Repare Therapeutics Inc.
RPTX
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Repare Therapeutics Inc., společnost zabývající se přesnou onkologií klinického stadia, objevuje a vyvíjí terapeutické postupy pomocí přístupu založeného na syntetické letalitě v Kanadě a Spojených státech. Společnost využívá svůj SNIPRx, proprietární platformu s podporou genomu a CRISPR, k systematickému objevování a vývoji vysoce cílených onkologických terapií, které se zaměřují na genomickou nestabilitu včetně opravy poškození DNA. Jeho hlavním produktem je RP-3500, perorální inhibitor malých molekul pro léčbu solidních nádorů se specifickými genomickými změnami souvisejícími s poškozením DNA. Vyvíjí také RP- 6306, který je v klinické studii fáze I pro nádory s genetickými změnami charakterizovanými amplifikací CCNE1; a program polymerázy Theta, SL cíl spojený s mutacemi BRCA a dalšími genomickými změnami. Společnost byla založena v roce 2016 a má sídlo v Montrealu v Kanadě.
Sektor
Healthcare
Odvětví
Biotechnology
Počet zaměstnanců
129
Založení
2020-06-19
Podobné společnosti
$ 1.28
- $ 0.11
$ 2.00
+ $ 0.12
$ 1.32
+ $ 0.01
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 11.9 | 53.5 | 51.1 | 131.8 | 7.6 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Cost of Revenues | 1.7 | 13.4 | 131.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Gross Profit | 2.7 | 40.1 | -80.1 | 131.8 | 7.6 | 0.1 | 0.0 | 0.0 | 0.0 |
| Revenue | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 11.6 | 0.3 | 0.0 | 0.0 | 0.0 | 1.1 | 52.4 | 13.0 | 2.2 | 30.2 | |
| Cost of Revenues | 0.1 | 0.0 | 1.2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 1.0 | 1.1 | |
| Gross Profit | 4.1 | 0.3 | -1.2 | -0.5 | -0.5 | 0.6 | 51.9 | 12.5 | 1.1 | 29.2 |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 133.6 | 119.1 | 90.0 | 40.1 | 21.0 | 9.9 | 4.4 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 33.8 | 32.6 | 26.2 | 14.3 | 5.4 | 2.9 | 1.8 | |
| Depreciation & Amortization | 2.7 | 1.9 | 2.0 | -0.3 | 0.1 | 0.7 | -0.1 | 0.4 | 0.1 | |
| Total Operating Expenses | 77.8 | 133.6 | 167.4 | 151.6 | 116.3 | 54.4 | 26.4 | 12.8 | 6.2 | |
| Operating Income | -75.1 | -93.5 | -116.2 | -19.8 | -108.7 | -54.3 | -26.4 | -12.8 | -6.2 |
| Operating Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 34.5 | 32.7 | 33.8 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.5 | 7.9 | 8.7 | ||
| Depreciation & Amortization | 0.1 | 1.0 | 1.2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 1.0 | 1.1 | ||
| Total Operating Expenses | 3.0 | 18.0 | 26.6 | 30.2 | 34.1 | 37.6 | 41.1 | 43.0 | 40.6 | 42.5 | ||
| Operating Income | 1.1 | -17.8 | -27.8 | -30.7 | -34.6 | -37.1 | 10.8 | -30.5 | -38.4 | -12.3 |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 7.0 | 10.4 | 13.3 | 5.6 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 0.0 | 0.0 | 0.0 | -8.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Expense | 3.9 | 10.3 | 13.0 | 5.9 | 0.1 | -0.4 | -0.6 | -1.4 | -1.6 | |
| IBT | -71.2 | -83.2 | -103.2 | -13.9 | -108.6 | -54.7 | -27.0 | -14.2 | -7.8 | |
| Income Tax Expense | 1.0 | 1.4 | -9.4 | 15.1 | -1.7 | -1.3 | 0.2 | 0.0 | 0.1 | |
| Net Income | -72.2 | -84.7 | -93.8 | -29.0 | -106.9 | -53.4 | -27.2 | -14.3 | -7.8 |
| Net Income | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 2.2 | 1.2 | 1.5 | 2.0 | 2.5 | 2.9 | 3.0 | 3.1 | 3.3 | 3.5 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.7 | 0.0 | 0.0 | ||
| Other Expense | 2.3 | 1.3 | -1.8 | 2.1 | 0.9 | 2.9 | 3.0 | 3.0 | 3.2 | 3.4 | ||
| IBT | 3.4 | -16.5 | -29.5 | -28.5 | -33.7 | -34.2 | 13.8 | -27.4 | -35.2 | -8.8 | ||
| Income Tax Expense | 0.1 | 0.2 | 0.5 | 0.1 | 0.7 | 0.6 | 0.6 | 0.6 | -16.3 | 3.1 | ||
| Net Income | 3.3 | -16.7 | -30.0 | -28.7 | -34.4 | -34.8 | 13.2 | -28.0 | -18.9 | -11.9 |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $-2.23 | $-0.69 | $-2.83 | $-2.66 | $-1.17 | $-0.90 | $-0.49 | |
| EPS Diluted | $0.00 | $0.00 | $-2.23 | $-0.69 | $-2.83 | $-2.66 | $-1.17 | $-0.90 | $-0.49 | |
| Shares Outstanding | 43.0 | 42.4 | 42.1 | 41.9 | 37.8 | 20.0 | 23.2 | 15.8 | 15.8 | |
| Diluted Shares Outstanding | 43.1 | 42.4 | 42.1 | 41.9 | 37.8 | 20.0 | 23.2 | 15.8 | 15.8 |
| Per Share Data | TTM | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.67 | $-0.45 | $-0.28 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.67 | $-0.45 | $-0.28 | ||
| Shares Outstanding | 43.0 | 42.9 | 42.6 | 42.4 | 42.5 | 42.4 | 42.2 | 42.1 | 42.1 | 42.1 | ||
| Diluted Shares Outstanding | 43.1 | 42.9 | 42.6 | 42.4 | 42.5 | 42.4 | 44.0 | 42.1 | 42.1 | 42.1 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 79.8 | 84.7 | 111.3 | 159.5 | 334.4 | 326.2 | 94.8 | 10.7 | |
| Short Term Investments | 128.3 | 68.1 | 112.4 | 184.4 | 7.4 | 7.5 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 208.1 | 152.8 | 223.6 | 343.9 | 341.9 | 333.7 | 94.8 | 10.7 | |
| Accounts Receivable | 14.6 | 12.3 | 15.3 | 4.3 | 3.2 | 6.2 | 3.1 | 1.1 | |
| Inventory | 0.0 | 0.0 | 0.0 | -2.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 5.8 | 6.0 | 4.7 | 8.5 | 6.3 | 6.7 | 0.7 | 0.3 | |
| Total Current Assets | 228.5 | 171.1 | 243.7 | 354.0 | 351.4 | 346.6 | 98.6 | 12.0 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 72.8 | 67.7 | 84.5 | 84.7 | 80.5 | 79.8 | 103.2 | 111.3 | 107.4 | 115.5 | |
| Short Term Investments | 39.8 | 41.8 | 39.8 | 68.1 | 98.9 | 128.3 | 133.8 | 112.4 | 142.7 | 165.1 | |
| Total Cash & ST Investments | 112.6 | 109.5 | 124.2 | 152.8 | 179.4 | 208.1 | 237.0 | 223.6 | 250.1 | 280.7 | |
| Accounts Receivable | 6.5 | 14.6 | 11.6 | 12.3 | 3.3 | 14.6 | 14.2 | 15.3 | 19.5 | 7.0 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | -3.3 | 0.0 | 0.0 | 0.0 | -15.7 | -1.8 | |
| Other Current Assets | 5.3 | 2.5 | 4.5 | 6.0 | 21.0 | 5.8 | 3.5 | 4.7 | 5.6 | 4.2 | |
| Total Current Assets | 124.4 | 126.6 | 140.3 | 171.1 | 200.4 | 228.5 | 254.7 | 243.7 | 275.1 | 291.9 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 5.4 | 4.2 | 7.5 | 9.6 | 13.1 | 8.6 | 3.4 | 1.7 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 0.3 | 1.1 | 2.7 | 0.5 | 0.6 | 0.5 | 0.6 | 0.2 | |
| Total Long-Term Assets | 6.8 | 5.4 | 10.2 | 10.1 | 17.3 | 10.5 | 4.1 | 1.9 | |
| Total Assets | 235.3 | 176.5 | 253.9 | 364.1 | 368.7 | 357.1 | 102.7 | 13.9 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 0.0 | 0.7 | 2.5 | 4.2 | 5.2 | 5.4 | 6.5 | 7.5 | 8.6 | 9.3 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 1.7 | 1.6 | 0.0 | 0.0 | 0.0 | 1.1 | 1.6 | 2.3 | 0.0 | 0.0 | |
| Other Long-Term Assets | 0.6 | 1.6 | 1.2 | 1.1 | 0.8 | 0.3 | 0.3 | 0.4 | 2.7 | 0.4 | |
| Total Long-Term Assets | 2.3 | 3.9 | 3.7 | 5.4 | 6.0 | 6.8 | 8.4 | 10.2 | 11.3 | 9.7 | |
| Total Assets | 126.7 | 130.5 | 144.0 | 176.5 | 206.4 | 235.3 | 263.1 | 253.9 | 286.4 | 301.6 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 7.2 | 3.6 | 2.4 | 0.5 | 2.3 | 2.3 | 2.1 | 1.2 | |
| Short-Term Debt | 2.0 | 1.8 | 4.8 | 2.2 | 1.7 | 0.7 | 0.6 | 0.0 | |
| Other Current Liabilities | 22.3 | 19.8 | 21.7 | 22.9 | 19.1 | 6.0 | 0.0 | 0.7 | |
| Current Liabilities | 31.4 | 25.3 | 39.1 | 78.6 | 35.1 | 11.0 | 4.2 | 1.9 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1.3 | 4.0 | 2.3 | 3.6 | 10.7 | 7.2 | 6.8 | 2.4 | 5.4 | 4.9 | |
| Short-Term Debt | 0.3 | 0.6 | 1.4 | 1.8 | 2.2 | 2.0 | 2.2 | 4.8 | 4.7 | 4.6 | |
| Other Current Liabilities | 9.9 | 15.4 | 15.3 | 19.8 | 18.2 | 22.3 | 20.5 | 21.7 | 18.4 | 19.3 | |
| Current Liabilities | 11.6 | 20.1 | 18.9 | 25.3 | 31.1 | 31.4 | 30.6 | 39.1 | 49.0 | 53.3 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 0.2 | 0.1 | 1.0 | 3.3 | 5.6 | 3.3 | 0.4 | 0.0 | |
| Capital Leases | 0.2 | 1.9 | 3.4 | 5.4 | 7.3 | 4.0 | 1.1 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 31.7 | 25.4 | 41.8 | 84.6 | 80.3 | 70.3 | 148.8 | 36.3 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.2 | 0.6 | 2.0 | 3.2 | 4.5 | |
| Capital Leases | 0.3 | 0.6 | 1.4 | 1.9 | 2.6 | 0.2 | 0.6 | 1.0 | 3.9 | 4.5 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.7 | -2.5 | -0.7 | |
| Total Liabilities | 11.6 | 20.1 | 18.9 | 25.4 | 31.4 | 31.7 | 31.1 | 41.8 | 53.0 | 56.2 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 486.4 | 486.7 | 483.4 | 482.0 | 480.7 | 384.3 | 0.0 | 0.0 | |
| Retained Earnings | -354.7 | -417.8 | -333.1 | -239.3 | -210.3 | -103.4 | -49.9 | -22.7 | |
| Comprehensive Income | -0.1 | 0.1 | 0.0 | -0.4 | 0.0 | 0.0 | 0.0 | -0.5 | |
| Total Common Equity | 203.7 | 151.1 | 212.1 | 279.5 | 288.4 | 286.8 | -46.1 | -22.4 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 490.5 | 490.4 | 489.8 | 486.7 | 486.7 | 486.4 | 486.4 | 483.4 | 483.2 | 482.7 | |
| Retained Earnings | -461.3 | -464.6 | -447.8 | -417.8 | -389.1 | -354.7 | -319.9 | -333.1 | -305.1 | -286.2 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | -0.1 | -0.1 | 0.0 | -0.3 | -0.4 | |
| Total Common Equity | 115.1 | 110.4 | 125.1 | 151.1 | 175.0 | 203.7 | 232.0 | 212.1 | 233.4 | 245.4 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 2.2 | 1.9 | 3.4 | 5.4 | 7.3 | 4.0 | 1.1 | 0.0 | |
| Book Value | 203.7 | 151.1 | 212.1 | 279.5 | 288.4 | 286.8 | -46.1 | -22.4 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 115.1 | 110.4 | 125.1 | 151.1 | 175.0 | 203.7 | 232.0 | 212.1 | 233.4 | 245.4 |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -68.5 | -84.7 | -93.8 | -29.0 | -106.9 | -53.4 | -27.2 | -14.3 | -7.8 | |
| Depreciation & Amortization | 2.0 | 1.9 | 2.0 | 2.0 | 1.5 | 0.9 | 0.6 | 0.4 | 0.1 | |
| Stock-Based Compensation | 25.7 | 23.2 | 25.1 | 19.7 | 12.8 | 2.5 | 0.5 | 0.3 | 0.0 | |
| Change Working Capital | -34.6 | -14.1 | -55.2 | 8.0 | 4.8 | 42.4 | 6.6 | -0.5 | 0.2 | |
| Change In Accounts Receivable | 1.7 | 2.7 | 0.0 | -1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 2.3 | 1.2 | 1.9 | -1.3 | 0.2 | 0.0 | 0.8 | 0.0 | 0.7 | |
| Change In Inventories | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 17.7 | -2.8 | -5.2 | -3.9 | 1.9 | 0.9 | 1.7 | 1.1 | 1.4 | |
| Cash from Operations | -79.6 | 0.0 | -127.2 | 0.3 | -85.8 | -6.1 | -18.4 | -12.6 | -6.0 |
| Cash Flow From Operating Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 3.3 | -16.7 | -30.0 | -28.7 | -34.4 | -34.8 | 13.2 | -28.0 | -18.9 | -11.9 | |
| Depreciation & Amortization | 0.1 | 1.0 | 1.2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
| Stock-Based Compensation | 0.0 | 2.1 | 4.0 | 4.9 | 5.2 | 6.5 | 6.5 | 6.4 | 6.4 | 6.3 | |
| Change Working Capital | 1.1 | -0.4 | -4.3 | -3.8 | -1.1 | -1.6 | -7.5 | -5.9 | -19.5 | -27.6 | |
| Change In Accounts Receivable | 1.5 | 0.1 | 0.2 | 1.5 | 0.3 | 0.1 | 1.1 | -0.8 | 1.5 | 1.8 | |
| Change In Accounts Payable | -2.7 | 1.7 | -1.3 | -7.0 | 3.5 | 0.4 | 4.4 | -2.7 | 0.2 | 2.4 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.3 | -1.5 | -1.8 | |
| Other Non-cash Items | -1.8 | -2.3 | 0.0 | -0.3 | -0.7 | -1.1 | -0.7 | 9.7 | 0.6 | 0.5 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -28.2 | -32.9 | -34.3 |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.4 | 0.0 | -1.9 | -0.6 | -1.7 | -2.2 | -1.3 | -0.6 | -1.2 | |
| Acquisitions | -32.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -135.4 | -133.4 | -179.0 | -256.6 | -7.5 | -7.5 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 179.0 | 182.8 | 259.0 | 81.4 | 7.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 36.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 43.2 | 0.0 | 78.0 | -175.8 | -1.7 | -9.8 | -1.3 | -0.6 | -1.2 |
| Cash Flow From Investing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.4 | 0.0 | -1.1 | |
| Acquisitions | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -32.3 | 0.0 | -29.4 | |
| Investments | -7.6 | -38.6 | -7.9 | -19.2 | -11.9 | -12.9 | -89.3 | -4.7 | -28.5 | -47.1 | |
| Sales of Investment | 10.2 | 37.0 | 36.7 | 50.8 | 43.0 | 20.0 | 69.0 | 37.0 | 53.0 | 76.5 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 32.3 | 24.5 | 29.4 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.9 | 24.5 | 28.4 |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | -2.4 | -1.5 | -2.0 | -1.9 | 3.3 | 2.9 | 1.1 | 0.0 | 0.0 | |
| Issuance of Common Stock | 0.8 | 0.0 | 0.8 | 0.4 | 94.3 | 232.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 1,258.5 | 0.0 | 0.7 | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.4 | 0.0 | 0.8 | 0.0 | 1.0 | 15.8 | 0.0 | 0.0 | 30.5 | |
| Cash from Financing | 0.8 | 0.0 | 0.8 | 0.9 | 95.6 | 247.8 | 103.2 | 0.0 | 30.5 |
| Cash Flow From Financing Activities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | -0.3 | -0.7 | -0.6 | -0.6 | 0.4 | -0.6 | -0.6 | -0.5 | -0.6 | -0.5 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | -10,030.5 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -35.7 | -26.6 | -48.3 | -174.9 | 8.0 | 231.4 | 84.1 | -13.5 | 23.3 | |
| Closing Cash Balance | 79.8 | 84.7 | 111.3 | 159.5 | 334.4 | 326.4 | 95.0 | 10.9 | 24.4 |
| Cash position | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 5.2 | -16.8 | -0.3 | 4.2 | 0.7 | -23.4 | -8.1 | 3.9 | -8.2 | -5.9 | |
| Closing Cash Balance | 72.8 | 67.7 | 84.5 | 84.7 | 80.5 | 79.8 | 103.2 | 111.3 | 107.4 | 115.5 |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -80.0 | -76.4 | -129.1 | -0.3 | -87.5 | -8.3 | -19.7 | -13.2 | -7.2 | |
| Real Free Cash Flow | -105.7 | -99.6 | -154.2 | -20.0 | -100.3 | -10.9 | -20.2 | -13.5 | -7.2 |
| Free Cash Flow | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 2.7 | -16.3 | -29.1 | -27.3 | -30.5 | -30.5 | 11.9 | -28.6 | -32.9 | -35.4 | |
| Real Free Cash Flow | 2.7 | -18.4 | -33.1 | -32.3 | -35.8 | -37.0 | 5.5 | -34.9 | -39.2 | -41.7 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -1.6 | -15.8 | -1.4 |
| P/S | 9.6 | 752.5 | 9.4 |
| P/B | 1 | 2.1 | 5.2 |
| P/FCF | -1.4 | -25.7 | -1.5 |
| Market cap | $0.1 | $2.9 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0.3 % | 1.1 % | 0 % |
| Debt to Income | -0.5 % | -11.1 % | 0 % |
| Debt to Free cash flow | -0.4 % | -3400.5 % | 0 % |
| Interest expense percentage | 0 % | -2.5 % | 44.7 % |
| Current ratio | 10.7 | 11.5 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -62.7 % | -25 % | 0 % |
| ROA | -57 % | -26.8 % | 0 % |
| CapEx to Revenue | 0 % | 141.9 % | 0 % |
| RaD to Revenue | 0 % | 2679.1 % | 0 % |
| ROEM | 92,015.5 | 168598.6 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 86.2 % | 70.6 % | 68.7 % |
| Operating margin | -632.6 % | -3571 % | 35.5 % |
| Net margin | -608.3 % | -3470 % | 9.5 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 43.1 mil | 36.5 mil |
| Employee count | 0.1 tis | 0.1 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
