Partners Bancorp
PTRS
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Partneři Bancorp působí jako holdingová společnost pro Bank of Delmarva, která poskytuje finanční služby jednotlivým a firemním zákazníkům ve Spojených státech. Nabízí šeky, peněžní trh, NOW, IRA, úspory, správu hotovosti a časové vkladové účty, stejně jako služby na dálku a mobilní vkladové služby. Společnost také poskytuje komerční nemovitosti, správu malých firem, termínované, kupní a refinanční hypotéky, most, zařízení, vlastní kapitál, zemědělství, automobil, nezajištěný spotřebitel, stavební/trvalé hypotéky a úvěry na parcely, stejně jako mobilní úvěry na bydlení, loď, RV a motocykl; úvěrové linky a kreditní karty pro firmy. Kromě toho nabízí on-line platbu, automatické bankomaty / debetní karty, obchodník, převod, hotovostní zálohy a řízení, sweep, koncentraci hotovosti, přímou platbu ke mzdě a ACH originační služby, stejně jako telefonní, mobilní a internetové bankovnictví. Společnost působí v 15 pobočkách. Společnost byla dříve známá jako Delmar Bancorp a v srpnu 2020 změnila své jméno na Partners Bancorp. Společnost Partners Bancorp byla založena v roce 1896 a sídlí v Salisbury v Marylandu.
Sektor
Financial Services
Odvětví
Banks - Regional
Počet zaměstnanců
225
Založení
1999-07-15
Podobné společnosti
$ 16.97
- $ 0.05
$ 27.09
- $ 0.43
$ 27.88
+ $ 0.43
$ 12.32
- $ 0.03
$ 24.88
+ $ 0.03
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 66.3 | 61.2 | 54.8 | 52.4 | 34.1 | 29.8 | 22.5 | 20.2 | 19.8 | 20.7 | 14.1 | 17.3 | 19.3 | 18.2 | |
| Cost of Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Gross Profit | 66.3 | 61.2 | 54.8 | 52.4 | 34.1 | 29.8 | 22.5 | 20.2 | 19.8 | 20.7 | 14.1 | 17.3 | 19.3 | 18.2 |
| Revenue | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 16.4 | 15.9 | 16.4 | 17.5 | 0.0 | 0.0 | 13.2 | 13.7 | 14.0 | 13.9 | |
| Cost of Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Gross Profit | 16.4 | 15.9 | 16.4 | 17.5 | 0.0 | 0.0 | 13.2 | 13.7 | 14.0 | 13.9 |
| Operating Income | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 23.0 | 22.5 | 23.3 | 20.3 | 15.4 | 13.0 | 9.8 | 8.8 | 8.6 | 8.5 | 8.1 | 7.5 | 6.4 | 8.1 | |
| Depreciation & Amortization | 0.5 | 0.5 | 0.6 | 0.7 | 1.5 | 1.6 | 0.8 | 0.8 | 0.7 | 0.7 | 0.8 | 0.9 | 0.8 | 0.8 | |
| Total Operating Expenses | -30.3 | 0.0 | -45.2 | -45.0 | -25.6 | -16.6 | -12.8 | -10.8 | -13.7 | -15.2 | -23.0 | -16.2 | 5.7 | -17.6 | |
| Operating Income | 25.9 | 24.8 | 9.7 | 7.4 | 8.5 | 13.2 | 9.7 | 9.4 | 6.1 | 5.4 | -8.9 | 1.1 | -0.2 | 0.5 |
| Operating Income | TTM | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 5.5 | 5.8 | 6.0 | 5.7 | 5.7 | 5.5 | 5.6 | 6.6 | 5.8 | 5.5 | ||
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | ||
| Total Operating Expenses | -10.3 | -10.9 | -9.1 | 0.0 | 7.4 | 6.2 | -8.2 | -16.8 | -7.9 | -8.3 | ||
| Operating Income | 6.0 | 5.0 | 7.3 | 7.5 | 7.4 | 6.2 | 5.0 | 3.8 | 6.1 | 5.6 |
| Net Income | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 74.6 | 62.7 | 55.4 | 56.1 | 39.4 | 33.2 | 23.3 | 21.0 | 20.1 | 18.5 | 17.8 | 18.9 | 20.4 | 20.8 | |
| Interest Expense | 13.0 | 6.7 | 8.9 | 12.2 | 8.3 | 5.4 | 3.0 | 3.0 | 2.7 | 2.2 | 2.6 | 3.9 | 4.8 | 6.0 | |
| Other Expense | -3.7 | -6.8 | 0.5 | 0.7 | 0.0 | -5.4 | -3.0 | -3.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.8 | 0.0 | |
| IBT | 21.2 | 18.0 | 10.1 | 8.0 | 8.5 | 7.8 | 6.6 | 6.4 | 6.1 | 5.4 | -8.9 | 1.1 | -4.9 | 0.5 | |
| Income Tax Expense | 5.5 | 4.5 | 2.2 | 1.7 | 2.6 | 2.4 | 3.2 | 2.4 | 2.2 | 1.9 | -3.3 | 0.2 | -2.0 | 0.0 | |
| Net Income | 15.8 | 13.6 | 7.4 | 5.7 | 5.9 | 5.5 | 3.4 | 4.0 | 3.9 | 3.5 | -5.6 | 0.9 | -2.9 | 0.5 |
| Net Income | TTM | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 19.8 | 18.8 | 18.0 | 18.0 | 16.5 | 14.5 | 13.7 | 13.9 | 14.1 | 14.0 | ||
| Interest Expense | 4.5 | 4.0 | 2.8 | 1.7 | 1.6 | 1.6 | 1.7 | 2.0 | 2.1 | 2.3 | ||
| Other Expense | -0.3 | -0.5 | -1.2 | -1.7 | -2.1 | -2.1 | -2.3 | -1.9 | -2.5 | -2.6 | ||
| IBT | 6.0 | 4.9 | 4.5 | 5.8 | 5.3 | 4.1 | 2.7 | 1.9 | 3.7 | 3.0 | ||
| Income Tax Expense | 1.5 | 1.3 | 1.2 | 1.6 | 1.3 | 0.9 | 0.7 | 0.4 | 0.8 | 0.7 | ||
| Net Income | 4.5 | 3.8 | 3.3 | 4.2 | 4.1 | 3.2 | 2.1 | 1.5 | 2.7 | 2.2 |
| Per Share Data | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.89 | $0.76 | $0.42 | $0.32 | $0.33 | $0.55 | $0.42 | $0.49 | $0.48 | $0.32 | $-0.69 | $0.04 | $-0.60 | $0.00 | |
| EPS Diluted | $0.88 | $0.76 | $0.42 | $0.32 | $0.33 | $0.55 | $0.42 | $0.49 | $0.48 | $0.32 | $-0.69 | $0.04 | $-0.60 | $0.00 | |
| Shares Outstanding | 18.0 | 17.8 | 17.8 | 17.8 | 17.8 | 10.0 | 8.2 | 8.2 | 8.2 | 8.1 | 8.1 | 4.9 | 4.9 | 17.2 | |
| Diluted Shares Outstanding | 18.0 | 17.8 | 17.8 | 17.8 | 17.8 | 10.0 | 8.2 | 8.2 | 8.2 | 8.1 | 8.1 | 4.9 | 4.9 | 17.2 |
| Per Share Data | TTM | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.25 | $0.21 | $0.19 | $0.24 | $0.23 | $0.18 | $0.11 | $0.08 | $0.15 | $0.12 | ||
| EPS Diluted | $0.25 | $0.21 | $0.19 | $0.23 | $0.23 | $0.18 | $0.11 | $0.08 | $0.15 | $0.12 | ||
| Shares Outstanding | 18.0 | 18.0 | 18.0 | 17.9 | 18.0 | 18.0 | 18.0 | 17.9 | 17.8 | 17.7 | ||
| Diluted Shares Outstanding | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | 17.9 | 17.8 | 17.8 |
| Current Assets | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 38.8 | 118.6 | 310.8 | 232.3 | 63.9 | 28.4 | 29.1 | 21.8 | 31.8 | 14.2 | 16.8 | 27.8 | 14.5 | 11.9 | |
| Short Term Investments | 121.9 | 133.7 | 122.0 | 124.9 | 106.3 | 51.3 | 46.7 | 48.3 | 31.7 | 33.7 | 37.6 | 44.8 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 160.7 | 252.3 | 432.8 | 357.2 | 170.1 | 79.7 | 75.8 | 70.2 | 63.5 | 48.0 | 54.4 | 72.6 | 14.5 | 11.9 | |
| Accounts Receivable | 4.7 | 4.6 | 4.3 | 5.2 | 3.1 | 2.1 | 1.6 | 1.4 | 1.2 | 1.3 | 1.2 | 1.2 | 1.4 | 1.6 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 0.0 | -103.9 | 0.0 | 0.0 | 0.0 | 588.4 | 0.0 | 0.0 | 0.0 | 356.5 | 314.2 | 302.9 | 348.4 | 358.8 | |
| Total Current Assets | 165.5 | 152.9 | 437.1 | 362.5 | 173.3 | 670.2 | 77.3 | 71.6 | 64.7 | 405.8 | 369.8 | 376.6 | 364.3 | 372.4 |
| Current Assets | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 38.8 | 59.1 | 68.3 | 118.6 | 223.7 | 291.7 | 321.9 | 310.8 | 316.9 | 261.5 | |
| Short Term Investments | 121.9 | 129.3 | 132.8 | 133.7 | 131.5 | 135.4 | 125.1 | 122.0 | 115.6 | 119.0 | |
| Total Cash & ST Investments | 160.7 | 188.4 | 201.1 | 252.3 | 355.2 | 427.1 | 447.1 | 432.8 | 432.5 | 380.5 | |
| Accounts Receivable | 4.7 | 4.4 | 4.5 | 4.6 | 4.0 | 4.1 | 4.1 | 4.3 | 4.4 | 4.3 | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 0.0 | 0.0 | 0.0 | -103.9 | 0.0 | -275.6 | 0.0 | -414.9 | 0.0 | 0.0 | |
| Total Current Assets | 165.5 | 192.8 | 205.6 | 152.9 | 359.2 | 155.6 | 451.2 | 22.3 | 136.1 | 137.2 |
| Long-Term Assets | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 20.2 | 21.5 | 23.9 | 21.2 | 13.7 | 10.0 | 7.8 | 7.0 | 7.1 | 7.4 | 7.3 | 7.6 | 7.4 | 7.9 | |
| Goodwill | 9.6 | 9.6 | 9.6 | 9.6 | 9.4 | 5.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 1.2 | 1.5 | 2.1 | 2.7 | 3.4 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.3 | |
| Long-Term Investments | 127.3 | 138.5 | 127.1 | 130.0 | 109.1 | 52.8 | 48.2 | 49.4 | 32.7 | 34.8 | 38.7 | 45.8 | 69.1 | 55.2 | |
| Other Long-Term Assets | -158.2 | -138.5 | -4.7 | -4.4 | -3.8 | 0.0 | -56.0 | -56.4 | -39.8 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | |
| Total Long-Term Assets | 158.2 | 40.5 | 162.6 | 163.5 | 135.6 | 69.2 | 56.0 | 56.4 | 39.8 | 42.2 | 46.1 | 53.6 | 76.8 | 63.3 | |
| Total Assets | 1,533.0 | 1,574.6 | 1,645.0 | 1,513.9 | 1,252.7 | 739.4 | 562.3 | 512.4 | 483.6 | 448.0 | 415.9 | 430.2 | 441.1 | 435.6 |
| Long-Term Assets | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 20.2 | 20.7 | 21.2 | 21.5 | 22.1 | 22.8 | 23.4 | 23.9 | 24.8 | 24.4 | |
| Goodwill | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | 9.6 | |
| Intangible Assets | 1.2 | 1.3 | 1.4 | 1.5 | 1.7 | 1.8 | 1.9 | 2.1 | 2.2 | 2.4 | |
| Long-Term Investments | 127.3 | 134.6 | 138.1 | 138.5 | 136.3 | 140.3 | 130.1 | 127.1 | 120.6 | 124.0 | |
| Other Long-Term Assets | -158.2 | -166.3 | -170.3 | -138.5 | 0.0 | 0.0 | 0.0 | -4.7 | 0.0 | 0.0 | |
| Total Long-Term Assets | 158.2 | 166.3 | 170.3 | 40.5 | 169.7 | 174.5 | 165.0 | 162.6 | 157.2 | 160.3 | |
| Total Assets | 1,533.0 | 1,548.5 | 1,539.7 | 1,574.6 | 1,650.7 | 1,690.2 | 1,689.3 | 1,645.0 | 1,637.8 | 1,609.0 |
| Current Liabilities | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1.1 | 0.3 | 0.3 | 0.4 | 0.6 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | |
| Short-Term Debt | 10.0 | 42.0 | 26.3 | 30.6 | 48.0 | 7.0 | 0.0 | 0.0 | 0.0 | 6.5 | 4.0 | 5.0 | 20.0 | 25.0 | |
| Other Current Liabilities | -11.1 | 24.7 | -26.6 | -0.4 | -48.6 | 0.0 | -0.2 | -0.2 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Current Liabilities | 11.1 | 71.7 | 26.6 | 0.4 | 48.6 | 7.4 | 0.2 | 0.2 | 0.2 | 6.7 | 4.2 | 5.3 | 20.4 | 25.5 |
| Current Liabilities | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1.1 | 0.9 | 0.7 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | |
| Short-Term Debt | 10.0 | 31.1 | 29.0 | 42.0 | 25.8 | 26.0 | 26.1 | 26.3 | 31.4 | 32.8 | |
| Other Current Liabilities | -11.1 | -32.0 | -29.7 | 24.7 | 0.0 | 0.0 | 0.0 | -0.6 | -0.3 | -0.3 | |
| Current Liabilities | 11.1 | 32.0 | 29.7 | 71.7 | 26.0 | 26.2 | 26.4 | 30.7 | 31.4 | 32.8 |
| Long-Term Liabilities | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 49.6 | 50.1 | 57.7 | 106.0 | 56.6 | 50.0 | 46.1 | 31.8 | 27.0 | 15.0 | 15.0 | 15.0 | 0.0 | 0.0 | |
| Capital Leases | 6.9 | 7.5 | 8.5 | 6.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 1,389.4 | 1,435.3 | 1,503.6 | 1,377.2 | 1,121.8 | 673.4 | 513.2 | 466.2 | 440.3 | 402.9 | 375.0 | 391.5 | 403.3 | 395.3 |
| Long-Term Liabilities | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 49.6 | 49.8 | 50.0 | 50.1 | 56.6 | 57.2 | 57.3 | 57.7 | 58.5 | 60.5 | |
| Capital Leases | 6.9 | 7.2 | 7.4 | 7.5 | 7.7 | 8.0 | 8.3 | 8.5 | 9.2 | 8.6 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 1,389.4 | 1,405.2 | 1,397.8 | 1,435.3 | 1,517.0 | 1,555.4 | 1,552.1 | 1,503.6 | 1,498.3 | 1,471.6 |
| Total Common Equity | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 70.9 | 62.9 | 51.3 | 45.7 | 41.8 | 37.1 | 32.6 | 29.8 | 26.4 | 23.8 | 20.4 | 26.1 | 25.3 | 28.7 | |
| Comprehensive Income | -16.8 | -13.1 | 0.3 | 2.3 | 0.7 | -0.7 | -0.3 | -0.3 | 0.2 | 0.2 | -0.2 | -1.9 | -1.9 | -2.6 | |
| Total Common Equity | 143.1 | 138.6 | 140.2 | 135.3 | 130.1 | 66.0 | 49.1 | 46.2 | 43.3 | 45.1 | 40.9 | 38.7 | 37.8 | 40.4 |
| Total Common Equity | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Retained Earnings | 70.9 | 67.1 | 64.1 | 62.9 | 59.4 | 55.7 | 53.0 | 51.3 | 50.3 | 48.0 | |
| Comprehensive Income | -16.8 | -13.3 | -11.8 | -13.1 | -15.1 | -10.8 | -5.5 | 0.3 | 0.9 | 1.1 | |
| Total Common Equity | 143.1 | 142.7 | 141.2 | 138.6 | 133.0 | 133.7 | 136.1 | 140.2 | 138.4 | 136.3 |
| Other | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 59.6 | 92.1 | 57.7 | 106.0 | 104.6 | 57.0 | 46.1 | 31.8 | 27.0 | 21.5 | 19.0 | 20.0 | 20.0 | 25.0 | |
| Book Value | 143.7 | 139.3 | 141.4 | 136.7 | 130.9 | 66.0 | 49.1 | 46.2 | 43.3 | 45.1 | 40.9 | 38.7 | 37.8 | 40.4 |
| Other | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 | 1.1 | 1.1 | 1.2 | 1.1 | 1.0 | |
| Book Value | 143.1 | 142.7 | 141.2 | 138.6 | 133.0 | 133.7 | 136.1 | 140.2 | 138.4 | 136.3 |
| Cash Flow From Operating Activities | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 15.8 | 13.6 | 7.4 | 5.7 | 5.9 | 5.5 | 3.4 | 4.0 | 3.9 | 3.5 | -5.6 | 0.9 | -2.9 | 0.5 | |
| Depreciation & Amortization | 1.5 | 2.3 | 2.7 | 2.2 | 1.5 | 1.6 | 0.8 | 0.8 | 0.7 | 0.7 | 0.8 | 0.9 | 0.8 | 0.8 | |
| Stock-Based Compensation | 0.1 | 0.1 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.2 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change Working Capital | 0.6 | 3.9 | 9.4 | -5.7 | -2.7 | -0.9 | 0.3 | 0.2 | 0.3 | -0.2 | 0.8 | 0.0 | 2.2 | -1.0 | |
| Change In Accounts Receivable | -0.4 | -0.3 | 0.9 | -2.1 | 0.1 | -0.1 | -0.2 | -0.2 | 0.1 | -0.1 | 0.0 | 0.3 | 0.2 | 0.1 | |
| Change In Accounts Payable | 0.7 | 0.0 | -0.1 | -0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -663.7 | 0.0 | 0.0 | 0.0 | -399.1 | -364.8 | -371.5 | -341.9 | -347.9 | |
| Other Non-cash Items | -4.5 | -0.1 | -2.3 | 1.2 | 1.3 | 1.2 | 0.9 | 0.8 | 0.8 | 0.4 | 13.8 | 4.6 | 11.5 | 6.2 | |
| Cash from Operations | 14.5 | 20.8 | 18.5 | 2.4 | 7.8 | 8.9 | 5.4 | 6.1 | 8.1 | 6.6 | 6.4 | 6.6 | 10.0 | 7.7 |
| Cash Flow From Operating Activities | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 4.5 | 3.8 | 3.3 | 4.2 | 4.1 | 3.2 | 2.1 | 1.5 | 2.7 | 2.2 | |
| Depreciation & Amortization | 0.0 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | |
| Stock-Based Compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | |
| Change Working Capital | 0.0 | -0.8 | 2.7 | -1.2 | 4.5 | -2.5 | 3.2 | 1.4 | 1.7 | 1.6 | |
| Change In Accounts Receivable | 0.0 | 0.1 | 0.1 | -0.5 | 0.1 | 0.0 | 0.2 | 0.1 | -0.1 | 0.7 | |
| Change In Accounts Payable | 0.0 | 0.2 | 0.4 | 0.1 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | |
| Other Non-cash Items | -4.5 | -0.2 | -0.1 | 0.2 | 0.2 | -0.1 | -0.4 | -1.2 | -0.3 | -0.2 | |
| Cash from Operations | 0.0 | 3.3 | 6.5 | 4.7 | 9.4 | 1.1 | 5.5 | 3.6 | 3.8 | 4.2 |
| Cash Flow From Investing Activities | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.5 | -0.5 | -2.4 | -3.2 | -1.2 | -1.5 | -1.4 | -0.5 | -0.3 | -0.6 | -0.3 | -1.2 | -0.2 | -0.3 | |
| Acquisitions | -27.0 | 0.0 | -81.2 | -41.2 | 6.7 | 7.4 | -41.3 | -32.3 | -16.9 | -44.6 | -30.9 | 13.0 | -3.3 | -12.9 | |
| Investments | -4.6 | -43.0 | -60.6 | -72.7 | -30.8 | -9.1 | -6.0 | -28.5 | -1.1 | -7.1 | -3.4 | -25.7 | -14.1 | -22.4 | |
| Sales of Investment | 8.4 | 13.5 | 59.9 | 52.5 | 43.0 | 11.2 | 7.2 | 10.9 | 3.0 | 13.3 | 9.7 | 16.2 | 14.8 | 21.8 | |
| Other Investing Activities | -47.7 | -117.5 | -0.5 | -5.5 | -6.2 | -41.0 | 0.1 | 0.7 | 1.6 | 2.0 | 0.7 | 2.0 | 1.4 | 1.1 | |
| Cash from Investing | -71.3 | -147.6 | -84.8 | -70.0 | 11.5 | -33.0 | -41.6 | -49.8 | -13.7 | -37.0 | -24.2 | 4.2 | -1.4 | -12.7 |
| Cash Flow From Investing Activities | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.0 | -0.2 | -0.2 | -0.1 | -0.1 | -0.2 | -0.3 | -0.3 | -0.3 | -0.7 | |
| Acquisitions | 0.0 | -27.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -11.8 | -13.3 | -12.9 | |
| Investments | 0.0 | -1.8 | -0.4 | -2.4 | -5.5 | -20.8 | -14.4 | -16.6 | -6.4 | -7.7 | |
| Sales of Investment | 0.0 | 3.2 | 2.5 | 2.7 | 3.6 | 3.6 | 3.5 | 9.3 | 9.3 | 7.2 | |
| Other Investing Activities | 0.0 | -0.2 | -17.0 | -30.5 | -35.0 | -16.8 | -35.2 | 0.5 | 1.0 | -2.7 | |
| Cash from Investing | 0.0 | -26.0 | -15.1 | -30.2 | -36.9 | -34.1 | -46.4 | -19.0 | -9.7 | -16.8 |
| Cash Flow From Financing Activities | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -15.5 | -0.1 | -50.4 | -22.8 | -1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.0 | 0.0 | -5.0 | -5.0 | |
| Debt Issued | -7.3 | 34.5 | 2.1 | 24.3 | 49.0 | 10.8 | 14.3 | 4.8 | 5.5 | 2.5 | 0.0 | 20.0 | 0.0 | 30.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 175.0 | 279.6 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | -0.2 | -0.4 | -0.8 | 0.0 | 0.0 | 0.0 | -5.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | -2.2 | -2.1 | -1.8 | -1.8 | -1.2 | -0.9 | -0.7 | -0.5 | 0.0 | 0.0 | 0.0 | 0.0 | -0.4 | -0.7 | |
| Other Financing Activities | -97.2 | -68.3 | -0.2 | 0.6 | 48.7 | 22.1 | 46.3 | 25.7 | 37.3 | 28.1 | -15.5 | -11.6 | 13.3 | 11.6 | |
| Cash from Financing | -114.8 | -70.4 | 122.5 | 255.2 | 46.1 | 21.2 | 45.7 | 25.2 | 31.6 | 28.1 | -10.5 | -11.6 | 7.8 | 5.9 |
| Cash Flow From Financing Activities | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | -0.4 | -0.4 | -0.1 | -0.2 | -50.3 | 0.0 | -41.6 | |
| Debt Issued | -21.3 | 1.9 | -13.1 | 10.1 | -0.4 | -0.3 | 26.0 | 49.6 | -2.0 | 37.5 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | -11.6 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | -0.7 | -0.7 | -0.7 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | |
| Other Financing Activities | 0.0 | 7.9 | -40.1 | -80.2 | -39.8 | 4.0 | 48.6 | 57.2 | 25.2 | 82.6 | |
| Cash from Financing | 0.0 | 7.2 | -40.8 | -81.3 | -40.6 | 3.5 | 48.0 | 7.3 | 24.7 | 29.0 |
| Cash position | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -171.7 | -197.2 | 56.2 | 187.5 | 65.4 | -2.9 | 9.5 | -18.4 | 25.9 | -2.3 | -28.3 | -0.8 | 16.5 | 0.9 | |
| Closing Cash Balance | 76.6 | 141.6 | 338.8 | 282.6 | 95.1 | 29.7 | 32.6 | 23.1 | 41.5 | 15.6 | 17.9 | 46.2 | 47.0 | 30.6 |
| Cash position | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 0.0 | -15.5 | -49.4 | -106.7 | -68.1 | -29.5 | 7.1 | -8.1 | 18.8 | 16.4 | |
| Closing Cash Balance | 76.6 | 76.6 | 92.1 | 141.6 | 248.3 | 316.4 | 345.9 | 338.8 | 346.9 | 328.1 |
| Free Cash Flow | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 14.0 | 20.2 | 16.1 | -0.8 | 6.6 | 7.5 | 4.0 | 5.6 | 7.7 | 6.0 | 6.2 | 5.4 | 9.8 | 7.4 | |
| Real Free Cash Flow | 13.9 | 20.1 | 15.0 | -0.8 | 6.5 | 7.4 | 3.9 | 5.7 | 7.5 | 5.7 | 6.1 | 5.4 | 9.8 | 7.4 |
| Free Cash Flow | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | 2-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.0 | 3.0 | 6.3 | 4.7 | 9.3 | 1.0 | 5.2 | 3.3 | 3.5 | 3.5 | |
| Real Free Cash Flow | 0.0 | 3.0 | 6.2 | 4.7 | 9.3 | 1.0 | 5.2 | 2.3 | 3.5 | 3.5 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 8.1 | 15 | 10.8 |
| P/S | 1.9 | 2.8 | 2.2 |
| P/B | 0.9 | 1 | 1.1 |
| P/FCF | 9.2 | 2.6 | 7.7 |
| Market cap | $0.1 | $0.1 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 3.9 % | 5.7 % | 0 % |
| Debt to Income | 376 % | 1185.4 % | 0 % |
| Debt to Free cash flow | 428 % | 10.5 % | 0 % |
| Interest expense percentage | 50.2 % | 41.8 % | 396.7 % |
| Current ratio | 14.9 | 168.8 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 11.1 % | 5.9 % | 0 % |
| ROA | 1 % | 0.5 % | 0 % |
| CapEx to Revenue | 0.7 % | 2.5 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 294,511.1 | 52563 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 100 % | 99.7 % | 71 % |
| Operating margin | 39.1 % | 47.2 % | 26.2 % |
| Net margin | 23.9 % | 19.4 % | 22 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 1.5 % | 1 % | 0 % |
| Dividend payout percentage | 13.6 % | 14.6 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 18.0 mil | 14.0 mil |
| Employee count | 0.2 tis | 0.2 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
