VinFast Auto Ltd.
VinFast Auto Ltd.
VFS
Valuace
100
Růst
53
Zdraví
41
Cena
$ 3.55
Dnes
--0.05 (-1.44%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
8.3B
Obrat
90,428B
Zisk
-97,042B
Aktiva
181,464B
Dluh
82,617B
ROE
45%
ROA
-45%
PE
-0
PS
0
Cena 1R
3-4
⌀ Cena
3.39
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
23-04-2026
Poslední dividenda

Profil

VinFast Auto s.r.o., výrobce automobilů, působí ve Vietnamu a Spojených státech ve spojení s automobilkami a skútry E-scooter. Společnost působí v segmentech Automobily, E-skútr, Náhradní díly a Služby následného trhu. Segment Automobily nabízí design, vývoj, výrobu a prodej automobilů a elektrobusů. Segment E-scooter poskytuje design, vývoj, výrobu a prodej e-scootorů. Segment náhradních dílů a služeb pro následný trh se zabývá prodejem náhradních dílů a služeb pro následný trh pro automobily a elektronické skútry. VinFast Auto Ltd. sídlí ve městě Hai Phong City ve Vietnamu. Společnost působí jako dceřiná společnost společnosti Vingroup Joint Stock Company.
Sektor
Consumer Cyclical
Odvětví
Auto - Manufacturers
Počet zaměstnanců
17800
Založení
2021-09-07
Adresa
Dinh Vu – Cat Hai Economic Zone
CEO
Vuong Nhat Pham

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022
Total Revenues90,427.690,427.644,019.028,596.214,965.6
Cost of Revenues128,888.5128,888.569,296.741,761.627,232.5
Gross Profit-38,460.9-38,460.9-25,277.6-13,165.4-12,266.9
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues39,411.718,100.216,609.316,306.416,496.412,326.58,670.26,525.910,417.88,254.3
Cost of Revenues55,143.728,267.823,434.222,042.929,550.815,284.414,106.710,354.814,592.110,722.0
Gross Profit-15,732.0-10,167.6-6,824.9-5,736.5-13,054.4-2,957.9-5,436.4-3,828.9-4,174.3-2,467.7
Operating Income TTM 2025202420232022
R&D Expenses0.00.00.014,517.019,939.9
Selling General & Admin Expenses0.00.00.010,930.99,333.2
Depreciation & Amortization11,494.711,494.79,876.56,315.76,715.2
Total Operating Expenses33,148.833,148.830,121.527,081.029,161.3
Operating Income-71,609.8-71,609.8-55,399.2-40,411.1-42,256.4
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.02,746.53,167.1
Selling General & Admin Expenses0.00.00.00.00.00.00.00.02,897.42,763.4
Depreciation & Amortization3,248.82,762.42,703.82,779.72,591.62,676.72,504.82,099.61,832.91,858.3
Total Operating Expenses13,310.57,219.56,295.26,323.710,797.75,163.57,960.06,200.36,761.46,454.8
Operating Income-29,042.5-17,387.1-13,120.1-12,060.2-23,852.1-8,121.4-13,396.4-10,029.2-10,935.8-8,922.5
Net Income TTM 2025202420232022
Interest Income306.3306.3621.3187.683.6
Interest Expense22,314.522,314.515,661.212,073.45,883.1
Other Expense-25,263.4-25,263.4-21,985.5-16,929.4397.9
IBT-96,873.2-96,873.2-77,384.6-57,340.4-48,902.1
Income Tax Expense372.6372.6-29.789.1946.7
Net Income-97,041.9-97,041.9-77,265.4-57,354.8-49,783.8
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income164.659.956.225.6318.175.2199.628.416.225.2
Interest Expense5,684.15,995.55,581.45,053.61,990.04,991.84,514.64,162.33,474.23,526.7
Other Expense-6,186.7-6,450.5-6,987.9-5,638.4-6,782.9-5,157.5-5,297.6-4,747.6-4,778.3-6,062.9
IBT-35,229.2-23,837.5-20,107.9-17,698.5-30,635.0-13,278.8-18,694.0-14,776.8-15,433.0-14,985.4
Income Tax Expense-29.9173.6233.7-4.7-40.2-26.970.3-32.983.318.4
Net Income-35,101.2-23,952.8-20,316.1-17,671.8-30,575.6-13,227.3-18,741.2-14,721.3-15,508.2-14,986.7
Per Share Data TTM 2025202420232022
EPS$0.00$0.00$0.00$-24,838.28$-21,438.09
EPS Diluted$0.00$0.00$0.00$-24,838.28$-21,438.09
Shares Outstanding2.32.32.32.32.3
Diluted Shares Outstanding2.32.32.32.32.3
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-6,642.29$-6,491.01
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-6,642.29$-6,491.01
Shares Outstanding2.32.32.32.32.32.32.32.32.32.3
Diluted Shares Outstanding2.32.32.32.32.32.32.32.32.32.3
Current Assets TTM 202420232022
Cash And Equivalents2,382.13,306.84,002.34,271.4
Short Term Investments4.2819.04.19.4
Total Cash & ST Investments2,386.34,125.84,006.44,280.8
Accounts Receivable15,423.419,407.19,567.27,946.2
Inventory29,643.327,907.029,342.121,607.3
Other Current Assets5,081.913,341.76,103.611,004.4
Total Current Assets52,534.964,781.649,019.244,838.6
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents13,772.62,398.63,306.81,892.42,382.12,959.34,002.33,154.71,600.73,740.8
Short Term Investments2,511.92,096.5819.04.14.24.14.14.125.110.4
Total Cash & ST Investments16,284.54,495.04,125.81,896.52,386.32,963.44,006.43,158.71,625.83,751.2
Accounts Receivable21,998.419,772.219,407.115,520.015,423.412,355.3552.111,871.67,426.17,595.3
Inventory34,976.932,873.627,907.031,524.129,643.326,711.528,662.824,408.324,022.124,779.6
Other Current Assets12,788.110,771.713,341.76,391.05,081.95,036.36,103.618,009.612,758.414,739.5
Total Current Assets86,047.967,912.564,781.655,331.552,534.947,066.548,706.646,761.439,202.344,156.0
Long-Term Assets TTM 202420232022
Net Property, Plant & Equipment86,118.583,829.774,753.861,747.7
Goodwill0.00.00.0272.2
Intangible Assets0.01,164.61,291.71,461.1
Long-Term Investments2,101.12,084.10.082.1
Other Long-Term Assets5,223.74,106.46,563.95,203.7
Total Long-Term Assets96,727.991,184.982,609.468,766.7
Total Assets149,262.8155,966.5131,628.6113,605.3
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment88,975.882,756.383,829.785,938.286,118.587,876.374,653.070,605.470,227.868,730.7
Goodwill0.00.00.00.00.00.00.0272.2272.2272.2
Intangible Assets1,028.91,075.91,164.61,170.51,222.51,307.71,295.31,535.21,515.01,537.8
Long-Term Investments1,956.92,121.12,084.12,111.32,101.12,150.866.10.0225.3134.9
Other Long-Term Assets3,454.34,378.74,106.47,255.77,285.96,145.06,317.75,667.74,990.74,859.0
Total Long-Term Assets95,415.990,332.091,184.996,475.796,727.998,500.182,265.978,080.577,626.075,937.1
Total Assets181,463.7158,244.5155,966.5151,807.2149,262.8145,566.6130,972.5124,841.9116,828.3120,093.0
Current Liabilities TTM 202420232022
Accounts Payable10,813.020,791.211,063.716,636.8
Short-Term Debt50,007.595,503.680,032.916,068.4
Other Current Liabilities100,227.449,483.045,720.631,840.0
Current Liabilities163,234.3171,508.9138,788.066,225.2
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable22,043.419,927.920,791.214,321.410,813.07,688.411,063.710,551.615,953.717,903.9
Short-Term Debt32,763.935,782.695,503.650,374.950,007.550,306.980,032.922,500.949,858.641,148.8
Other Current Liabilities127,615.7120,585.449,483.0102,122.2159,629.9100,795.245,458.365,753.025,874.024,498.3
Current Liabilities184,442.3178,181.1171,508.9169,171.8163,234.3159,600.8138,525.898,805.691,686.383,551.0
Long-Term Liabilities TTM 202420232022
Long-Term Debt27,714.450,892.837,883.352,428.7
Capital Leases6,420.95,575.16,847.84,025.2
Def. Tax Liability1,015.5938.60.0948.0
Total Liabilities231,214.6250,871.2197,597.2150,275.8
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt49,852.930,170.550,892.825,744.227,714.429,938.037,883.350,713.649,243.849,968.3
Capital Leases7,928.35,234.65,575.15,877.66,420.96,711.46,602.96,381.16,388.06,764.4
Def. Tax Liability1,168.0933.9938.6983.30.0987.8911.3939.4921.0947.4
Total Liabilities281,695.7256,118.0250,871.2246,810.9231,214.6225,572.8196,789.3189,374.0180,152.2170,903.1
Total Common Equity TTM 202420232022
Common Stock9,861.99,867.29,847.5871.0
Retained Earnings-223,965.1-267,792.2-184,546.0-127,188.5
Comprehensive Income-464.2-460.6-385.9-104.1
Total Common Equity-159,276.8-164,711.7-143,335.9-114,109.8
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock9,867.29,867.29,867.29,867.29,861.99,861.99,847.57,621.6871.0871.0
Retained Earnings-305,780.0-285,464.0-267,792.2-237,192.3-223,965.1-205,239.0-184,292.8-168,785.6-153,785.0-141,271.5
Comprehensive Income-727.6-711.8-460.6-253.1-464.2-348.3-487.4-101.4-101.5-122.9
Total Common Equity-179,991.4-177,658.4-164,711.7-172,304.0-159,276.8-157,354.5-143,184.2-141,908.8-140,703.8-128,211.7
Other TTM 202420232022
Total Debt77,721.9146,396.5117,916.268,497.0
Book Value-81,951.8-94,904.7-65,968.6-36,670.5
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt79,759.479,784.969,806.977,300.377,325.077,348.477,367.577,376.777,379.977,401.6
Book Value-179,991.4-177,658.4-164,711.7-172,304.0-159,276.8-157,354.5-143,184.2-141,908.8-140,703.8-128,211.7
Cash Flow From Operating Activities TTM 2025202420232022
Net Income-64,126.4-98,109.7-77,265.4-57,471.7-49,848.9
Depreciation & Amortization8,273.812,098.49,876.56,315.76,715.2
Stock-Based Compensation222.10.081.7150.18,384.0
Change Working Capital-20,327.1-2,269.12,958.3-22,347.9-2,274.1
Change In Accounts Receivable-3,152.9-3,984.7-7,931.4531.30.0
Change In Accounts Payable3,727.018,554.919,539.5-9,761.30.0
Change In Inventories-9,364.6-14,219.0-6,749.8-12,329.5-20,241.7
Other Non-cash Items5,912.142,846.433,967.019,726.78,832.7
Cash from Operations-52,896.00.00.0-53,649.4-35,628.4
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-35,037.4-24,011.1-20,341.6-17,693.8-30,594.8-13,227.3-18,764.3-14,841.9-15,516.3-15,003.8
Depreciation & Amortization0.02,762.42,703.82,779.72,591.62,676.72,504.82,099.61,811.21,858.3
Stock-Based Compensation0.076.69.5-13.610.8-1.124.147.9150.10.0
Change Working Capital5,519.71,625.8-1,499.4-7,820.910,121.9-2,932.7262.4-4,427.0-68.3-16,094.2
Change In Accounts Receivable-7,805.9184.91,059.82,518.4-4,531.2-4,241.71,480.3-1,110.92,265.8-5,788.1
Change In Accounts Payable10,083.98,192.51,473.4-1,260.014,740.94,809.74,169.4-4,171.53,729.00.0
Change In Inventories2,939.8-4,719.9-4,246.2-8,006.4-414.4-2,352.5-4,547.11,093.5-5,888.0-23.0
Other Non-cash Items22,746.58,187.17,293.17,667.818,928.32,324.18,087.74,739.2284.9252.9
Cash from Operations0.00.00.00.00.00.00.00.0-8,171.9-24,452.7
Cash Flow From Investing Activities TTM 2025202420232022
Capital Expenditure-16,799.6-23,413.6-16,689.3-24,953.3-17,681.7
Acquisitions-37.2573.5-10.3-6.9-2.2
Investments-4,332.80.0-3,176.60.00.0
Sales of Investment0.00.00.00.00.0
Other Investing Activities1,396.10.00.01,942.81,645.0
Cash from Investing-19,748.90.00.0-23,017.3-16,038.9
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-7,738.2-6,586.2-5,300.9-3,642.5-6,111.5-3,170.1-2,617.9-4,807.7-5,078.1-4,295.8
Acquisitions161.10.00.00.00.00.0-20.0-10.3-6.90.0
Investments0.00.0-1,234.4-1,277.5-838.61,994.7-4,332.80.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0474.80.0
Cash from Investing0.00.00.00.00.00.00.00.0-4,610.2-4,295.8
Cash Flow From Financing Activities TTM 2025202420232022
Debt Repaid-45,964.20.00.050,592.1-41,637.1
Debt Issued61,396.3146,396.528,480.3100,011.3110,134.1
Issuance of Common Stock0.00.00.025,407.10.0
Repurchase of Common Stock0.00.00.00.00.0
Dividends Paid0.00.00.00.00.0
Other Financing Activities66,228.70.00.01,421.494,582.2
Cash from Financing74,019.20.00.077,420.752,945.1
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.06,521.816,528.3
Debt Issued0.082,616.816,663.6-80,443.370,277.4-1,602.8-2,523.02,386.611,165.627,453.1
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.07,174.813,778.7
Cash from Financing0.00.00.00.00.00.00.00.013,696.630,307.0
Cash position TTM 2025202420232022
Net Change in Cash1,271.34,915.32,429.5487.61,246.5
Closing Cash Balance3,681.810,921.97,288.34,759.14,271.4
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash1,476.3-5,476.412,371.4-2,145.73,990.8-384.3-38.4-1,138.6893.61,554.7
Closing Cash Balance10,921.912,037.517,513.95,142.57,288.33,297.53,681.83,720.14,716.03,822.4
Free Cash Flow TTM 2025202420232022
Free Cash Flow-69,695.6-68,470.2-47,157.8-78,602.6-53,310.1
Real Free Cash Flow-69,917.6-68,470.2-47,239.4-78,752.7-61,694.1
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-14,539.1-17,771.8-16,901.3-18,728.0-5,098.4-14,362.5-10,480.2-17,216.8-13,250.0-28,748.5
Real Free Cash Flow-14,539.1-17,848.4-16,910.9-18,714.4-5,109.2-14,361.4-10,504.3-17,264.7-13,400.1-28,748.5
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-0-0838.4
P/S0039.1
P/B-0-068.7
P/FCF-0-0615.1
Market cap$8.3$9.6
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets45.5 %52.3 %0 %
Debt to Income-85.1 %-131.9 %0 %
Debt to Free cash flow-121.5 %-89.6 %0 %
Interest expense percentage-31.2 %-34.4 %-100.1 %
Current ratio0.5 0.4 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE53.9 %37.6 %0 %
ROA-53.5 %-40.4 %0 %
CapEx to Revenue29.5 %64.4 %0 %
RaD to Revenue0 %31.9 %0 %
ROEM5,080,202,865.2 200000000

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin-46.3 %-44.2 %36.5 %
Operating margin-92.6 %-121 %0.4 %
Net margin-132.5 %-175.6 %4.7 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %0 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding2,338.8 mil 1,864.8 mil
Employee count17.8 tis 8.9 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader