Talos Energy Inc.
Talos Energy Inc.
TALO
Valuace
78
Růst
18
Zdraví
46
Cena
$ 10.34
Dnes
--0.25 (-2.15%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
1.8B
Obrat
2B
Zisk
0B
Aktiva
6B
Dluh
1B
ROE
-15%
ROA
-6%
PE
-5
PS
2
Cena 1R
6-12
⌀ Cena
9.27
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
25-02-2026
Poslední dividenda

Profil

Talos Energy Inc., nezávislá společnost zabývající se průzkumem a těžbou, se zaměřuje na průzkum a těžbu ropných a zemních plynů v Mexickém zálivu Spojených států a v Mexiku na volném moři. K 31. prosinci 2021 společnost prokázala zásoby 161,59 milionu barelů ropného ekvivalentu, z toho 107,764 tisíce barelů surové ropy, 236,353 milionu krychlových stop zemního plynu a 14,435 tisíce barelů surové ropy. Společnost byla založena v roce 2011 a sídlí v Houstonu v Texasu.
Sektor
Energy
Odvětví
Oil & Gas Exploration & Production
Počet zaměstnanců
700
Založení
2018-05-10
Adresa
333 Clay Street
CEO
Paul R. A. Goodfellow

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018201720162015
Total Revenues1,780.11,780.11,973.61,457.91,652.01,244.5575.9908.1891.3410.3249.8309.7
Cost of Revenues1,635.01,728.71,591.01,055.6726.2683.0612.0590.7436.7268.0251.0387.1
Gross Profit145.151.4382.6402.3925.8561.6-36.0317.4454.6142.3-1.2-77.4
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues392.2450.1424.7513.1485.2509.3549.2429.9385.0383.1
Cost of Revenues423.1396.4406.8408.6384.9437.8447.6351.4310.0164.0
Gross Profit-30.953.617.9104.4100.371.5101.678.575.0219.2
Operating Income TTM 20252024202320222021202020192018201720162015
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0158.599.878.779.277.2101.247.441.853.6
Depreciation & Amortization1,181.61,181.61,141.2749.7516.6465.3414.1395.2324.1176.6146.5232.1
Total Operating Expenses535.0157.2209.7192.5189.7168.8117.492.0201.597.079.596.9
Operating Income-389.9-105.8172.9209.8736.1374.6-150.4213.1253.145.3-80.7-777.7
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.036.8128.4
Depreciation & Amortization274.8293.4301.8311.6305.1303.7289.8242.6205.8184.6
Total Operating Expenses42.7139.8291.561.073.147.947.210.739.992.4
Operating Income-73.6-86.2-273.643.527.223.554.467.835.1126.8
Net Income TTM 20252024202320222021202020192018201720162015
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense245.3163.4187.6173.1125.5133.199.497.890.180.970.451.5
Other Expense-214.6-498.7-244.3-83.1-351.7-559.2-279.6-190.561.4-27.2-57.0-420.9
IBT-604.5-604.5-71.4126.7384.5-184.6-430.022.6224.5-62.9-208.1-646.7
Income Tax Expense-109.2-109.25.0-60.62.5-1.635.6-36.12.981.370.851.9
Net Income-496.4-496.4-76.4187.3381.9-183.0-465.658.7221.5-62.9-208.1-646.7
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.045.6
Interest Expense122.740.840.840.941.546.349.050.844.345.6
Other Expense-178.5-33.951.2-53.4-82.282.7-43.0-201.945.7-144.7
IBT-252.1-120.1-222.4-10.0-55.1106.311.4-134.080.8-18.0
Income Tax Expense-48.4-24.2-36.4-0.19.418.1-1.0-21.6-5.1-15.9
Net Income-204.6-95.9-185.9-9.9-64.588.212.4-112.485.9-2.1
Per Share Data TTM 20252024202320222021202020192018201720162015
EPS$0.00$0.00$0.00$1.56$4.63$-2.24$-5.73$1.08$4.81$-1.16$-3.84$-11.94
EPS Diluted$0.00$0.00$0.00$1.55$4.56$-2.24$-5.73$1.08$4.81$-1.16$-3.84$-11.94
Shares Outstanding175.1175.1175.6119.982.581.881.354.246.154.254.254.2
Diluted Shares Outstanding175.1175.1175.6120.883.781.881.354.246.154.254.254.2
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.69$-0.02
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.69$-0.02
Shares Outstanding175.1173.3177.4180.2180.1180.2183.6158.5124.2124.1
Diluted Shares Outstanding175.1173.3177.4180.2180.1180.6183.7158.5125.2124.1
Current Assets TTM 202420232022202120202019201820172016
Cash And Equivalents37.8108.233.644.169.934.287.0139.932.232.2
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments37.8108.233.644.169.934.287.0139.932.232.2
Accounts Receivable413.6404.3277.6212.0219.5175.1130.9153.789.079.8
Inventory0.00.00.025.549.036.274.3115.60.81.1
Other Current Assets114.4147.0110.91.91.71.91.87.62.17.9
Total Current Assets565.8659.4422.2367.8340.0247.4294.0416.8144.9155.5
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents332.7357.3203.0108.245.537.821.033.613.617.5
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments332.7357.3203.0108.245.537.821.033.613.617.5
Accounts Receivable332.6340.4372.2404.3393.1413.6409.3277.6285.9274.2
Inventory0.00.00.00.00.00.00.00.044.644.6
Other Current Assets145.6173.0133.6147.0216.9114.4110.6110.9112.0148.5
Total Current Assets810.9870.6708.8659.4655.6565.8540.9422.2411.6440.2
Long-Term Assets TTM 202420232022202120202019201820172016
Net Property, Plant & Equipment5,493.25,284.94,051.72,649.22,394.32,543.02,233.42,051.21,090.81,043.2
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments233.9111.3146.01.70.00.00.00.00.00.0
Other Long-Term Assets69.0136.3196.439.932.544.162.111.93.613.7
Total Long-Term Assets5,796.15,532.44,394.12,690.82,426.82,587.22,295.52,063.11,094.41,056.8
Total Assets6,361.96,191.84,816.33,058.62,766.82,834.52,589.52,480.01,239.31,212.3
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment4,601.14,822.65,163.95,284.946.95,493.25,586.14,051.74,019.64,155.6
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments214.0112.6110.8111.3109.1109.7233.4282.2141.722.4
Other Long-Term Assets73.5118.9149.0136.35,587.5193.174.060.2180.2187.2
Total Long-Term Assets4,888.65,054.15,423.85,532.45,743.55,796.15,893.54,394.14,341.54,365.2
Total Assets5,699.55,924.76,132.66,191.86,399.16,361.96,434.44,816.34,753.14,805.4
Current Liabilities TTM 202420232022202120202019201820172016
Accounts Payable91.9117.184.2128.285.8104.971.451.072.769.8
Short-Term Debt22.63.853.61.97.81.81.60.425.00.0
Other Current Liabilities597.1602.2440.9476.9219.690.239.722.665.1121.3
Current Liabilities711.6723.1578.6607.1600.5447.5370.5380.4323.5191.2
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable80.1105.4107.4117.1161.591.9136.884.2125.6184.2
Short-Term Debt24.73.83.73.83.922.621.853.653.453.3
Other Current Liabilities532.3602.9561.7602.2512.4597.1538.2440.9450.8454.4
Current Liabilities637.1712.1672.8723.1677.9711.6696.9578.6629.8691.9
Long-Term Liabilities TTM 202420232022202120202019201820172016
Long-Term Debt1,435.91,236.91,142.1600.2973.01,004.1750.2654.9672.6701.2
Capital Leases138.919.3149.416.818.020.318.80.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities3,635.53,432.12,661.21,893.12,006.21,907.91,511.21,472.51,293.41,205.3
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt1,333.51,237.51,237.21,236.91,354.11,574.81,678.71,142.11,037.71,025.3
Capital Leases0.017.618.319.320.3138.9144.7149.421.728.3
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities3,317.83,405.73,401.23,432.13,581.43,635.53,682.22,661.22,691.02,743.5
Total Common Equity TTM 202420232022202120202019201820172016
Common Stock1.91.91.30.80.80.80.50.50.30.0
Retained Earnings-447.8-424.1-347.7-535.0-917.0-734.0-268.4-327.1-544.30.0
Comprehensive Income0.00.00.00.00.00.00.00.00.00.0
Total Common Equity2,726.32,759.72,155.21,165.6760.7926.61,078.31,007.5-54.17.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.91.91.91.91.91.91.91.31.31.3
Retained Earnings-715.8-619.9-434.0-424.1-359.6-447.8-460.2-347.7-433.6-431.5
Comprehensive Income0.00.00.00.00.00.00.00.00.00.0
Total Common Equity2,380.52,519.02,731.32,759.72,817.62,726.32,752.22,155.22,062.12,061.9
Other TTM 202420232022202120202019201820172016
Total Debt1,597.51,240.71,195.6602.1980.81,005.9751.8655.3697.6701.2
Book Value2,726.32,759.72,155.21,165.6760.7926.61,078.31,007.5-54.17.0
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt1.20.00.00.00.00.00.00.00.00.0
Book Value2,380.52,519.02,731.32,759.72,817.62,726.32,752.22,155.22,062.12,061.9
Cash Flow From Operating Activities TTM 20252024202320222021202020192018201720162015
Net Income-16.3-495.3-76.4187.3381.9-183.0-465.658.7221.5-62.9-208.1-646.7
Depreciation & Amortization734.61,181.61,141.2749.7470.6454.1414.1380.3324.1176.6146.5232.1
Stock-Based Compensation9.818.414.513.016.011.08.77.02.90.91.11.7
Change Working Capital-196.5-92.06.6-206.062.218.758.7-81.1-5.039.9-35.520.9
Change In Accounts Receivable-11.785.58.620.414.9-35.4-34.65.8-0.8-9.1-20.132.2
Change In Accounts Payable-100.1-22.8-3.8-60.424.3-6.327.17.5-48.82.4-68.0-10.9
Change In Inventories-55.70.00.00.00.045.940.1-50.629.441.948.2-1.2
Other Non-cash Items1,228.0323.2-123.2-224.9-220.9-344.8106.8-78.9-219.8-6.4154.5107.1
Cash from Operations627.80.00.0519.1709.7411.4301.9393.7263.4176.1116.1138.4
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-495.3-95.9-185.9-9.9-64.588.212.4-112.485.9-2.1
Depreciation & Amortization-1.8293.4301.8311.6305.1303.7289.8245.2205.8-3.6
Stock-Based Compensation0.05.04.44.10.03.32.82.83.90.4
Change Working Capital-16.8-111.587.5-51.249.57.226.0-86.8-20.1-126.2
Change In Accounts Receivable13.77.931.832.0-15.621.1-4.98.016.5-31.3
Change In Accounts Payable4.6-25.0-3.51.1-16.556.2-54.30.0-30.3-26.2
Change In Inventories0.00.00.00.00.00.00.00.00.0-55.7
Other Non-cash Items764.123.2143.913.659.2-174.9-41.647.7-94.1213.2
Cash from Operations0.00.00.00.00.00.00.00.0176.365.7
Cash Flow From Investing Activities TTM 20252024202320222021202020192018201720162015
Capital Expenditure-528.00.01.20.0-323.20.00.00.00.00.00.00.0
Acquisitions-717.3-50.0-812.590.69.3-5.4-316.0-37.9278.4-2.5-85.9-39.4
Investments-33.80.00.00.00.00.00.00.00.00.00.00.0
Sales of Investment-15.30.00.00.015.00.00.00.00.00.00.00.0
Other Investing Activities-160.50.00.0-603.2-13.1-288.3-362.9-458.0-240.9-155.2-113.0-245.7
Cash from Investing-1,262.90.00.0-512.6-312.0-293.7-678.9-496.037.5-157.6-198.9-285.1
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-120.30.50.10.0-153.71.00.0-146.1-193.7-65.2
Acquisitions-6.0-27.4-2.0-14.84.8-20.2-2.1-916.073.0-14.1
Investments-2.60.00.00.0-3.40.00.00.0-0.1-14.1
Sales of Investment0.00.00.00.00.00.00.00.0-94.579.3
Other Investing Activities0.00.00.00.00.00.00.00.094.514.1
Cash from Investing0.00.00.00.00.00.00.00.0-120.8-79.3
Cash Flow From Financing Activities TTM 20252024202320222021202020192018201720162015
Debt Repaid-987.20.00.0153.7-503.7-743.6-82.9-49.7-495.2-28.4-15.3-30.0
Debt Issued1,523.11,240.745.1747.2125.0718.5336.9146.2453.024.8716.430.0
Issuance of Common Stock387.70.00.00.00.00.071.10.00.00.00.00.0
Repurchase of Common Stock-44.9-119.5-45.2-47.50.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities-8.10.00.0-20.880.2661.6336.097.8302.010.0106.9138.2
Cash from Financing658.80.00.085.4-423.5-82.0324.248.1-193.2-18.491.6108.2
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-34.210.9
Debt Issued1,358.2116.90.50.2-117.3-239.4-103.0504.9156.223.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-16.5-48.3-37.4-17.30.0-5.9-39.3-5.50.0-0.1
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.0-0.7-0.5
Cash from Financing0.00.00.00.00.00.00.00.0-34.910.5
Cash position TTM 20252024202320222021202020192018201720162015
Net Change in Cash21.1224.678.491.9-25.735.6-52.8-54.1107.70.08.8-38.5
Closing Cash Balance37.8439.0214.4136.044.169.934.287.0141.233.433.424.6
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash30.1-56.7155.195.562.68.817.8-11.620.0-3.1
Closing Cash Balance439.0408.4465.1310.0108.2150.9142.2124.433.6115.4
Free Cash Flow TTM 20252024202320222021202020192018201720162015
Free Cash Flow99.7453.9962.6-54.7386.6411.4301.9393.7263.4176.1116.1138.4
Real Free Cash Flow89.9435.5948.1-67.7370.6400.4293.3386.8260.6175.2115.0136.6
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow81.5114.2351.6268.2195.6227.5289.4-49.7-17.40.6
Real Free Cash Flow81.5109.2347.2264.1195.6224.2286.6-52.4-21.30.2
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-5.5-8.11624.3
P/S1.51.2194.9
P/B1.11.1130.8
P/FCF3.46.22445.2
Market cap$1.8$1.7
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets23.8 %27 %0 %
Debt to Income-273.6 %-461.1 %0 %
Debt to Free cash flow169.3 %33.6 %0 %
Interest expense percentage-62.9 %325.3 %151.4 %
Current ratio1.3 0.7 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-20.9 %4.5 %0 %
ROA-8.7 %-1 %0 %
CapEx to Revenue8.2 %7.2 %0 %
RaD to Revenue0 %0 %0 %
ROEM2,542,957.1 820544.6

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin14.7 %33.2 %58.8 %
Operating margin-15.4 %10.9 %22.4 %
Net margin-19 %-5.8 %20.7 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %0 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding173.3 mil 92.4 mil
Employee count0.7 tis 0.5 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader