Pure Cycle Corporation
PCYO
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Pure Cycle Corporation navrhuje, buduje, provozuje a udržuje vodovodní a odpadní systémy v metropolitní oblasti Denveru a v oblasti Colorado Front Range ve Spojených státech. Působí ve dvou segmentech - Velkoobchodní vodohospodářské a odpadní služby a Rozvoj území. Společnost se zabývá velkoobchodní výrobou, skladováním, úpravou a distribučními systémy vody, systémy sběru a úpravy odpadních vod, rozvojem komunity, která je hlavním plánem, a leasingem ropy a zemního plynu. Slouží domácím, komerčním a průmyslovým zákazníkům v denverské metropolitní oblasti. Pure Cycle Corporation byla založena v roce 1976 a sídlí ve Watkinsu v Coloradu.
Sektor
Utilities
Odvětví
Regulated Water
Počet zaměstnanců
39
Založení
1994-04-13
Podobné společnosti
$ 32.74
- $ 0.45
$ 4.87
- $ 0.03
$ 21.12
+ $ 0.21
$ 23.00
+ $ 2.51
$ 1.90
+ $ 0.12
$ 32.03
- $ 0.04
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 29.5 | 26.1 | 28.7 | 14.6 | 23.0 | 17.1 | 25.9 | 20.4 | 7.0 | 1.2 | 0.5 | 2.3 | 3.1 | 1.9 | 0.3 | 0.3 | 0.3 | |
| Cost of Revenues | 12.1 | 10.1 | 9.0 | 6.5 | 6.6 | 6.4 | 18.3 | 13.9 | 4.2 | 0.8 | 0.5 | 0.9 | 0.9 | 0.4 | 0.2 | 0.2 | 0.2 | |
| Gross Profit | 17.4 | 16.0 | 19.8 | 8.0 | 16.4 | 10.7 | 7.5 | 6.4 | 2.8 | 0.4 | -0.1 | 1.4 | 2.2 | 1.5 | 0.1 | 0.1 | 0.1 |
| Revenue | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 9.1 | 11.2 | 5.1 | 4.0 | 5.8 | 12.6 | 7.6 | 3.2 | 5.4 | 3.4 | |
| Cost of Revenues | 2.9 | 4.9 | 1.9 | 2.5 | 2.1 | 2.8 | 2.9 | 1.6 | 2.0 | 1.6 | |
| Gross Profit | 6.3 | 6.3 | 3.3 | 1.5 | 3.7 | 9.8 | 4.7 | 1.6 | 3.3 | 1.8 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 5.5 | 5.9 | 5.1 | 4.2 | 3.1 | 2.9 | 2.2 | 1.8 | 2.7 | 3.4 | 2.3 | 2.4 | 2.2 | 1.8 | |
| Depreciation & Amortization | 2.3 | 2.3 | 2.1 | 2.2 | 4.8 | 1.8 | 1.7 | 1.3 | 0.9 | 0.7 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | |
| Total Operating Expenses | 7.0 | 8.4 | 7.5 | 6.0 | 6.3 | 5.5 | 4.6 | 3.4 | 3.1 | 2.6 | 2.1 | 2.9 | 3.4 | 2.6 | 2.6 | 2.4 | 2.0 | |
| Operating Income | 10.3 | 7.7 | 12.2 | 2.1 | 10.1 | 5.3 | 4.4 | 3.0 | -0.3 | -2.1 | -2.2 | -1.4 | -1.6 | -1.1 | -14.5 | -2.3 | -1.9 |
| Operating Income | TTM | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | ||
| Depreciation & Amortization | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.6 | ||
| Total Operating Expenses | 1.9 | 0.4 | 1.9 | 2.9 | 1.9 | 2.0 | 1.6 | 2.0 | 1.6 | 1.7 | ||
| Operating Income | 4.4 | 5.9 | 1.3 | -1.3 | 1.7 | 7.8 | 3.1 | -0.4 | 1.8 | 0.0 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 3.5 | 3.3 | 2.8 | 2.5 | 1.9 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| Interest Expense | 0.4 | 0.4 | 0.4 | 0.2 | 0.1 | 0.0 | -1,425.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 1.7 | 3.5 | 3.5 | 4.0 | 3.6 | |
| Other Expense | 8.0 | 9.8 | 3.4 | 4.1 | 2.6 | 21.3 | 4.6 | 0.5 | 0.2 | 0.2 | 0.7 | -21.0 | 2.5 | 0.4 | -11.5 | 0.2 | 0.0 | |
| IBT | 18.3 | 17.5 | 15.6 | 6.2 | 12.7 | 26.6 | 8.9 | 3.5 | 0.1 | -1.7 | -1.2 | -22.8 | -0.3 | -4.2 | 423.0 | -6,016.2 | -5,391.3 | |
| Income Tax Expense | 4.6 | 4.4 | 4.0 | 1.5 | 3.1 | 6.5 | 2.2 | -1.3 | -0.3 | -0.2 | -0.2 | 1.5 | 2.4 | 3.9 | 14.9 | 3.7 | 3.5 | |
| Net Income | 13.7 | 13.1 | 11.6 | 4.7 | 9.6 | 20.1 | 6.8 | 4.8 | 0.4 | -1.7 | -1.3 | -22.8 | -0.3 | -4.2 | -17.4 | -6.0 | -5.4 |
| Net Income | TTM | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.9 | 1.4 | 0.6 | 0.5 | 0.7 | 0.8 | 0.5 | 0.5 | 1.0 | 0.9 | ||
| Interest Expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||
| Other Expense | 1.6 | 2.2 | 1.7 | 2.4 | 3.5 | 1.0 | 0.8 | 0.5 | 1.0 | 1.2 | ||
| IBT | 6.0 | 8.2 | 3.0 | 1.1 | 5.2 | 8.8 | 3.9 | 0.2 | 2.8 | 1.2 | ||
| Income Tax Expense | 1.5 | 2.1 | 0.7 | 0.3 | 1.3 | 2.2 | 1.0 | 0.0 | 0.7 | 0.2 | ||
| Net Income | 4.6 | 6.1 | 2.3 | 0.8 | 3.9 | 6.6 | 2.8 | 0.1 | 2.1 | 1.1 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.20 | $0.40 | $0.84 | $0.28 | $0.20 | $0.02 | $-0.07 | $-0.06 | $-0.95 | $-0.01 | $-0.17 | $-0.72 | $-0.26 | $-0.27 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.19 | $0.40 | $0.83 | $0.28 | $0.20 | $0.02 | $-0.07 | $-0.06 | $-0.95 | $-0.01 | $-0.17 | $-0.72 | $-0.26 | $-0.27 | |
| Shares Outstanding | 24.1 | 24.1 | 24.1 | 24.0 | 24.0 | 23.9 | 23.8 | 23.8 | 23.8 | 23.8 | 23.8 | 24.0 | 24.0 | 24.0 | 24.0 | 23.2 | 20.2 | |
| Diluted Shares Outstanding | 24.2 | 24.2 | 24.1 | 24.1 | 24.2 | 24.1 | 24.1 | 24.0 | 23.9 | 23.8 | 23.8 | 24.0 | 24.0 | 24.0 | 24.0 | 23.2 | 20.2 |
| Per Share Data | TTM | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.04 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.04 | ||
| Shares Outstanding | 24.1 | 24.1 | 24.1 | 24.1 | 24.1 | 24.1 | 24.1 | 24.1 | 24.1 | 24.1 | ||
| Diluted Shares Outstanding | 24.2 | 24.2 | 24.1 | 24.2 | 24.2 | 24.1 | 24.1 | 24.1 | 24.2 | 24.1 |
| Current Assets | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 20.4 | 21.9 | 22.1 | 26.0 | 34.9 | 20.1 | 21.8 | 4.5 | 11.6 | 5.6 | 4.7 | 37.1 | 1.7 | 2.4 | 1.6 | 0.1 | 0.0 | |
| Short Term Investments | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.2 | 8.7 | 20.1 | 23.2 | 0.0 | 0.0 | 0.0 | 1.1 | 4.6 | 1.4 | |
| Total Cash & ST Investments | 20.5 | 21.9 | 22.1 | 26.0 | 34.9 | 20.1 | 21.8 | 9.7 | 20.3 | 25.6 | 27.9 | 37.1 | 1.7 | 2.4 | 2.7 | 4.7 | 1.4 | |
| Accounts Receivable | 2.3 | 1.3 | 1.5 | 1.6 | 2.4 | 17.5 | 2.7 | 1.2 | 1.1 | 0.9 | 0.2 | 2.2 | 1.7 | 7.3 | 4.7 | 0.2 | 0.1 | |
| Inventory | 5.2 | 7.4 | 3.6 | 0.0 | 0.0 | 0.6 | 0.5 | 11.6 | 5.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Assets | 0.6 | 1.0 | 10.6 | 2.1 | 0.5 | 0.5 | 1.0 | 1.0 | 1.4 | 0.6 | 1.0 | 0.3 | 1.0 | 0.2 | 0.3 | 0.2 | 0.2 | |
| Total Current Assets | 28.6 | 31.7 | 37.9 | 29.7 | 37.8 | 38.7 | 26.0 | 23.5 | 27.9 | 27.1 | 29.1 | 39.6 | 4.5 | 9.9 | 7.7 | 5.1 | 1.8 |
| Current Assets | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 21.9 | 14.4 | 16.8 | 19.0 | 22.1 | 20.4 | 20.4 | 21.8 | 26.0 | 26.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 21.9 | 14.4 | 16.8 | 19.0 | 22.1 | 20.5 | 20.6 | 22.0 | 26.0 | 26.0 | |
| Accounts Receivable | 1.3 | 1.3 | 4.8 | 5.0 | 1.5 | 2.3 | 1.7 | 4.8 | 1.6 | 2.9 | |
| Inventory | 7.4 | 8.1 | 0.0 | 3.7 | 3.6 | 5.2 | 3.4 | 2.2 | 0.3 | 0.7 | |
| Other Current Assets | 1.0 | 1.4 | 5.4 | 0.5 | 10.6 | 0.6 | 0.6 | 0.2 | 2.1 | 0.4 | |
| Total Current Assets | 31.7 | 25.2 | 27.0 | 28.2 | 37.9 | 28.6 | 26.4 | 29.1 | 29.7 | 30.0 |
| Long-Term Assets | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 67.7 | 67.5 | 66.1 | 66.1 | 66.9 | 63.1 | 60.2 | 55.4 | 41.4 | 40.8 | 33.7 | 32.8 | 94.5 | 92.3 | 98.0 | 110.2 | 102.9 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 6.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.5 | 4.2 | 0.5 | 6.7 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 43.0 | 56.7 | 60.5 | 57.8 | 58.8 | 57.1 | 55,086.7 | 50,270.3 | 0.2 | 0.2 | 6.9 | 28.0 | 91.0 | 89.0 | 89.0 | 106.0 | 103.0 | |
| Other Long-Term Assets | 7.2 | 2.2 | -17.5 | -27.1 | -34.7 | -41.8 | -55,083.2 | 3.5 | 0.8 | 1.7 | 1.3 | -27.3 | -81.8 | -82.6 | -83.1 | -105.2 | -101.4 | |
| Total Long-Term Assets | 111.8 | 130.6 | 109.5 | 103.5 | 91.4 | 78.5 | 63.8 | 60.2 | 44.0 | 42.7 | 41.8 | 33.5 | 103.7 | 98.7 | 103.9 | 111.1 | 104.6 | |
| Total Assets | 140.4 | 162.3 | 147.4 | 133.2 | 129.2 | 117.2 | 89.8 | 83.7 | 71.9 | 69.8 | 70.9 | 73.1 | 108.2 | 108.6 | 111.6 | 116.1 | 106.4 |
| Long-Term Assets | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 67.5 | 70.7 | 0.1 | 72.5 | 67.9 | 67.2 | 69.0 | 68.6 | 68.3 | 68.2 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 4.2 | 6.3 | 0.0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
| Long-Term Investments | 0.0 | 0.0 | 64.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 57.8 | 58.1 | |
| Other Long-Term Assets | 58.9 | 49.6 | 57.7 | 48.5 | 35.1 | 44.1 | 39.4 | 39.1 | 34.8 | 6.5 | |
| Total Long-Term Assets | 130.6 | 126.5 | 122.7 | 121.5 | 109.5 | 111.8 | 108.9 | 108.2 | 103.5 | 98.2 | |
| Total Assets | 162.3 | 151.7 | 149.7 | 149.7 | 147.4 | 140.4 | 135.2 | 137.3 | 133.2 | 128.2 |
| Current Liabilities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 3.3 | 3.5 | 1.9 | 2.0 | 0.8 | 1.8 | 0.2 | 0.2 | 0.8 | 0.5 | 0.2 | 0.2 | 1.4 | 0.2 | 0.3 | 0.1 | 0.0 | |
| Short-Term Debt | 0.1 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | 0.0 | 0.9 | 4.7 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 4.0 | 7.7 | 3.6 | 2.5 | 5.0 | 8.6 | 4.4 | 4.1 | 0.9 | 0.0 | 0.0 | 1.2 | 0.9 | 0.5 | 5.9 | 0.5 | 0.1 | |
| Current Liabilities | 9.0 | 11.6 | 9.3 | 6.5 | 10.8 | 12.5 | 6.2 | 8.3 | 2.1 | 0.9 | 0.5 | 1.5 | 3.3 | 5.4 | 6.3 | 0.7 | 0.2 |
| Current Liabilities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 3.5 | 2.6 | 1.4 | 2.2 | 1.9 | 3.3 | 1.2 | 2.8 | 2.0 | 0.9 | |
| Short-Term Debt | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Other Current Liabilities | 7.7 | 4.2 | 2.7 | 1.9 | 3.4 | 2.6 | 2.3 | 1.7 | 2.5 | 1.5 | |
| Current Liabilities | 11.6 | 7.2 | 7.2 | 7.9 | 9.3 | 9.0 | 6.4 | 8.8 | 6.5 | 6.1 |
| Long-Term Liabilities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 6.9 | 6.4 | 6.9 | 7.1 | 4.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 3.2 | 4.2 | 1.2 | 0.0 | |
| Capital Leases | 0.1 | 0.0 | 0.2 | 0.4 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 1.2 | 1.5 | 1.4 | 1.4 | 1.1 | 1.6 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.3 | 59.8 | 0.2 | 0.6 | 0.0 | |
| Total Liabilities | 17.2 | 19.5 | 17.7 | 15.0 | 16.2 | 14.4 | 7.7 | 9.0 | 2.5 | 2.3 | 1.9 | 3.0 | 17.1 | 70.8 | 81.5 | 68.8 | 63.9 |
| Long-Term Liabilities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 6.4 | 6.5 | 6.7 | 6.8 | 6.9 | 7.0 | 7.0 | 7.0 | 7.1 | 3.9 | |
| Capital Leases | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.1 | |
| Def. Tax Liability | 0.0 | 0.0 | 1.4 | 1.4 | 1.4 | 1.2 | 1.4 | 1.4 | 1.4 | 0.9 | |
| Total Liabilities | 19.5 | 15.1 | 15.2 | 16.1 | 17.7 | 17.2 | 14.8 | 17.1 | 15.0 | 11.0 |
| Total Common Equity | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Retained Earnings | -52.0 | -32.8 | -45.5 | -56.5 | -61.2 | -70.9 | -91.0 | -97.7 | -102.5 | -104.0 | -102.3 | -101.0 | -77.8 | -77.5 | -73.4 | -56.0 | -49.9 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 123.2 | 142.7 | 129.7 | 118.2 | 113.0 | 102.7 | 82.0 | 74.7 | 69.5 | 67.5 | 69.0 | 70.1 | 91.0 | 37.8 | 30.1 | 47.3 | 42.5 |
| Total Common Equity | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Retained Earnings | -32.8 | -38.8 | -41.1 | -41.7 | -45.5 | -52.0 | -54.7 | -54.7 | -56.5 | -57.6 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | 142.7 | 136.7 | 134.4 | 133.6 | 129.7 | 123.2 | 120.4 | 120.2 | 118.2 | 117.2 |
| Other | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 7.1 | 6.8 | 7.0 | 7.3 | 4.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 7.9 | 4.2 | 1.2 | 0.0 | |
| Book Value | 123.2 | 142.7 | 129.7 | 118.2 | 113.0 | 102.7 | 82.0 | 74.7 | 69.5 | 67.5 | 69.0 | 70.1 | 91.0 | 37.8 | 30.1 | 47.3 | 42.5 |
| Other | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 142.7 | 136.7 | 134.4 | 133.6 | 129.7 | 123.2 | 120.4 | 120.2 | 118.2 | 117.2 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 6.1 | 13.1 | 11.6 | 4.7 | 9.6 | 20.1 | 6.8 | 4.8 | 0.4 | -1.7 | -1.3 | -23.1 | -0.3 | -4.2 | -17.4 | -6.0 | -5.4 | |
| Depreciation & Amortization | 2.1 | 2.3 | 2.1 | 0.0 | 2.1 | 1.8 | 3.1 | 1.2 | 0.3 | 0.4 | 0.3 | 0.2 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Stock-Based Compensation | 0.4 | 0.0 | 0.4 | 0.5 | 0.6 | 0.5 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Change Working Capital | -2.6 | -2.7 | -7.4 | -4.8 | 19.2 | -19.6 | 3.9 | -1.5 | -1.7 | -0.4 | -1.2 | -0.6 | 0.3 | -1.2 | -0.3 | 1.0 | -0.1 | |
| Change In Accounts Receivable | -1.1 | -4.1 | -10.5 | 1.3 | -0.9 | -0.4 | 0.0 | 0.0 | -0.4 | -0.5 | 0.0 | 0.9 | -1.0 | -0.4 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 3.5 | 0.9 | 0.0 | 0.0 | -2.4 | -23.2 | -1.1 | -1.1 | -0.6 | 477.5 | -269.4 | -848.7 | 1,191.3 | 120.5 | 246.0 | 72.5 | 0.0 | |
| Change In Inventories | -7.2 | 0.0 | 0.0 | 0.0 | 0.0 | -0.5 | 6.5 | -5.0 | -1.2 | -477.4 | 268.7 | 847.9 | -1,190.7 | -120.9 | -246.2 | -71.3 | 0.0 | |
| Other Non-cash Items | -0.9 | 0.3 | -4.6 | -3.0 | -13.5 | 0.0 | 4.2 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 3.4 | -2.1 | -1.8 | |
| Cash from Operations | -0.2 | 0.0 | 0.0 | -2.3 | 17.5 | 3.5 | 20.7 | 3.5 | 0.0 | -1.1 | -0.3 | -1.0 | 0.1 | -1.8 | -1.9 | -0.6 | -1.6 |
| Cash Flow From Operating Activities | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 4.6 | 6.1 | 2.3 | 0.8 | 3.9 | 6.6 | 2.8 | 0.1 | 2.1 | 1.1 | |
| Depreciation & Amortization | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.6 | |
| Stock-Based Compensation | 0.2 | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | |
| Change Working Capital | -6.3 | 2.5 | 3.6 | -1.9 | 2.8 | -6.5 | 2.0 | -0.7 | -2.3 | 3.4 | |
| Change In Accounts Receivable | -6.7 | -12.5 | 2.0 | 0.6 | 5.9 | -6.2 | -1.8 | 2.8 | -3.7 | 1.6 | |
| Change In Accounts Payable | -0.7 | 0.7 | 0.0 | 0.0 | -1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | -3.3 | 0.0 | 0.0 | 0.0 | 0.0 | -2.2 | |
| Other Non-cash Items | 0.0 | 0.0 | -6.9 | -1.2 | 0.0 | 2.1 | -4.5 | -0.7 | -1.1 | -4.9 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -3.4 | -9.5 | -2.7 | -7.8 | -5.8 | -2.9 | -8.6 | -14.5 | -5.5 | -3.5 | -1.7 | -2.1 | -3.9 | -0.4 | 0.0 | 0.0 | 0.0 | |
| Acquisitions | -0.2 | 0.2 | 0.0 | -6.2 | 0.0 | 0.0 | 8,044.1 | 14,106.7 | 5,266.5 | 7,757.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 | |
| Investments | -4.0 | -0.9 | -2.2 | -16.7 | -0.8 | 0.0 | -1.7 | -52.0 | -22.9 | -4.4 | -32.8 | 0.0 | 0.0 | 0.0 | -1.4 | -13.2 | 0.0 | |
| Sales of Investment | 2.2 | 0.5 | 0.0 | 15.3 | 0.0 | 0.0 | 6.9 | 55.7 | 34.1 | 9.8 | 2.8 | 0.0 | 0.0 | 1.1 | 4.7 | 3.2 | 1.6 | |
| Other Investing Activities | -3.3 | 0.0 | 0.0 | 6.2 | 0.0 | 0.0 | -8,044.1 | -14,106.7 | -5,266.5 | -7,757.2 | -0.5 | 44.7 | 6.0 | 3.4 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -7.4 | 0.0 | 0.0 | -9.2 | -6.7 | -2.9 | -3.4 | -10.8 | 5.7 | 1.9 | -32.1 | 42.5 | 2.1 | 4.1 | 3.4 | -10.0 | 0.8 |
| Cash Flow From Investing Activities | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.2 | -2.3 | -1.1 | 0.0 | -6.1 | -1.0 | -0.3 | -0.5 | -0.8 | -1.8 | |
| Acquisitions | -2.6 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | |
| Investments | -3.0 | 0.4 | -0.1 | -0.7 | -0.4 | 0.0 | -0.4 | -0.4 | -1.4 | -1.7 | |
| Sales of Investment | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.4 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -3.0 | 0.0 | 0.0 | 3.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -8.9 | -2.9 | -1.8 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 6.0 | -0.3 | -0.2 | 6.1 | 4.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 0.0 | 5.5 | 3.0 | 1.2 | 0.0 | |
| Issuance of Common Stock | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3,415.0 | 0.0 | 5.4 | 0.0 | |
| Repurchase of Common Stock | 14.6 | -0.4 | -0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 3.0 | 0.0 | 0.0 | -0.1 | 3.9 | 0.1 | 0.0 | 0.2 | 0.3 | 0.0 | 0.0 | 2.7 | 0.0 | -3,414.7 | 0.1 | 5.3 | 0.1 | |
| Cash from Financing | 2.5 | 0.0 | 0.0 | 2.8 | 4.0 | 0.1 | 0.0 | 0.2 | 0.3 | 0.0 | 0.0 | -6.2 | -2.9 | -1.5 | 0.1 | 10.7 | 0.1 |
| Cash Flow From Financing Activities | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | |
| Debt Issued | 6.8 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 6.2 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |
| Repurchase of Common Stock | 0.0 | -0.1 | 0.0 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | 15.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -5.1 | -0.2 | -3.1 | -8.7 | 14.8 | 0.6 | 17.3 | -7.1 | 6.0 | 0.9 | -32.4 | 35.3 | -0.7 | 0.8 | 1.6 | 0.1 | -0.7 | |
| Closing Cash Balance | 20.4 | 21.9 | 25.4 | 28.5 | 37.2 | 22.4 | 21.8 | 4.5 | 11.6 | 5.6 | 4.7 | 37.1 | 1.7 | 2.4 | 1.6 | 0.1 | 0.0 |
| Cash position | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -4.5 | 7.5 | -1.7 | -2.2 | -3.1 | 2.1 | -0.1 | -1.4 | -3.8 | 0.2 | |
| Closing Cash Balance | 23.9 | 21.9 | 20.5 | 22.1 | 19.0 | 25.4 | 23.2 | 23.3 | 24.7 | 28.5 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -3.6 | 3.7 | -0.5 | -10.2 | 11.6 | 0.6 | 12.1 | -10.9 | -5.5 | -4.5 | -2.0 | -3.1 | -3.8 | -2.2 | -1.9 | -0.6 | -1.6 | |
| Real Free Cash Flow | -3.9 | 3.7 | -0.9 | -10.7 | 11.0 | 0.1 | 11.6 | -11.3 | -5.8 | -4.8 | -2.2 | -3.3 | -4.1 | -2.2 | -1.9 | -0.7 | -1.7 |
| Free Cash Flow | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -1.1 | 7.1 | -1.5 | -1.4 | -0.4 | 2.0 | 0.6 | -1.0 | -2.0 | -1.1 | |
| Real Free Cash Flow | -1.3 | 7.1 | -1.6 | -1.6 | -0.5 | 1.9 | 0.5 | -1.2 | -2.1 | -1.1 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 18.9 | 2.5 | 1682.4 |
| P/S | 8.8 | 98.9 | 195.9 |
| P/B | 1.8 | 2.3 | 503 |
| P/FCF | 101 | 51.1 | 91.4 |
| Market cap | $0.3 | $0.5 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 8.9 % | 0 % |
| Debt to Income | 49.4 % | -203.5 % | 0 % |
| Debt to Free cash flow | 263.8 % | 413.2 % | 0 % |
| Interest expense percentage | 4 % | -53.5 % | 0 % |
| Current ratio | 2.7 | 14.3 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 9.6 % | -4.3 % | 0 % |
| ROA | 8.5 % | -0.6 % | 0 % |
| CapEx to Revenue | 11.9 % | 111.1 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 669,772.7 | 341809.8 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 58.9 % | 49.9 % | 0 % |
| Operating margin | 35.1 % | -313.9 % | 0 % |
| Net margin | 46.6 % | -651.9 % | 0 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0.1 % | 0 % |
| Dividend payout percentage | 0 % | 3.5 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 24.2 mil | 23.4 mil |
| Employee count | 0.0 tis | 0.0 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
