Ostatní
Návod 
Warner Bros. Discovery, Inc.
WBD
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
55.9B
Obrat
37B
Zisk
1B
Aktiva
101B
Dluh
34B
ROE
1%
ROA
0%
PE
95
PS
2
Cena 1R
8-30
⌀ Cena
16.25
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
Celoroční 10-K
Nadcházející oznámení zisků
26-02-2026
Poslední dividenda
Profil
Warner Bros. Discovery, Inc., mediální společnost, poskytuje obsah na různých distribučních platformách v přibližně 50 jazycích po celém světě. Vyrábí, vyvíjí a distribuuje také celovečerní filmy, televizní a herní obsah v různých fyzických a digitálních formátech prostřednictvím základních sítí, přímého připojení ke spotřebiteli nebo divadelního vysílání, televizního obsahu a herních licencí. Společnost vlastní a provozuje různé televizní sítě v rámci Discovery Channel, HGTV, Food Network, TLC, Animal Planet, Investigation Discovery, Travel Channel, Science, MotorTrend, Discovery en Español, Discovery Familia, Eurosport, TVN, Discovery Kids, Discovery Family, American Heroes Channel, Destination America, Discovery Life, Magnolia Network, Cooking Channel, ID, the Oprah Winfrey Network, Eurosport, DMAX a Discovery Home & Health, stejně jako další regionální televizní sítě. Jeho obsah zahrnuje žánry, včetně přežití, přírodní historie, průzkumu, sportu, obecné zábavy, domova, jídla, cestování, hrdinství, dobrodružství, kriminality a vyšetřování, zdraví a dětí. Společnost také provozuje produkční studia, která vyvíjejí a produkují obsah, a digitální produkty a webové stránky. Poskytuje obsah prostřednictvím různých distribučních platforem, včetně placeného televizního vysílání, volně dostupného a vysílaného televizního vysílání, ověřených aplikací GO, digitálních distribučních ujednání, licenčních smluv na obsah a předplatného pro přímé zákazníky, jakož i různých platforem, které zahrnují weby přizpůsobené značce, online streamování, mobilní zařízení, video na vyžádání a širokopásmové kanály. Warner Bros. Discovery, Inc.má sídlo v New Yorku.
Sektor
Communication Services
Odvětví
Entertainment
Počet zaměstnanců
35000
Založení
2005-07-08
Podobné společnosti
$ 142.42
+ $ 1.91
$ 26.86
- $ 0.50
$ 29.90
- $ 0.33
$ 23.39
+ $ 0.12
$ 203.98
+ $ 9.40
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 37.30 | 37.30 | 39.32 | 41.32 | 33.82 | 12.19 | 10.67 | 11.14 | 10.55 | 6.87 | 6.50 | 6.39 | 6.27 | 5.54 | 4.49 | 4.24 | 3.77 | |
| Cost of Revenues | 22.26 | 26.79 | 22.97 | 24.53 | 20.44 | 4.62 | 3.86 | 3.82 | 3.94 | 2.66 | 2.43 | 2.34 | 2.12 | 1.69 | 1.22 | 1.23 | 1.07 | |
| Gross Profit | 15.03 | 10.51 | 16.35 | 16.80 | 13.38 | 7.57 | 6.81 | 7.33 | 6.62 | 4.22 | 4.07 | 4.05 | 4.14 | 3.85 | 3.27 | 3.00 | 2.70 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 9.46 | 9.05 | 9.81 | 8.98 | 10.03 | 9.62 | 9.71 | 9.96 | 10.29 | 9.98 | |
| Cost of Revenues | 6.60 | 4.56 | 5.97 | 5.13 | 5.53 | 5.18 | 6.20 | 6.06 | 7.93 | 5.31 | |
| Gross Profit | 2.86 | 4.48 | 3.85 | 3.85 | 4.50 | 4.44 | 3.51 | 3.90 | 2.36 | 4.67 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling General & Admin Expenses | 0.00 | 0.00 | 0.00 | 9.70 | 9.68 | 4.02 | 2.72 | 2.79 | 2.62 | 1.77 | 1.69 | 1.67 | 1.69 | 1.58 | 1.29 | 1.18 | 1.19 | |
| Depreciation & Amortization | 12.47 | 5.68 | 20.98 | 7.99 | 21.35 | 5.11 | 4.47 | 4.37 | 4.69 | 2.24 | 2.10 | 2.04 | 1.89 | 1.47 | 0.98 | 0.97 | 0.13 | |
| Total Operating Expenses | 14.11 | 9.20 | 26.38 | 18.34 | 16.87 | 5.60 | 4.08 | 4.14 | 4.02 | 2.10 | 2.01 | 2.00 | 2.02 | 1.85 | 1.41 | 1.30 | 1.32 | |
| Operating Income | 0.93 | 1.31 | -10.03 | -1.55 | -3.58 | 2.01 | 2.52 | 3.01 | 1.93 | 0.71 | 2.06 | 1.99 | 2.06 | 2.00 | 1.86 | 1.80 | 1.36 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling General & Admin Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.40 | 2.29 | ||
| Depreciation & Amortization | 1.32 | 1.38 | 5.09 | 4.69 | 4.71 | 5.07 | 5.49 | 5.72 | 2.02 | 1.99 | ||
| Total Operating Expenses | 2.32 | 3.87 | 4.03 | 3.89 | 4.34 | 4.16 | 13.72 | 4.17 | 2.40 | 4.28 | ||
| Operating Income | 0.54 | 0.61 | -0.19 | -0.04 | 0.16 | 0.28 | -10.21 | -0.27 | -0.04 | 0.10 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.12 | 0.00 | 0.21 | 0.18 | 0.00 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 2.09 | 2.09 | 2.02 | 2.22 | 1.78 | 0.63 | 0.65 | 0.68 | 0.73 | 0.48 | 0.35 | 0.33 | 0.33 | 0.31 | 0.25 | 0.21 | 0.20 | |
| Other Expense | 0.71 | 0.33 | -1.36 | -2.32 | -5.38 | -0.58 | -0.79 | -0.72 | -0.85 | -1.78 | -0.03 | -0.16 | -0.05 | 0.05 | -0.10 | 0.07 | -0.25 | |
| IBT | 1.64 | 1.64 | -11.39 | -3.86 | -8.96 | 1.43 | 1.73 | 2.29 | 1.02 | -0.14 | 1.67 | 1.56 | 1.75 | 1.74 | 1.52 | 1.56 | 0.94 | |
| Income Tax Expense | 0.89 | 0.89 | 0.09 | -0.78 | -1.66 | 0.24 | 0.37 | 0.08 | 0.34 | 0.18 | 0.45 | 0.51 | 0.61 | 0.66 | 0.56 | 0.43 | 0.28 | |
| Net Income | 0.73 | 0.73 | -11.31 | -3.13 | -7.30 | 1.01 | 1.22 | 2.07 | 0.59 | -0.34 | 1.19 | 1.03 | 1.14 | 1.08 | 0.94 | 1.13 | 0.66 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.00 | 0.00 | 0.06 | 0.06 | 0.04 | 0.05 | 0.06 | 0.06 | 0.05 | 0.04 | ||
| Interest Expense | 0.59 | 0.57 | 0.46 | 0.47 | 0.49 | 0.49 | 0.52 | 0.52 | 0.53 | 0.57 | ||
| Other Expense | -0.94 | -0.58 | 2.64 | -0.40 | -0.52 | -0.46 | 0.17 | -0.55 | -0.43 | -0.63 | ||
| IBT | -0.41 | 0.03 | 2.45 | -0.43 | -0.36 | -0.18 | -10.04 | -0.82 | -0.61 | -0.53 | ||
| Income Tax Expense | -0.16 | 0.17 | 0.87 | 0.02 | 0.28 | -0.32 | -0.01 | 0.14 | -0.22 | -0.13 | ||
| Net Income | -0.25 | -0.15 | 1.58 | -0.45 | -0.49 | 0.14 | -9.99 | -0.97 | -0.40 | -0.42 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-1.28 | $-3.76 | $1.55 | $1.82 | $2.90 | $1.19 | $-0.88 | $1.97 | $1.59 | $1.67 | $1.51 | $0.63 | $1.41 | $0.78 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-1.28 | $-3.76 | $1.54 | $1.81 | $2.88 | $0.86 | $-0.59 | $1.96 | $1.58 | $1.66 | $1.49 | $0.62 | $1.40 | $0.78 | |
| Shares Outstanding | 2.48 | 2.48 | 2.45 | 2.44 | 1.94 | 0.59 | 0.60 | 0.53 | 0.50 | 0.38 | 0.40 | 0.43 | 0.45 | 0.33 | 0.35 | 0.53 | 0.57 | |
| Diluted Shares Outstanding | 2.53 | 2.53 | 2.45 | 2.44 | 1.94 | 0.66 | 0.67 | 0.71 | 0.69 | 0.58 | 0.61 | 0.66 | 0.69 | 0.72 | 1.52 | 0.81 | 0.86 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.16 | $-0.17 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.16 | $-0.17 | ||
| Shares Outstanding | 2.48 | 2.48 | 2.48 | 2.46 | 2.45 | 2.45 | 2.45 | 2.44 | 2.44 | 2.44 | ||
| Diluted Shares Outstanding | 2.53 | 2.48 | 2.50 | 2.46 | 2.45 | 2.47 | 2.45 | 2.44 | 2.44 | 2.44 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 3.62 | 5.31 | 3.78 | 3.73 | 3.91 | 2.09 | 1.55 | 0.99 | 7.31 | 0.30 | 0.39 | 0.37 | 0.41 | 1.20 | 1.05 | 0.47 | |
| Short Term Investments | 0.04 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Cash & ST Investments | 3.65 | 5.31 | 3.78 | 3.73 | 3.91 | 2.09 | 1.55 | 0.99 | 7.31 | 0.30 | 0.39 | 0.37 | 0.41 | 1.20 | 1.05 | 0.47 | |
| Accounts Receivable | 6.17 | 5.93 | 7.31 | 7.61 | 2.45 | 2.54 | 2.63 | 2.62 | 1.84 | 1.50 | 1.48 | 1.43 | 1.37 | 1.13 | 1.04 | 0.88 | |
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.67 | 0.97 | 0.45 | 0.31 | 0.43 | 0.49 | 0.41 | 0.36 | 0.35 | 0.28 | 0.25 | 0.30 | |
| Other Current Assets | 3.61 | 2.84 | 3.13 | 2.66 | 0.25 | 0.53 | 0.58 | 0.31 | 0.41 | 0.31 | 0.31 | 0.33 | 0.28 | 0.12 | 0.09 | 0.08 | |
| Total Current Assets | 13.43 | 14.08 | 14.22 | 14.00 | 7.26 | 6.13 | 5.22 | 4.23 | 9.99 | 2.60 | 2.60 | 2.49 | 2.41 | 2.73 | 2.43 | 1.73 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 3.99 | 4.89 | 3.87 | 5.31 | 3.34 | 3.61 | 2.98 | 4.32 | 2.38 | 3.03 | |
| Short Term Investments | 0.35 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.02 | 0.01 | |
| Total Cash & ST Investments | 4.33 | 4.92 | 3.87 | 5.31 | 3.34 | 3.61 | 2.98 | 4.38 | 2.38 | 3.03 | |
| Accounts Receivable | 5.13 | 5.38 | 4.66 | 5.93 | 5.53 | 6.17 | 6.30 | 4.53 | 6.31 | 6.77 | |
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.07 | -0.06 | |
| Other Current Assets | 3.60 | 3.31 | 4.25 | 2.84 | 3.64 | 3.65 | 4.62 | 5.88 | 4.14 | 3.98 | |
| Total Current Assets | 13.06 | 13.61 | 12.78 | 14.08 | 12.51 | 13.43 | 13.90 | 14.22 | 12.83 | 13.77 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 6.04 | 6.09 | 5.96 | 5.30 | 1.34 | 1.21 | 0.95 | 0.80 | 0.60 | 0.48 | 0.49 | 0.55 | 0.51 | 0.39 | 0.38 | 0.40 | |
| Goodwill | 25.74 | 25.67 | 34.97 | 34.44 | 12.91 | 13.07 | 13.05 | 13.01 | 7.07 | 8.04 | 8.16 | 8.24 | 7.34 | 6.40 | 6.29 | 6.43 | |
| Intangible Assets | 55.17 | 51.40 | 38.29 | 71.63 | 10.15 | 11.08 | 11.80 | 12.74 | 3.98 | 3.60 | 3.76 | 3.94 | 3.45 | 2.17 | 1.87 | 1.85 | |
| Long-Term Investments | 1.61 | 0.00 | 1.79 | 0.00 | 0.54 | 0.51 | 0.57 | 0.94 | 0.34 | 0.56 | 0.57 | 0.64 | 1.09 | 1.10 | 0.81 | -0.08 | |
| Other Long-Term Assets | -1.77 | 7.33 | 18.81 | -2.39 | 1.00 | 0.56 | 0.46 | -0.98 | 0.26 | 0.38 | 0.22 | 0.06 | 0.11 | 0.08 | 0.06 | 0.60 | |
| Total Long-Term Assets | 94.60 | 90.48 | 108.54 | 120.00 | 27.16 | 27.96 | 28.52 | 28.32 | 12.56 | 13.16 | 13.27 | 13.52 | 12.57 | 10.20 | 9.48 | 9.28 | |
| Total Assets | 108.03 | 104.56 | 122.76 | 134.00 | 34.43 | 34.09 | 33.74 | 32.55 | 22.56 | 15.76 | 15.86 | 16.01 | 14.98 | 12.93 | 11.91 | 11.01 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 6.52 | 6.41 | 6.21 | 6.09 | 6.16 | 6.04 | 5.94 | 9.03 | 5.81 | 5.47 | |
| Goodwill | 25.92 | 25.94 | 25.75 | 25.67 | 25.87 | 25.74 | 34.89 | 34.97 | 34.73 | 34.91 | |
| Intangible Assets | 28.79 | 48.72 | 49.85 | 51.40 | 53.81 | 55.17 | 57.09 | 59.51 | 62.33 | 65.98 | |
| Long-Term Investments | 1.47 | 1.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.79 | -9.10 | -9.72 | |
| Other Long-Term Assets | 24.77 | 5.58 | 7.09 | 7.33 | 8.00 | 7.65 | 8.00 | 2.54 | 8.05 | 8.48 | |
| Total Long-Term Assets | 87.46 | 88.12 | 88.90 | 90.48 | 93.83 | 94.60 | 105.92 | 108.54 | 110.92 | 114.85 | |
| Total Assets | 100.52 | 101.73 | 101.68 | 104.56 | 106.33 | 108.03 | 119.82 | 122.76 | 123.75 | 128.62 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1.15 | 1.06 | 1.26 | 1.45 | 0.41 | 0.40 | 0.46 | 0.33 | 0.28 | 0.24 | 0.28 | 0.23 | 0.14 | 0.07 | 0.05 | 0.09 | |
| Short-Term Debt | 3.67 | 2.75 | 1.78 | 0.37 | 0.34 | 0.34 | 0.61 | 1.86 | 0.03 | 0.08 | 0.12 | 1.11 | 0.02 | 0.03 | 0.03 | 0.02 | |
| Other Current Liabilities | 10.93 | 10.44 | 10.37 | 11.50 | 2.23 | 1.79 | 1.68 | 1.56 | 1.31 | 1.08 | 0.99 | 1.09 | 0.99 | 0.72 | 0.55 | 0.56 | |
| Current Liabilities | 17.77 | 15.81 | 15.33 | 15.02 | 3.46 | 3.08 | 3.24 | 4.00 | 1.87 | 1.56 | 1.58 | 2.60 | 1.29 | 0.95 | 0.75 | 0.79 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1.08 | 1.07 | 1.01 | 1.06 | 1.12 | 1.15 | 1.25 | 1.26 | 1.33 | 1.69 | |
| Short-Term Debt | 0.36 | 0.22 | 2.78 | 2.75 | 3.04 | 3.67 | 3.43 | 1.78 | 1.30 | 3.00 | |
| Other Current Liabilities | 9.07 | 10.22 | 9.90 | 10.44 | 10.00 | 10.93 | 10.29 | 10.37 | 10.04 | 10.67 | |
| Current Liabilities | 12.16 | 13.04 | 15.29 | 15.81 | 15.70 | 17.77 | 16.96 | 15.33 | 14.59 | 16.91 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 37.29 | 36.76 | 45.10 | 48.63 | 14.42 | 15.07 | 14.81 | 15.19 | 14.76 | 7.84 | 7.62 | 6.05 | 6.48 | 5.21 | 4.22 | 3.60 | |
| Capital Leases | 0.00 | 0.00 | 3.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Def. Tax Liability | 7.81 | 6.99 | 8.74 | 11.01 | 1.23 | 1.53 | 1.69 | 1.81 | 0.32 | 0.55 | 0.56 | 0.59 | 0.64 | 0.27 | 0.34 | 0.29 | |
| Total Liabilities | 72.61 | 69.62 | 76.29 | 85.33 | 21.03 | 21.70 | 21.77 | 22.03 | 17.53 | 10.35 | 10.17 | 9.66 | 8.75 | 6.64 | 5.39 | 4.77 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 33.38 | 34.41 | 34.65 | 36.76 | 37.17 | 37.29 | 39.15 | 45.10 | 43.50 | 44.28 | |
| Capital Leases | 0.00 | 0.00 | 0.00 | 3.50 | 0.00 | 0.00 | 0.00 | 3.21 | 0.00 | 0.00 | |
| Def. Tax Liability | 6.71 | 6.49 | 6.71 | 6.99 | 7.34 | 7.81 | 8.30 | 8.74 | 9.10 | 9.72 | |
| Total Liabilities | 63.21 | 64.38 | 66.51 | 69.62 | 70.16 | 72.61 | 74.53 | 76.29 | 77.61 | 81.83 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Retained Earnings | -11.88 | -12.24 | -0.93 | 2.21 | 9.58 | 8.54 | 7.33 | 5.25 | 4.63 | 5.23 | 4.52 | 3.81 | 2.89 | 2.08 | 1.13 | 0.01 | |
| Comprehensive Income | -0.89 | -1.07 | -0.74 | -1.52 | -0.83 | -0.65 | -0.82 | -0.79 | -0.59 | -0.76 | -0.63 | -0.37 | 0.00 | 0.00 | -0.02 | -0.03 | |
| Total Common Equity | 34.35 | 34.04 | 45.23 | 47.10 | 11.60 | 10.46 | 9.89 | 8.39 | 4.61 | 5.17 | 5.45 | 5.60 | 6.20 | 6.29 | 6.52 | 6.24 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | |
| Retained Earnings | -11.26 | -11.11 | -12.69 | -12.24 | -11.75 | -11.88 | -1.89 | -0.93 | -0.53 | -0.11 | |
| Comprehensive Income | -0.43 | -0.37 | -0.84 | -1.07 | -0.40 | -0.89 | -0.91 | -0.74 | -1.43 | -1.04 | |
| Total Common Equity | 36.02 | 36.05 | 33.84 | 34.04 | 35.10 | 34.35 | 44.15 | 45.23 | 44.77 | 45.45 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 40.96 | 39.51 | 47.29 | 49.00 | 14.76 | 15.40 | 15.42 | 17.05 | 14.79 | 7.92 | 7.74 | 7.15 | 6.50 | 5.24 | 4.25 | 3.62 | |
| Book Value | 35.42 | 34.94 | 46.47 | 48.67 | 13.40 | 12.38 | 11.97 | 10.52 | 5.02 | 5.41 | 5.69 | 6.35 | 6.23 | 6.29 | 6.52 | 6.24 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 1.29 | 1.30 | 1.34 | 0.90 | 1.07 | 1.07 | 1.14 | 1.25 | 1.37 | 1.33 | |
| Book Value | 36.02 | 36.05 | 33.84 | 34.04 | 35.10 | 34.35 | 44.15 | 45.23 | 44.77 | 45.45 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -11.76 | 0.73 | -11.48 | -3.13 | -7.30 | 1.20 | 1.36 | 2.21 | 0.68 | -0.31 | 1.22 | 1.05 | 1.14 | 1.08 | 0.95 | 1.13 | 0.68 | |
| Depreciation & Amortization | 10.83 | 5.68 | 20.98 | 24.01 | 21.35 | 5.08 | 4.32 | 4.20 | 4.69 | 2.24 | 2.10 | 2.04 | 1.89 | 1.47 | 0.98 | 0.97 | 0.13 | |
| Stock-Based Compensation | 0.51 | 0.00 | 0.56 | 0.50 | 0.41 | 0.18 | 0.11 | 0.14 | 0.08 | 0.04 | 0.07 | 0.04 | 0.08 | 0.19 | 0.15 | 0.10 | 0.18 | |
| Change Working Capital | -10.02 | -11.30 | -12.13 | -11.99 | -10.98 | -3.24 | -3.10 | -2.97 | -2.94 | -1.90 | -2.08 | -1.91 | -1.59 | -1.52 | -1.06 | -1.14 | -1.13 | |
| Change In Accounts Receivable | 0.55 | -0.34 | 1.01 | 0.31 | 0.00 | 0.00 | 0.00 | -0.01 | -0.08 | -0.26 | -0.03 | -0.04 | 0.01 | -0.12 | -0.06 | 0.00 | 0.00 | |
| Change In Accounts Payable | -0.09 | 0.00 | -0.53 | -0.82 | 1.53 | 0.19 | -0.13 | 0.12 | -0.07 | 0.27 | -0.01 | 0.01 | 0.14 | 0.11 | 0.17 | 0.01 | 0.00 | |
| Change In Inventories | -0.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.02 | -0.04 | -0.09 | -0.04 | -0.07 | -0.06 | 0.00 | 0.00 | |
| Other Non-cash Items | 28.00 | 9.92 | 9.18 | 0.43 | 3.66 | 0.09 | 0.24 | 0.32 | 0.20 | 1.76 | 0.10 | 0.06 | -0.02 | -0.01 | 0.14 | 0.17 | 0.81 | |
| Cash from Operations | 7.91 | 0.00 | 0.00 | 7.48 | 4.30 | 2.80 | 2.74 | 3.40 | 2.58 | 1.63 | 1.37 | 1.28 | 1.32 | 1.29 | 1.10 | 1.10 | 0.67 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -0.25 | -0.14 | 1.59 | -0.45 | -0.64 | 0.14 | -10.03 | -0.96 | -0.40 | -0.41 | |
| Depreciation & Amortization | 1.32 | 3.68 | 5.09 | 4.69 | 4.71 | 4.89 | 5.66 | 5.72 | 2.02 | 5.18 | |
| Stock-Based Compensation | 0.00 | 0.24 | 0.18 | 0.12 | 0.14 | 0.16 | 0.16 | 0.10 | 0.11 | 0.14 | |
| Change Working Capital | -1.94 | -3.02 | -2.74 | -3.61 | -1.48 | -3.94 | -2.80 | -3.90 | -1.48 | -1.84 | |
| Change In Accounts Receivable | -0.14 | 0.26 | -0.75 | 0.29 | 0.50 | 0.71 | 0.11 | -0.30 | 0.35 | 0.40 | |
| Change In Accounts Payable | 0.00 | -0.26 | 0.89 | -1.03 | 0.96 | -1.36 | 0.62 | -0.75 | 0.43 | -0.39 | |
| Change In Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | -0.40 | |
| Other Non-cash Items | 3.11 | 0.02 | -2.97 | 0.11 | 0.37 | 0.06 | 8.72 | 0.02 | 3.60 | 0.09 | |
| Cash from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.58 | 2.52 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -1.17 | -1.23 | -0.95 | -1.32 | -0.99 | -0.37 | -0.40 | -0.29 | -0.15 | -0.14 | -0.09 | -0.10 | -0.12 | -0.12 | -0.08 | -0.06 | -0.05 | |
| Acquisitions | -0.16 | 0.00 | -0.11 | -0.05 | 3.44 | 0.00 | -0.15 | -0.20 | -8.46 | -0.03 | 0.02 | -0.08 | -0.50 | -1.86 | -0.55 | -0.03 | -0.04 | |
| Investments | -0.14 | -0.10 | 0.00 | 0.00 | 0.00 | -0.37 | -0.25 | -0.13 | -0.06 | -0.55 | -0.27 | -0.22 | 0.00 | -0.06 | 0.00 | -0.15 | -0.13 | |
| Sales of Investment | 0.46 | 0.05 | 0.68 | 0.12 | 1.06 | 0.60 | -0.03 | 0.13 | 0.00 | 0.08 | 0.09 | -0.21 | 0.00 | 0.05 | 0.00 | 0.02 | 0.00 | |
| Other Investing Activities | 0.11 | 0.00 | 0.00 | -0.01 | 0.01 | 0.09 | 0.13 | 0.05 | 0.07 | 0.00 | 0.00 | 0.31 | 0.06 | 0.00 | -0.01 | 0.00 | 0.02 | |
| Cash from Investing | -0.83 | 0.00 | 0.00 | -1.26 | 3.52 | -0.06 | -0.70 | -0.44 | -8.59 | -0.63 | -0.26 | -0.30 | -0.57 | -1.99 | -0.64 | -0.21 | -0.19 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.42 | -0.28 | -0.28 | -0.25 | -0.29 | -0.22 | -0.25 | -0.20 | -0.27 | -0.46 | |
| Acquisitions | 0.00 | -0.07 | -0.01 | -0.01 | -0.01 | -0.04 | -0.02 | -0.05 | -0.05 | -0.05 | |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.05 | |
| Sales of Investment | 0.00 | 0.00 | 0.04 | 0.01 | 0.35 | 0.00 | 0.32 | 0.00 | 0.12 | 0.02 | |
| Other Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.08 | |
| Cash from Investing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.23 | -0.46 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -7.39 | 0.00 | 0.00 | -5.37 | -9.71 | -0.57 | -2.69 | -2.94 | -2.27 | -1.16 | -0.86 | -1.14 | -0.02 | -0.03 | -0.02 | -0.02 | -2.89 | |
| Debt Issued | 1.07 | 39.51 | -7.78 | 3.66 | 43.95 | -0.07 | 2.68 | 1.31 | 4.53 | 8.02 | 1.05 | 1.72 | 0.67 | 1.29 | 1.02 | 0.65 | 6.51 | |
| Issuance of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.05 | 0.00 | 0.00 | 0.07 | 0.08 | 0.70 | 3.02 | |
| Repurchase of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.97 | -0.63 | 0.00 | -0.60 | -1.43 | -0.95 | -1.42 | -1.31 | -1.38 | -1.00 | -0.61 | |
| Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7.84 | -1.11 | 0.00 | 0.00 | -1.19 | -0.98 | -0.01 | -0.03 | |
| Other Financing Activities | 0.96 | 0.00 | 0.00 | -0.47 | 1.97 | -0.28 | 2.11 | 1.22 | 1.98 | 15.48 | 2.18 | 1.19 | 0.71 | 2.37 | 2.00 | 0.03 | -0.13 | |
| Cash from Financing | -6.43 | 0.00 | 0.00 | -5.84 | -7.74 | -0.85 | -1.55 | -2.36 | -0.28 | 5.95 | -1.18 | -0.90 | -0.73 | -0.09 | -0.31 | -0.30 | -0.64 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.19 | -2.42 | |
| Debt Issued | 33.75 | -0.89 | -2.79 | -2.08 | -0.70 | -0.75 | -1.62 | -4.71 | 3.68 | -0.06 | |
| Issuance of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Repurchase of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.34 | -0.21 | |
| Cash from Financing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.53 | -2.63 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 0.54 | -0.85 | 1.10 | 0.39 | 0.03 | 1.78 | 0.57 | 0.57 | -6.32 | 7.01 | -0.09 | 0.02 | -0.04 | -0.79 | 0.15 | 0.58 | -0.16 | |
| Closing Cash Balance | 3.62 | 4.57 | 5.42 | 4.32 | 3.93 | 3.91 | 2.12 | 1.55 | 0.99 | 7.31 | 0.30 | 0.39 | 0.37 | 0.41 | 1.20 | 1.05 | 0.47 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 0.58 | -0.59 | 0.92 | -1.44 | 1.93 | -0.13 | 0.23 | -0.93 | 1.89 | -0.65 | |
| Closing Cash Balance | 4.57 | 4.30 | 4.89 | 3.97 | 5.42 | 3.49 | 3.62 | 3.39 | 4.32 | 2.43 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 6.74 | 3.09 | 4.43 | 6.16 | 3.32 | 2.43 | 2.34 | 3.11 | 2.43 | 1.49 | 1.29 | 1.17 | 1.20 | 1.17 | 1.02 | 1.04 | 0.62 | |
| Real Free Cash Flow | 6.22 | 3.09 | 3.87 | 5.66 | 2.91 | 2.25 | 2.23 | 2.97 | 2.35 | 1.46 | 1.22 | 1.14 | 1.12 | 0.98 | 0.87 | 0.94 | 0.44 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 1.38 | 0.70 | 0.70 | 0.30 | 2.43 | 0.63 | 0.98 | 0.39 | 3.31 | 2.06 | |
| Real Free Cash Flow | 1.38 | 0.46 | 0.53 | 0.18 | 2.29 | 0.47 | 0.82 | 0.29 | 3.20 | 1.92 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 95.4 | 20.1 | 160.8 |
| P/S | 1.9 | 2.8 | 6 |
| P/B | 1.9 | 1.6 | 64.3 |
| P/FCF | 27.2 | -1.6 | 1451.4 |
| Market cap | $55.9 | $26.8 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 33.6 % | 42.6 % | 0 % |
| Debt to Income | 4641.8 % | 455.1 % | 0 % |
| Debt to Free cash flow | 1324.4 % | 13.1 % | 0 % |
| Interest expense percentage | 225.6 % | 15.5 % | 81.4 % |
| Current ratio | 1.1 | 1.9 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 2 % | 7.7 % | 0 % |
| ROA | 0.7 % | 3.1 % | 0 % |
| CapEx to Revenue | 2.5 % | 2.2 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 1,065,600.0 | 813607.3 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 44 % | 60.1 % | 74.9 % |
| Operating margin | 1.5 % | 21.2 % | 14.6 % |
| Net margin | 1.3 % | 8.1 % | 5 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 2.7 % | 0 % |
| Dividend payout percentage | 0 % | -54.5 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 2,479.0 mil | 1,086.0 mil |
| Employee count | 35.0 tis | 11.9 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
