07 | $-1.08 | $-1.09 | $-1.28 | $-0.87 | $-0.95 | $-0.45 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-2.36 | $-1.72 | $-0.74 | $-1.00 | $-1.04 | $-1.15 | $-1.07 | $-1.08 | $-1.09 | $-1.28 | $-0.87 | $-0.95 | $-0.45 | |
| Shares Outstanding | 56.5 | 56.3 | 55.4 | 54.1 | 53.0 | 51.1 | 48.4 | 46.3 | 43.6 | 41.6 | 40.7 | 39.9 | 32.2 | 32.2 | 32.2 | 32.2 | |
| Diluted Shares Outstanding | 57.9 | 56.3 | 55.4 | 54.1 | 53.0 | 51.1 | 48.4 | 46.3 | 43.6 | 41.6 | 40.7 | 39.9 | 32.2 | 32.2 | 32.2 | 32.2 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.08 | $-1.04 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.08 | $-1.04 | ||
| Shares Outstanding | 56.5 | 56.3 | 56.2 | 56.2 | 55.7 | 55.6 | 55.2 | 54.9 | 54.4 | 54.3 | ||
| Diluted Shares Outstanding | 57.9 | 58.2 | 56.2 | 56.2 | 55.7 | 55.6 | 55.2 | 54.9 | 54.4 | 54.3 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 267.9 | 301.8 | 256.1 | 240.2 | 300.4 | 322.8 | 381.7 | 77.6 | 60.3 | 51.3 | 58.8 | 101.1 | 15.5 | 25.0 | |
| Short Term Investments | 473.0 | 514.6 | 557.6 | 190.6 | 230.1 | 207.2 | 106.2 | 20.8 | 16.4 | 11.4 | 17.4 | 0.0 | 2.4 | 5.2 | |
| Total Cash & ST Investments | 740.9 | 816.4 | 813.7 | 430.8 | 530.4 | 530.0 | 488.0 | 98.3 | 76.7 | 62.7 | 76.2 | 101.1 | 18.0 | 30.2 | |
| Accounts Receivable | 128.2 | 158.7 | 132.6 | 113.0 | 80.4 | 72.1 | 62.7 | 66.3 | 29.8 | 24.1 | 16.5 | 11.4 | 16.7 | 5.3 | |
| Inventory | 0.0 | 0.0 | 0.0 | 38.4 | 0.0 | 0.0 | 14.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 21.3 | 73.1 | 62.7 | 18.0 | 46.3 | 31.0 | 6.5 | 12.6 | 8.8 | 11.2 | 5.2 | 4.0 | 1.2 | 1.8 | |
| Total Current Assets | 890.4 | 1,048.2 | 1,008.9 | 600.1 | 657.1 | 633.1 | 571.2 | 177.2 | 115.3 | 98.0 | 97.9 | 116.5 | 35.9 | 37.3 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 315.9 | 284.3 | 242.0 | 301.8 | 248.2 | 267.9 | 296.1 | 256.1 | 404.9 | 198.9 | |
| Short Term Investments | 540.9 | 529.5 | 525.0 | 514.6 | 528.1 | 473.0 | 542.3 | 557.6 | 377.5 | 267.3 | |
| Total Cash & ST Investments | 856.8 | 813.7 | 767.0 | 816.4 | 776.4 | 740.9 | 838.3 | 813.7 | 782.4 | 466.3 | |
| Accounts Receivable | 144.4 | 131.0 | 127.9 | 158.7 | 146.6 | 128.2 | 95.1 | 132.6 | 105.9 | 89.7 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 39.0 | 37.0 | 38.5 | |
| Other Current Assets | 91.0 | 78.4 | 79.3 | 73.1 | 65.8 | 63.3 | 25.8 | 62.7 | 58.9 | 63.9 | |
| Total Current Assets | 1,092.3 | 1,023.1 | 974.3 | 1,048.2 | 988.7 | 932.4 | 959.2 | 1,008.9 | 947.2 | 619.9 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 32.8 | 33.6 | 36.9 | 41.0 | 46.6 | 45.2 | 55.1 | 41.5 | 40.4 | 42.6 | 44.4 | 46.3 | 34.7 | 15.6 | |
| Goodwill | 199.2 | 196.8 | 112.1 | 109.7 | 34.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 31.5 | 27.4 | 22.9 | 28.2 | 10.4 | 1.6 | 1.7 | 1.3 | 1.1 | 1.0 | 0.9 | 0.5 | 0.2 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 0.0 | |
| Other Long-Term Assets | 88.8 | 62.4 | 38.0 | 40.5 | 38.1 | 27.1 | 18.4 | 11.1 | 0.9 | 1.5 | 0.7 | 1.2 | 3.2 | 0.6 | |
| Total Long-Term Assets | 352.3 | 320.2 | 209.9 | 219.5 | 129.7 | 73.9 | 75.2 | 53.9 | 42.4 | 45.1 | 46.0 | 48.0 | 38.1 | 16.2 | |
| Total Assets | 1,242.7 | 1,368.5 | 1,218.9 | 819.6 | 786.8 | 707.0 | 646.4 | 231.1 | 157.7 | 143.1 | 143.9 | 164.6 | 73.9 | 53.5 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 30.7 | 32.8 | 33.8 | 33.6 | 31.2 | 32.8 | 34.5 | 36.9 | 35.3 | 36.9 | |
| Goodwill | 206.0 | 206.0 | 199.7 | 196.8 | 202.1 | 199.2 | 110.3 | 112.1 | 108.9 | 111.2 | |
| Intangible Assets | 23.5 | 25.2 | 26.0 | 27.4 | 30.3 | 31.5 | 21.2 | 22.9 | 23.6 | 25.6 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 58.9 | 58.5 | 59.8 | 62.4 | 49.7 | 46.8 | 76.7 | 38.0 | 34.2 | 37.2 | |
| Total Long-Term Assets | 319.0 | 322.6 | 319.3 | 320.2 | 313.4 | 310.3 | 242.7 | 209.9 | 202.0 | 210.9 | |
| Total Assets | 1,411.3 | 1,345.7 | 1,293.6 | 1,368.5 | 1,302.1 | 1,242.7 | 1,201.9 | 1,218.9 | 1,149.1 | 830.8 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 8.2 | 7.7 | 5.2 | 6.2 | 4.1 | 2.8 | 7.1 | 5.5 | 3.1 | 0.8 | 5.1 | 3.0 | 4.0 | 2.4 | |
| Short-Term Debt | 5.0 | 5.5 | 5.8 | 0.5 | 300.2 | 1.7 | 1.3 | 1.2 | 1.2 | 1.3 | 1.8 | 2.0 | 3.0 | 0.2 | |
| Other Current Liabilities | 108.9 | 97.1 | 92.7 | 84.0 | 84.1 | 68.3 | 49.9 | 36.4 | 20.2 | 20.7 | 20.4 | 16.8 | 8.9 | 6.7 | |
| Current Liabilities | 506.2 | 592.4 | 484.5 | 406.9 | 646.5 | 281.8 | 231.9 | 191.6 | 129.3 | 99.9 | 84.1 | 66.7 | 43.3 | 26.4 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 11.0 | 10.9 | 14.8 | 7.7 | 13.3 | 8.2 | 9.9 | 5.2 | 4.9 | 5.3 | |
| Short-Term Debt | 76.3 | 76.4 | 5.5 | 5.5 | 4.6 | 5.0 | 5.0 | 5.8 | 5.0 | 5.6 | |
| Other Current Liabilities | 605.2 | 90.1 | 66.9 | 97.1 | 107.0 | 85.3 | 84.9 | 473.5 | 428.1 | 413.4 | |
| Current Liabilities | 692.5 | 662.3 | 547.3 | 592.4 | 539.2 | 506.2 | 466.9 | 484.5 | 438.0 | 424.3 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 763.7 | 787.8 | 787.4 | 366.9 | 31.5 | 323.4 | 315.1 | 17.2 | 18.4 | 19.8 | 21.2 | 22.8 | 24.7 | 12.0 | |
| Capital Leases | 22.6 | 28.4 | 30.7 | 27.2 | 33.1 | 35.6 | 35.8 | 18.4 | 19.6 | 21.0 | 22.9 | 24.7 | 20.9 | 9.2 | |
| Def. Tax Liability | 22.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -7.3 | -9.1 | |
| Total Liabilities | 1,320.4 | 1,410.2 | 1,308.3 | 813.6 | 713.8 | 642.7 | 581.1 | 240.9 | 174.6 | 146.3 | 118.2 | 108.7 | 77.3 | 39.5 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 716.7 | 717.3 | 788.7 | 787.8 | 786.0 | 786.3 | 786.8 | 787.4 | 785.1 | 365.0 | |
| Capital Leases | 26.2 | 27.6 | 28.7 | 28.4 | 26.2 | 27.6 | 23.8 | 30.7 | 28.2 | 29.7 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 1,448.2 | 1,412.3 | 1,369.4 | 1,410.2 | 1,352.9 | 1,320.4 | 1,285.1 | 1,308.3 | 1,262.8 | 830.6 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | -2.7 | |
| Retained Earnings | -681.9 | -707.7 | -652.6 | -525.1 | -452.4 | -414.7 | -355.2 | -307.0 | -265.3 | -220.9 | -176.9 | -133.5 | 0.0 | 0.0 | |
| Comprehensive Income | -4.7 | -6.4 | 0.3 | -6.7 | -0.3 | 0.2 | 0.3 | 0.1 | 0.1 | 0.3 | 0.2 | 0.1 | -0.1 | 0.0 | |
| Total Common Equity | -77.7 | -41.7 | -89.4 | 6.0 | 73.0 | 64.3 | 65.3 | -9.7 | -16.9 | -3.1 | 25.7 | 55.8 | -3.4 | 14.0 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Retained Earnings | -745.7 | -748.5 | -729.1 | -707.7 | -698.9 | -681.9 | -664.3 | -652.6 | -648.4 | -592.2 | |
| Comprehensive Income | 6.8 | 6.8 | -2.1 | -6.4 | 2.9 | -4.7 | -3.6 | 0.3 | -6.4 | -3.4 | |
| Total Common Equity | -36.9 | -66.5 | -75.7 | -41.7 | -50.8 | -77.7 | -83.2 | -89.4 | -113.7 | 0.2 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 791.3 | 793.3 | 793.2 | 367.4 | 331.7 | 325.1 | 316.4 | 18.4 | 19.6 | 21.1 | 23.0 | 24.9 | 27.7 | 12.2 | |
| Book Value | -77.7 | -41.7 | -89.4 | 6.0 | 73.0 | 64.3 | 65.3 | -9.7 | -16.9 | -3.1 | 25.7 | 55.8 | -3.4 | 14.0 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | -36.9 | -66.5 | -75.7 | -41.7 | -50.8 | -77.7 | -83.2 | -89.4 | -113.7 | 0.2 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -89.7 | -26.2 | -55.0 | -127.5 | -90.9 | -37.7 | -48.4 | -48.1 | -50.1 | -44.4 | -44.0 | -43.4 | -41.2 | -28.0 | -30.6 | |
| Depreciation & Amortization | 10.6 | 11.0 | 11.0 | 11.1 | 10.2 | 5.2 | 4.3 | 4.2 | 3.8 | 3.5 | 3.8 | 4.4 | 3.9 | 2.4 | 1.0 | |
| Stock-Based Compensation | 88.5 | 122.9 | 102.2 | 98.8 | 70.7 | 48.6 | 45.8 | 35.8 | 30.8 | 19.5 | 14.2 | 11.0 | 7.4 | 3.4 | 8.1 | |
| Change Working Capital | 19.4 | 35.6 | 39.6 | 48.2 | 18.3 | 27.3 | 22.2 | 35.6 | 21.4 | 28.9 | 16.4 | 8.3 | 25.5 | 13.4 | 14.0 | |
| Change In Accounts Receivable | -32.6 | -17.5 | -23.2 | -18.3 | -28.9 | -7.7 | -8.0 | 5.2 | -20.2 | -5.5 | -7.1 | -5.1 | 2.6 | -8.6 | 1.0 | |
| Change In Accounts Payable | 2.7 | 0.7 | 2.4 | -1.0 | 2.4 | 1.0 | -4.1 | 2.2 | 1.7 | 2.2 | -3.9 | 2.3 | -1.5 | 1.6 | 0.8 | |
| Change In Inventories | 7.5 | 0.0 | 0.0 | 7.2 | 0.0 | 5.8 | 12.8 | 6.5 | 11.0 | 3.4 | -6.3 | 4.2 | 5.0 | 2.0 | 3.6 | |
| Other Non-cash Items | 83.2 | -2.9 | -9.4 | 40.3 | 2.5 | 8.4 | 8.9 | 3.2 | 0.4 | -2.0 | -0.8 | -1.9 | 0.3 | -0.1 | 0.6 | |
| Cash from Operations | 64.2 | 0.0 | 0.0 | 70.9 | 11.3 | 49.8 | 33.2 | 30.6 | 6.4 | 5.5 | -10.4 | -21.6 | -3.5 | -8.9 | -5.8 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 11.8 | 2.8 | -19.4 | -21.4 | -8.8 | -17.0 | -17.5 | -11.7 | -4.2 | -56.3 | |
| Depreciation & Amortization | 2.5 | 2.7 | 2.9 | 2.9 | 2.9 | 3.0 | 2.6 | 2.5 | 2.8 | 2.7 | |
| Stock-Based Compensation | 36.3 | 30.2 | 28.5 | 27.9 | 26.3 | 27.5 | 25.4 | 23.0 | 20.7 | 19.4 | |
| Change Working Capital | 0.9 | 10.9 | 39.4 | -15.6 | 25.5 | 7.4 | -7.9 | 14.6 | 7.2 | 5.5 | |
| Change In Accounts Receivable | -24.6 | -24.0 | -0.6 | 31.6 | 0.0 | -16.9 | -28.9 | 37.1 | -25.6 | -15.2 | |
| Change In Accounts Payable | -2.3 | 0.1 | -3.8 | 6.7 | 0.0 | 4.8 | -1.9 | 4.7 | 0.3 | -0.4 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 6.9 | |
| Other Non-cash Items | -0.3 | -0.4 | -1.1 | -1.1 | -1.9 | -2.0 | -2.5 | -3.3 | -2.2 | 43.7 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 24.3 | 15.0 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -1.8 | -2.1 | -1.4 | -2.1 | -3.6 | -3.8 | -2.2 | -3.8 | -1.4 | -1.4 | -2.1 | -2.2 | -9.0 | -9.7 | -5.7 | |
| Acquisitions | -98.2 | 0.0 | -98.1 | 0.0 | -99.2 | -37.5 | 0.3 | -0.7 | 0.3 | 0.0 | 0.2 | 0.4 | 0.0 | 0.2 | 0.0 | |
| Investments | -547.8 | -425.5 | -402.2 | -573.3 | -130.8 | -170.1 | -175.9 | -112.6 | -24.7 | -14.4 | -1.3 | -24.1 | 0.0 | -0.9 | -5.2 | |
| Sales of Investment | 354.8 | 393.0 | 456.6 | 218.4 | 165.5 | 143.4 | 74.3 | 27.3 | 20.4 | 9.3 | 7.2 | 6.5 | 4.9 | 1.2 | 0.0 | |
| Other Investing Activities | 89.6 | 0.0 | 0.0 | -0.2 | 0.0 | -0.8 | -0.3 | -0.3 | -0.3 | 0.0 | -0.2 | -0.4 | 0.0 | -0.2 | 0.0 | |
| Cash from Investing | -293.1 | 0.0 | 0.0 | -357.3 | -68.0 | -68.6 | -103.8 | -90.1 | -5.6 | -6.5 | 3.8 | -19.8 | -4.1 | -9.4 | -10.9 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.2 | -0.1 | -1.0 | -0.8 | -0.8 | -0.2 | -0.1 | -0.2 | -0.5 | -0.9 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | -98.3 | 0.0 | 0.1 | 0.0 | |
| Investments | -112.2 | -107.3 | -103.0 | -103.0 | -92.2 | -158.5 | -35.0 | -116.6 | -251.3 | -145.0 | |
| Sales of Investment | 101.3 | 97.4 | 99.7 | 94.6 | 106.3 | 109.0 | 107.1 | 134.2 | 76.5 | 36.9 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -175.2 | -109.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -397.4 | 0.0 | 0.0 | 293.7 | -1.6 | -1.7 | -1.6 | -1.2 | -1.2 | -1.5 | -1.9 | -2.4 | -8.7 | -0.5 | -0.2 | |
| Debt Issued | 818.1 | 793.3 | 0.1 | 719.5 | 37.3 | 8.4 | 10.3 | 299.2 | 0.0 | 0.0 | 0.0 | 0.5 | 5.9 | 16.0 | 12.4 | |
| Issuance of Common Stock | 16.9 | 0.0 | 0.0 | 17.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 91.8 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -11.3 | -71.6 | 0.0 | -9.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.6 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.4 | -0.3 | -0.1 | 0.0 | |
| Other Financing Activities | 687.9 | 0.0 | 0.0 | 7.5 | 0.0 | -1.7 | 12.8 | 364.6 | 18.0 | 11.3 | 1.0 | 1.6 | 1.8 | 9.4 | 31.8 | |
| Cash from Financing | 299.4 | 0.0 | 0.0 | 301.3 | -1.6 | -3.4 | 11.1 | 363.4 | 16.9 | 9.8 | -0.9 | -1.1 | 93.2 | 8.9 | 31.6 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 294.1 | |
| Debt Issued | 792.9 | -0.8 | -0.5 | 0.9 | 2.7 | -0.8 | -0.5 | -1.3 | 3.3 | 713.6 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 8.1 | |
| Repurchase of Common Stock | -11.5 | -10.0 | -10.0 | -40.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 7.1 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 301.2 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 69.6 | 37.1 | 45.6 | 16.5 | -60.2 | -22.4 | -58.9 | 304.2 | 17.3 | 9.1 | -7.5 | -42.4 | 85.6 | -9.5 | 15.0 | |
| Closing Cash Balance | 267.9 | 339.5 | 302.4 | 256.7 | 240.2 | 300.4 | 322.8 | 381.7 | 77.6 | 60.3 | 51.3 | 58.8 | 101.1 | 15.5 | 25.0 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 22.9 | 31.7 | 42.2 | -59.6 | 53.6 | -19.7 | -28.2 | 39.9 | -148.2 | 205.9 | |
| Closing Cash Balance | 339.5 | 316.6 | 285.0 | 242.7 | 302.4 | 248.8 | 268.4 | 296.6 | 256.7 | 404.9 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 62.4 | 138.0 | 86.2 | 68.5 | 7.7 | 46.1 | 31.1 | 26.7 | 5.0 | 4.1 | -12.5 | -23.8 | -12.5 | -18.6 | -11.4 | |
| Real Free Cash Flow | -26.1 | 15.1 | -16.0 | -30.2 | -62.9 | -2.5 | -14.7 | -9.1 | -25.8 | -15.3 | -26.7 | -34.8 | -19.9 | -22.0 | -19.6 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 50.7 | 46.0 | 49.3 | -8.1 | 43.1 | 18.6 | -0.2 | 24.6 | 23.9 | 14.0 | |
| Real Free Cash Flow | 14.4 | 15.8 | 20.8 | -36.0 | 16.8 | -8.9 | -25.6 | 1.6 | 3.1 | -5.3 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -134.4 | -55.1 | -45.5 |
| P/S | 4 | 7.2 | 0.7 |
| P/B | -95.2 | 1061.3 | 0.7 |
| P/FCF | 234.7 | -369.9 | -24 |
| Market cap | $5.0 | $151.0 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 34.6 % | 0 % |
| Debt to Income | -3030.1 % | -449.7 % | 0 % |
| Debt to Free cash flow | 5291.2 % | -47.7 % | 0 % |
| Interest expense percentage | -30.1 % | -8.7 % | -12.5 % |
| Current ratio | 1.6 | 1.4 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 70.9 % | -1879.9 % | 0 % |
| ROA | -1.9 % | -16.3 % | 0 % |
| CapEx to Revenue | 0.2 % | 2.7 % | 0 % |
| RaD to Revenue | 0 % | 29.6 % | 0 % |
| ROEM | 312,789.3 | 141772.5 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 78.5 % | 73.6 % | 31 % |
| Operating margin | -4.8 % | -18.2 % | -19.8 % |
| Net margin | -3 % | -19 % | -21.7 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | -0.1 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 57.9 mil | 46.8 mil |
| Employee count | 2.8 tis | 1.7 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
