Wayfair Inc.
Wayfair Inc.
W
Valuace
70
Růst
23
Zdraví
49
Cena
$ 110.80
Dnes
--3.26 (-2.76%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
14.4B
Obrat
12B
Zisk
0B
Aktiva
3B
Dluh
4B
ROE
0%
ROA
0%
PE
-34
PS
1
Cena 1R
20-120
⌀ Cena
71.84
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
29-04-2026
Poslední dividenda

Profil

Wayfair Inc. se zabývá elektronickým obchodem ve Spojených státech a mezinárodně. Společnost poskytuje přibližně třiatřicet milionů produktů pro domácí sektor pod různými značkami. Nabízí on-line výběr nábytku, dekorů, domácích potřeb a produktů pro zlepšení bydlení prostřednictvím svých stránek, včetně značek Wayfair, Joss & Main, AllModern, Birch Lane a Perigold. Společnost byla založena v roce 2002 a sídlí v Bostonu ve státě Massachusetts.
Sektor
Consumer Cyclical
Odvětví
Specialty Retail
Počet zaměstnanců
12100
Založení
2014-10-02
Adresa
4 Copley Place
CEO
Niraj S. Shah

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 20252024202320222021202020192018201720162015201420132012
Total Revenues12.4612.4611.8512.0012.2213.7114.159.136.784.723.382.251.320.920.60
Cost of Revenues8.698.698.288.348.809.8110.036.985.193.602.571.711.010.690.46
Gross Profit3.773.773.573.673.423.904.112.151.591.120.810.540.310.220.15
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues3.343.123.272.733.122.883.122.733.112.94
Cost of Revenues2.332.182.291.892.182.012.181.912.172.03
Gross Profit1.010.930.980.840.940.870.940.820.940.92
Operating Income TTM 20252024202320222021202020192018201720162015201420132012
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.004.404.733.393.242.721.801.180.880.540.400.240.17
Depreciation & Amortization0.310.310.390.420.370.320.280.190.120.090.060.030.020.010.01
Total Operating Expenses3.763.754.044.484.733.983.753.082.061.351.000.620.460.240.17
Operating Income0.000.02-0.46-0.81-1.31-0.090.36-0.93-0.47-0.24-0.20-0.08-0.15-0.02-0.02
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.280.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.001.120.93
Depreciation & Amortization0.070.080.080.080.090.090.100.100.110.11
Total Operating Expenses0.940.900.970.961.060.950.981.051.121.07
Operating Income0.070.040.02-0.12-0.12-0.07-0.04-0.24-0.17-0.15
Net Income TTM 20252024202320222021202020192018201720162015201420132012
Interest Income0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.120.080.030.020.030.030.150.000.000.000.000.000.000.000.00
Other Expense-0.31-0.32-0.020.08-0.01-0.04-0.16-0.050.000.000.000.000.000.000.00
IBT-0.30-0.31-0.48-0.73-1.32-0.130.21-0.98-0.50-0.24-0.19-0.08-0.15-0.02-0.02
Income Tax Expense0.010.010.010.010.010.000.020.000.000.000.000.000.000.000.00
Net Income-0.31-0.31-0.49-0.74-1.33-0.130.18-0.98-0.50-0.24-0.19-0.08-0.15-0.02-0.02
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.000.01
Interest Expense0.040.030.030.020.010.010.000.010.000.01
Other Expense-0.18-0.140.000.01-0.010.00-0.01-0.010.00-0.01
IBT-0.11-0.100.02-0.11-0.13-0.07-0.04-0.25-0.17-0.16
Income Tax Expense0.000.000.000.000.000.000.000.000.000.00
Net Income-0.12-0.100.02-0.11-0.13-0.07-0.04-0.25-0.17-0.16
Per Share Data TTM 20252024202320222021202020192018201720162015201420132012
EPS$0.00$0.00$0.00$-6.47$-12.56$-1.26$1.93$-10.68$-5.63$-2.81$-2.29$-0.92$-2.92$-0.22$-0.30
EPS Diluted$0.00$0.00$0.00$-6.47$-12.56$-1.26$1.86$-10.68$-5.63$-2.81$-2.29$-0.92$-2.92$-0.22$-0.30
Shares Outstanding0.130.130.120.110.110.100.100.090.090.090.080.080.050.070.07
Diluted Shares Outstanding0.130.130.120.110.110.100.100.090.090.090.080.080.050.070.07
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.47$-1.41
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.47$-1.41
Shares Outstanding0.130.130.130.130.130.120.120.120.120.12
Diluted Shares Outstanding0.130.130.130.130.130.120.120.120.120.12
Current Assets TTM 2024202320222021202020192018201720162015201420132012
Cash And Equivalents1.311.321.321.051.712.130.580.850.560.280.330.360.070.08
Short Term Investments0.040.060.030.230.690.460.400.110.060.070.050.060.050.02
Total Cash & ST Investments1.351.371.351.282.402.590.990.960.620.350.390.420.120.10
Accounts Receivable0.160.290.140.270.230.110.100.050.040.020.010.010.010.02
Inventory0.080.080.080.090.070.050.060.050.030.020.020.020.010.01
Other Current Assets0.240.140.290.290.320.290.230.200.130.090.080.050.030.02
Total Current Assets1.821.881.861.933.013.051.381.260.820.480.490.490.160.14
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.171.331.341.321.301.301.111.321.281.25
Short Term Investments0.050.050.030.060.030.040.050.030.000.00
Total Cash & ST Investments1.231.381.371.371.331.341.161.351.281.25
Accounts Receivable0.130.110.140.290.160.160.110.140.130.13
Inventory0.070.090.090.080.080.080.080.080.080.08
Other Current Assets0.250.230.300.140.250.240.240.290.290.32
Total Current Assets1.681.811.891.881.811.821.591.861.781.77
Long-Term Assets TTM 2024202320222021202020192018201720162015201420132012
Net Property, Plant & Equipment1.561.531.571.611.521.491.390.610.360.240.110.060.020.02
Goodwill0.000.000.000.000.000.000.000.000.000.000.000.000.010.00
Intangible Assets0.000.010.010.000.000.000.020.000.000.000.000.000.000.00
Long-Term Investments0.000.020.010.010.000.000.160.010.020.030.080.000.000.00
Other Long-Term Assets0.050.030.020.010.020.010.010.020.010.010.010.000.000.00
Total Long-Term Assets1.611.581.621.651.561.521.580.630.400.280.200.070.030.02
Total Assets3.443.463.473.584.574.572.951.891.210.760.690.560.200.16
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1.381.411.471.531.551.561.601.571.531.57
Goodwill0.000.000.000.000.000.000.000.000.000.00
Intangible Assets0.000.000.000.010.000.000.000.010.000.00
Long-Term Investments0.000.000.000.020.000.000.000.010.000.00
Other Long-Term Assets0.060.060.060.030.060.050.050.050.050.04
Total Long-Term Assets1.441.471.531.581.601.611.651.621.581.61
Total Assets3.123.283.423.463.413.443.243.473.363.38
Current Liabilities TTM 2024202320222021202020192018201720162015201420132012
Accounts Payable1.171.251.231.201.171.160.910.650.440.380.270.150.100.07
Short-Term Debt0.160.410.250.130.110.100.090.050.120.070.050.040.020.01
Other Current Liabilities0.650.430.440.530.640.620.440.290.090.040.020.020.010.01
Current Liabilities2.212.372.182.072.222.171.611.140.740.560.400.230.150.10
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.201.141.121.251.191.171.061.231.171.10
Short-Term Debt0.000.000.000.410.000.000.000.250.000.00
Other Current Liabilities1.061.081.160.430.981.040.970.440.820.87
Current Liabilities2.252.222.282.372.172.212.032.182.001.97
Long-Term Liabilities TTM 2024202320222021202020192018201720162015201420132012
Long-Term Debt3.063.813.954.033.943.532.280.920.420.030.030.000.000.00
Capital Leases0.891.100.860.890.890.870.820.180.080.030.030.000.000.00
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Liabilities6.206.216.186.136.195.763.902.221.260.680.450.250.150.10
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt3.613.753.913.813.953.954.003.954.034.07
Capital Leases0.860.870.911.100.880.890.910.860.830.86
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.00
Total Liabilities5.886.006.236.216.156.206.076.186.076.08
Total Common Equity TTM 2024202320222021202020192018201720162015201420132012
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings-4.31-4.51-4.02-3.28-1.95-1.89-2.07-1.08-0.58-0.33-0.14-0.06-0.19-0.15
Comprehensive Income0.000.00-0.01-0.01-0.010.000.000.000.000.000.000.000.000.00
Total Common Equity-2.76-2.76-2.71-2.55-1.62-1.19-0.94-0.33-0.050.080.240.310.050.07
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings-4.71-4.61-4.62-4.51-4.38-4.31-4.27-4.02-3.84-3.68
Comprehensive Income-0.03-0.03-0.010.00-0.010.00-0.01-0.01-0.01-0.01
Total Common Equity-2.77-2.72-2.81-2.76-2.73-2.76-2.83-2.71-2.71-2.70
Other TTM 2024202320222021202020192018201720162015201420132012
Total Debt4.114.224.204.163.943.532.280.920.420.030.030.000.000.00
Book Value-2.76-2.76-2.71-2.55-1.62-1.19-0.94-0.33-0.050.080.240.310.050.07
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value-2.77-2.72-2.81-2.76-2.73-2.76-2.83-2.71-2.71-2.70
Cash Flow From Operating Activities TTM 20252024202320222021202020192018201720162015201420132012
Net Income-0.63-0.31-0.49-0.74-1.33-0.130.18-0.98-0.50-0.24-0.19-0.08-0.15-0.02-0.02
Depreciation & Amortization0.410.310.390.420.370.320.290.190.120.090.060.030.020.010.01
Stock-Based Compensation0.510.340.400.610.510.340.280.230.130.070.050.030.060.000.00
Change Working Capital0.08-0.050.010.15-0.22-0.150.520.310.320.120.150.150.080.040.02
Change In Accounts Receivable-0.050.03-0.040.13-0.05-0.12-0.01-0.05-0.01-0.02-0.010.000.000.01-0.01
Change In Accounts Payable0.11-0.100.04-0.02-0.180.010.530.330.290.100.130.140.070.040.03
Change In Inventories0.000.010.000.02-0.02-0.020.01-0.02-0.02-0.010.000.000.00-0.010.00
Other Non-cash Items0.940.260.02-0.08-0.010.010.150.060.020.010.000.000.000.000.00
Cash from Operations0.390.000.000.35-0.670.411.42-0.200.080.030.060.140.010.030.00
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-0.12-0.100.02-0.11-0.13-0.07-0.04-0.25-0.17-0.16
Depreciation & Amortization0.070.080.080.080.090.090.100.100.110.11
Stock-Based Compensation0.000.090.100.060.090.100.100.120.160.14
Change Working Capital0.030.000.06-0.140.10-0.070.10-0.120.070.03
Change In Accounts Receivable0.00-0.020.030.020.000.00-0.050.01-0.010.00
Change In Accounts Payable0.040.000.01-0.140.09-0.060.16-0.150.090.01
Change In Inventories0.000.020.00-0.010.010.000.00-0.010.010.00
Other Non-cash Items0.220.090.020.010.010.010.000.000.280.01
Cash from Operations0.000.000.000.000.000.000.000.000.160.12
Cash Flow From Investing Activities TTM 20252024202320222021202020192018201720162015201420132012
Capital Expenditure-0.29-0.07-0.07-0.15-0.46-0.28-0.33-0.40-0.22-0.15-0.13-0.06-0.05-0.02-0.01
Acquisitions0.050.000.000.000.270.000.000.000.000.050.000.000.000.000.00
Investments-0.07-0.12-0.07-0.04-0.43-0.99-0.48-0.55-0.10-0.05-0.09-0.21-0.14-0.09-0.07
Sales of Investment0.040.100.040.230.890.750.580.120.060.070.120.130.130.070.06
Other Investing Activities-0.120.000.00-0.20-0.270.010.00-0.020.00-0.050.000.000.000.000.00
Cash from Investing-0.330.000.00-0.150.00-0.52-0.24-0.85-0.26-0.13-0.10-0.14-0.06-0.05-0.02
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.06-0.03-0.01-0.01-0.020.06-0.06-0.05-0.10-0.08
Acquisitions0.000.000.000.000.000.000.000.000.000.05
Investments-0.04-0.02-0.04-0.02-0.030.000.00-0.04-0.030.00
Sales of Investment0.030.020.010.040.010.010.010.020.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.00-0.05
Cash from Investing0.000.000.000.000.000.000.000.00-0.12-0.08
Cash Flow From Financing Activities TTM 20252024202320222021202020192018201720162015201420132012
Debt Repaid-0.600.000.000.16-0.510.00-1.240.000.000.000.000.00-0.150.000.00
Debt Issued0.644.220.020.210.720.412.491.360.510.390.000.030.150.000.00
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.280.000.00
Repurchase of Common Stock0.000.000.000.00-0.08-0.30-0.380.000.000.000.000.00-0.030.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.000.000.00-0.040.000.00
Other Financing Activities0.080.000.00-0.090.600.001.970.790.470.37-0.02-0.020.280.000.04
Cash from Financing0.080.000.000.080.02-0.300.350.790.470.37-0.02-0.020.340.000.04
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued3.61-0.15-0.16-0.310.28-0.01-0.050.05-0.08-0.03
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.01-0.010.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.080.00
Cash from Financing0.000.000.000.000.000.000.000.000.080.00
Cash position TTM 20252024202320222021202020192018201720162015201420132012
Net Change in Cash0.070.16-0.010.28-0.66-0.421.55-0.270.290.28-0.05-0.020.29-0.010.03
Closing Cash Balance1.311.481.321.331.051.712.130.580.850.560.280.330.360.070.08
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.31-0.31-0.010.020.02-0.010.20-0.220.040.04
Closing Cash Balance1.481.011.331.341.321.301.311.111.321.29
Free Cash Flow TTM 20252024202320222021202020192018201720162015201420132012
Free Cash Flow0.090.460.080.00-1.130.131.08-0.60-0.14-0.11-0.070.07-0.040.02-0.01
Real Free Cash Flow-0.420.13-0.31-0.61-1.65-0.210.81-0.83-0.26-0.18-0.110.04-0.100.02-0.01
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.150.130.26-0.100.10-0.010.18-0.190.060.04
Real Free Cash Flow0.150.040.16-0.170.02-0.100.09-0.31-0.10-0.10
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-33.9-12.21781.2
P/S0.91.347.4
P/B-3.856.61410.4
P/FCF58.9-6.52982.8
Market cap$14.4$8.2
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %58.4 %0 %
Debt to Income-1151.8 %-196.8 %0 %
Debt to Free cash flow2002.8 %-31.9 %0 %
Interest expense percentage5950 %115.1 %5.3 %
Current ratio0.7 1 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE11.3 %-161.7 %0 %
ROA-10 %-18.8 %0 %
CapEx to Revenue0.8 %2.8 %1.7 %
RaD to Revenue0 %0.2 %0 %
ROEM922,740.7 516810.2

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin30.2 %26.2 %30.5 %
Operating margin0 %-5 %3.3 %
Net margin-2.5 %-5.4 %2.6 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0.4 %0 %
Dividend payout percentage0 %48.7 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding130.3 mil 99.1 mil
Employee count13.5 tis 11.4 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader