Tellurian Inc.
Tellurian Inc.
TELL
Valuace
70
Růst
23
Zdraví
75
Cena
$ 1.00
Dnes
+0.00 (0.16%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
0.9B
Obrat
0B
Zisk
0B
Aktiva
1B
Dluh
0B
ROE
-47%
ROA
-28%
PE
-3
PS
8
Cena 1R
0-1
⌀ Cena
0.71
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
07-11-2024
Poslední dividenda

Profil

Společnost Tellurian Inc. podniká v oblasti zemního plynu po celém světě. Společnost vyvíjí portfolio výroby zemního plynu, prodeje zkapalněného zemního plynu (LNG) a infrastrukturních aktiv, které zahrnuje přibližně 27,6 milionu tun ročně zařízení na vývoz LNG a související plynovod. Vlastní podíly ve výši 11 060 hektarů čistého plynárenského majetku a 78 těžebních studní nacházejících se v Haynesvillově břidlicovém trendu severní Louisiany. Společnost byla založena v roce 2016 a sídlí v Houstonu v Texasu.
Sektor
Energy
Odvětví
Oil & Gas Exploration & Production
Počet zaměstnanců
168
Založení
1988-08-03
Adresa
1201 Louisiana Street
CEO
Martin Joseph Houston BSc, DIC, MSc

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 20232022202120202019201820172016201520142013201220112010
Total Revenues108.7166.1391.971.337.428.810.35.40.04.57.67.113.718.228.5
Cost of Revenues86.598.4176.047.934.527.57.78.00.16.27.48.612.99.211.4
Gross Profit22.267.7215.923.43.01.32.6-2.6-0.1-1.80.2-1.50.88.917.1
Revenue 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Total Revenues0.025.540.043.332.050.9102.581.161.4146.9
Cost of Revenues1.134.427.423.725.222.221.612.95.9139.8
Gross Profit-1.1-8.912.619.66.828.780.968.255.57.1
Operating Income TTM 20232022202120202019201820172016201520142013201220112010
R&D Expenses12.035.668.850.227.559.644.059.50.00.00.00.00.00.00.0
Selling General & Admin Expenses38.4101.9126.485.947.387.581.898.95.28.69.111.813.115.914.0
Depreciation & Amortization73.498.444.417.417.220.41.60.50.11.11.11.51.72.34.7
Total Operating Expenses134.4215.7233.1136.174.8147.1125.8158.45.310.212.620.121.121.111.9
Operating Income-112.8-148.7-35.3-112.722.9-145.9-127.7-238.6-5.3-30.3-12.3-22.519.8-28.22.5
Operating Income TTM 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
R&D Expenses0.00.02.010.011.512.120.512.917.717.7
Selling General & Admin Expenses0.00.016.222.231.332.329.141.523.532.3
Depreciation & Amortization1.121.227.423.725.222.221.612.95.9-17.4
Total Operating Expenses23.820.336.354.063.761.868.962.847.150.0
Operating Income-24.9-29.2-24.4-34.4-56.9-33.031.8-7.34.5-42.9
Net Income TTM 20232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.00.00.00.01.60.00.00.0-0.20.60.70.00.0
Interest Expense16.518.013.99.4-43.4-16.41.6147.90.00.1-0.20.60.730.28.1
Other Expense-48.7-17.5-14.5-2.0-233.6-5.9-4.3-70.32.0-31.32.5-0.140.1-15.1-4.1
IBT-161.5-166.2-49.8-114.7-210.7-151.8-125.9-231.3-3.3-43.4-10.0-21.020.5-27.31.2
Income Tax Expense-22.050.90.615.3138.216.4-0.20.212.331.1-30.0-1.3-6.05.12.6
Net Income-262.9-166.2-50.4-130.1-348.9-168.1-125.7-231.5-17.6-43.015.5-19.826.5-32.4-1.4
Net Income TTM 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Interest Income0.00.00.00.00.00.00.00.00.00.0
Interest Expense2.44.35.94.04.24.00.16.94.62.3
Other Expense-13.6-14.810.7-31.0-2.75.5-0.7-6.9-4.6-23.7
IBT-38.4-44.0-13.6-65.4-59.6-27.531.1-14.20.0-66.6
Income Tax Expense0.00.0-28.46.45.616.40.66.94.623.7
Net Income-139.8-44.0-13.6-65.4-59.6-27.531.1-21.2-4.6-90.3
Per Share Data TTM 20232022202120202019201820172016201520142013201220112010
EPS$-0.14$-0.29$-0.10$-0.32$-1.30$-0.77$-0.59$-1.23$-3.06$-7.53$2.44$-3.19$3.92$-4.95$-0.23
EPS Diluted$-0.14$-0.29$-0.10$-0.32$-1.30$-0.77$-0.59$-1.23$-3.06$-7.53$2.44$-3.19$3.92$-4.95$-0.22
Shares Outstanding827.8565.7526.9407.6267.6218.5211.6188.55.75.75.76.26.76.56.4
Diluted Shares Outstanding827.8565.7526.9407.6267.6218.5211.6188.55.75.75.76.26.86.56.6
Per Share Data TTM 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
EPS$0.00$0.00$-0.02$-0.12$-0.11$-0.05$0.06$-0.04$-0.01$-0.18
EPS Diluted$0.00$0.00$-0.02$-0.12$-0.11$-0.05$0.06$-0.04$-0.01$-0.18
Shares Outstanding827.8754.2703.7560.0540.4537.7526.9538.5534.5491.3
Diluted Shares Outstanding827.8754.2703.7560.0540.4537.7526.9538.5534.5491.3
Current Assets TTM 20232022202120202019201820172016201520142013201220112010
Cash And Equivalents19.275.8474.2305.578.364.6133.7128.31.71.116.432.541.220.433.6
Short Term Investments0.05.20.00.00.05.10.00.00.64.211.90.00.00.00.2
Total Cash & ST Investments19.275.8474.2305.578.369.7133.7128.32.35.328.432.541.220.433.8
Accounts Receivable22.625.876.79.34.56.32.82.00.00.60.90.91.44.84.6
Inventory0.06.522.212.92.16.10.00.026.00.70.70.60.50.70.8
Other Current Assets1.916.01.20.10.00.13.93.52.12.12.11.40.010.82.4
Total Current Assets43.7117.5574.3327.784.982.2140.4133.730.48.632.135.343.637.341.8
Current Assets 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Cash And Equivalents19.251.875.859.3106.7149.8474.2607.5823.5295.7
Short Term Investments0.00.05.20.30.30.30.00.00.00.0
Total Cash & ST Investments19.251.875.859.3106.7149.8474.2607.5823.5295.7
Accounts Receivable22.618.025.823.715.739.076.762.632.014.7
Inventory0.00.06.56.911.622.722.231.422.225.3
Other Current Assets1.93.916.013.117.723.91.20.10.00.1
Total Current Assets43.773.7117.596.1140.1212.7574.3701.6877.7335.8
Long-Term Assets TTM 20232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment799.21,149.1802.4160.773.1168.9130.6115.90.537.148.037.240.429.225.9
Goodwill0.00.00.00.00.00.00.00.00.50.51.22.22.24.74.7
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments94.66.16.10.00.00.00.00.00.00.00.00.00.20.20.0
Other Long-Term Assets2.251.343.9133.4135.0131.2137.527.30.20.50.20.40.20.213.1
Total Long-Term Assets896.01,206.5852.4294.1208.1300.1268.1143.11.138.149.347.049.034.348.9
Total Assets939.71,324.01,426.7621.8293.0382.3408.5276.831.646.781.482.392.671.690.7
Long-Term Assets 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Net Property, Plant & Equipment799.21,136.11,149.11,112.31,063.4983.7802.4684.8422.0364.6
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.014.00.00.00.00.0
Long-Term Investments94.654.76.16.16.16.16.111.16.16.1
Other Long-Term Assets2.22.251.351.350.727.043.932.835.125.8
Total Long-Term Assets896.01,193.01,206.51,169.71,120.11,054.4852.4728.7463.2396.4
Total Assets939.71,266.71,324.01,265.81,260.31,267.11,426.71,430.31,340.9732.2
Current Liabilities TTM 20232022202120202019201820172016201520142013201220112010
Accounts Payable55.155.54.82.924.521.011.60.00.82.53.61.93.73.92.4
Short-Term Debt52.04.7166.42.374.882.30.00.00.80.00.00.40.50.60.9
Other Current Liabilities52.8117.5126.33.15.32.741.252.310.62.12.93.43.32.10.2
Current Liabilities160.5179.2297.588.8119.3132.652.852.315.04.76.55.87.56.56.1
Current Liabilities 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Accounts Payable55.155.355.536.150.09.94.817.45.17.8
Short-Term Debt52.029.84.74.64.33.7166.4166.0165.52.5
Other Current Liabilities52.872.6117.5114.178.682.8126.3147.267.474.0
Current Liabilities160.5159.5179.2156.0133.897.4297.5330.6237.984.3
Long-Term Liabilities TTM 20232022202120202019201820172016201520142013201220112010
Long-Term Debt87.0493.6432.253.738.358.157.00.00.05.50.00.00.40.90.2
Capital Leases129.7126.252.82.32.03.70.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.00.00.00.01.2
Total Liabilities384.9699.1754.1203.5183.9216.0110.652.915.012.911.016.319.719.016.9
Long-Term Liabilities 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Long-Term Debt216.7447.2493.6505.8518.2516.4432.2431.6431.154.9
Capital Leases129.7131.0126.2126.3126.2125.852.852.752.62.5
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities384.9621.2699.1695.6660.9621.6754.1789.7687.2207.6
Total Common Equity TTM 20232022202120202019201820172016201520142013201220112010
Common Stock8.86.95.54.83.32.22.22.00.10.10.60.50.50.50.5
Retained Earnings-1,330.8-1,147.0-980.9-931.1-816.3-605.6-453.9-328.1-96.2-81.0-36.3-50.1-29.6-56.1-23.6
Comprehensive Income-0.1-0.10.00.00.00.0-1.90.04.95.3-2.010.511.212.53.1
Total Common Equity554.8624.9672.5418.3109.1166.3297.9223.916.533.870.565.972.950.571.9
Total Common Equity 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Common Stock8.87.86.95.85.65.55.55.55.55.2
Retained Earnings-1,330.8-1,191.1-1,147.0-1,133.4-1,068.0-1,008.4-980.9-1,011.9-997.7-997.7
Comprehensive Income-0.1-0.1-0.10.00.00.00.00.00.00.0
Total Common Equity554.8645.5624.9570.2599.4645.5672.5640.6653.7524.7
Other TTM 20232022202120202019201820172016201520142013201220112010
Total Debt268.8487.6598.656.0113.0140.457.00.00.85.50.00.40.91.41.2
Book Value554.8624.9672.5418.3109.1166.3297.9223.916.533.870.565.972.952.573.8
Other 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value554.8645.5624.9570.2599.4645.5672.5640.6653.7524.7
Cash Flow From Operating Activities TTM 20232022202120202019201820172016201520142013201220112010
Net Income-161.5-166.2-49.8-114.7-210.7-151.8-125.7-231.5-3.3-43.415.5-19.826.5-32.4-1.5
Depreciation & Amortization144.498.444.411.517.220.41.60.50.11.11.11.51.72.34.7
Stock-Based Compensation0.71.54.36.23.35.15.142.40.70.92.00.81.61.76.6
Change Working Capital-32.920.9-16.041.0-1.611.210.57.42.10.30.9-2.92.92.6-1.5
Change In Accounts Receivable-8.050.9-67.5-4.80.5-3.5-1.0-0.40.00.50.10.43.00.62.7
Change In Accounts Payable-32.5-18.02.0-6.4-0.20.023.311.31.7-0.11.7-3.3-0.1614.0-1,689.1
Change In Inventories-12.10.00.053.30.10.0-0.4-1.2-1.7-0.1-0.20.00.10.10.6
Other Non-cash Items118.710.1-5.46.0139.022.56.3-2.2-3.7-1.7-1.43.5-37.216.0-6.0
Cash from Operations-70.4-11.2-22.5-61.6-70.0-113.0-103.8-109.2-4.3-8.6-11.7-18.0-10.4-4.53.2
Cash Flow From Operating Activities 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Net Income-38.4-44.0-13.6-65.4-59.6-27.531.1-14.20.0-66.6
Depreciation & Amortization1.121.298.423.725.222.20.00.05.94.0
Stock-Based Compensation0.5-0.40.21.05.22.00.91.11.01.3
Change Working Capital-15.9-0.3-11.2-5.548.0-10.310.816.9-1.8-41.9
Change In Accounts Receivable-5.87.8-2.1-8.023.337.7-14.1-30.6-17.3-5.4
Change In Accounts Payable-4.918.8-33.5-12.923.45.1-12.612.3-2.95.1
Change In Inventories0.00.0-12.10.00.00.00.00.00.00.0
Other Non-cash Items31.430.34.952.037.227.20.314.0-0.124.6
Cash from Operations0.00.0-8.5-18.826.2-10.243.217.8-0.9-82.6
Cash Flow From Investing Activities TTM 20232022202120202019201820172016201520142013201220112010
Capital Expenditure-162.7-317.5-377.1-42.7-1.3-48.1-11.9-91.20.0-9.1-20.9-2.9-9.6-4.9-6.9
Acquisitions249.40.0-6.10.00.00.00.00.10.00.018.60.010.10.0-20.7
Investments-18.0-18.00.00.00.00.00.00.00.00.00.00.0-5.7-7.0-13.5
Sales of Investment0.00.00.00.00.00.00.04.62.60.00.00.05.77.017.3
Other Investing Activities19.1-21.7-182.4-15.20.0-17.9-9.8-9.02.3-0.3-1.40.035.1-8.57.2
Cash from Investing86.4-335.5-565.6-57.9-1.3-65.9-21.7-95.64.9-9.3-3.8-2.935.6-13.5-16.7
Cash Flow From Investing Activities 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Capital Expenditure-23.7-32.8-40.1-66.1-144.3-67.0-121.1-172.0-15.1-68.9
Acquisitions249.40.00.00.00.00.05.0-5.00.0-6.1
Investments0.00.0-18.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.018.01.462.5-80.5-63.3-50.3-68.70.0
Cash from Investing0.00.0-40.1-66.1-81.9-147.5-179.4-227.4-83.8-75.0
Cash Flow From Financing Activities TTM 20232022202120202019201820172016201520142013201220112010
Debt Repaid-406.0-166.7-0.1-121.7-61.9-2.20.00.0-0.2-4.5-1.4-2.5-6.6-4.6-0.8
Debt Issued165.055.6542.864.634.585.657.0-0.8-4.510.01.02.06.14.92.0
Issuance of Common Stock169.3115.6309.0421.8103.70.0133.8318.20.00.10.223.00.00.010.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.0-0.60.0-9.30.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.0-0.9-0.4-23.00.00.00.0
Other Financing Activities161.6-5.3480.444.842.766.147.0-6.50.69.01.024.22.65.10.6
Cash from Financing-75.0-56.4789.3345.084.563.8180.8311.70.43.2-0.712.4-3.90.69.7
Cash Flow From Financing Activities 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Debt Repaid0.00.00.00.00.0-166.7-0.10.00.00.0
Debt Issued-208.2-10.6-11.1-11.11.176.71.21.0539.21.4
Issuance of Common Stock0.00.068.034.513.20.00.00.0132.0177.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.065.1-1.8-0.6-0.10.13.0481.6-4.2
Cash from Financing0.00.065.132.712.6-166.80.03.0613.6172.8
Cash position TTM 20232022202120202019201820172016201520142013201220112010
Net Change in Cash-96.9-403.1201.2225.513.3-115.155.3106.90.9-15.4-16.0-8.720.8-13.2-1.1
Closing Cash Balance19.2105.4508.5307.381.768.5183.6128.31.71.116.432.541.220.433.6
Cash position 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Net Change in Cash-32.7-28.716.5-52.1-43.1-324.4-136.3-206.6528.915.2
Closing Cash Balance19.251.8105.488.9141.0184.0508.5644.8851.4322.5
Free Cash Flow TTM 20232022202120202019201820172016201520142013201220112010
Free Cash Flow-233.1-328.7-399.6-104.2-71.3-161.1-115.6-200.4-4.3-17.7-32.6-21.0-20.0-9.4-3.7
Real Free Cash Flow-233.8-330.2-403.9-110.4-74.5-166.2-120.7-242.9-5.0-18.6-34.6-21.8-21.6-11.1-10.3
Free Cash Flow 2-20241-20244-20233-20232-20231-20234-20223-20222-20221-2022
Free Cash Flow-58.4-41.3-48.6-84.8-118.1-77.2-77.9-154.3-16.0-151.4
Real Free Cash Flow-58.8-40.9-48.8-85.8-123.3-79.1-78.8-155.4-17.0-152.8
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-3.1-9.21624.3
P/S7.647.6194.9
P/B1.55130.8
P/FCF-3.5-8.42445.2
Market cap$0.9$0.6
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets28.6 %13.2 %0 %
Debt to Income-102.2 %-95.1 %0 %
Debt to Free cash flow-114.7 %-10460 %0 %
Interest expense percentage-14.7 %-8.2 %151.4 %
Current ratio0.3 3.2 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-47.4 %-79.3 %0 %
ROA-28 %-40.8 %0 %
CapEx to Revenue149.7 %161.3 %0 %
RaD to Revenue11.1 %86.1 %0 %
ROEM646,892.9 415658.3

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin20.4 %7.7 %58.8 %
Operating margin-103.8 %-397.9 %22.4 %
Net margin-241.9 %-463.6 %20.7 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %-3.8 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding827.8 mil 195.9 mil
Employee count0.2 tis 0.1 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader