SI-BONE, Inc.
SIBN
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
SI-BONE, Inc., společnost zabývající se zdravotnickými prostředky, vyvíjí implantabilní prostředky používané k řešení muskuloskeletálních poruch sakropelvické anatomie ve Spojených státech a na mezinárodní úrovni. Nabízí iFuse, minimálně invazivní chirurgický implantační systém, který řeší dysfunkci a degeneraci sakroiliálních kloubů, deformitu dospělých a traumatické zlomeniny pánevního kruhu. Společnost také poskytuje iFuse-3D, titanový implantát, který kombinuje trojúhelníkový průřez implantátu iFuse s proprietárním 3D potištěným porézním povrchem a fenestratovaným designem; a iFuse-TORQ, sadu 3D potištěných závitových implantátů určených k léčbě zlomenin pánve a pro minimálně invazivní sakroiliární kloubní fúzi. Své výrobky prodává především prostřednictvím přímých prodejců a distributorů. Společnost byla založena v roce 2008 a sídlí v Santa Clara v Kalifornii.
Sektor
Healthcare
Odvětví
Medical - Devices
Počet zaměstnanců
349
Založení
2018-10-17
Podobné společnosti
$ 15.18
+ $ 0.22
$ 1.77
+ $ 0.01
$ 2.20
- $ 0.04
$ 5.05
- $ 0.24
$ 6.34
+ $ 0.22
$ 11.31
+ $ 0.08
$ 6.51
- $ 0.78
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 200.9 | 200.9 | 167.2 | 138.9 | 106.4 | 90.2 | 73.4 | 67.3 | 55.4 | 48.0 | 42.1 | |
| Cost of Revenues | 41.0 | 41.0 | 35.1 | 29.5 | 15.7 | 10.4 | 8.9 | 6.8 | 4.8 | 5.1 | 5.2 | |
| Gross Profit | 159.9 | 159.9 | 132.1 | 109.4 | 90.7 | 79.7 | 64.5 | 60.5 | 50.5 | 42.9 | 36.9 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 56.4 | 48.7 | 48.6 | 47.3 | 49.0 | 40.3 | 40.0 | 37.9 | 38.9 | 34.0 | |
| Cost of Revenues | 11.8 | 9.8 | 9.8 | 9.6 | 10.2 | 8.4 | 8.4 | 8.0 | 10.2 | 7.0 | |
| Gross Profit | 44.5 | 38.8 | 38.8 | 37.7 | 38.8 | 31.9 | 31.6 | 29.9 | 28.7 | 27.0 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 15.0 | 13.6 | 12.4 | 9.5 | 7.3 | 5.4 | 5.5 | 6.4 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 141.3 | 136.7 | 119.0 | 93.6 | 89.2 | 57.1 | 54.7 | 48.1 | |
| Depreciation & Amortization | 7.8 | 2.7 | 4.4 | 5.4 | 1.2 | 0.5 | 1.0 | 2.5 | 0.7 | 1.0 | 1.0 | |
| Total Operating Expenses | 182.2 | 182.2 | 167.4 | 156.4 | 150.3 | 131.4 | 103.1 | 96.5 | 62.5 | 60.2 | 54.5 | |
| Operating Income | -22.3 | -22.3 | -35.2 | -46.9 | -59.6 | -51.7 | -38.6 | -36.0 | -12.0 | -17.4 | -17.6 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.2 | 3.9 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 37.0 | 34.2 | ||
| Depreciation & Amortization | 3.7 | 1.5 | 1.4 | 1.3 | 1.2 | 1.1 | 1.0 | 1.1 | 1.6 | 1.5 | ||
| Total Operating Expenses | 47.0 | 44.2 | 45.8 | 45.2 | 44.3 | 39.5 | 41.7 | 41.9 | 41.2 | 38.1 | ||
| Operating Income | -2.5 | -5.4 | -7.0 | -7.5 | -5.5 | -7.6 | -10.1 | -12.0 | -12.5 | -11.2 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 6.1 | 6.1 | 7.8 | 6.9 | 1.3 | 0.2 | 1.1 | 2.6 | 0.8 | 0.2 | 0.1 | |
| Interest Expense | 2.6 | 5.3 | 3.4 | 3.5 | 2.8 | 5.4 | 6.1 | 4.9 | 5.5 | 6.2 | 3.3 | |
| Other Expense | 3.4 | 3.4 | 4.3 | 3.6 | -1.6 | -4.9 | -5.1 | -2.4 | -1.1 | 0.3 | 0.2 | |
| IBT | -18.9 | -18.9 | -30.9 | -43.3 | -61.3 | -56.6 | -43.7 | -38.4 | -17.5 | -23.0 | -20.6 | |
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 3.6 | 4.8 | 4.2 | 5.5 | 5.7 | 3.0 | |
| Net Income | -18.9 | -18.9 | -30.9 | -43.3 | -62.9 | -60.1 | -48.5 | -42.6 | -17.5 | -23.0 | -20.6 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 1.4 | 1.5 | 1.5 | 1.6 | 1.8 | 1.9 | 2.0 | 2.1 | 2.2 | 2.2 | ||
| Interest Expense | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | ||
| Other Expense | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.1 | 1.1 | 1.1 | 1.5 | 1.1 | ||
| IBT | -1.6 | -4.6 | -6.2 | -6.5 | -4.5 | -6.6 | -8.9 | -10.9 | -11.0 | -10.0 | ||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | -1.3 | ||
| Net Income | -1.6 | -4.6 | -6.2 | -6.5 | -4.5 | -6.6 | -8.9 | -10.9 | -11.0 | -10.0 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-1.13 | $-1.84 | $-1.81 | $-1.67 | $-1.72 | $-2.20 | $-6.65 | $-1.33 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-1.13 | $-1.84 | $-1.81 | $-1.67 | $-1.72 | $-2.20 | $-6.65 | $-1.33 | |
| Shares Outstanding | 43.5 | 43.5 | 41.5 | 38.4 | 34.2 | 33.1 | 29.1 | 24.7 | 8.0 | 3.5 | 15.5 | |
| Diluted Shares Outstanding | 43.5 | 43.5 | 41.5 | 38.4 | 34.2 | 33.1 | 29.1 | 24.7 | 8.0 | 3.5 | 15.5 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.27 | $-0.25 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.27 | $-0.25 | ||
| Shares Outstanding | 43.5 | 43.2 | 42.8 | 42.3 | 42.0 | 41.7 | 41.3 | 40.9 | 40.6 | 40.3 | ||
| Diluted Shares Outstanding | 43.5 | 43.2 | 42.8 | 42.3 | 42.0 | 41.7 | 41.3 | 40.9 | 40.6 | 40.3 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 25.6 | 34.9 | 33.3 | 20.7 | 63.4 | 53.6 | 10.4 | 25.1 | 22.4 | 27.9 | |
| Short Term Investments | 126.0 | 115.1 | 132.7 | 76.6 | 83.6 | 142.9 | 81.3 | 97.1 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 151.5 | 150.0 | 166.0 | 97.3 | 147.0 | 196.4 | 91.8 | 122.2 | 22.4 | 27.9 | |
| Accounts Receivable | 25.1 | 27.5 | 22.0 | 20.7 | 14.2 | 13.6 | 11.7 | 8.5 | 7.4 | 6.0 | |
| Inventory | 23.2 | 27.1 | 20.2 | 17.3 | 11.5 | 5.6 | 5.5 | 3.3 | 2.6 | 1.5 | |
| Other Current Assets | 2.5 | 3.2 | 3.2 | 2.4 | 3.1 | 2.6 | 2.5 | 2.0 | 1.3 | 1.0 | |
| Total Current Assets | 202.3 | 207.8 | 211.4 | 137.6 | 175.9 | 218.2 | 111.5 | 136.0 | 33.6 | 36.3 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 26.5 | 34.2 | 41.2 | 34.9 | 30.2 | 25.6 | 32.0 | 33.3 | 53.5 | 110.8 | |
| Short Term Investments | 119.3 | 111.4 | 103.2 | 115.1 | 120.6 | 126.0 | 125.8 | 132.7 | 113.3 | 58.6 | |
| Total Cash & ST Investments | 145.7 | 145.5 | 144.4 | 150.0 | 150.8 | 151.5 | 157.8 | 166.0 | 166.8 | 169.4 | |
| Accounts Receivable | 26.5 | 24.4 | 26.7 | 27.5 | 24.9 | 24.8 | 22.1 | 22.0 | 20.0 | 20.4 | |
| Inventory | 35.7 | 34.2 | 30.4 | 27.1 | 25.5 | 23.2 | 21.0 | 20.2 | 22.3 | 20.5 | |
| Other Current Assets | 2.8 | 3.3 | 2.7 | 3.2 | 2.5 | 2.8 | 2.6 | 3.2 | 1.9 | 2.1 | |
| Total Current Assets | 210.8 | 207.4 | 204.2 | 207.8 | 203.7 | 202.3 | 203.6 | 211.4 | 211.0 | 212.5 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 21.2 | 22.4 | 18.7 | 19.6 | 14.2 | 4.5 | 4.0 | 2.2 | 1.9 | 2.6 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.5 | |
| Total Long-Term Assets | 21.5 | 22.7 | 19.0 | 19.9 | 14.6 | 4.9 | 5.5 | 2.5 | 2.2 | 3.1 | |
| Total Assets | 223.8 | 230.4 | 230.4 | 157.6 | 190.5 | 223.1 | 117.0 | 138.5 | 35.8 | 39.4 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 23.2 | 23.2 | 22.8 | 22.4 | 23.0 | 21.2 | 19.8 | 18.7 | 19.5 | 21.0 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| Total Long-Term Assets | 23.5 | 23.5 | 23.1 | 22.7 | 23.3 | 21.5 | 20.1 | 19.0 | 19.9 | 21.3 | |
| Total Assets | 234.3 | 230.9 | 227.3 | 230.4 | 227.0 | 223.8 | 223.7 | 230.4 | 230.9 | 233.8 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 7.2 | 6.5 | 4.6 | 6.3 | 3.2 | 3.3 | 2.8 | 2.1 | 1.8 | 1.0 | |
| Short-Term Debt | 3.0 | 1.2 | 2.8 | 1.4 | 1.3 | 0.0 | 4.4 | 0.0 | 0.0 | 8.2 | |
| Other Current Liabilities | 11.9 | 19.5 | 16.0 | 13.5 | 1.3 | 10.2 | 0.3 | 6.9 | 5.7 | 0.2 | |
| Current Liabilities | 22.1 | 27.1 | 23.5 | 21.2 | 16.9 | 13.5 | 18.8 | 9.0 | 7.5 | 13.4 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 7.7 | 7.5 | 7.7 | 6.5 | 7.3 | 7.2 | 7.7 | 4.6 | 4.4 | 6.2 | |
| Short-Term Debt | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 4.3 | 1.4 | 2.8 | 2.8 | 2.8 | |
| Other Current Liabilities | 17.6 | 16.1 | 15.2 | 19.5 | 16.2 | 10.5 | 11.8 | 16.0 | 12.1 | 9.2 | |
| Current Liabilities | 26.4 | 24.8 | 24.0 | 27.1 | 24.7 | 22.1 | 20.9 | 23.5 | 19.4 | 18.2 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 36.1 | 36.3 | 37.6 | 38.0 | 39.1 | 39.5 | 34.9 | 39.0 | 38.7 | 21.1 | |
| Capital Leases | 0.9 | 2.0 | 2.9 | 4.3 | 5.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 59.1 | 63.5 | 61.1 | 59.3 | 56.1 | 53.8 | 54.0 | 48.3 | 165.2 | 148.2 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 35.7 | 35.8 | 36.1 | 36.3 | 37.3 | 37.0 | 37.3 | 37.6 | 39.8 | 40.4 | |
| Capital Leases | 1.3 | 1.4 | 1.7 | 2.0 | 2.3 | 2.3 | 2.6 | 1.5 | 3.3 | 3.6 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 62.1 | 60.6 | 60.0 | 63.5 | 62.0 | 59.1 | 58.2 | 61.1 | 57.3 | 56.4 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 455.2 | 429.9 | 408.1 | 258.1 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -420.3 | -431.4 | -400.4 | -357.1 | -295.8 | -239.3 | -195.6 | -157.2 | -139.7 | -116.7 | |
| Comprehensive Income | 0.2 | 0.2 | 0.3 | 0.2 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | |
| Total Common Equity | 164.7 | 167.0 | 169.4 | 98.3 | 134.4 | 169.4 | 63.0 | 90.2 | -129.4 | -108.7 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 562.7 | 556.5 | |
| Retained Earnings | -448.6 | -444.0 | -437.9 | -431.4 | -426.9 | -420.3 | -411.3 | -400.4 | -389.5 | -379.4 | |
| Comprehensive Income | 0.8 | 0.7 | 0.3 | 0.2 | 0.6 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | |
| Total Common Equity | 172.1 | 170.3 | 167.3 | 167.0 | 165.0 | 164.7 | 165.5 | 169.4 | 173.6 | 177.4 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 40.0 | 37.5 | 39.0 | 39.4 | 40.5 | 39.5 | 39.2 | 39.0 | 38.7 | 29.3 | |
| Book Value | 164.7 | 167.0 | 169.4 | 98.3 | 134.4 | 169.4 | 63.0 | 90.2 | -129.4 | -108.7 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 172.1 | 170.3 | 167.3 | 167.0 | 165.0 | 164.7 | 165.5 | 169.4 | 173.6 | 177.4 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -40.8 | -18.9 | -30.9 | -43.3 | -61.3 | -56.6 | -43.7 | -38.4 | -17.5 | -23.0 | -20.6 | |
| Depreciation & Amortization | 5.2 | 2.7 | 4.4 | 5.4 | 3.5 | 2.1 | 1.1 | 0.8 | 0.7 | 1.0 | 1.0 | |
| Stock-Based Compensation | 25.3 | 25.5 | 25.9 | 24.1 | 23.1 | 16.9 | 11.9 | 7.5 | 2.3 | 1.4 | 1.4 | |
| Change Working Capital | -7.1 | -14.3 | -10.1 | -4.8 | -7.6 | -5.8 | -2.5 | -0.5 | -1.0 | 0.4 | -0.2 | |
| Change In Accounts Receivable | -5.2 | -3.0 | -5.8 | -2.1 | -6.5 | -0.6 | -2.2 | -3.2 | -1.0 | -1.3 | -0.1 | |
| Change In Accounts Payable | 0.7 | -1.8 | 1.9 | -1.1 | 2.5 | -0.5 | 0.8 | 0.4 | 0.3 | 0.8 | -1.5 | |
| Change In Inventories | -4.7 | -8.7 | -8.0 | -4.7 | -5.7 | -5.8 | -0.3 | -2.1 | -0.8 | -1.0 | 1.2 | |
| Other Non-cash Items | 30.5 | 4.3 | -1.6 | 0.0 | 0.7 | 0.3 | 0.3 | 0.3 | 0.3 | 0.7 | 0.3 | |
| Cash from Operations | -18.3 | 0.0 | 0.0 | -18.7 | -41.7 | -39.5 | -30.7 | -31.6 | -14.5 | -17.5 | -16.8 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -1.6 | -4.6 | -6.2 | -6.5 | -4.5 | -6.6 | -8.9 | -10.9 | -11.0 | -10.0 | |
| Depreciation & Amortization | 3.7 | 1.5 | 1.4 | 1.3 | 1.2 | 1.1 | 1.0 | 1.1 | 1.6 | 1.5 | |
| Stock-Based Compensation | 6.0 | 6.2 | 6.7 | 6.7 | 6.1 | 0.0 | 6.4 | 7.0 | 5.9 | 5.9 | |
| Change Working Capital | -4.1 | -1.6 | -2.5 | -6.2 | -2.0 | -0.1 | -4.3 | -3.7 | 0.2 | 0.8 | |
| Change In Accounts Receivable | -3.4 | -2.2 | 2.0 | 0.6 | -2.5 | -0.3 | -2.8 | -0.2 | -2.5 | 0.3 | |
| Change In Accounts Payable | -3.0 | 0.7 | -0.4 | 1.0 | 0.1 | -0.1 | -0.5 | 2.4 | -0.2 | -0.9 | |
| Change In Inventories | 1.7 | -2.0 | -4.5 | -3.8 | -2.1 | -2.6 | -2.5 | -0.8 | 0.3 | -1.7 | |
| Other Non-cash Items | -2.2 | 0.8 | 0.8 | -0.1 | 0.3 | 5.9 | -0.5 | -1.0 | 12.4 | 4.2 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.3 | -2.1 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -7.7 | -8.4 | -10.5 | -7.8 | -9.5 | -6.4 | -2.6 | -2.4 | -0.9 | -0.5 | -0.4 | |
| Acquisitions | 71.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -249.1 | -192.5 | -205.4 | -189.5 | -119.5 | -102.0 | -179.2 | -143.9 | -96.9 | 0.0 | 0.0 | |
| Sales of Investment | 187.5 | 205.1 | 228.5 | 137.5 | 126.2 | 160.0 | 118.8 | 159.8 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -61.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -69.3 | 0.0 | 0.0 | -59.8 | -2.8 | 51.6 | -62.9 | 13.5 | -97.8 | -0.5 | -0.4 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -1.3 | -3.0 | -2.1 | -2.1 | -2.3 | -3.0 | -3.1 | -2.1 | -1.1 | -1.4 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.8 | 53.5 | |
| Investments | -34.7 | -59.1 | -51.5 | -47.3 | -35.4 | -60.7 | -50.7 | -58.6 | -61.8 | -78.0 | |
| Sales of Investment | 49.0 | 52.0 | 44.1 | 60.0 | 42.0 | 67.5 | 52.0 | 67.0 | 44.0 | 24.5 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -17.8 | -53.5 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -18.9 | -54.9 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -35.3 | 0.0 | 0.0 | 0.7 | 0.0 | -41.0 | -45.3 | 0.0 | 0.0 | -1.1 | 0.0 | |
| Debt Issued | 35.7 | 37.5 | -1.5 | 0.3 | -1.0 | 42.0 | 45.5 | 0.3 | 0.3 | 10.5 | 29.3 | |
| Issuance of Common Stock | 4.0 | 0.0 | 0.0 | 83.7 | 0.4 | 0.0 | 134.6 | 0.0 | 115.5 | 0.4 | 0.3 | |
| Repurchase of Common Stock | 2.2 | 0.0 | 0.0 | 0.0 | 1.8 | 2.3 | 1.9 | 2.2 | -0.1 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.4 | 0.0 | 0.0 | 6.5 | 0.0 | 36.9 | 47.1 | 1.3 | -0.3 | 13.6 | 24.4 | |
| Cash from Financing | 2.5 | 0.0 | 0.0 | 90.9 | 2.2 | -1.7 | 136.4 | 3.5 | 115.2 | 12.9 | 24.8 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 36.8 | -0.1 | -0.2 | -0.3 | -1.1 | -2.8 | 2.7 | -0.3 | -0.3 | -0.3 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | -0.2 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | -0.2 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | -0.2 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -85.2 | 7.3 | 1.7 | 12.6 | -42.7 | 9.8 | 43.1 | -14.7 | 2.7 | -5.5 | 7.6 | |
| Closing Cash Balance | 25.6 | 42.2 | 34.9 | 33.3 | 20.7 | 63.4 | 53.6 | 10.4 | 25.1 | 22.4 | 27.9 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 15.8 | -7.7 | -7.0 | 6.2 | 4.7 | 4.6 | -6.5 | -1.2 | -20.2 | -57.3 | |
| Closing Cash Balance | 42.2 | 26.5 | 34.2 | 41.2 | 34.9 | 30.2 | 25.6 | 32.0 | 33.3 | 53.5 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -26.0 | -9.1 | -22.9 | -26.5 | -51.2 | -45.9 | -33.2 | -34.1 | -15.5 | -18.0 | -17.2 | |
| Real Free Cash Flow | -51.3 | -34.6 | -48.8 | -50.6 | -74.2 | -62.8 | -45.2 | -41.5 | -17.8 | -19.4 | -18.6 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.4 | -0.6 | -1.9 | -7.0 | -1.1 | -2.7 | -9.4 | -9.7 | -3.4 | -3.5 | |
| Real Free Cash Flow | -5.5 | -6.8 | -8.6 | -13.6 | -7.2 | -2.7 | -15.8 | -16.7 | -9.3 | -9.4 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -29.4 | -17.3 | 179.3 |
| P/S | 2.8 | 6.8 | 390.6 |
| P/B | 3.2 | 4.9 | 113.4 |
| P/FCF | -16.1 | -14.4 | 149.9 |
| Market cap | $0.7 | $4.6 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 29.4 % | 0 % |
| Debt to Income | -194.8 % | -108.6 % | 0 % |
| Debt to Free cash flow | -106.4 % | -108.4 % | 0 % |
| Interest expense percentage | -11.8 % | -18.7 % | 11.2 % |
| Current ratio | 8 | 8.9 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -11 % | -25.5 % | 0 % |
| ROA | -8.1 % | -24.2 % | 0 % |
| CapEx to Revenue | 4.2 % | 4.7 % | 6 % |
| RaD to Revenue | 0 % | 10.8 % | 0 % |
| ROEM | 10,046,300.0 | 1850295.2 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 79.6 % | 86 % | 61.9 % |
| Operating margin | -11.1 % | -39.7 % | 17.9 % |
| Net margin | -9.4 % | -43.8 % | 13 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0.7 % | 0 % |
| Dividend payout percentage | 0 % | -6.9 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 43.5 mil | 31.5 mil |
| Employee count | 0.0 tis | 0.1 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
