TriNet Group, Inc.
TNET
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost TriNet Group, Inc. poskytuje řešení v oblasti lidských zdrojů, mzdové služby, zaměstnanecké požitky a služby v oblasti zmírňování rizika nezaměstnanosti pro malé a střední podniky ve Spojených státech. Společnost nabízí zpracování mezd a daňovou správu v několika státech, programy zaměstnaneckých požitků, včetně zdravotního pojištění a penzijních plánů, pojištění náhrad zaměstnancům a řízení nároků na náhradu škody, dodržování zákonů o zaměstnání a požitcích a další služby související s personálními otázkami. Slouží klientům v různých odvětvích, včetně technologií, profesionálních služeb, finančních služeb, věd o živé přírodě, neziskových, majetkového managementu, maloobchodu, výroby a pohostinství. Společnost prodává svá řešení prostřednictvím své přímé prodejní organizace. Společnost TriNet Group, Inc. byla založena v roce 1988 a sídlí v Dublinu v Kalifornii.
Sektor
Industrials
Odvětví
Staffing & Employment Services
Počet zaměstnanců
343025
Založení
2014-03-27
Podobné společnosti
$ 25.62
- $ 0.76
$ 151.99
+ $ 0.65
$ 51.73
- $ 1.38
$ 163.17
- $ 2.52
$ 64.21
- $ 0.29
$ 104.28
- $ 0.34
$ 41.80
- $ 0.16
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 5,010.0 | 5,010.0 | 5,053.0 | 4,922.0 | 4,885.0 | 4,540.0 | 4,034.0 | 3,856.0 | 3,503.0 | 3,275.0 | 3,060.3 | 2,659.3 | 2,193.5 | 1,644.3 | 1,019.1 | 840.4 | |
| Cost of Revenues | 4,140.0 | 4,140.0 | 4,101.0 | 3,892.0 | 3,766.0 | 3,603.0 | 3,241.0 | 3,172.0 | 2,839.0 | 2,679.0 | 2,604.2 | 2,263.1 | 1,820.6 | 1,333.2 | 813.6 | 710.5 | |
| Gross Profit | 870.0 | 870.0 | 952.0 | 1,030.0 | 1,119.0 | 937.0 | 793.0 | 684.0 | 664.0 | 596.0 | 456.1 | 396.2 | 373.0 | 311.0 | 205.5 | 129.9 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,248.0 | 1,232.0 | 1,238.0 | 1,292.0 | 1,326.0 | 1,237.0 | 1,243.0 | 1,282.0 | 1,245.0 | 1,222.0 | |
| Cost of Revenues | 1,093.0 | 1,016.0 | 1,018.0 | 1,013.0 | 1,101.0 | 1,023.0 | 991.0 | 986.0 | 1,014.0 | 948.0 | |
| Gross Profit | 155.0 | 216.0 | 220.0 | 279.0 | 225.0 | 214.0 | 252.0 | 296.0 | 231.0 | 274.0 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 65.0 | 73.0 | 50.0 | 40.0 | 43.0 | 49.0 | 45.0 | 31.4 | 27.6 | 26.1 | 19.9 | 16.7 | 15.6 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 496.0 | 483.0 | 378.0 | 338.0 | 327.0 | 324.0 | 301.0 | 265.4 | 236.4 | 193.9 | 161.6 | 97.8 | 69.5 | |
| Depreciation & Amortization | 86.0 | 86.0 | 86.0 | 121.0 | 148.0 | 100.0 | 91.0 | 80.0 | 46.0 | 35.0 | 39.2 | 52.8 | 84.4 | 73.8 | 31.2 | 20.3 | |
| Total Operating Expenses | 604.0 | 604.0 | 664.0 | 633.0 | 620.0 | 482.0 | 425.0 | 416.0 | 413.0 | 379.0 | 332.2 | 317.9 | 286.2 | 244.7 | 143.6 | 106.7 | |
| Operating Income | 266.0 | 266.0 | 288.0 | 469.0 | 499.0 | 455.0 | 368.0 | 268.0 | 251.0 | 217.0 | 124.0 | 78.3 | 86.8 | 66.3 | 61.8 | 20.8 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.0 | 15.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 128.0 | 126.0 | ||
| Depreciation & Amortization | 31.0 | 19.0 | 17.0 | 19.0 | 26.0 | 20.0 | 20.0 | 20.0 | 32.0 | 31.0 | ||
| Total Operating Expenses | 134.0 | 166.0 | 154.0 | 150.0 | 198.0 | 156.0 | 172.0 | 174.0 | 144.0 | 158.0 | ||
| Operating Income | 21.0 | 50.0 | 66.0 | 129.0 | 27.0 | 58.0 | 80.0 | 122.0 | 87.0 | 116.0 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 35.0 | 35.0 | 64.0 | 72.0 | 22.0 | 6.0 | 10.0 | 23.0 | 12.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 56.0 | 56.0 | 62.0 | 40.0 | 39.0 | 20.0 | 21.0 | 21.0 | 22.0 | 20.0 | 20.3 | 19.4 | 54.2 | 45.7 | 9.7 | 0.8 | |
| Other Expense | -49.0 | -49.0 | -62.0 | 32.0 | -17.0 | -14.0 | -11.0 | 2.0 | -10.0 | 3.0 | 0.8 | 1.1 | 0.5 | 0.5 | 0.1 | -2.2 | |
| IBT | 217.0 | 217.0 | 226.0 | 501.0 | 482.0 | 441.0 | 357.0 | 270.0 | 241.0 | 200.0 | 104.5 | 60.0 | 33.1 | 21.1 | 52.2 | 20.2 | |
| Income Tax Expense | 62.0 | 62.0 | 53.0 | 126.0 | 127.0 | 103.0 | 85.0 | 58.0 | 49.0 | 22.0 | 43.0 | 28.3 | 17.6 | 7.9 | 20.3 | 5.4 | |
| Net Income | 155.0 | 155.0 | 173.0 | 375.0 | 355.0 | 338.0 | 272.0 | 212.0 | 192.0 | 178.0 | 61.4 | 31.7 | 15.5 | 13.1 | 31.8 | 14.8 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 17.0 | 0.0 | 18.0 | -49.0 | 15.0 | 17.0 | 18.0 | 15.0 | 18.0 | ||
| Interest Expense | 14.0 | 13.0 | 15.0 | 14.0 | 15.0 | 15.0 | 16.0 | 16.0 | 17.0 | 10.0 | ||
| Other Expense | -20.0 | 0.0 | -15.0 | -14.0 | -64.0 | 0.0 | 1.0 | 2.0 | -2.0 | 8.0 | ||
| IBT | 1.0 | 50.0 | 51.0 | 115.0 | -37.0 | 58.0 | 81.0 | 124.0 | 85.0 | 124.0 | ||
| Income Tax Expense | 2.0 | 16.0 | 14.0 | 30.0 | -14.0 | 13.0 | 21.0 | 33.0 | 18.0 | 30.0 | ||
| Net Income | -1.0 | 34.0 | 37.0 | 85.0 | -23.0 | 45.0 | 60.0 | 91.0 | 67.0 | 94.0 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $6.58 | $5.66 | $5.13 | $4.03 | $3.04 | $2.73 | $2.57 | $0.88 | $0.45 | $0.24 | $0.05 | $0.49 | $0.23 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $6.58 | $5.61 | $5.07 | $3.99 | $2.99 | $2.66 | $2.49 | $0.85 | $0.44 | $0.22 | $0.05 | $0.46 | $0.21 | |
| Shares Outstanding | 48.0 | 48.0 | 50.0 | 57.0 | 63.0 | 66.0 | 67.0 | 70.0 | 70.4 | 69.2 | 70.2 | 70.2 | 56.2 | 68.3 | 65.4 | 65.4 | |
| Diluted Shares Outstanding | 48.0 | 48.0 | 50.0 | 57.0 | 64.0 | 67.0 | 68.0 | 71.0 | 72.3 | 71.4 | 72.0 | 72.6 | 59.6 | 68.3 | 68.8 | 68.8 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.31 | $1.65 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.31 | $1.62 | ||
| Shares Outstanding | 48.0 | 48.0 | 48.0 | 49.0 | 50.0 | 50.0 | 50.0 | 51.0 | 51.0 | 57.0 | ||
| Diluted Shares Outstanding | 48.0 | 48.0 | 49.0 | 49.0 | 50.0 | 50.0 | 51.0 | 51.0 | 51.0 | 58.0 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 1,070.0 | 360.0 | 287.0 | 354.0 | 612.0 | 301.0 | 213.0 | 228.0 | 336.0 | 184.0 | 166.2 | 134.3 | 94.4 | 63.7 | |
| Short Term Investments | 72.0 | 0.0 | 65.0 | 76.0 | 135.0 | 57.0 | 68.0 | 54.0 | 162.0 | 130.5 | 101.8 | 69.4 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 1,142.0 | 360.0 | 352.0 | 430.0 | 747.0 | 358.0 | 281.0 | 282.0 | 336.0 | 184.0 | 166.2 | 134.3 | 94.4 | 63.7 | |
| Accounts Receivable | 500.0 | 381.0 | 465.0 | 394.0 | 339.0 | 264.0 | 294.0 | 315.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Inventory | 0.0 | 0.0 | 0.0 | 1,334.0 | 1,262.0 | 1,451.0 | 1,232.0 | 990.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 924.0 | 2,439.0 | 1,761.0 | 168.0 | 91.0 | 87.0 | 64.0 | 59.0 | 1,627.0 | 1,283.6 | 1,373.4 | 1,635.1 | 772.4 | 410.9 | |
| Total Current Assets | 2,566.0 | 3,180.0 | 2,578.0 | 2,326.0 | 2,439.0 | 2,160.0 | 1,871.0 | 1,646.0 | 1,991.0 | 1,535.4 | 1,570.5 | 1,824.3 | 898.5 | 502.0 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 321.0 | 1,508.0 | 349.0 | 360.0 | 251.0 | 177.0 | 298.0 | 1,556.0 | 170.0 | 482.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 50.0 | 72.0 | 85.0 | 65.0 | 75.0 | 69.0 | |
| Total Cash & ST Investments | 321.0 | 1,508.0 | 349.0 | 360.0 | 301.0 | 249.0 | 383.0 | 1,621.0 | 245.0 | 551.0 | |
| Accounts Receivable | 486.0 | 499.0 | 499.0 | 381.0 | 526.0 | 500.0 | 478.0 | 465.0 | 425.0 | 381.0 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 908.0 | 1,146.0 | |
| Other Current Assets | 1,691.0 | 755.0 | 2,009.0 | 2,439.0 | 1,778.0 | 1,817.0 | 1,979.0 | 1,761.0 | 1,183.0 | 1,245.0 | |
| Total Current Assets | 2,498.0 | 2,762.0 | 2,857.0 | 3,180.0 | 2,605.0 | 2,566.0 | 2,840.0 | 2,578.0 | 1,853.0 | 2,177.0 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 35.0 | 34.0 | 41.0 | 55.0 | 121.0 | 130.0 | 140.0 | 79.0 | 70.0 | 58.6 | 37.8 | 32.3 | 25.7 | 24.4 | |
| Goodwill | 462.0 | 461.0 | 462.0 | 462.0 | 294.0 | 294.0 | 289.0 | 289.0 | 289.0 | 289.2 | 289.2 | 288.9 | 288.9 | 196.0 | |
| Intangible Assets | 176.0 | 156.0 | 172.0 | 163.0 | 6.0 | 18.0 | 15.0 | 21.0 | 26.0 | 31.1 | 46.8 | 81.7 | 134.0 | 91.0 | |
| Long-Term Investments | 319.0 | 145.0 | 143.0 | 151.0 | 168.0 | 138.0 | 125.0 | 135.0 | 39.0 | -60.5 | -2.6 | 43.9 | 49.7 | 0.0 | |
| Other Long-Term Assets | 145.0 | 143.0 | 297.0 | 286.0 | 281.0 | 303.0 | 308.0 | 265.0 | 176.0 | 149.0 | 101.8 | 69.4 | 37.0 | 74.4 | |
| Total Long-Term Assets | 1,137.0 | 939.0 | 1,115.0 | 1,117.0 | 870.0 | 883.0 | 877.0 | 789.0 | 602.0 | 559.8 | 527.7 | 523.4 | 536.2 | 385.7 | |
| Total Assets | 3,703.0 | 4,119.0 | 3,693.0 | 3,443.0 | 3,309.0 | 3,043.0 | 2,748.0 | 2,435.0 | 2,593.0 | 2,095.1 | 2,098.2 | 2,347.8 | 1,434.7 | 887.7 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 48.0 | 49.0 | 31.0 | 34.0 | 44.0 | 35.0 | 37.0 | 41.0 | 40.0 | 56.0 | |
| Goodwill | 461.0 | 461.0 | 461.0 | 461.0 | 462.0 | 462.0 | 462.0 | 462.0 | 462.0 | 462.0 | |
| Intangible Assets | 151.0 | 148.0 | 146.0 | 156.0 | 179.0 | 176.0 | 174.0 | 172.0 | 169.0 | 156.0 | |
| Long-Term Investments | 0.0 | 124.0 | 134.0 | 145.0 | 145.0 | 156.0 | 161.0 | 301.0 | 143.0 | 146.0 | |
| Other Long-Term Assets | 267.0 | 144.0 | 146.0 | 143.0 | 294.0 | 308.0 | 294.0 | 139.0 | 299.0 | 293.0 | |
| Total Long-Term Assets | 927.0 | 926.0 | 918.0 | 939.0 | 1,124.0 | 1,137.0 | 1,128.0 | 1,115.0 | 1,113.0 | 1,113.0 | |
| Total Assets | 3,425.0 | 3,688.0 | 3,775.0 | 4,119.0 | 3,729.0 | 3,703.0 | 3,968.0 | 3,693.0 | 2,966.0 | 3,290.0 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 85.0 | 89.0 | 87.0 | 98.0 | 86.0 | 50.0 | 31.0 | 45.0 | 45.0 | 22.5 | 12.9 | 12.3 | 7.3 | 5.3 | |
| Short-Term Debt | 97.0 | 88.0 | 123.0 | 15.0 | 11.0 | 33.0 | 39.0 | 22.0 | 40.0 | 36.6 | 35.3 | 20.7 | 6.7 | 9.8 | |
| Other Current Liabilities | 2,211.0 | 898.0 | 815.0 | 1,769.0 | 1,545.0 | 1,653.0 | 1,529.0 | 1,302.0 | 14.0 | 12.6 | 11.4 | 10.3 | 9.1 | 10.2 | |
| Current Liabilities | 2,463.0 | 2,981.0 | 2,463.0 | 1,988.0 | 1,739.0 | 1,870.0 | 1,643.0 | 1,425.0 | 1,757.0 | 1,378.6 | 1,458.1 | 1,768.8 | 833.5 | 474.6 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0 | 85.0 | 82.0 | 89.0 | 82.0 | 85.0 | 122.0 | 87.0 | 109.0 | 100.0 | |
| Short-Term Debt | 10.0 | 96.0 | 86.0 | 88.0 | 90.0 | 97.0 | 123.0 | 123.0 | 30.0 | 30.0 | |
| Other Current Liabilities | 2,239.0 | 2,327.0 | 833.0 | 898.0 | 809.0 | 790.0 | 762.0 | 815.0 | 760.0 | 731.0 | |
| Current Liabilities | 2,249.0 | 2,508.0 | 2,646.0 | 2,981.0 | 2,440.0 | 2,463.0 | 2,669.0 | 2,463.0 | 1,703.0 | 1,707.0 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 984.0 | 934.0 | 1,014.0 | 537.0 | 536.0 | 397.0 | 417.0 | 391.0 | 383.0 | 422.5 | 464.4 | 524.4 | 812.2 | 291.5 | |
| Capital Leases | 24.0 | 39.0 | 44.0 | 56.0 | 52.0 | 60.0 | 65.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 13.0 | 11.0 | 13.0 | 8.0 | 11.0 | 22.0 | 61.0 | 68.0 | 68.0 | 92.4 | 54.6 | 65.7 | 8.9 | 18.0 | |
| Total Liabilities | 3,603.0 | 4,050.0 | 3,615.0 | 2,668.0 | 2,428.0 | 2,436.0 | 2,273.0 | 2,060.0 | 2,387.0 | 2,060.6 | 2,090.1 | 2,373.5 | 1,705.1 | 953.3 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 38.0 | 942.0 | 933.0 | 934.0 | 1,023.0 | 1,008.0 | 1,011.0 | 1,014.0 | 1,121.0 | 529.0 | |
| Capital Leases | 48.0 | 51.0 | 36.0 | 39.0 | 45.0 | 37.0 | 41.0 | 30.0 | 45.0 | 48.0 | |
| Def. Tax Liability | 0.0 | 10.0 | 10.0 | 11.0 | 18.0 | 13.0 | 13.0 | 13.0 | 5.0 | 7.0 | |
| Total Liabilities | 3,315.0 | 3,581.0 | 3,712.0 | 4,050.0 | 3,600.0 | 3,603.0 | 3,825.0 | 3,615.0 | 2,956.0 | 2,375.0 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 1,021.0 | 1,056.0 | 976.0 | 899.0 | 808.0 | 747.0 | 694.0 | 641.0 | 583.0 | 535.1 | 494.4 | 442.7 | 197.0 | 45.5 | |
| Retained Earnings | -916.0 | -984.0 | -896.0 | -119.0 | 74.0 | -144.0 | -219.0 | -266.0 | -377.0 | -499.9 | -485.6 | -468.1 | -467.2 | -110.9 | |
| Comprehensive Income | -5.0 | -3.0 | -2.0 | -5.0 | -1.0 | 4.0 | 0.0 | -130.0 | -104.0 | -0.6 | -0.7 | -0.3 | -0.2 | -0.2 | |
| Total Common Equity | 100.0 | 69.0 | 78.0 | 775.0 | 881.0 | 607.0 | 475.0 | 375.0 | 206.0 | 34.6 | 8.1 | -25.8 | -270.4 | -65.6 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 1,112.0 | 1,095.0 | 1,070.0 | 1,056.0 | 1,037.0 | 1,021.0 | 996.0 | 976.0 | 953.0 | 934.0 | |
| Retained Earnings | -1,002.0 | -988.0 | -1,006.0 | -984.0 | -910.0 | -916.0 | -848.0 | -896.0 | -935.0 | -13.0 | |
| Comprehensive Income | 0.0 | 0.0 | -1.0 | -3.0 | 2.0 | -5.0 | -5.0 | -2.0 | -8.0 | -6.0 | |
| Total Common Equity | 110.0 | 107.0 | 63.0 | 69.0 | 129.0 | 100.0 | 143.0 | 78.0 | 10.0 | 915.0 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 1,105.0 | 1,022.0 | 1,137.0 | 552.0 | 547.0 | 430.0 | 456.0 | 413.0 | 423.0 | 459.1 | 499.7 | 545.2 | 818.9 | 301.3 | |
| Book Value | 100.0 | 69.0 | 78.0 | 775.0 | 881.0 | 607.0 | 475.0 | 375.0 | 206.0 | 34.6 | 8.1 | -25.8 | -270.4 | -65.6 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 110.0 | 107.0 | 63.0 | 69.0 | 129.0 | 100.0 | 143.0 | 78.0 | 10.0 | 915.0 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 312.0 | 155.0 | 173.0 | 375.0 | 355.0 | 338.0 | 272.0 | 212.0 | 192.0 | 178.0 | 61.4 | 31.7 | 15.5 | 13.1 | 31.8 | 14.8 | |
| Depreciation & Amortization | 113.0 | 73.0 | 86.0 | 121.0 | 126.0 | 94.0 | 81.0 | 57.0 | 46.0 | 35.0 | 39.2 | 52.8 | 84.4 | 73.8 | 31.2 | 20.3 | |
| Stock-Based Compensation | 69.0 | 65.0 | 65.0 | 59.0 | 62.0 | 50.0 | 43.0 | 41.0 | 44.0 | 32.0 | 26.5 | 17.9 | 11.0 | 6.1 | 4.4 | 4.8 | |
| Change Working Capital | -297.0 | -89.0 | -115.0 | -22.0 | 12.0 | -260.0 | 188.0 | 153.0 | -387.0 | 33.0 | -19.7 | 34.5 | 9.9 | 31.3 | 7.2 | 4.2 | |
| Change In Accounts Receivable | -79.0 | 0.0 | -2.0 | -74.0 | 0.0 | 3.0 | -7.0 | 5.0 | 10.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | -19.0 | -4.0 | -7.0 | -8.0 | -13.0 | 33.0 | 19.0 | -15.0 | -8.0 | 22.0 | 9.2 | 0.3 | 5.2 | 1.0 | -0.2 | -0.5 | |
| Change In Inventories | 2.0 | 3.0 | 0.0 | 40.0 | 0.0 | -254.0 | 93.0 | 175.0 | -370.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 249.0 | 54.0 | 72.0 | 7.0 | 29.0 | 5.0 | 4.0 | 15.0 | 0.0 | 0.0 | -4.6 | -21.3 | -10.8 | -17.0 | -1.7 | -1.5 | |
| Cash from Operations | 220.0 | 0.0 | 0.0 | 545.0 | 562.0 | 218.0 | 546.0 | 471.0 | -104.0 | 253.0 | 144.5 | 130.6 | 153.8 | 100.7 | 80.5 | 46.6 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -1.0 | 34.0 | 37.0 | 85.0 | -23.0 | 44.0 | 60.0 | 91.0 | 67.0 | 94.0 | |
| Depreciation & Amortization | 18.0 | 19.0 | 17.0 | 19.0 | 26.0 | 20.0 | 30.0 | 20.0 | 32.0 | 20.0 | |
| Stock-Based Compensation | 17.0 | 17.0 | 18.0 | 13.0 | 12.0 | 15.0 | 18.0 | 20.0 | 16.0 | 15.0 | |
| Change Working Capital | -35.0 | -9.0 | -9.0 | -36.0 | 508.0 | -126.0 | -232.0 | -52.0 | 449.0 | -249.0 | |
| Change In Accounts Receivable | -1.0 | 0.0 | 0.0 | 1.0 | 60.0 | 37.0 | -21.0 | -1.0 | -41.0 | -3.0 | |
| Change In Accounts Payable | -4.0 | 5.0 | 6.0 | -11.0 | 6.0 | -2.0 | -31.0 | 24.0 | -17.0 | 9.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -19.0 | 0.0 | 7.0 | 0.0 | |
| Other Non-cash Items | 14.0 | 13.0 | 12.0 | 15.0 | 37.0 | 13.0 | 1.0 | 12.0 | 4.0 | 32.0 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 575.0 | -110.0 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -76.0 | 3.0 | -78.0 | -75.0 | -56.0 | -40.0 | -36.0 | -45.0 | -43.0 | -38.0 | -39.7 | -18.6 | -20.6 | -10.7 | -9.7 | -7.2 | |
| Acquisitions | -47.0 | 1.0 | 0.0 | 0.0 | -229.0 | 40.0 | 0.0 | 47.0 | 46.0 | 0.0 | -0.3 | -4.8 | 0.0 | -195.0 | -225.8 | 0.0 | |
| Investments | -245.0 | -78.0 | -190.0 | -276.0 | -410.0 | -444.0 | -327.0 | -302.0 | -258.0 | 0.0 | -15.0 | -41.9 | -24.9 | -7.8 | -28.5 | 0.0 | |
| Sales of Investment | 238.0 | 103.0 | 421.0 | 286.0 | 469.0 | 349.0 | 224.0 | 159.0 | 101.0 | 14.0 | 27.8 | 27.6 | 0.0 | 1.0 | 1.4 | 0.0 | |
| Other Investing Activities | 36.0 | 0.0 | 0.0 | -5.0 | 0.0 | -40.0 | -12.0 | -47.0 | -46.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -88.0 | 0.0 | 0.0 | -70.0 | -226.0 | -135.0 | -151.0 | -188.0 | -200.0 | -24.0 | -27.1 | -37.7 | -45.4 | -212.4 | -262.6 | -7.2 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -18.0 | -17.0 | 19.0 | -16.0 | -18.0 | -25.0 | -17.0 | -18.0 | -21.0 | -20.0 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | -53.0 | 6.0 | |
| Investments | -19.0 | -18.0 | -14.0 | -27.0 | -29.0 | -22.0 | -44.0 | -95.0 | -50.0 | -56.0 | |
| Sales of Investment | 21.0 | 15.0 | 33.0 | 34.0 | 225.0 | 71.0 | 59.0 | 66.0 | 63.0 | 50.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 48.0 | -6.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -13.0 | -26.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -624.0 | 0.0 | 0.0 | 400.0 | 0.0 | -370.0 | -256.0 | -22.0 | -22.0 | -38.0 | -37.1 | -45.6 | -273.9 | -452.5 | -106.5 | -1.5 | |
| Debt Issued | 1,185.0 | 1,022.0 | -115.0 | 985.0 | 5.0 | 487.0 | 230.0 | 65.0 | 12.0 | 1.9 | -3.6 | 0.1 | 0.1 | 970.0 | 407.8 | 1.5 | |
| Issuance of Common Stock | 15.0 | 0.0 | 0.0 | 15.0 | 11.0 | 11.0 | 10.0 | 11.0 | 14.0 | 16.0 | 9.8 | 12.5 | 223.4 | 7.1 | 5.4 | 4.8 | |
| Repurchase of Common Stock | -1,159.0 | -183.0 | -183.0 | -1,122.0 | -523.0 | -94.0 | -178.0 | -140.0 | -61.0 | -44.0 | -71.6 | -49.2 | -16.4 | -14.6 | -0.6 | -5.8 | |
| Dividends Paid | -26.0 | 0.0 | 0.0 | 0.0 | 0.0 | -500.0 | -234.0 | 0.0 | -210.0 | 0.0 | -58.0 | 0.0 | 0.0 | -357.6 | -75.4 | -50.9 | |
| Other Financing Activities | 1,782.0 | 0.0 | 0.0 | 206.0 | -24.0 | 965.0 | 450.0 | -25.0 | 194.0 | -11.0 | 57.5 | 21.5 | -1.4 | 959.9 | 391.3 | 0.1 | |
| Cash from Financing | -611.0 | 0.0 | 0.0 | -546.0 | -536.0 | 12.0 | -208.0 | -176.0 | -85.0 | -77.0 | -99.4 | -60.8 | -68.3 | 142.4 | 214.2 | -53.3 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 48.0 | -987.0 | 16.0 | -3.0 | -91.0 | 8.0 | -29.0 | -3.0 | 1.0 | 592.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.0 | 2.0 | |
| Repurchase of Common Stock | -61.0 | -31.0 | -1.0 | -90.0 | -28.0 | -20.0 | -112.0 | -23.0 | -13.0 | -1,011.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.0 | 593.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -10.0 | -423.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -492.0 | 211.0 | 225.0 | -71.0 | -201.0 | 95.0 | 187.0 | 107.0 | -389.0 | 152.0 | 17.8 | 31.8 | 40.0 | 30.6 | 32.1 | -13.9 | |
| Closing Cash Balance | 1,070.0 | 1,902.0 | 1,691.0 | 1,466.0 | 1,537.0 | 1,738.0 | 1,643.0 | 1,456.0 | 1,349.0 | 336.0 | 184.0 | 166.2 | 134.3 | 94.4 | 63.7 | 31.6 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 556.0 | -80.0 | 135.0 | -407.0 | 743.0 | -46.0 | -287.0 | -199.0 | 553.0 | -559.0 | |
| Closing Cash Balance | 1,902.0 | 1,346.0 | 1,508.0 | 1,284.0 | 1,691.0 | 948.0 | 1,070.0 | 1,267.0 | 1,556.0 | 914.0 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 144.0 | 306.0 | 201.0 | 470.0 | 506.0 | 178.0 | 510.0 | 426.0 | -147.0 | 215.0 | 104.9 | 112.0 | 133.3 | 90.0 | 70.9 | 39.4 | |
| Real Free Cash Flow | 75.0 | 241.0 | 136.0 | 411.0 | 444.0 | 128.0 | 467.0 | 385.0 | -191.0 | 183.0 | 78.4 | 94.1 | 122.3 | 83.9 | 66.5 | 34.6 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 43.0 | 55.0 | 77.0 | 96.0 | 537.0 | -56.0 | -140.0 | 73.0 | 554.0 | -130.0 | |
| Real Free Cash Flow | 26.0 | 38.0 | 59.0 | 83.0 | 525.0 | -71.0 | -158.0 | 53.0 | 538.0 | -145.0 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 11.7 | 43.9 | 42.8 |
| P/S | 0.4 | 1 | 4.5 |
| P/B | 16.5 | 9.9 | 107.7 |
| P/FCF | 8.8 | 17.6 | 301.7 |
| Market cap | $2.7 | $4.2 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 22.3 % | 0 % |
| Debt to Income | 31 % | 1132.3 % | 0 % |
| Debt to Free cash flow | 23.3 % | 60.6 % | 0 % |
| Interest expense percentage | 21.1 % | 15.4 % | 42.6 % |
| Current ratio | 1.1 | 1.1 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 140.9 % | 140.8 % | 0 % |
| ROA | 4.5 % | 6.2 % | 0 % |
| CapEx to Revenue | 0.6 % | 1.1 % | 3.7 % |
| RaD to Revenue | 0 % | 1.2 % | 0 % |
| ROEM | 13,889.7 | 1390 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 17.4 % | 19.1 % | 88.2 % |
| Operating margin | 5.3 % | 6.6 % | 36.9 % |
| Net margin | 3.1 % | 4.4 % | 25.8 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0.8 % | 0 % |
| Dividend payout percentage | 0 % | -225.6 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 48.0 mil | 65.7 mil |
| Employee count | 360.7 tis | 216.1 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
