SI-BONE, Inc.
SI-BONE, Inc.
SIBN
Valuace
100
Růst
76
Zdraví
75
Cena
$ 15.83
Dnes
--0.58 (-3.30%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
0.7B
Obrat
0B
Zisk
0B
Aktiva
0B
Dluh
0B
ROE
0%
ROA
0%
PE
-29
PS
3
Cena 1R
13-22
⌀ Cena
16.91
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
23-02-2026
Poslední dividenda

Profil

SI-BONE, Inc., společnost zabývající se zdravotnickými prostředky, vyvíjí implantabilní prostředky používané k řešení muskuloskeletálních poruch sakropelvické anatomie ve Spojených státech a na mezinárodní úrovni. Nabízí iFuse, minimálně invazivní chirurgický implantační systém, který řeší dysfunkci a degeneraci sakroiliálních kloubů, deformitu dospělých a traumatické zlomeniny pánevního kruhu. Společnost také poskytuje iFuse-3D, titanový implantát, který kombinuje trojúhelníkový průřez implantátu iFuse s proprietárním 3D potištěným porézním povrchem a fenestratovaným designem; a iFuse-TORQ, sadu 3D potištěných závitových implantátů určených k léčbě zlomenin pánve a pro minimálně invazivní sakroiliární kloubní fúzi. Své výrobky prodává především prostřednictvím přímých prodejců a distributorů. Společnost byla založena v roce 2008 a sídlí v Santa Clara v Kalifornii.
Sektor
Healthcare
Odvětví
Medical - Devices
Počet zaměstnanců
349
Založení
2018-10-17
Adresa
471 El Camino Real
CEO
Laura A. Francis MBA

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016
Total Revenues200.9200.9167.2138.9106.490.273.467.355.448.042.1
Cost of Revenues41.041.035.129.515.710.48.96.84.85.15.2
Gross Profit159.9159.9132.1109.490.779.764.560.550.542.936.9
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues56.448.748.647.349.040.340.037.938.934.0
Cost of Revenues11.89.89.89.610.28.48.48.010.27.0
Gross Profit44.538.838.837.738.831.931.629.928.727.0
Operating Income TTM 2025202420232022202120202019201820172016
R&D Expenses0.00.00.015.013.612.49.57.35.45.56.4
Selling General & Admin Expenses0.00.00.0141.3136.7119.093.689.257.154.748.1
Depreciation & Amortization7.82.74.45.41.20.51.02.50.71.01.0
Total Operating Expenses182.2182.2167.4156.4150.3131.4103.196.562.560.254.5
Operating Income-22.3-22.3-35.2-46.9-59.6-51.7-38.6-36.0-12.0-17.4-17.6
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.04.23.9
Selling General & Admin Expenses0.00.00.00.00.00.00.00.037.034.2
Depreciation & Amortization3.71.51.41.31.21.11.01.11.61.5
Total Operating Expenses47.044.245.845.244.339.541.741.941.238.1
Operating Income-2.5-5.4-7.0-7.5-5.5-7.6-10.1-12.0-12.5-11.2
Net Income TTM 2025202420232022202120202019201820172016
Interest Income6.16.17.86.91.30.21.12.60.80.20.1
Interest Expense2.65.33.43.52.85.46.14.95.56.23.3
Other Expense3.43.44.33.6-1.6-4.9-5.1-2.4-1.10.30.2
IBT-18.9-18.9-30.9-43.3-61.3-56.6-43.7-38.4-17.5-23.0-20.6
Income Tax Expense0.00.00.00.01.63.64.84.25.55.73.0
Net Income-18.9-18.9-30.9-43.3-62.9-60.1-48.5-42.6-17.5-23.0-20.6
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income1.41.51.51.61.81.92.02.12.22.2
Interest Expense0.60.70.70.70.80.90.90.90.90.9
Other Expense0.80.80.90.91.01.11.11.11.51.1
IBT-1.6-4.6-6.2-6.5-4.5-6.6-8.9-10.9-11.0-10.0
Income Tax Expense0.00.00.00.00.00.00.00.03.0-1.3
Net Income-1.6-4.6-6.2-6.5-4.5-6.6-8.9-10.9-11.0-10.0
Per Share Data TTM 2025202420232022202120202019201820172016
EPS$0.00$0.00$0.00$-1.13$-1.84$-1.81$-1.67$-1.72$-2.20$-6.65$-1.33
EPS Diluted$0.00$0.00$0.00$-1.13$-1.84$-1.81$-1.67$-1.72$-2.20$-6.65$-1.33
Shares Outstanding43.543.541.538.434.233.129.124.78.03.515.5
Diluted Shares Outstanding43.543.541.538.434.233.129.124.78.03.515.5
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.27$-0.25
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.27$-0.25
Shares Outstanding43.543.242.842.342.041.741.340.940.640.3
Diluted Shares Outstanding43.543.242.842.342.041.741.340.940.640.3
Current Assets TTM 202420232022202120202019201820172016
Cash And Equivalents25.634.933.320.763.453.610.425.122.427.9
Short Term Investments126.0115.1132.776.683.6142.981.397.10.00.0
Total Cash & ST Investments151.5150.0166.097.3147.0196.491.8122.222.427.9
Accounts Receivable25.127.522.020.714.213.611.78.57.46.0
Inventory23.227.120.217.311.55.65.53.32.61.5
Other Current Assets2.53.23.22.43.12.62.52.01.31.0
Total Current Assets202.3207.8211.4137.6175.9218.2111.5136.033.636.3
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents26.534.241.234.930.225.632.033.353.5110.8
Short Term Investments119.3111.4103.2115.1120.6126.0125.8132.7113.358.6
Total Cash & ST Investments145.7145.5144.4150.0150.8151.5157.8166.0166.8169.4
Accounts Receivable26.524.426.727.524.924.822.122.020.020.4
Inventory35.734.230.427.125.523.221.020.222.320.5
Other Current Assets2.83.32.73.22.52.82.63.21.92.1
Total Current Assets210.8207.4204.2207.8203.7202.3203.6211.4211.0212.5
Long-Term Assets TTM 202420232022202120202019201820172016
Net Property, Plant & Equipment21.222.418.719.614.24.54.02.21.92.6
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.00.01.30.00.00.0
Other Long-Term Assets0.30.30.30.40.40.40.30.30.30.5
Total Long-Term Assets21.522.719.019.914.64.95.52.52.23.1
Total Assets223.8230.4230.4157.6190.5223.1117.0138.535.839.4
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment23.223.222.822.423.021.219.818.719.521.0
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets0.30.30.30.30.30.30.30.30.30.3
Total Long-Term Assets23.523.523.122.723.321.520.119.019.921.3
Total Assets234.3230.9227.3230.4227.0223.8223.7230.4230.9233.8
Current Liabilities TTM 202420232022202120202019201820172016
Accounts Payable7.26.54.66.33.23.32.82.11.81.0
Short-Term Debt3.01.22.81.41.30.04.40.00.08.2
Other Current Liabilities11.919.516.013.51.310.20.36.95.70.2
Current Liabilities22.127.123.521.216.913.518.89.07.513.4
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable7.77.57.76.57.37.27.74.64.46.2
Short-Term Debt1.11.11.11.21.24.31.42.82.82.8
Other Current Liabilities17.616.115.219.516.210.511.816.012.19.2
Current Liabilities26.424.824.027.124.722.120.923.519.418.2
Long-Term Liabilities TTM 202420232022202120202019201820172016
Long-Term Debt36.136.337.638.039.139.534.939.038.721.1
Capital Leases0.92.02.94.35.50.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities59.163.561.159.356.153.854.048.3165.2148.2
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt35.735.836.136.337.337.037.337.639.840.4
Capital Leases1.31.41.72.02.32.32.61.53.33.6
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities62.160.660.063.562.059.158.261.157.356.4
Total Common Equity TTM 202420232022202120202019201820172016
Common Stock0.00.00.0455.2429.9408.1258.10.00.00.0
Retained Earnings-420.3-431.4-400.4-357.1-295.8-239.3-195.6-157.2-139.7-116.7
Comprehensive Income0.20.20.30.20.40.50.50.40.40.5
Total Common Equity164.7167.0169.498.3134.4169.463.090.2-129.4-108.7
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.0562.7556.5
Retained Earnings-448.6-444.0-437.9-431.4-426.9-420.3-411.3-400.4-389.5-379.4
Comprehensive Income0.80.70.30.20.60.20.30.30.40.3
Total Common Equity172.1170.3167.3167.0165.0164.7165.5169.4173.6177.4
Other TTM 202420232022202120202019201820172016
Total Debt40.037.539.039.440.539.539.239.038.729.3
Book Value164.7167.0169.498.3134.4169.463.090.2-129.4-108.7
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value172.1170.3167.3167.0165.0164.7165.5169.4173.6177.4
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016
Net Income-40.8-18.9-30.9-43.3-61.3-56.6-43.7-38.4-17.5-23.0-20.6
Depreciation & Amortization5.22.74.45.43.52.11.10.80.71.01.0
Stock-Based Compensation25.325.525.924.123.116.911.97.52.31.41.4
Change Working Capital-7.1-14.3-10.1-4.8-7.6-5.8-2.5-0.5-1.00.4-0.2
Change In Accounts Receivable-5.2-3.0-5.8-2.1-6.5-0.6-2.2-3.2-1.0-1.3-0.1
Change In Accounts Payable0.7-1.81.9-1.12.5-0.50.80.40.30.8-1.5
Change In Inventories-4.7-8.7-8.0-4.7-5.7-5.8-0.3-2.1-0.8-1.01.2
Other Non-cash Items30.54.3-1.60.00.70.30.30.30.30.70.3
Cash from Operations-18.30.00.0-18.7-41.7-39.5-30.7-31.6-14.5-17.5-16.8
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-1.6-4.6-6.2-6.5-4.5-6.6-8.9-10.9-11.0-10.0
Depreciation & Amortization3.71.51.41.31.21.11.01.11.61.5
Stock-Based Compensation6.06.26.76.76.10.06.47.05.95.9
Change Working Capital-4.1-1.6-2.5-6.2-2.0-0.1-4.3-3.70.20.8
Change In Accounts Receivable-3.4-2.22.00.6-2.5-0.3-2.8-0.2-2.50.3
Change In Accounts Payable-3.00.7-0.41.00.1-0.1-0.52.4-0.2-0.9
Change In Inventories1.7-2.0-4.5-3.8-2.1-2.6-2.5-0.80.3-1.7
Other Non-cash Items-2.20.80.8-0.10.35.9-0.5-1.012.44.2
Cash from Operations0.00.00.00.00.00.00.00.0-2.3-2.1
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016
Capital Expenditure-7.7-8.4-10.5-7.8-9.5-6.4-2.6-2.4-0.9-0.5-0.4
Acquisitions71.30.00.00.00.00.00.00.00.00.00.0
Investments-249.1-192.5-205.4-189.5-119.5-102.0-179.2-143.9-96.90.00.0
Sales of Investment187.5205.1228.5137.5126.2160.0118.8159.80.00.00.0
Other Investing Activities-61.60.00.00.00.00.00.00.00.00.00.0
Cash from Investing-69.30.00.0-59.8-2.851.6-62.913.5-97.8-0.5-0.4
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.3-3.0-2.1-2.1-2.3-3.0-3.1-2.1-1.1-1.4
Acquisitions0.00.00.00.00.00.00.00.017.853.5
Investments-34.7-59.1-51.5-47.3-35.4-60.7-50.7-58.6-61.8-78.0
Sales of Investment49.052.044.160.042.067.552.067.044.024.5
Other Investing Activities0.00.00.00.00.00.00.00.0-17.8-53.5
Cash from Investing0.00.00.00.00.00.00.00.0-18.9-54.9
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016
Debt Repaid-35.30.00.00.70.0-41.0-45.30.00.0-1.10.0
Debt Issued35.737.5-1.50.3-1.042.045.50.30.310.529.3
Issuance of Common Stock4.00.00.083.70.40.0134.60.0115.50.40.3
Repurchase of Common Stock2.20.00.00.01.82.31.92.2-0.10.00.0
Dividends Paid0.00.00.00.00.00.0-1.90.00.00.00.0
Other Financing Activities0.40.00.06.50.036.947.11.3-0.313.624.4
Cash from Financing2.50.00.090.92.2-1.7136.43.5115.212.924.8
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued36.8-0.1-0.2-0.3-1.1-2.82.7-0.3-0.3-0.3
Issuance of Common Stock0.00.00.00.00.00.00.00.02.3-0.2
Repurchase of Common Stock0.00.00.00.00.00.00.00.02.4-0.2
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.80.0
Cash from Financing0.00.00.00.00.00.00.00.00.8-0.2
Cash position TTM 2025202420232022202120202019201820172016
Net Change in Cash-85.27.31.712.6-42.79.843.1-14.72.7-5.57.6
Closing Cash Balance25.642.234.933.320.763.453.610.425.122.427.9
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash15.8-7.7-7.06.24.74.6-6.5-1.2-20.2-57.3
Closing Cash Balance42.226.534.241.234.930.225.632.033.353.5
Free Cash Flow TTM 2025202420232022202120202019201820172016
Free Cash Flow-26.0-9.1-22.9-26.5-51.2-45.9-33.2-34.1-15.5-18.0-17.2
Real Free Cash Flow-51.3-34.6-48.8-50.6-74.2-62.8-45.2-41.5-17.8-19.4-18.6
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.4-0.6-1.9-7.0-1.1-2.7-9.4-9.7-3.4-3.5
Real Free Cash Flow-5.5-6.8-8.6-13.6-7.2-2.7-15.8-16.7-9.3-9.4
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-29.4-17.3179.3
P/S2.86.8390.6
P/B3.24.9113.4
P/FCF-16.1-14.4149.9
Market cap$0.7$4.6
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %29.4 %0 %
Debt to Income-194.8 %-108.6 %0 %
Debt to Free cash flow-106.4 %-108.4 %0 %
Interest expense percentage-11.8 %-18.7 %11.2 %
Current ratio8 8.9 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-11 %-25.5 %0 %
ROA-8.1 %-24.2 %0 %
CapEx to Revenue4.2 %4.7 %6 %
RaD to Revenue0 %10.8 %0 %
ROEM10,046,300.0 1850295.2

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin79.6 %86 %61.9 %
Operating margin-11.1 %-39.7 %17.9 %
Net margin-9.4 %-43.8 %13 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0.7 %0 %
Dividend payout percentage0 %-6.9 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding43.5 mil 31.5 mil
Employee count0.0 tis 0.1 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader