Seadrill Limited
Seadrill Limited
SDRL
Valuace
0
Růst
30
Zdraví
75
Cena
$ 28.50
Dnes
--0.47 (-1.32%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
1.8B
Obrat
1B
Zisk
0B
Aktiva
4B
Dluh
1B
ROE
1%
ROA
1%
PE
-35
PS
2
Cena 1R
18-38
⌀ Cena
28.81
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
25-02-2026
Poslední dividenda

Profil

Společnost Seadrill Limited poskytuje služby v oblasti těžby ropy a zemního plynu na moři celosvětově. Působí ve třech segmentech: drsné prostředí, plováky a Jack-ups Rigs. Společnost vlastní a provozuje vrtačky, poloponorné soupravy a zvedací soupravy pro provoz v mělkých a ultrahlubokých vodách v neškodném a drsném prostředí. Nabízí provozní podporu a služby řízení třetím stranám, jakož i společnostem ve spojení i společnostem, které nejsou ve spojení. K 8. dubnu 2022 vlastnila společnost flotilu 21 vrtných jednotek na volném moři, které se skládaly ze dvou vrtných plošin s drsným prostředím, dvou poloponorných plošin s neškodným prostředím, šesti vrtných lodí a 11 zvedacích plošin. Slouží ropným supermajorům, státním ropným společnostem a nezávislým ropným a plynárenským společnostem. Seadrill Limited byla založena v roce 2005 a má sídlo v Londýně ve Spojeném království.
Sektor
Energy
Odvětví
Oil & Gas Drilling
Počet zaměstnanců
3300
Založení
2022-10-14
Adresa
Building 11
CEO
Simon William Johnson

Podobné společnosti

$ 13.37
+ $ 0.03
$ 61.14
+ $ 0.20
$ 23.28
+ $ 0.50
$ 4.79
+ $ 0.04

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018201720162015201420132012
Total Revenues1,426.01,437.01,385.01,470.0977.0840.0894.01,201.01,182.01,999.02,969.04,106.04,677.04,939.04,310.0
Cost of Revenues1,195.01,264.01,092.0905.0700.0786.0931.0957.0799.0792.01,015.01,610.01,938.01,977.01,656.0
Gross Profit231.0173.0293.0565.0277.054.0-37.0244.0383.01,207.01,954.02,496.02,739.02,962.02,654.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues362.0352.0377.0335.0289.0354.0360.0367.0434.0414.0
Cost of Revenues316.0240.0345.0294.0275.0278.0206.0276.0347.9282.0
Gross Profit46.0112.032.041.014.076.0154.091.086.2132.0
Operating Income TTM 20252024202320222021202020192018201720162015201420132012
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.074.060.067.074.091.090.0277.0234.0249.0315.0300.0250.0
Depreciation & Amortization238.0238.0168.0155.0152.0127.0319.0502.0664.0755.0745.0663.0562.0646.0627.0
Total Operating Expenses162.0103.0-119.0236.0-67.023.071.056.0277.04,033.01,496.02,464.02,131.0266.0902.0
Operating Income69.070.0412.0329.072.0-108.0-408.0-317.0-360.0135.0936.01,482.01,749.01,972.01,803.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.027.720.0
Depreciation & Amortization69.058.056.055.045.042.043.038.046.838.2
Total Operating Expenses27.086.026.023.017.029.0-134.011.027.720.0
Operating Income19.026.06.018.0-3.047.0288.080.058.5117.0
Net Income TTM 20252024202320222021202020192018201720162015201420132012
Interest Income14.014.025.035.00.01.09.035.00.00.00.00.00.00.00.0
Interest Expense61.061.061.059.0-91.0-108.0-390.0-374.0-240.0210.0414.0459.0764.0288.0315.0
Other Expense-120.0-121.0-79.0-12.03,606.0-464.0-4,023.0-430.0-4,093.0-3,171.0-892.0-1,909.02,357.0968.0-366.0
IBT-51.0-51.0333.0317.03,678.0-572.0-4,431.0-747.0-4,453.0-3,036.044.0-427.04,106.02,940.01,437.0
Income Tax Expense26.026.0-113.017.012.05.01.044.038.066.0199.0208.019.0154.0232.0
Net Income-77.0-77.0446.0300.03,666.0-572.0-4,426.0-700.0-4,483.0-2,973.0-181.0-634.03,973.02,653.01,108.0
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income3.04.03.04.05.06.07.07.013.010.0
Interest Expense16.015.015.015.015.015.016.015.015.015.0
Other Expense-58.0-26.0-19.0-17.0-29.0-8.0-32.0-10.0-4.5-5.0
IBT-39.00.0-13.01.0-32.039.0256.070.057.4112.0
Income Tax Expense-29.011.029.015.0-133.07.03.010.0-20.222.0
Net Income-10.0-11.0-42.0-14.0101.032.0253.060.073.090.0
Per Share Data TTM 20252024202320222021202020192018201720162015201420132012
EPS$0.00$0.00$0.00$4.23$61.33$-5.72$-44.26$-7.00$-14.87$-5.89$-0.36$-1.29$8.30$5.47$2.34
EPS Diluted$0.00$0.00$0.00$4.05$61.28$-5.72$-44.26$-7.00$-14.87$-5.89$-0.36$-1.29$8.06$5.39$2.26
Shares Outstanding62.562.168.071.059.8100.0100.0100.0301.4504.8501.0491.5478.9485.1474.2
Diluted Shares Outstanding62.562.171.074.059.8100.0100.0100.0301.4505.0501.0493.0493.0492.0490.0
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.05$1.10
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.05$1.06
Shares Outstanding62.562.062.062.063.965.370.072.074.080.0
Diluted Shares Outstanding62.565.065.065.063.965.373.075.074.083.0
Current Assets TTM 2024202320222021202020192018201720162015201420132012
Cash And Equivalents858.9478.0697.0480.0375.0491.01,087.01,542.01,255.01,368.01,044.0831.0744.0318.0
Short Term Investments0.00.00.00.00.0121.011.057.0124.0110.096.0426.0416.0333.0
Total Cash & ST Investments858.9478.0697.0480.0375.0491.01,087.01,599.01,379.01,478.01,140.01,257.01,160.0651.0
Accounts Receivable215.2248.0231.0164.0169.0210.0173.0385.00.00.00.00.00.00.0
Inventory0.00.00.044.0140.0177.0355.00.00.00.00.00.00.00.0
Other Current Assets209.2202.0230.0169.0240.0184.0158.0783.00.00.00.00.00.00.0
Total Current Assets1,283.4928.01,158.0857.0924.01,062.01,773.02,767.02,252.02,886.02,942.03,300.02,834.02,354.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents402.0393.0404.0478.0566.0835.0584.0725.8837.0412.0
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments402.0393.0404.0478.0566.0835.0584.0725.8837.0412.0
Accounts Receivable179.0234.0196.0248.0190.0216.0211.0231.0250.0224.0
Inventory0.00.00.00.00.00.00.00.032.0264.0
Other Current Assets249.0196.0201.0202.0281.0237.0241.0230.0216.0465.0
Total Current Assets830.0823.0801.0928.01,037.01,288.01,036.01,113.71,335.01,101.0
Long-Term Assets TTM 2024202320222021202020192018201720162015201420132012
Net Property, Plant & Equipment2,789.92,962.02,868.01,678.01,790.02,139.06,424.06,688.013,493.015,848.016,455.017,221.020,661.014,816.0
Goodwill0.00.00.00.00.00.00.00.00.00.00.0604.01,200.01,320.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments65.868.090.084.081.024.013.0800.01,473.02,168.02,592.02,898.0140.0509.0
Other Long-Term Assets87.7135.056.0167.0174.045.01,078.0575.0-14,966.0-18,016.0-19,047.0-20,723.0-22,001.0-16,645.0
Total Long-Term Assets2,998.13,228.03,060.01,944.01,975.02,899.07,506.08,081.014,966.018,016.019,047.020,723.022,001.016,645.0
Total Assets4,281.54,156.04,218.02,801.02,899.03,961.09,279.010,848.017,982.021,666.023,439.026,297.026,300.019,632.0
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.02,975.02,974.02,962.02,883.02,800.02,872.02,859.52,831.02,687.0
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments71.082.076.068.064.066.094.089.780.067.0
Other Long-Term Assets3,119.0140.0152.0135.0112.088.067.096.762.0154.0
Total Long-Term Assets3,237.03,247.03,262.03,228.03,115.03,009.03,086.03,091.82,996.02,936.0
Total Assets4,067.04,070.04,063.04,156.04,152.04,297.04,122.04,205.54,331.04,037.0
Current Liabilities TTM 2024202320222021202020192018201720162015201420132012
Accounts Payable79.7118.053.076.059.045.086.082.082.093.0141.084.090.072.0
Short-Term Debt0.00.00.022.00.05,662.0343.057.00.00.00.00.00.00.0
Other Current Liabilities276.0236.0272.1306.0234.0285.0295.0325.0777.04,630.03,201.04,448.03,735.03,541.0
Current Liabilities402.5501.0389.0404.0293.06,545.0770.0464.0859.04,723.03,342.04,532.03,825.03,613.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable72.073.078.0118.0108.080.064.053.055.049.0
Short-Term Debt0.00.00.00.00.00.00.00.00.010.0
Other Current Liabilities367.0233.0263.0236.0302.0277.0291.0272.1303.0265.0
Current Liabilities439.0441.0399.0501.0410.0404.0355.0387.8358.0354.0
Long-Term Liabilities TTM 2024202320222021202020192018201720162015201420132012
Long-Term Debt606.8618.0608.0496.0908.0426.06,043.07,103.08,504.06,650.09,494.010,562.013,317.09,630.0
Capital Leases0.08.02.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability9.011.00.09.010.010.012.087.00.00.00.00.00.00.0
Total Liabilities1,233.51,238.01,235.01,099.01,337.07,101.07,486.07,813.011,023.011,603.013,371.015,907.018,098.013,608.0
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt612.0619.0618.0618.0610.0609.0609.0608.0610.0349.0
Capital Leases0.07.07.08.00.00.00.02.07.04.0
Def. Tax Liability14.012.011.011.010.09.09.09.08.08.0
Total Liabilities1,202.01,199.01,155.01,238.01,239.01,238.01,195.01,231.31,216.0958.0
Total Common Equity TTM 2024202320222021202020192018201720162015201420132012
Common Stock1.01.01.00.010.010.010.010.01,017.01,017.0986.0986.0939.0938.0
Retained Earnings811.1947.0501.0201.01,562.0-6,628.0-1,851.0-611.0225.03,198.03,379.04,013.01,449.083.0
Comprehensive Income1.01.01.02.00.0-26.0-13.0-5.00.00.00.00.00.00.0
Total Common Equity3,048.02,918.02,983.01,702.01,562.0-3,140.01,642.02,883.01,242.04,215.04,365.04,999.02,388.01,021.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.01.01.01.01.01.01.01.01.01.0
Retained Earnings880.0891.0933.0947.0846.0814.0561.0499.5428.0338.0
Comprehensive Income1.01.01.01.01.01.01.01.02.02.0
Total Common Equity2,865.02,871.02,908.02,918.02,913.03,059.02,927.02,974.23,115.03,079.0
Other TTM 2024202320222021202020192018201720162015201420132012
Total Debt606.8618.0608.0518.0908.06,088.06,386.07,160.00.00.00.00.00.00.0
Book Value3,048.02,918.02,983.01,702.01,562.0-3,140.01,793.03,035.06,959.010,063.010,068.010,390.08,202.06,024.0
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value2,865.02,871.02,908.02,918.02,913.03,059.02,927.02,974.23,115.03,079.0
Cash Flow From Operating Activities TTM 20252024202320222021202020192018201720162015201420132012
Net Income480.7-77.0446.0300.0-587.0-610.0-4,472.0-753.0-3,102.0-2,973.0-181.0-634.03,979.02,653.01,108.0
Depreciation & Amortization166.0238.0168.0155.0127.0155.0346.0426.0627.0755.0745.0663.0562.0646.0627.0
Stock-Based Compensation12.020.017.00.00.03.03,627.061.07.07.08.07.010.07.08.0
Change Working Capital-31.2-288.0-53.0-114.00.016.0-37.014.0115.0167.0256.0267.0-295.0-206.0-198.0
Change In Accounts Receivable28.223.038.0-6.20.0-37.049.035.0167.0167.0256.0267.0-295.0-206.0-198.0
Change In Accounts Payable29.8-47.065.0-35.30.017.0-37.04.0-9.00.00.00.00.00.00.0
Change In Inventories11.00.00.00.00.029.0-52.0-43.0-158.00.00.00.00.00.00.0
Other Non-cash Items6.257.0-477.0-41.0463.0285.0123.057.02,136.02,443.0356.01,485.0-2,682.0-1,405.045.0
Cash from Operations374.40.00.0287.0-463.0-154.0-420.0-256.0-239.0399.01,184.01,788.01,574.01,695.01,590.0
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-10.0-11.0-42.0-14.0101.032.0253.060.077.790.0
Depreciation & Amortization69.058.056.055.045.042.043.038.046.839.0
Stock-Based Compensation6.05.05.04.05.05.00.03.012.0-7.0
Change Working Capital-141.0-40.0-28.0-25.0-10.0-31.0-6.0-38.051.618.0
Change In Accounts Receivable17.013.0-49.042.0-3.026.012.020.020.4-7.0
Change In Accounts Payable-11.05.0-6.0-35.010.028.016.011.0-3.26.0
Change In Inventories0.00.00.00.00.00.00.00.00.011.0
Other Non-cash Items33.011.09.0-50.0-128.0-75.0-209.0-29.097.7-33.0
Cash from Operations0.00.00.00.00.00.00.00.0154.0112.0
Cash Flow From Investing Activities TTM 20252024202320222021202020192018201720162015201420132012
Capital Expenditure-147.00.0-157.0-101.00.0-29.0-27.0-48.0-76.0-92.0-136.0-935.0-2,873.0-4,273.0-1,557.0
Acquisitions323.70.00.045.00.00.0-22.0-25.00.00.00.00.00.00.00.0
Investments-39.20.00.00.00.00.0-11.00.00.00.00.00.00.00.00.0
Sales of Investment42.10.00.00.00.00.0-8.00.00.00.00.00.00.00.00.0
Other Investing Activities408.30.00.098.00.066.036.047.0286.0450.0490.0745.02,939.01,309.0197.0
Cash from Investing249.80.00.042.00.037.0-32.0-26.0210.0358.0354.0-190.066.0-2,964.0-1,360.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-45.0-19.045.0-45.0-38.0-53.0-43.0-23.0-52.9-28.0
Acquisitions1.00.00.00.00.00.00.00.0-30.614.0
Investments0.00.00.00.00.00.00.00.00.0-39.2
Sales of Investment0.00.00.00.00.00.00.00.02.939.2
Other Investing Activities0.00.00.00.00.00.00.00.022.348.0
Cash from Investing0.00.00.00.00.00.00.00.0-58.234.0
Cash Flow From Financing Activities TTM 20252024202320222021202020192018201720162015201420132012
Debt Repaid-344.60.00.098.00.00.0-132.0-34.00.00.00.00.00.00.00.0
Debt Issued596.4618.010.0188.0-390.0-5,180.0-166.0-740.07,160.00.00.00.00.00.00.0
Issuance of Common Stock1.30.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-518.60.0-532.0-263.00.00.00.00.0200.00.0-11.00.0-18.0-39.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.0-1,415.0-1,287.0-1,475.4
Other Financing Activities643.80.00.0-35.00.00.0-31.0-333.0479.0-846.0-1,394.0-1,370.0-88.03,021.01,080.4
Cash from Financing-287.50.00.0-200.00.00.0-163.0-367.0679.0-846.0-1,405.0-1,370.0-1,521.01,695.0-395.0
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued612.0-7.01.0618.08.01.0609.0-1.20.2255.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.0-101.0-190.0-122.0-119.0-217.0-46.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.0-3.0233.0
Cash from Financing0.00.00.00.00.00.00.00.0-233.3187.0
Cash position TTM 20252024202320222021202020192018201720162015201420132012
Net Change in Cash325.0-140.0-223.0130.0-463.0-119.0-634.0-646.0644.0-84.0399.0213.087.0426.0318.0
Closing Cash Balance858.9365.0505.0728.0-463.0604.0723.01,357.01,899.01,359.01,443.01,044.0831.0744.0318.0
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-63.09.0-11.0-75.0-87.0-270.0250.0-116.0-138.0330.0
Closing Cash Balance365.0428.0419.0430.0505.0592.0862.0612.0725.8869.0
Free Cash Flow TTM 20252024202320222021202020192018201720162015201420132012
Free Cash Flow227.3-138.0-69.0186.0-463.0-183.0-447.0-304.0-315.0307.01,048.0853.0-1,299.0-2,578.033.0
Real Free Cash Flow215.3-158.0-86.0186.0-463.0-186.0-4,074.0-365.0-322.0300.01,040.0846.0-1,309.0-2,585.025.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-85.09.056.0-72.0-31.0-80.036.06.0101.184.0
Real Free Cash Flow-91.04.051.0-76.0-36.0-85.036.03.089.191.0
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E-35.411.128.5
P/S1.92.51.9
P/B112.2
P/FCF-24.31622.3
Market cap$1.8$2.6
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets15 %14.7 %0 %
Debt to Income-794.8 %12.6 %0 %
Debt to Free cash flow-546.4 %1 %0 %
Interest expense percentage88.4 %29.2 %0 %
Current ratio1.9 1.8 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE-2.7 %-18866184.9 %0 %
ROA-1.9 %-18867921.6 %0 %
CapEx to Revenue4.2 %18.1 %0 %
RaD to Revenue0 %0 %0 %
ROEM432,121.2 121670.2

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin14.7 %38.4 %0 %
Operating margin3.5 %10.1 %0 %
Net margin2.5 %-47.3 %0 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %2.2 %0 %
Dividend payout percentage0 %23.3 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding65.0 mil 267.4 mil
Employee count3.3 tis 3.5 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader