Upwork Inc.
UPWK
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Upwork Inc. spolu se svými dceřinými společnostmi provozuje pracovní trh, který spojuje podniky s různými nezávislými odborníky a agenturami ve Spojených státech, Indii, na Filipínách a na mezinárodní úrovni. Pracovní tržiště společnosti poskytuje přístup k talentům s různými dovednostmi v různých kategoriích, včetně prodeje a marketingu, zákaznického servisu, datové vědy a analýzy, designu a kreativity, webu, mobilu a vývoje softwaru. Jeho pracovní trh také umožňuje klientům zefektivnit pracovní postupy, jako jsou hledání talentovaných lidí, terénní pomoc a uzavírání smluv. Pracovní tržiště společnosti nabízí přístup k různým funkcím pro vzdálené zakázky s talenty, včetně komunikace a spolupráce, schopnosti přijímat faktury talentů prostřednictvím pracovního trhu a ochrany plateb. Jeho nabídka na trhu zahrnuje služby Upwork Basic, Upwork Plus, Upwork Enterprise a Upwork Payroll, jakož i spravované služby a služby internetových agentur pro úschovu. Společnost byla dříve známá jako Elance-Desk, Inc. a v květnu 2015 změnila svůj název na Upwork Inc. Společnost Upwork Inc. byla založena v roce 2013 a sídlí v San Franciscu v Kalifornii.
Sektor
Industrials
Odvětví
Staffing & Employment Services
Počet zaměstnanců
600
Založení
2018-10-03
Podobné společnosti
$ 18.72
+ $ 0.53
$ 32.87
- $ 0.99
$ 25.62
- $ 0.76
$ 35.03
- $ 0.66
$ 35.56
+ $ 0.29
$ 166.50
- $ 0.36
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 787.8 | 787.8 | 769.3 | 689.1 | 618.3 | 502.8 | 373.6 | 300.6 | 253.4 | 202.6 | 164.4 | |
| Cost of Revenues | 174.8 | 174.8 | 174.1 | 170.5 | 160.4 | 135.5 | 104.3 | 88.1 | 81.5 | 65.4 | 62.6 | |
| Gross Profit | 613.0 | 613.0 | 595.2 | 518.7 | 457.9 | 367.3 | 269.4 | 212.4 | 171.9 | 137.1 | 101.9 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 198.4 | 201.7 | 194.9 | 192.7 | 191.5 | 193.8 | 193.1 | 190.9 | 183.9 | 175.7 | |
| Cost of Revenues | 43.7 | 45.8 | 43.4 | 41.8 | 42.6 | 43.4 | 43.9 | 44.2 | 45.9 | 43.3 | |
| Gross Profit | 154.7 | 155.9 | 151.5 | 150.9 | 148.8 | 150.4 | 149.3 | 146.7 | 138.1 | 132.5 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 177.4 | 154.6 | 119.1 | 83.5 | 64.0 | 55.5 | 45.6 | 37.9 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 339.6 | 370.8 | 296.4 | 204.7 | 163.2 | 122.3 | 90.4 | 72.9 | |
| Depreciation & Amortization | 22.5 | 22.5 | 17.7 | 12.7 | 18.9 | 14.1 | 14.5 | 14.0 | 4.9 | 4.2 | 8.5 | |
| Total Operating Expenses | 483.7 | 483.7 | 530.0 | 529.9 | 550.5 | 421.5 | 291.8 | 231.2 | 183.6 | 140.2 | 116.3 | |
| Operating Income | 129.3 | 129.3 | 65.2 | -11.3 | -92.6 | -54.2 | -22.4 | -18.7 | -11.7 | -3.1 | -14.5 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 46.2 | 43.4 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 83.4 | 76.0 | ||
| Depreciation & Amortization | 7.2 | 4.1 | 6.1 | 5.1 | 5.9 | 3.2 | 4.5 | 4.0 | 4.6 | 2.6 | ||
| Total Operating Expenses | 126.4 | 126.1 | 118.9 | 112.2 | 135.3 | 129.6 | 131.5 | 133.7 | 129.6 | 121.0 | ||
| Operating Income | 28.3 | 29.8 | 32.6 | 38.7 | 13.6 | 20.8 | 17.8 | 13.0 | 8.4 | 11.5 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 13.5 | 13.5 | 30.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 0.7 | 0.7 | 2.7 | 1.0 | 4.5 | 2.2 | 0.8 | 1.3 | 2.0 | 1.0 | 0.9 | |
| Other Expense | 23.9 | 23.9 | 25.2 | 60.1 | 3.3 | -1.9 | -0.3 | 2.1 | -6.1 | -0.1 | -0.9 | |
| IBT | 153.2 | 153.2 | 90.4 | 48.9 | -89.3 | -56.1 | -22.7 | -16.6 | -19.9 | -4.1 | -16.2 | |
| Income Tax Expense | 37.8 | 37.8 | -125.2 | 2.0 | 0.5 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | 115.4 | 115.4 | 215.6 | 46.9 | -89.9 | -56.2 | -22.9 | -16.7 | -19.9 | -4.1 | -16.2 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 6.1 | 7.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 0.0 | ||
| Interest Expense | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | ||
| Other Expense | 5.8 | 5.9 | 5.9 | 6.3 | 4.8 | 8.1 | 5.6 | 6.7 | 7.4 | 5.8 | ||
| IBT | 34.1 | 35.7 | 38.4 | 45.0 | 18.4 | 28.9 | 23.4 | 19.8 | 15.8 | 17.2 | ||
| Income Tax Expense | 18.4 | 6.3 | 5.7 | 7.3 | -128.8 | 1.1 | 1.2 | 1.3 | -1.6 | 0.9 | ||
| Net Income | 15.6 | 29.3 | 32.7 | 37.7 | 147.2 | 27.8 | 22.2 | 18.4 | 17.4 | 16.3 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.35 | $-0.69 | $-0.44 | $-0.19 | $-0.15 | $-0.38 | $-0.04 | $-0.17 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.34 | $-0.69 | $-0.44 | $-0.19 | $-0.15 | $-0.38 | $-0.04 | $-0.17 | |
| Shares Outstanding | 130.6 | 130.6 | 133.6 | 134.8 | 130.5 | 127.2 | 118.7 | 109.8 | 52.3 | 95.9 | 95.9 | |
| Diluted Shares Outstanding | 139.4 | 139.4 | 143.2 | 137.3 | 130.5 | 127.2 | 118.7 | 109.8 | 52.3 | 95.9 | 95.9 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.13 | $0.12 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.12 | $0.12 | ||
| Shares Outstanding | 130.6 | 137.0 | 132.2 | 135.2 | 134.3 | 132.6 | 131.4 | 136.4 | 136.6 | 135.4 | ||
| Diluted Shares Outstanding | 139.4 | 139.7 | 140.2 | 142.8 | 143.1 | 139.3 | 138.3 | 143.7 | 143.8 | 137.3 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 182.8 | 305.8 | 79.6 | 129.4 | 187.2 | 94.1 | 48.4 | 129.1 | 21.6 | 27.3 | |
| Short Term Investments | 314.9 | 316.3 | 470.5 | 557.2 | 497.6 | 75.6 | 85.5 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 497.7 | 622.1 | 550.1 | 686.6 | 684.8 | 169.7 | 133.9 | 129.1 | 21.6 | 27.3 | |
| Accounts Receivable | 116.5 | 75.5 | 103.1 | 64.9 | 66.8 | 47.0 | 30.2 | 22.3 | 30.8 | 25.3 | |
| Inventory | 0.0 | 0.0 | 0.0 | 161.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 241.4 | 213.5 | 230.2 | 17.9 | 178.1 | 144.1 | 0.0 | 104.4 | 91.8 | 64.0 | |
| Total Current Assets | 855.7 | 911.1 | 883.4 | 930.9 | 929.7 | 360.8 | 280.6 | 255.9 | 144.1 | 116.6 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 260.8 | 291.1 | 304.4 | 305.8 | 288.5 | 182.8 | 24.7 | 83.2 | 146.8 | 154.1 | |
| Short Term Investments | 382.3 | 343.5 | 317.6 | 316.3 | 312.7 | 314.9 | 465.9 | 470.5 | 408.4 | 362.6 | |
| Total Cash & ST Investments | 643.1 | 634.6 | 622.1 | 622.1 | 601.2 | 497.7 | 490.6 | 553.7 | 555.2 | 516.7 | |
| Accounts Receivable | 76.4 | 71.2 | 77.9 | 75.5 | 69.4 | 116.5 | 114.4 | 103.1 | 60.3 | 66.3 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 178.0 | 177.7 | |
| Other Current Assets | 229.4 | 233.2 | 238.0 | 213.5 | 233.7 | 241.4 | 243.0 | 244.4 | 194.5 | 216.4 | |
| Total Current Assets | 949.0 | 939.0 | 938.0 | 911.1 | 904.3 | 855.7 | 848.0 | 883.4 | 810.0 | 780.0 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 30.8 | 35.8 | 31.5 | 29.7 | 32.0 | 47.9 | 43.4 | 10.8 | 3.5 | 2.6 | |
| Goodwill | 118.2 | 121.1 | 118.2 | 118.2 | 118.2 | 118.2 | 118.2 | 118.2 | 118.2 | 118.2 | |
| Intangible Assets | 2.3 | 13.0 | 3.0 | 0.0 | 0.0 | 0.7 | 3.3 | 6.0 | 8.7 | 11.4 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 1.6 | 1.9 | 1.4 | 1.5 | 1.2 | 1.7 | 0.8 | 0.7 | 0.7 | 0.8 | |
| Total Long-Term Assets | 152.9 | 300.6 | 154.2 | 149.3 | 151.4 | 168.4 | 165.7 | 135.7 | 131.1 | 133.0 | |
| Total Assets | 1,008.6 | 1,211.6 | 1,037.5 | 1,080.2 | 1,081.1 | 529.2 | 446.4 | 391.6 | 275.2 | 249.6 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 45.6 | 43.5 | 40.5 | 35.8 | 36.3 | 30.8 | 30.6 | 31.5 | 31.8 | 30.9 | |
| Goodwill | 150.5 | 141.5 | 121.1 | 121.1 | 118.2 | 118.2 | 118.2 | 118.2 | 118.2 | 118.2 | |
| Intangible Assets | 39.7 | 9.5 | 11.2 | 13.0 | 1.9 | 2.3 | 2.7 | 3.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | |
| Other Long-Term Assets | 126.6 | 1.5 | 1.6 | 1.9 | 2.0 | 1.6 | 1.3 | 0.6 | 1.4 | 1.5 | |
| Total Long-Term Assets | 362.3 | 322.7 | 302.1 | 300.6 | 158.4 | 152.9 | 152.8 | 154.2 | 151.4 | 150.5 | |
| Total Assets | 1,311.2 | 1,261.7 | 1,240.1 | 1,211.6 | 1,062.7 | 1,008.6 | 1,000.8 | 1,037.5 | 961.4 | 930.6 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 5.9 | 6.1 | 5.1 | 7.5 | 5.0 | 6.5 | 0.7 | 2.1 | 0.5 | 0.4 | |
| Short-Term Debt | 3.8 | 1.6 | 5.7 | 6.5 | 6.3 | 7.6 | 7.6 | 5.7 | 10.3 | 3.0 | |
| Other Current Liabilities | 264.7 | 242.0 | 251.7 | 208.6 | 200.2 | 167.9 | 127.1 | 119.1 | 103.2 | 81.5 | |
| Current Liabilities | 285.1 | 268.4 | 293.0 | 247.7 | 233.6 | 198.7 | 149.1 | 127.6 | 114.6 | 85.4 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 8.5 | 1.0 | 4.1 | 6.1 | 5.6 | 5.9 | 5.9 | 5.1 | 1.7 | 4.2 | |
| Short-Term Debt | 361.0 | 1.6 | 1.6 | 1.6 | 2.8 | 3.8 | 4.9 | 5.7 | 6.4 | 6.6 | |
| Other Current Liabilities | 291.0 | 256.8 | 246.8 | 242.0 | 255.4 | 252.1 | 250.9 | 251.7 | 210.1 | 206.7 | |
| Current Liabilities | 660.5 | 279.6 | 274.7 | 268.4 | 284.4 | 285.1 | 289.5 | 293.0 | 253.1 | 254.7 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 357.0 | 367.5 | 362.2 | 575.4 | 578.1 | 23.6 | 31.9 | 18.2 | 23.5 | 14.0 | |
| Capital Leases | 4.8 | 11.2 | 6.1 | 17.7 | 23.1 | 20.5 | 21.2 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 4.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 647.5 | 636.2 | 656.5 | 831.4 | 821.5 | 229.9 | 187.0 | 147.8 | 306.6 | 279.7 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 10.1 | 369.2 | 368.8 | 367.5 | 366.7 | 361.8 | 361.9 | 362.2 | 362.6 | 363.4 | |
| Capital Leases | 11.8 | 12.0 | 12.0 | 11.2 | 12.0 | 8.6 | 10.2 | 6.1 | 13.3 | 14.8 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.1 | -2.5 | -5.1 | |
| Total Liabilities | 683.1 | 653.1 | 645.7 | 636.2 | 651.5 | 647.5 | 651.9 | 656.5 | 618.5 | 623.6 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -253.4 | -78.5 | -294.1 | -340.9 | -251.1 | -194.8 | -172.0 | -143.5 | -123.6 | -119.5 | |
| Comprehensive Income | -0.5 | 0.3 | 0.2 | -3.1 | 0.0 | 0.0 | -172.0 | -143.5 | -123.6 | -119.5 | |
| Total Common Equity | 361.1 | 575.4 | 381.1 | 248.9 | 259.5 | 299.3 | 259.4 | 243.7 | -31.4 | -30.1 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 21.3 | -8.0 | -40.7 | -78.5 | -225.6 | -253.4 | -275.6 | -294.1 | -311.4 | -327.8 | |
| Comprehensive Income | 0.9 | 0.7 | 0.5 | 0.3 | 1.2 | -0.5 | -0.4 | 0.2 | -0.4 | -0.9 | |
| Total Common Equity | 628.1 | 608.7 | 594.3 | 575.4 | 411.2 | 361.1 | 348.9 | 381.1 | 342.9 | 306.9 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 365.7 | 369.1 | 367.9 | 581.9 | 584.4 | 31.2 | 39.5 | 23.9 | 33.8 | 17.0 | |
| Book Value | 361.1 | 575.4 | 381.1 | 248.9 | 259.5 | 299.3 | 259.4 | 243.7 | -31.4 | -30.1 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 628.1 | 608.7 | 594.3 | 575.4 | 411.2 | 361.1 | 348.9 | 381.1 | 342.9 | 306.9 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 74.4 | 115.4 | 215.6 | 46.9 | -89.9 | -56.2 | -22.9 | -16.7 | -19.9 | -4.1 | -16.2 | |
| Depreciation & Amortization | 15.7 | 26.5 | 17.7 | 12.7 | 11.1 | 13.8 | 14.0 | 10.6 | 4.9 | 4.2 | 8.5 | |
| Stock-Based Compensation | 72.0 | 65.4 | 68.4 | 74.2 | 75.5 | 53.6 | 25.5 | 18.8 | 10.4 | 6.8 | 7.3 | |
| Change Working Capital | -83.8 | 21.4 | -15.0 | -64.7 | -15.7 | -16.5 | 2.2 | -14.4 | 6.8 | -15.4 | -2.0 | |
| Change In Accounts Receivable | -56.9 | -3.3 | -4.8 | -47.7 | -20.2 | -24.6 | -20.0 | -10.9 | 3.5 | -8.9 | -8.3 | |
| Change In Accounts Payable | 1.6 | -1.2 | 1.0 | -2.5 | 2.6 | -1.4 | 5.8 | -1.5 | 1.6 | 0.1 | -0.6 | |
| Change In Inventories | 5.5 | 0.0 | 0.0 | 0.0 | 0.0 | 2.1 | 12.4 | -6.5 | 1.6 | -6.6 | 6.6 | |
| Other Non-cash Items | 131.6 | 1.1 | -3.8 | -41.9 | 25.5 | 1.2 | 0.1 | 0.1 | 0.1 | 0.0 | 5.7 | |
| Cash from Operations | 70.2 | 0.0 | 0.0 | 27.2 | 6.6 | 10.8 | 22.4 | 1.1 | 13.7 | -4.0 | 3.1 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 15.6 | 29.3 | 32.7 | 37.7 | 147.2 | 27.8 | 22.2 | 18.4 | 17.4 | 16.3 | |
| Depreciation & Amortization | 7.2 | 8.1 | 6.1 | 5.1 | 5.9 | 3.2 | 4.5 | 4.0 | 4.6 | 2.6 | |
| Stock-Based Compensation | 17.4 | 0.0 | 16.0 | 12.3 | 13.6 | 18.6 | 19.2 | 16.9 | 18.0 | 17.8 | |
| Change Working Capital | 5.5 | 19.7 | 15.1 | -18.9 | -29.0 | 40.9 | -5.7 | -21.1 | -47.7 | 1.9 | |
| Change In Accounts Receivable | -1.6 | -2.0 | 3.9 | -3.5 | -34.7 | 34.9 | -1.9 | -3.2 | -45.0 | 4.3 | |
| Change In Accounts Payable | -0.7 | 4.6 | -3.1 | -2.0 | 0.4 | -0.2 | -0.1 | 0.8 | 3.3 | -2.4 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.5 | |
| Other Non-cash Items | -0.9 | 20.4 | 0.6 | 0.8 | -129.3 | 0.6 | -1.0 | -3.4 | 67.0 | 0.5 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -9.7 | 37.0 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -16.6 | -5.8 | -3.5 | -16.4 | -8.7 | -6.1 | -14.4 | -16.6 | -6.8 | -2.3 | -0.8 | |
| Acquisitions | 66.4 | -58.4 | -14.3 | -89.0 | 69.5 | 5.1 | 8.0 | 5.9 | 0.0 | 0.0 | 0.0 | |
| Investments | -649.4 | -493.4 | -362.3 | -709.2 | -581.9 | -525.3 | -107.3 | -168.8 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 713.8 | 431.8 | 528.7 | 813.8 | 521.2 | 102.5 | 117.5 | 84.5 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 90.9 | 0.0 | 0.0 | 89.0 | -69.5 | -5.1 | -8.0 | -5.9 | -0.4 | 0.2 | 0.4 | |
| Cash from Investing | 47.9 | 0.0 | 0.0 | 88.3 | -69.5 | -429.0 | -4.1 | -100.9 | -7.3 | -2.1 | -0.5 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.5 | -5.6 | -2.4 | -2.5 | -1.5 | -1.2 | -0.6 | -0.2 | -6.6 | -3.5 | |
| Acquisitions | 1.4 | -39.4 | -20.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 63.3 | 3.1 | |
| Investments | -121.7 | -106.8 | -210.0 | -50.7 | -127.8 | -40.2 | -44.4 | -149.9 | -260.0 | -195.1 | |
| Sales of Investment | 125.5 | 70.4 | 184.3 | 51.7 | 125.0 | 46.5 | 198.6 | 158.7 | 203.2 | 153.4 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -63.3 | -3.1 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -63.4 | -45.2 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -5.9 | 0.0 | 0.0 | 0.0 | 0.0 | -10.8 | -25.6 | -55.7 | -25.0 | -17.0 | -12.0 | |
| Debt Issued | 1.6 | 369.1 | 1.3 | -214.1 | -2.4 | 563.9 | 17.4 | 71.2 | 15.1 | 33.9 | 29.0 | |
| Issuance of Common Stock | 1.8 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 109.4 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -100.0 | -136.0 | -100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -19.2 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 55.7 | 0.0 | 0.0 | -114.3 | 6.1 | 548.5 | 80.3 | 85.1 | 16.7 | 36.6 | 17.2 | |
| Cash from Financing | -48.3 | 0.0 | 0.0 | -114.3 | 6.1 | 537.7 | 54.6 | 29.4 | 101.1 | 0.4 | 5.2 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 371.1 | 0.3 | 0.4 | 1.3 | -0.3 | 3.8 | -1.1 | -1.1 | -1.1 | -1.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.0 | |
| Repurchase of Common Stock | -34.0 | -31.0 | -37.9 | -33.1 | 0.0 | 0.0 | -33.1 | -66.9 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 36.0 | 1.3 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.4 | 1.3 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 29.0 | -26.7 | 209.2 | 1.2 | -56.8 | 119.6 | 72.9 | -70.5 | 107.5 | -5.7 | 7.9 | |
| Closing Cash Balance | 182.8 | 478.9 | 505.6 | 296.4 | 295.2 | 352.1 | 232.5 | 159.6 | 129.1 | 21.6 | 27.3 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 2.9 | -30.2 | -17.3 | 18.6 | -1.3 | 101.0 | 153.9 | -44.4 | -63.6 | -7.0 | |
| Closing Cash Balance | 478.9 | 260.8 | 506.9 | 524.2 | 505.6 | 506.9 | 405.8 | 252.0 | 83.2 | 329.2 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 53.6 | 242.5 | 139.1 | 10.9 | -2.2 | 4.7 | 8.0 | -15.6 | 6.9 | -6.3 | 2.3 | |
| Real Free Cash Flow | -18.4 | 177.1 | 70.7 | -63.3 | -77.7 | -48.9 | -17.5 | -34.4 | -3.5 | -13.2 | -5.0 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 63.2 | 69.4 | 70.1 | 30.8 | 4.6 | 86.9 | 35.5 | 12.1 | -16.3 | 33.4 | |
| Real Free Cash Flow | 45.9 | 69.4 | 54.2 | 18.5 | -9.0 | 68.3 | 16.2 | -4.8 | -34.4 | 15.6 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 13.6 | -64.5 | 42.8 |
| P/S | 2 | 5.7 | 4.5 |
| P/B | 2.5 | 5.7 | 107.7 |
| P/FCF | 8.4 | -104 | 301.7 |
| Market cap | $2.3 | $2.0 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 22.6 % | 0 % |
| Debt to Income | 321.5 % | -152.7 % | 0 % |
| Debt to Free cash flow | 197.4 % | 35.6 % | 0 % |
| Interest expense percentage | 0.5 % | 0.6 % | 42.6 % |
| Current ratio | 1.4 | 2.3 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 18.4 % | 0.3 % | 0 % |
| ROA | 8.8 % | -0.2 % | 0 % |
| CapEx to Revenue | 1.4 % | 2.3 % | 3.7 % |
| RaD to Revenue | 0 % | 22.3 % | 0 % |
| ROEM | 1,312,973.3 | 489345.2 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 77.8 % | 72.8 % | 88.2 % |
| Operating margin | 16.4 % | -2.5 % | 36.9 % |
| Net margin | 14.7 % | -0.4 % | 25.8 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 139.4 mil | 123.9 mil |
| Employee count | 0.6 tis | 0.6 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
