Sprott Inc.
Sprott Inc.
SII
Valuace
30
Růst
90
Zdraví
87
Cena
$ 91.90
Dnes
+1.69 (1.47%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
2.4B
Obrat
0B
Zisk
0B
Aktiva
0B
Dluh
0B
ROE
0%
ROA
0%
PE
51
PS
13
Cena 1R
39-120
⌀ Cena
73.67
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
25-02-2026
Poslední dividenda
02-03-2026

Profil

Společnost Sprott Inc. je holdingová společnost spravující aktiva ve veřejném vlastnictví. Prostřednictvím svých dceřiných společností poskytuje firma svým klientům správu aktiv, správu portfolia, správu majetku, správu fondů a administrativní a poradenské služby. Nabízí podílové fondy, hedžové fondy a offshore fondy, společně s řízenými účty. Kromě toho firma zajišťuje také zprostředkovatelské činnosti. Společnost Sprott Inc. vznikla 13. února 2008 a sídlí v kanadském Torontu.
Sektor
Financial Services
Odvětví
Asset Management
Počet zaměstnanců
132
Založení
2010-02-22
Adresa
Royal Bank Plaza
CEO
William Whitney George

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues276.1294.9168.4146.3154.3164.9114.475.173.391.099.679.3100.9103.1142.7157.9323.0
Cost of Revenues109.725.387.582.180.077.958.831.429.439.436.627.533.542.037.00.00.0
Gross Profit166.4269.680.864.274.287.155.643.743.951.663.051.867.461.0105.7157.9323.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues114.457.962.241.737.345.246.439.536.333.7
Cost of Revenues7.143.137.322.122.721.023.320.519.118.5
Gross Profit107.214.724.919.614.624.123.119.017.215.2
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.017.516.024.412.70.021.926.237.027.631.035.437.599.1149.0
Depreciation & Amortization2.52.52.22.93.44.64.10.01.65.15.54.65.47.28.915.80.8
Total Operating Expenses81.9172.221.064.229.929.017.80.024.337.655.147.947.153.965.6114.9150.0
Operating Income84.597.459.863.957.663.436.743.719.513.97.93.920.386.140.143.1173.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.04.24.0
Depreciation & Amortization0.70.60.60.50.60.50.60.60.70.7
Total Operating Expenses66.75.15.54.75.55.15.64.74.94.7
Operating Income40.59.619.414.99.119.017.514.212.210.3
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income2.56.80.04.95.03.54.00.011.112.410.613.517.49.20.00.00.0
Interest Expense1.21.23.14.132.51.21.20.011.112.410.613.517.49.20.00.00.0
Other Expense6.4-5.59.2-13.6-32.5-18.2-2.00.04.520.520.2-26.23.9-166.91.90.00.0
IBT90.991.969.050.325.145.234.70.024.034.428.2-22.324.2-80.841.943.1173.0
Income Tax Expense23.223.419.78.57.412.07.70.00.94.64.76.27.5-4.59.810.741.8
Net Income67.868.549.341.817.633.227.00.023.029.823.5-28.616.7-76.332.232.4131.2
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income2.50.00.00.00.00.00.00.01.21.2
Interest Expense0.40.30.30.30.60.90.70.80.80.9
Other Expense-1.57.7-0.60.97.4-0.61.31.1-2.8-5.5
IBT39.017.318.915.816.518.418.815.310.85.4
Income Tax Expense9.94.15.43.84.85.75.43.81.2-1.3
Net Income29.113.213.512.011.712.713.411.69.76.8
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$1.66$0.71$1.33$1.10$0.00$0.96$1.25$0.96$-1.16$0.68$-3.70$1.91$1.96$8.80
EPS Diluted$0.00$0.00$0.00$1.60$0.68$1.28$1.05$0.00$0.90$1.21$0.95$-1.16$0.67$-3.70$1.88$1.96$8.80
Shares Outstanding25.825.825.425.224.924.924.525.524.023.924.324.524.720.616.916.815.0
Diluted Shares Outstanding25.825.825.926.125.925.925.825.725.524.624.824.524.920.617.116.815.0
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.39$0.27
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.38$0.26
Shares Outstanding25.825.826.025.817.925.418.625.425.425.2
Diluted Shares Outstanding25.825.825.825.818.026.019.026.026.126.2
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents27.046.820.751.749.844.154.734.7124.292.277.6104.0108.677.8117.081.2
Short Term Investments5.00.22.23.36.19.517.519.651.3109.898.60.00.00.00.00.0
Total Cash & ST Investments32.047.122.955.055.953.672.254.3175.5202.0176.1104.0108.677.8117.081.2
Accounts Receivable9.417.58.713.214.822.510.119.325.729.249.360.867.417.410.0209.0
Inventory0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Assets-41.414.713.58.76.89.213.07.918.47.46.06.016.03.92.72.0
Total Current Assets58.579.245.177.077.585.395.381.5219.6238.5231.4170.9192.099.1129.8292.3
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents75.155.946.843.529.724.120.723.920.247.0
Short Term Investments0.30.20.21.82.32.22.22.12.13.2
Total Cash & ST Investments75.456.147.145.332.026.322.926.022.450.2
Accounts Receivable19.48.217.56.59.46.98.77.68.510.9
Inventory0.00.00.00.00.00.0-3.0-2.8-2.8-4.3
Other Current Assets13.713.214.717.417.115.213.513.412.012.3
Total Current Assets108.577.579.269.258.548.345.146.942.873.4
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment20.419.210.912.516.516.616.29.14.24.74.65.46.67.35.03.7
Goodwill19.119.119.119.119.119.119.119.219.119.119.143.443.6126.40.00.0
Intangible Assets176.7168.3182.9178.6170.1156.0114.0108.913.117.210.827.730.645.50.00.0
Long-Term Investments97.872.893.573.668.882.574.575.339.641.734.397.087.777.176.941.9
Other Long-Term Assets30.427.324.321.312.416.11.416.126.22.211.464.351.00.00.02.2
Total Long-Term Assets347.8309.6333.8306.8288.3292.0229.5232.9106.388.881.3243.7236.0278.1262.549.7
Total Assets406.2388.8378.8383.7365.9377.3324.9314.4325.9327.4312.7414.6428.0377.2392.3342.0
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment21.921.019.220.520.420.810.910.813.512.3
Goodwill19.119.119.119.119.119.119.119.119.119.1
Intangible Assets183.8168.3168.3179.2176.7178.5182.9178.9182.5178.8
Long-Term Investments71.569.472.889.497.893.093.594.399.180.6
Other Long-Term Assets31.527.727.331.730.426.924.323.521.620.7
Total Long-Term Assets330.9308.6309.6343.3347.8341.4333.8329.0338.7313.3
Total Assets439.4386.1388.8412.5406.3389.8378.8375.9381.5386.8
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable8.67.612.610.79.429.723.626.512.618.216.424.412.413.833.978.6
Short-Term Debt0.00.00.00.00.00.03.84.07.90.00.012.90.00.00.00.0
Other Current Liabilities10.811.87.815.018.817.57.77.119.938.433.38.09.418.546.548.0
Current Liabilities19.430.321.425.828.147.235.238.251.356.649.745.421.732.380.4126.6
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable14.88.37.67.48.612.412.610.111.214.2
Short-Term Debt0.00.00.00.00.00.00.00.00.00.0
Other Current Liabilities24.711.111.86.96.55.714.813.414.017.9
Current Liabilities42.822.330.320.919.421.321.417.724.026.6
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt30.70.024.254.429.817.011.50.00.00.00.00.00.00.00.00.0
Capital Leases0.00.01.80.00.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability12.311.910.88.28.54.82.42.31.12.74.88.611.525.616.61.8
Total Liabilities90.465.273.1106.574.786.453.340.452.559.354.554.033.357.897.1128.4
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt0.00.00.018.730.724.226.034.434.454.4
Capital Leases0.00.00.00.00.00.01.80.00.00.0
Def. Tax Liability14.213.111.913.412.311.310.811.810.08.1
Total Liabilities94.060.065.282.290.482.473.179.783.7108.1
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock434.2450.1434.8428.5417.4417.8316.3303.2312.2306.0297.1357.2385.5216.60.00.0
Retained Earnings-77.4-67.3-89.4-105.3-97.0-104.5-102.7-86.0-94.1-93.9-92.3-50.5-45.358.946.1141.7
Comprehensive Income-83.2-95.5-74.9-79.6-64.6-65.624.525.023.625.025.417.611.70.85.0-4.0
Total Common Equity315.8323.6305.7277.3291.2291.0271.6273.9273.5268.1258.2360.6394.7319.4295.2213.6
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock449.6449.6450.1434.9434.3434.3434.8424.1424.6424.9
Retained Earnings-57.3-63.0-67.3-71.2-77.4-84.3-89.4-92.6-92.9-104.2
Comprehensive Income-81.8-95.4-95.5-79.6-83.2-80.8-74.9-80.4-75.1-79.9
Total Common Equity345.5326.1323.6330.3315.8307.4305.7296.2297.8278.7
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt30.70.024.254.429.817.015.34.07.90.00.012.90.00.00.00.0
Book Value315.8323.6305.7277.3291.2291.0271.6273.9273.5268.1258.2360.6394.7319.4295.2213.6
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.00.00.00.00.00.020.319.416.015.4
Book Value345.5326.1323.6330.3315.8307.4305.7296.2297.8278.7
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income41.468.549.341.817.633.227.010.423.029.823.5-28.616.7-76.332.232.4131.2
Depreciation & Amortization2.52.52.12.83.44.64.13.91.65.15.54.65.47.28.915.80.8
Stock-Based Compensation16.90.017.620.417.03.74.55.59.15.34.81.42.99.6-2.94.328.0
Change Working Capital-14.653.6-8.7-8.6-14.65.1-12.111.736.410.531.90.53.8-10.8-14.5151.5-90.5
Change In Accounts Receivable-4.2-31.2-7.90.92.28.4-12.9-2.13.89.8-9.4-0.18.7-8.2-6.70.00.0
Change In Accounts Payable-0.288.74.0-4.40.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Inventories-4.50.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-6.6-25.2-10.8-35.11.6-7.2-4.9-2.3-1.0-13.9-27.445.0-3.779.1-36.54.4-9.0
Cash from Operations32.30.00.029.932.551.226.231.970.141.542.929.232.44.3-3.0198.461.1
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income29.113.013.712.011.712.713.411.69.76.8
Depreciation & Amortization0.70.60.60.50.60.50.60.60.70.7
Stock-Based Compensation0.00.00.00.04.74.63.94.44.34.3
Change Working Capital26.41.315.410.22.71.6-6.8-6.30.3-1.7
Change In Accounts Receivable-22.8-12.0-6.19.5-10.63.8-2.41.3-2.0-1.1
Change In Accounts Payable50.517.921.00.00.00.00.00.02.52.0
Change In Inventories0.00.00.00.00.00.00.00.0-2.5-2.0
Other Non-cash Items-3.5-5.1-7.6-12.42.4-3.9-7.1-2.3-4.4-9.1
Cash from Operations0.00.00.00.00.00.00.00.011.6-0.4
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-1.8-1.9-1.8-1.6-0.1-0.7-13.2-2.3-90.7-0.8-14.0-10.4-4.5-3.2-6.0-2.5-0.2
Acquisitions4.70.00.04.60.00.012.50.085.00.10.0-9.80.063.4-11.96.30.0
Investments-18.3-8.1-13.4-25.5-25.8-15.2-23.6-34.7-58.2-48.7-82.9-38.6-54.2-59.1-36.8-37.6-25.4
Sales of Investment29.822.543.731.812.935.819.738.627.271.691.942.844.732.745.82.720.7
Other Investing Activities-1.60.00.0-4.8-10.5-40.6-12.50.0-85.0-0.10.012.30.00.00.0-2.1-2.3
Cash from Investing10.40.00.04.6-23.5-20.6-17.11.6-121.722.0-5.0-3.8-14.033.8-8.8-33.2-7.1
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.3-0.4-0.5-0.6-0.4-0.3-0.4-0.7-0.5-0.2
Acquisitions0.00.00.00.00.00.00.00.04.70.0
Investments0.0-2.0-5.2-0.9-1.1-1.8-8.7-1.7-7.8-0.1
Sales of Investment1.67.56.95.821.111.97.33.512.53.8
Other Investing Activities0.00.00.00.00.00.00.00.0-4.74.6
Cash from Investing0.00.00.00.00.00.00.00.04.28.1
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-17.70.00.0-30.8-2.3-2.0-1.90.0-3.20.00.0-10.80.00.00.00.00.0
Debt Issued72.60.0-24.20.627.014.73.611.3-0.67.90.0-2.112.90.00.00.00.0
Issuance of Common Stock0.00.00.00.00.00.01.10.00.00.00.00.00.023.00.00.00.0
Repurchase of Common Stock-2.1-1.6-2.0-4.2-3.00.0-2.0-1.70.0-8.70.00.00.0-1.30.0-2.60.0
Dividends Paid-25.90.00.0-25.8-25.8-25.6-23.1-23.1-21.5-23.1-22.1-21.5-25.7-24.0-20.5-125.1-21.7
Other Financing Activities6.00.00.0-2.727.23.33.510.4-5.3-6.3-3.3-5.610.30.1-10.10.00.0
Cash from Financing-30.30.00.0-63.5-3.9-24.2-22.4-14.5-30.0-38.2-25.4-37.8-15.3-2.2-30.6-127.7-21.7
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-10.60.0
Debt Issued0.00.00.00.0-18.7-12.06.424.20.434.4
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.0-1.00.0-0.6-2.00.00.00.0-0.3-0.9
Dividends Paid0.00.00.00.00.00.00.00.0-6.6-6.4
Other Financing Activities0.00.00.00.00.00.00.00.01.01.5
Cash from Financing0.00.00.00.00.00.00.00.0-16.3-5.8
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash6.874.826.2-31.01.95.7-10.618.6-79.925.612.2-9.54.435.9-42.337.532.2
Closing Cash Balance27.0117.946.820.751.749.844.154.734.7124.292.277.6104.0108.677.8117.081.2
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash43.25.617.79.03.313.85.63.4-3.23.6
Closing Cash Balance117.974.869.255.946.843.529.724.120.723.9
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow30.597.467.328.332.450.613.129.6-20.640.729.018.827.81.1-8.9195.960.9
Real Free Cash Flow13.697.449.77.915.346.98.524.2-29.735.324.217.424.9-8.5-6.1191.632.9
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow52.49.421.613.526.520.99.010.911.1-0.5
Real Free Cash Flow52.49.421.613.521.816.35.06.66.8-4.8
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E51.280.74015
P/S12.618.21030.4
P/B108925.3
P/FCF35.869.5432199.1
Market cap$2.4$1.2
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %3 %0 %
Debt to Income0 %46.7 %0 %
Debt to Free cash flow0 %-14.4 %0 %
Interest expense percentage1.5 %52.7 %120.5 %
Current ratio2.5 3.6 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE19.6 %8.7 %0 %
ROA15.4 %6.6 %0 %
CapEx to Revenue0 %12.6 %2.6 %
RaD to Revenue0 %0 %0 %
ROEM138,049,225.0 1233523.9

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin64.8 %63.8 %99.9 %
Operating margin31.2 %33.9 %98.5 %
Net margin24.7 %14.5 %115.7 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %1.5 %0 %
Dividend payout percentage0 %82.1 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding18.8 mil 22.6 mil
Employee count0.0 tis 0.0 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader