TriMas Corporation
TriMas Corporation
TRS
Valuace
8
Růst
85
Zdraví
60
Cena
$ 31.40
Dnes
--0.18 (-0.52%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
1.3B
Obrat
1B
Zisk
0B
Aktiva
1B
Dluh
0B
ROE
6%
ROA
3%
PE
13
PS
2
Cena 1R
19-40
⌀ Cena
31.96
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
27-04-2026
Poslední dividenda
27-02-2026

Profil

TriMas Corporation navrhuje, vyvíjí, vyrábí a prodává výrobky pro spotřební zboží, letecký průmysl a průmyslové trhy po celém světě. Působí ve třech segmentech: Balení, Letectví a Speciální produkty. Obalový segment nabízí dávkovací produkty, jako jsou pěnivá a sanitační čerpadla, lotion a ruční mýdlové čerpadla, dávkovače nápojů, parfémové postřikovače a nosní a spouštěcí postřikovače; polymerní a ocelové uzávěry a uzávěry obsahující víčka potravin, flip-top a nápojové uzávěry, dětské pojistné uzávěry, bubnové a pailové uzávěry, ohebné spouty a zemědělské uzávěry; polymerní nádobové výrobky; integrované dávkovače; taštičky; aseptické uzávěry; průmyslové uzávěry a flex vstřikovací spouty; na zakázku na zakázku; různé vstřikované výrobky a jednobodové a smontované uzávěry pod značkami Rieke, Taplast, Affaba & Ferrari, Stolz, Omega a Rapak. Segment Aerospace poskytuje spojovací prvky, obojky, slepé šrouby, nýty, potrubí a konektory pro systémy řízení ovzduší a obráběné díly a součástky výrobcům původního zařízení, distributorům dodavatelského řetězce, poskytovatelům MRO/aftermarketu a dodavatelům první úrovně; a vojenské a obranné letecké aplikace a platformy v rámci značek Monogram Aerospace Fasteners, Allfast Fastening Systems, Mac Fasteners, TFI Aerospace, RSA Engineered Products a Martinic Engineering. Segment Specialty Products nabízí ocelové lahve pro použití při přepravě, skladování a dávkování stlačených plynů pod značkou Norris Cylinder; motory s vrtnou hlavou na zemní plyn, kompresory a náhradní díly pro výrobu ropy a zemního plynu a další průmyslové a obchodní trhy pod značkou Arrow; a náhradní díly pro různé průmyslové motory. Společnost prodává své výrobky prostřednictvím přímých prodejců, zástupců třetích stran a distributorů. Společnost TriMas Corporation byla založena v roce 1986 a sídlí v Bloomfield Hills v Michiganu.
Sektor
Consumer Cyclical
Odvětví
Packaging & Containers
Počet zaměstnanců
3900
Založení
2007-05-18
Adresa
38505 Woodward Avenue
CEO
Jodi F. Robin

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues941.2645.7925.0893.6883.8857.1770.0723.5877.1817.7794.0864.01,499.11,394.91,272.91,084.0942.7
Cost of Revenues726.9507.6739.7692.2675.5639.9587.9529.6633.0598.6583.5627.91,114.11,041.5929.2766.3662.3
Gross Profit214.3138.2185.4201.3208.3217.2182.1193.9244.1219.1210.5236.1384.9353.4343.8317.7280.4
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues155.5269.3274.8241.7228.1229.4240.5227.1209.6235.3
Cost of Revenues122.6207.2208.8188.3190.7181.3190.1178.0166.5179.4
Gross Profit32.962.165.953.437.448.050.449.143.155.9
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0134.6131.2122.0134.5102.5121.8129.6153.7162.4255.9244.6216.2186.5164.7
Depreciation & Amortization42.757.064.957.634.042.149.844.644.046.944.943.556.550.644.940.537.7
Total Operating Expenses151.1129.3132.5134.6131.2122.0134.5102.5121.8129.6153.7162.4255.9244.6216.2186.4166.3
Operating Income63.28.952.865.499.195.147.891.2122.188.5-44.0-4.3124.6120.5127.9131.3114.1
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.026.232.3
Depreciation & Amortization0.014.514.413.822.314.214.214.214.013.9
Total Operating Expenses38.237.338.836.923.040.832.536.626.232.3
Operating Income-5.324.827.216.514.47.217.912.416.923.8
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense36.218.019.615.914.114.514.714.013.914.413.714.115.018.335.844.551.8
Other Expense13.515.4-22.8-14.9-11.4-26.0-150.6-13.0-2.4-2.3-101.3-79.9-11.19.8-2.7-7.1-1.1
IBT76.724.330.050.687.769.1-102.778.3106.066.2-58.2-22.199.697.842.379.761.2
Income Tax Expense-34.6-48.15.810.221.511.8-23.016.322.735.3-18.46.532.918.46.028.919.3
Net Income120.1120.124.340.466.257.3-79.861.983.331.0-39.8-33.468.575.633.960.445.3
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.04.0
Interest Expense4.622.54.64.54.64.95.24.94.34.0
Other Expense30.3-12.7-4.80.7-7.6-3.9-5.2-5.3-3.2-4.1
IBT25.012.122.417.26.83.412.77.28.419.7
Income Tax Expense-47.82.85.64.71.20.91.72.00.53.2
Net Income81.79.316.712.45.62.510.95.17.916.5
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.97$1.57$1.33$-1.83$1.37$1.82$0.68$-0.88$-0.74$1.53$1.85$0.90$1.76$1.34
EPS Diluted$0.00$0.00$0.00$0.97$1.56$1.32$-1.83$1.36$1.80$0.67$-0.88$-0.74$1.51$1.83$0.89$1.73$1.31
Shares Outstanding39.640.440.741.442.243.043.645.345.845.745.445.144.940.937.534.233.8
Diluted Shares Outstanding40.140.841.141.742.543.343.645.646.246.045.445.145.341.437.934.834.4
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.19$0.40
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.19$0.40
Shares Outstanding39.640.640.640.640.740.640.741.041.341.4
Diluted Shares Outstanding40.141.040.941.041.140.941.041.341.641.7
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents35.023.134.9112.1140.774.0172.5108.227.620.719.524.427.020.688.946.4
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments35.023.134.9112.1140.774.0172.5108.227.620.719.524.427.020.688.946.4
Accounts Receivable169.7164.8148.0132.4125.6113.4108.9123.1112.2111.6122.0196.3180.2150.4135.6117.1
Inventory208.6209.2192.5163.4152.5149.4132.7173.1155.4160.5167.4294.6270.7238.0178.0161.3
Other Current Assets25.629.622.014.813.015.120.17.416.116.117.814.418.810.529.142.1
Total Current Assets438.9426.6397.4422.7431.8351.8434.0411.8311.3308.8326.6558.6515.0437.8431.7366.8
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents33.630.332.723.126.935.030.534.934.741.9
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments33.630.332.723.126.935.030.534.934.741.9
Accounts Receivable192.1203.8183.8164.8163.3169.7162.7148.0165.8164.8
Inventory227.2216.9218.9209.2213.9208.6206.3192.5182.3182.5
Other Current Assets30.338.229.529.631.325.628.422.024.620.7
Total Current Assets483.2489.1464.9426.6435.3438.9427.7397.4407.4409.9
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment368.5359.1373.2325.0316.3290.9242.2187.8190.3179.2181.1232.7206.2185.0159.2167.5
Goodwill360.4356.4363.8339.8315.5304.0334.6316.7319.4315.1378.9466.7309.7270.9215.4205.9
Intangible Assets171.2161.1181.0188.1196.7206.2161.4174.5194.2213.9273.9363.9219.5206.2155.7159.9
Long-Term Investments0.00.00.00.00.00.00.00.00.0-5.9-11.3-28.9-18.3-18.3-18.5-34.5
Other Long-Term Assets16.010.216.120.033.621.420.08.79.034.79.839.950.431.024.624.1
Total Long-Term Assets926.9897.5944.3882.3871.9842.1758.7688.7721.9742.9843.71,103.1785.8693.2554.9557.4
Total Assets1,365.81,324.21,341.71,305.01,303.61,193.91,192.71,100.51,033.21,051.71,170.31,661.81,300.81,131.0986.5924.2
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment383.9383.0367.2359.1371.5368.5373.8373.2362.3363.3
Goodwill387.0388.5377.0356.4365.1360.4361.3363.8358.8362.8
Intangible Assets158.3163.1163.3161.1168.7171.2175.7181.0184.5190.7
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets12.211.911.410.216.816.016.116.120.420.9
Total Long-Term Assets950.7956.3928.8897.5932.5926.9936.8944.3934.5946.4
Total Assets1,433.91,445.41,393.81,324.21,367.81,365.81,364.51,341.71,342.01,356.4
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable90.791.191.985.287.869.972.793.472.472.388.4185.0166.1158.4146.9128.3
Short-Term Debt7.98.015.88.38.16.75.10.00.013.813.923.910.314.47.317.7
Other Current Liabilities57.253.051.737.359.060.542.048.349.547.250.5101.185.174.470.168.4
Current Liabilities155.7159.4159.5140.2154.9137.2119.8141.7121.9133.3152.8309.9261.5247.2224.4214.4
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable90.4102.787.491.180.890.782.391.981.583.8
Short-Term Debt9.69.79.18.08.07.98.015.817.617.8
Other Current Liabilities80.176.468.553.065.257.266.551.758.550.0
Current Liabilities180.1188.8164.9159.4154.0155.7156.8159.5157.6151.6
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt427.4434.8435.4435.7437.6377.9317.8293.6303.1360.8405.8615.5295.5408.1462.6476.9
Capital Leases36.144.747.649.351.938.428.20.00.00.00.00.00.00.00.00.0
Def. Tax Liability27.020.123.320.921.324.916.85.65.75.911.355.364.960.464.863.9
Total Liabilities689.9656.9658.7653.2672.8609.6495.2480.1489.2551.9623.11,071.1751.4827.4812.8811.8
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt445.3465.1474.7434.8448.5463.4462.9435.4436.6456.9
Capital Leases9.69.749.68.046.636.146.039.749.948.8
Def. Tax Liability21.220.821.220.126.827.026.123.326.326.9
Total Liabilities708.8730.1707.2656.9685.1689.9691.3658.7667.0694.0
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.40.40.40.40.40.40.50.50.50.50.50.50.50.40.40.3
Retained Earnings16.921.74.2-36.1-102.3-159.6-79.9-179.7-263.0-293.9-254.1-226.9-295.3-370.9-404.8-465.1
Comprehensive Income-7.1-18.60.7-8.60.2-5.6-6.0-16.9-17.3-24.4-11.310.227.839.339.646.1
Total Common Equity675.9667.3683.0651.8630.9584.3697.5620.5544.0499.7547.2590.6549.4303.6173.8112.3
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.40.40.40.40.40.40.40.40.40.4
Retained Earnings55.147.432.521.717.716.97.64.2-3.7-20.2
Comprehensive Income1.52.6-10.9-18.6-0.3-7.1-2.30.7-6.2-1.2
Total Common Equity725.0715.3686.6667.3682.8675.9673.2683.0675.0662.4
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt471.3442.8443.3444.0445.7384.6322.9293.6303.1374.7419.6639.3305.7422.4469.9494.7
Book Value675.9667.3683.0651.8630.9584.3697.5620.5544.0499.7547.2590.6549.4303.6173.8112.3
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value725.0715.3686.6667.3682.8675.9673.2683.0675.0662.4
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income40.572.324.340.466.257.3-79.898.683.331.0-39.8-33.469.380.136.360.445.3
Depreciation & Amortization56.357.064.957.653.253.549.843.544.046.944.943.556.550.644.940.537.7
Stock-Based Compensation9.90.00.09.79.89.58.26.57.26.86.96.37.49.29.33.52.2
Change Working Capital-34.9-7.8-37.2-22.4-36.6-5.022.5-15.7-16.78.9-2.4-16.3-1.3-30.9-54.9-13.7-0.9
Change In Accounts Receivable6.81.8-20.5-5.50.0-2.1-4.512.8-11.4-1.39.010.8-6.2-27.3-2.9-22.3-22.5
Change In Accounts Payable-1.7-2.40.6-14.5-29.12.14.5-12.810.63.6-18.1-29.514.17.8-3.725.931.7
Change In Inventories-27.9-4.3-21.2-7.1-7.0-1.04.00.7-18.74.45.23.3-7.5-10.7-48.0-16.8-12.8
Other Non-cash Items46.833.315.04.6-18.617.3160.5-59.44.311.3103.071.10.2-12.646.0-7.5-1.2
Cash from Operations76.60.00.088.272.6134.2127.475.6129.3120.180.562.5123.487.673.295.895.0
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income72.99.316.712.45.62.510.95.17.916.5
Depreciation & Amortization0.014.514.413.822.314.214.214.214.013.9
Stock-Based Compensation0.00.00.00.00.00.00.00.00.43.1
Change Working Capital4.57.9-4.0-16.2-1.14.4-8.5-32.08.7-1.4
Change In Accounts Receivable20.111.4-15.0-14.7-4.68.7-8.5-16.217.1-2.5
Change In Accounts Payable-5.7-11.213.51.17.6-5.82.5-3.7-4.13.7
Change In Inventories4.1-9.75.9-4.61.9-4.7-4.1-14.3-8.9-0.7
Other Non-cash Items5.73.91.9-2.87.00.32.25.54.10.1
Cash from Operations0.00.00.00.00.00.00.00.030.631.4
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-53.4-48.4-51.0-54.2-46.0-45.1-40.5-29.7-25.1-36.8-31.3-28.7-34.5-39.5-46.1-32.6-21.9
Acquisitions-5.3-15.74.0-77.3-64.1-34.1-191.661.00.00.00.0-8.3-375.6-90.9-86.97.4-16.0
Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.019.9
Sales of Investment0.00.00.00.026.20.00.00.00.00.00.00.00.00.00.00.02.1
Other Investing Activities-2.90.00.0-2.928.80.00.0-2.20.34.50.2-2.50.00.00.00.0-21.9
Cash from Investing-61.80.00.0-134.4-55.0-79.2-232.129.1-24.8-32.4-31.1-39.5-410.1-130.3-133.0-25.2-37.9
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-4.7-13.7-17.0-12.9-15.0-11.9-10.9-13.3-19.3-10.0
Acquisitions0.30.00.7-16.7-0.13.90.10.10.0-5.5
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-3.40.2
Cash from Investing0.00.00.00.00.00.00.00.0-22.6-15.3
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-53.00.00.00.6-12.0-348.6-319.1-189.3-68.5-775.3-447.2-1,614.3-1,177.7-1,705.0-1,403.4-953.7-497.0
Debt Issued58.5442.8-0.4-0.210.3409.7380.9218.759.0703.7402.21,394.61,511.31,588.31,356.0928.9991.7
Issuance of Common Stock-63.60.00.00.00.0400.00.00.00.00.00.00.00.0174.779.00.00.0
Repurchase of Common Stock-22.7-103.3-21.0-21.5-39.3-24.3-42.0-40.1-14.5-0.5-1.6-2.8-2.9-4.4-1.00.00.0
Dividends Paid-6.70.00.0-6.7-6.9-1.70.00.00.00.00.00.00.0-1,584.1-1,315.30.00.0
Other Financing Activities-0.50.00.0-3.312.0-13.6367.3189.159.1694.9400.71,589.01,464.83,168.02,632.2925.6476.8
Cash from Financing-21.80.00.0-30.9-46.211.86.1-40.4-24.0-80.8-48.1-28.0284.149.2-8.6-28.0-20.2
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-0.5-21.2
Debt Issued454.9-19.9-9.041.0-13.7-14.80.427.7-1.60.7
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-99.2-0.1-1.8-2.2-0.1-2.5-3.5-14.9-5.5-0.4
Dividends Paid0.00.00.00.00.00.00.00.0-1.7-1.7
Other Financing Activities0.00.00.00.00.00.00.00.0-0.1-0.1
Cash from Financing0.00.00.00.00.00.00.00.0-7.8-23.3
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-6.97.0-11.8-77.2-28.766.8-98.564.380.66.91.3-5.0-2.66.4-68.342.636.9
Closing Cash Balance35.030.023.134.9112.1140.774.0172.5108.227.620.719.524.427.020.688.946.4
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-3.63.4-2.49.6-3.8-8.14.5-4.40.2-7.2
Closing Cash Balance30.033.630.332.723.126.935.030.534.934.7
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow23.369.112.834.026.689.286.945.9104.383.349.133.989.048.127.163.273.1
Real Free Cash Flow13.469.112.824.316.879.778.839.597.176.542.227.581.538.917.859.770.9
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow36.822.813.2-3.812.110.27.5-16.911.321.4
Real Free Cash Flow36.822.813.2-3.812.110.27.5-16.911.018.2
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E12.813.8261.2
P/S1.61.214.7
P/B2.12.650.9
P/FCF22.234.7107.9
Market cap$1.3$4.9
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets31.7 %35.1 %0 %
Debt to Income378.7 %631.9 %0 %
Debt to Free cash flow658.4 %12.9 %0 %
Interest expense percentage57.3 %115.4 %0 %
Current ratio2.7 2.4 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE16.6 %9.5 %0 %
ROA8.4 %2.8 %0 %
CapEx to Revenue5.8 %3.8 %0 %
RaD to Revenue0 %0 %0 %
ROEM241,328.2 208472

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin21.6 %25.9 %0 %
Operating margin8.2 %7 %0 %
Net margin4.3 %3.4 %0 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %4.2 %0 %
Dividend payout percentage0 %82.4 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding41.0 mil 42.3 mil
Employee count3.9 tis 3.7 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader