Spotify Technology S.A.
Spotify Technology S.A.
SPOT
Valuace
23
Růst
63
Zdraví
44
Cena
$ 618.14
Dnes
--3.54 (-0.70%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
125.4B
Obrat
17B
Zisk
2B
Aktiva
15B
Dluh
2B
ROE
0%
ROA
0%
PE
46
PS
6
Cena 1R
475-785
⌀ Cena
650.05
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
10-02-2026
Poslední dividenda

Profil

Spotify Technology S.A., spolu se svými dceřinými společnostmi, poskytuje po celém světě služby audio streamingu. Pracuje prostřednictvím prémiových a reklamních segmentů. Segment Premium nabízí svým předplatitelům neomezený online i offline streamovací přístup ke svému katalogu hudby a podcastů bez komerčních přestávek. Segment Ad-Supported poskytuje on-demand online přístup ke svému katalogu hudby a neomezený online přístup ke katalogu podcastů svým předplatitelům na jejich počítačích, tabletech a kompatibilních mobilních zařízeních. Společnost také nabízí prodej, marketing, smluvní výzkum a vývoj a služby zákaznické podpory. K 31. prosinci 2021 platforma zahrnovala 406 milionů aktivních uživatelů měsíčně a 180 milionů prémiových předplatitelů ve 184 zemích a územích. Společnost byla založena v roce 2006 a sídlí v Lucemburku.
Sektor
Communication Services
Odvětví
Internet Content & Information
Počet zaměstnanců
7258
Založení
2018-04-03
Adresa
42-44, avenue de la Gare
CEO
Daniel G. Ek

Podobné společnosti

$ 202.99
- $ 1.32
$ 24.71
- $ 0.12
$ 203.98
+ $ 9.40
$ 129.39
+ $ 3.43

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 20252024202320222021202020192018201720162015
Total Revenues17.1917.1915.6713.2511.739.677.886.765.264.092.951.94
Cost of Revenues11.6911.6910.959.858.807.085.875.043.913.242.551.71
Gross Profit5.505.504.723.402.932.592.021.721.350.850.400.23
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues4.534.274.194.194.243.993.813.643.673.36
Cost of Revenues3.032.922.872.862.872.752.702.632.692.47
Gross Profit1.501.351.321.331.371.241.111.000.980.89
Operating Income TTM 20252024202320222021202020192018201720162015
R&D Expenses0.000.000.001.731.390.910.840.620.490.400.210.14
Selling General & Admin Expenses0.000.000.002.122.201.591.471.180.900.830.540.33
Depreciation & Amortization0.100.100.120.160.380.130.210.090.030.050.040.03
Total Operating Expenses3.303.303.363.843.592.502.311.801.401.230.750.46
Operating Income2.202.201.37-0.45-0.660.34-0.290.20-0.04-0.38-0.35-0.24
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.470.37
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.590.48
Depreciation & Amortization0.030.020.030.030.030.030.030.030.030.04
Total Operating Expenses0.800.770.910.820.890.790.850.841.060.85
Operating Income0.700.580.410.510.480.450.270.17-0.080.03
Net Income TTM 20252024202320222021202020192018201720162015
Interest Income0.250.250.220.130.050.250.090.280.460.020.010.00
Interest Expense0.030.030.040.040.060.090.510.330.580.000.010.00
Other Expense0.030.03-0.02-0.060.29-0.09-0.42-0.330.00-0.87-0.190.01
IBT2.222.221.34-0.51-0.370.25-0.71-0.13-0.17-1.23-0.54-0.23
Income Tax Expense0.010.010.200.030.060.28-0.130.06-0.100.000.000.01
Net Income2.212.211.14-0.53-0.43-0.03-0.58-0.19-0.08-1.24-0.54-0.23
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.060.060.060.070.060.060.050.050.040.03
Interest Expense0.010.010.010.010.010.010.010.010.020.01
Other Expense0.320.25-0.36-0.180.02-0.060.000.01-0.060.04
IBT1.020.830.050.330.500.400.270.17-0.130.07
Income Tax Expense-0.15-0.070.130.100.130.100.00-0.02-0.060.01
Net Income1.170.90-0.090.230.370.300.270.20-0.070.07
Per Share Data TTM 20252024202320222021202020192018201720162015
EPS$0.00$0.00$0.00$-2.73$-2.23$-0.18$-3.10$-1.03$-0.44$-6.93$-3.21$-1.37
EPS Diluted$0.00$0.00$0.00$-2.73$-2.20$-0.18$-3.10$-1.03$-0.43$-6.93$-3.21$-1.37
Shares Outstanding0.210.210.200.190.190.190.190.180.180.180.170.17
Diluted Shares Outstanding0.210.210.210.190.200.190.190.180.180.180.170.17
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.36$0.34
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.36$0.34
Shares Outstanding0.210.210.210.200.210.210.210.200.200.19
Diluted Shares Outstanding0.210.210.210.210.210.210.210.200.200.20
Current Assets TTM 2024202320222021202020192018201720162015
Cash And Equivalents4.064.783.112.482.741.151.070.890.480.760.60
Short Term Investments1.342.671.100.870.760.600.690.921.030.830.00
Total Cash & ST Investments5.407.453.973.353.501.751.761.811.511.590.60
Accounts Receivable0.790.800.600.700.630.470.410.400.360.310.25
Inventory0.000.000.000.120.000.000.000.000.000.000.00
Other Current Assets0.160.130.690.190.250.150.070.040.030.020.03
Total Current Assets6.358.385.264.354.372.372.232.251.901.910.87
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents5.475.175.014.784.684.053.473.112.622.78
Short Term Investments3.623.192.892.671.391.341.231.101.100.92
Total Cash & ST Investments9.098.367.907.456.075.394.694.213.723.70
Accounts Receivable0.850.820.790.800.780.790.800.880.760.64
Inventory0.000.000.000.000.000.000.000.010.010.13
Other Current Assets0.140.140.150.130.140.160.180.690.700.51
Total Current Assets10.099.328.848.387.006.345.675.264.704.72
Long-Term Assets TTM 2024202320222021202020192018201720162015
Net Property, Plant & Equipment0.470.410.550.770.810.760.780.200.070.090.08
Goodwill1.171.201.141.170.890.740.480.150.140.070.07
Intangible Assets0.070.050.070.130.090.100.060.030.030.010.01
Long-Term Investments2.031.761.221.140.922.281.501.650.910.000.00
Other Long-Term Assets0.020.020.120.080.080.080.070.070.050.020.02
Total Long-Term Assets3.803.633.093.282.803.962.892.091.210.190.18
Total Assets10.1512.008.357.647.176.335.124.343.112.101.05
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.420.420.400.410.430.460.500.550.620.68
Goodwill1.081.081.151.201.131.171.161.141.181.25
Intangible Assets0.020.040.040.050.060.070.080.080.100.09
Long-Term Investments3.012.532.081.761.712.031.641.220.901.11
Other Long-Term Assets0.020.020.020.020.020.020.020.080.08-0.02
Total Long-Term Assets4.634.173.833.633.553.803.453.092.903.14
Total Assets14.6913.4912.6612.0010.5410.139.128.357.597.31
Current Liabilities TTM 2024202320222021202020192018201720162015
Accounts Payable0.750.930.660.590.790.640.550.430.240.140.12
Short-Term Debt0.020.000.000.001.891.781.460.120.000.010.51
Other Current Liabilities2.642.473.132.410.090.110.111.341.400.930.08
Current Liabilities4.064.454.093.523.232.902.442.151.861.220.80
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.800.800.690.930.740.750.720.660.660.62
Short-Term Debt1.811.931.650.000.000.000.000.000.000.00
Other Current Liabilities2.952.542.942.472.342.632.623.132.772.66
Current Liabilities6.246.325.954.454.104.053.994.093.703.87
Long-Term Liabilities TTM 2024202320222021202020192018201720162015
Long-Term Debt1.322.001.701.681.780.580.620.000.001.110.00
Capital Leases0.470.460.490.560.580.580.620.000.000.010.00
Def. Tax Liability0.020.020.000.010.000.010.000.000.000.000.00
Total Liabilities5.896.485.825.245.053.523.092.241.932.340.82
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.440.450.452.001.781.791.771.701.731.69
Capital Leases0.510.450.450.460.450.470.490.490.520.52
Def. Tax Liability0.220.070.020.020.020.020.020.010.010.01
Total Liabilities6.916.856.436.485.925.885.795.825.455.74
Total Common Equity TTM 2024202320222021202020192018201720162015
Common Stock0.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings-3.71-3.04-4.18-3.65-3.22-3.29-2.71-2.51-2.43-1.19-0.65
Comprehensive Income2.602.711.811.520.851.690.920.880.180.120.09
Total Common Equity4.265.522.522.402.122.812.042.091.18-0.240.23
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings-2.01-2.91-2.81-3.04-3.41-3.71-4.00-4.18-4.11-4.56
Comprehensive Income3.653.382.992.712.482.592.171.811.581.59
Total Common Equity7.786.646.235.524.634.253.332.522.14-4.56
Other TTM 2024202320222021202020192018201720162015
Total Debt1.802.001.701.681.780.580.620.000.001.110.01
Book Value4.265.522.522.402.122.812.042.091.18-0.240.23
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value7.786.646.235.524.634.253.332.522.14-4.56
Cash Flow From Operating Activities TTM 20252024202320222021202020192018201720162015
Net Income0.472.211.14-0.53-0.43-0.03-0.58-0.19-0.08-1.24-0.54-0.23
Depreciation & Amortization0.130.100.120.160.170.130.110.090.030.050.040.03
Stock-Based Compensation0.270.250.270.320.380.220.180.120.090.070.050.03
Change Working Capital0.410.250.380.460.19-0.040.320.450.250.420.300.18
Change In Accounts Receivable-0.05-0.120.15-0.15-0.08-0.25-0.19-0.03-0.06-0.11-0.06-0.12
Change In Accounts Payable0.340.280.180.500.230.140.430.450.290.450.250.25
Change In Inventories0.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items0.170.110.200.24-0.33-0.200.360.040.150.870.25-0.05
Cash from Operations1.320.000.000.680.050.360.260.570.340.180.10-0.04
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income1.170.90-0.090.230.370.300.270.20-0.070.07
Depreciation & Amortization0.030.020.030.030.030.030.030.030.030.04
Stock-Based Compensation0.060.080.070.040.050.060.080.070.030.09
Change Working Capital0.020.100.20-0.080.250.120.09-0.080.350.05
Change In Accounts Receivable-0.07-0.03-0.020.000.030.000.040.08-0.10-0.07
Change In Accounts Payable0.070.100.20-0.090.240.090.03-0.170.420.06
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items-0.27-0.200.360.220.050.110.020.020.11-0.03
Cash from Operations0.000.000.000.000.000.000.000.000.400.21
Cash Flow From Investing Activities TTM 20252024202320222021202020192018201720162015
Capital Expenditure-0.01-0.06-0.02-0.01-0.03-0.09-0.08-0.14-0.13-0.05-0.03-0.05
Acquisitions-0.01-0.02-0.01-0.01-0.31-0.12-0.34-0.330.00-0.050.00-0.01
Investments-3.47-19.27-7.28-1.59-0.46-0.50-1.35-0.90-1.07-1.39-1.400.00
Sales of Investment3.0617.555.801.380.370.521.421.161.231.080.610.00
Other Investing Activities0.000.000.000.010.00-0.01-0.03-0.01-0.05-0.03-0.01-0.01
Cash from Investing-0.430.000.00-0.22-0.42-0.19-0.37-0.22-0.02-0.44-0.83-0.07
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.02-0.02-0.01-0.01-0.010.000.00-0.010.000.00
Acquisitions-0.010.000.00-0.010.000.000.00-0.010.000.00
Investments-5.92-4.78-4.64-3.93-3.55-1.44-1.29-1.00-0.81-0.41
Sales of Investment5.324.374.233.632.361.361.180.900.800.20
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.00-0.01-0.20
Cash Flow From Financing Activities TTM 20252024202320222021202020192018201720162015
Debt Repaid-0.060.000.00-0.07-0.04-0.04-0.02-0.020.000.000.000.00
Debt Issued0.162.000.300.08-0.061.24-0.020.640.00-1.111.100.02
Issuance of Common Stock0.730.000.000.360.000.000.000.000.000.000.000.47
Repurchase of Common Stock-0.10-0.44-0.14-0.070.00-0.090.00-0.44-0.070.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.000.000.00
Other Financing Activities-0.050.000.000.300.011.370.310.250.160.040.920.01
Cash from Financing0.570.000.000.23-0.041.250.29-0.200.090.030.920.48
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.00-0.01
Debt Issued2.25-0.130.290.100.22-0.010.020.08-0.030.04
Issuance of Common Stock0.000.000.000.000.000.000.000.000.220.03
Repurchase of Common Stock-0.380.000.000.00-0.04-0.04-0.03-0.03-0.02-0.02
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.190.03
Cash from Financing0.000.000.000.000.000.000.000.000.190.00
Cash position TTM 20252024202320222021202020192018201720162015
Net Change in Cash1.500.481.670.63-0.261.590.090.170.41-0.280.160.39
Closing Cash Balance4.065.264.783.112.482.741.151.070.890.480.760.60
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.200.300.140.240.090.630.600.340.500.07
Closing Cash Balance5.265.465.165.024.784.694.063.453.112.62
Free Cash Flow TTM 20252024202320222021202020192018201720162015
Free Cash Flow1.312.872.280.670.020.280.180.440.220.130.07-0.09
Real Free Cash Flow1.042.632.020.35-0.360.050.010.320.130.070.02-0.12
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.830.810.700.530.880.710.490.210.400.21
Real Free Cash Flow0.780.730.630.490.820.650.410.140.360.13
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E45.6-132.8812.7
P/S5.94.86513.9
P/B1320.54075
P/FCF38.4713.1770.1
Market cap$125.4$85.7
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %13 %0 %
Debt to Income101.9 %-403.3 %0 %
Debt to Free cash flow85.8 %202.4 %0 %
Interest expense percentage1.4 %-6.8 %2.8 %
Current ratio1.6 1 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE28.4 %-29 %0 %
ROA15.1 %-4.6 %0 %
CapEx to Revenue0.4 %0.8 %0.4 %
RaD to Revenue0 %9.3 %0 %
ROEM2,234,559.9 47038.7

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin32 %24.1 %85.5 %
Operating margin12.8 %-2.3 %36.6 %
Net margin12.8 %-6.5 %42.6 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %-12.6 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding212.5 mil 187.1 mil
Employee count7.7 tis 6.5 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader