Paycom Software, Inc.
PAYC
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Paycom Software, Inc. poskytuje cloudové řešení pro řízení lidského kapitálu (HCM) dodávané jako software jako služba pro malé až středně velké společnosti ve Spojených státech. Nabízí funkce a analýzu dat, které podniky potřebují k řízení životního cyklu zaměstnání od náboru do odchodu do důchodu. Řešení HCM společnosti poskytuje sadu aplikací v oblasti získávání talentů, včetně sledování uchazečů, sledování uchazečů, prověrek pozadí, internátů, e-verifikace a daňových zápočtů; a řízení času a práce, jako je čas a docházka, plánování/výměna rozvrhu, žádosti o volno, alokace pracovních sil, zprávy o řízení práce/push reporting, geofencing/geotracking a Microfence, proprietární Bluetooth. Řešení HCM také nabízí aplikace pro mzdy zahrnující lepší rozhraní pro transakce se zaměstnanci, mzdové a daňové řízení, mzdové a daňové řízení, mzdové služby Paycom, řízení výdajů, sledování počtu najetých kilometrů/pevné a variabilní sazby, řízení obstavení a aplikace pro správu GL; a aplikace pro správu talentů, které zahrnují samoobslužné služby pro zaměstnance, rozpočtování kompenzací, řízení výkonu, řízení pozic a předplatné obsahu Paycom, stejně jako moje analýzy, které nabízejí výkaznictví pro prediktory zaměstnanosti. Řešení HCM navíc poskytuje manažerům na cestách možnost provádět různé úkoly, například schvalovat žádosti o volno a proplácení výdajů, přímou výměnu dat, ptát se zde, nástroj pro přímou komunikaci s cílem klást otázky související s prací, dokumentaci a kontrolní seznam, správu a dodržování předpisů, správu výhod pro dopravce, správu COBRA, formuláře pro jednání zaměstnanců a výkonnostní diskuze, průzkumy a aplikace zákona o dostupné péči a také službu Clue, která bezpečně shromažďuje, sleduje a spravuje údaje o očkování a testování pracovníků. Společnost Paycom Software, Inc. byla založena v roce 1998 a sídlí v Oklahoma City v Oklahomě.
Sektor
Technology
Odvětví
Software - Application
Počet zaměstnanců
7306
Založení
2014-04-15
Podobné společnosti
$ 370.20
+ $ 0.13
$ 34.66
+ $ 0.09
$ 58.58
- $ 0.51
$ 176.28
- $ 1.33
$ 84.42
+ $ 0.68
$ 163.59
- $ 26.00
$ 253.41
+ $ 1.61
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 2,051.7 | 2,051.7 | 1,883.2 | 1,693.7 | 1,375.2 | 1,055.5 | 841.4 | 737.7 | 566.3 | 433.0 | 329.1 | 224.7 | 150.9 | 107.6 | 76.8 | 57.2 | |
| Cost of Revenues | 394.7 | 439.3 | 334.6 | 276.3 | 212.7 | 161.9 | 123.5 | 109.7 | 90.8 | 72.0 | 54.1 | 35.5 | 27.3 | 20.9 | 16.3 | 13.3 | |
| Gross Profit | 1,657.0 | 1,612.4 | 1,548.6 | 1,417.4 | 1,162.5 | 893.6 | 717.9 | 627.9 | 475.6 | 361.0 | 275.1 | 189.2 | 123.6 | 86.7 | 60.5 | 43.9 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 544.3 | 493.3 | 483.6 | 530.5 | 493.9 | 451.9 | 437.5 | 499.9 | 434.6 | 406.3 | |
| Cost of Revenues | 113.6 | 109.0 | 87.5 | 84.6 | 83.7 | 88.4 | 83.9 | 78.7 | 74.7 | 68.9 | |
| Gross Profit | 430.7 | 384.3 | 396.1 | 445.9 | 410.1 | 363.6 | 353.6 | 421.2 | 359.9 | 337.4 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 199.0 | 148.3 | 118.4 | 90.2 | 73.1 | 46.2 | 30.4 | 21.0 | 8.6 | 4.3 | 2.1 | 1.6 | 1.2 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 705.8 | 585.7 | 485.8 | 413.9 | 306.8 | 240.5 | 242.2 | 188.3 | 140.4 | 99.0 | 71.6 | 48.6 | 37.0 | |
| Depreciation & Amortization | 176.3 | 176.3 | 145.9 | 52.6 | 106.1 | 69.6 | 53.2 | 43.0 | 29.7 | 19.4 | 13.6 | 9.4 | 7.2 | 5.5 | 5.5 | 5.3 | |
| Total Operating Expenses | 1,089.8 | 1,045.2 | 914.3 | 966.1 | 783.8 | 640.1 | 531.8 | 401.7 | 301.9 | 282.4 | 217.1 | 154.7 | 107.9 | 77.4 | 54.4 | 42.5 | |
| Operating Income | 567.2 | 567.2 | 634.3 | 451.3 | 378.7 | 253.6 | 186.1 | 226.2 | 173.7 | 78.6 | 58.0 | 34.4 | 15.7 | 9.3 | 6.1 | 1.5 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 55.3 | 51.9 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 181.2 | 173.0 | ||
| Depreciation & Amortization | 49.4 | 44.9 | 42.0 | 40.0 | 39.7 | 38.1 | 35.6 | 32.5 | 59.8 | 56.4 | ||
| Total Operating Expenses | 273.5 | 271.7 | 283.8 | 260.8 | 261.7 | 258.7 | 258.5 | 135.4 | 253.2 | 240.5 | ||
| Operating Income | 157.2 | 112.6 | 112.3 | 185.1 | 148.5 | 104.9 | 95.1 | 285.8 | 106.7 | 96.9 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 3.5 | 3.4 | 3.4 | 1.9 | 2.5 | 0.0 | 0.0 | 0.9 | 0.8 | 0.9 | 1.0 | 1.4 | 3.4 | 2.8 | 7.0 | 0.1 | |
| Other Expense | 52.3 | 52.2 | 14.7 | 21.1 | 10.9 | 2.4 | -0.2 | -0.1 | 1.8 | -1.1 | 0.3 | 0.5 | -2.6 | 1.2 | 0.4 | 0.1 | |
| IBT | 619.5 | 619.4 | 649.0 | 472.4 | 389.6 | 256.0 | 185.9 | 226.1 | 174.7 | 76.6 | 57.2 | 33.5 | 9.7 | 7.7 | -0.5 | 1.4 | |
| Income Tax Expense | 166.1 | 166.0 | 147.0 | 131.6 | 108.2 | 60.0 | 42.5 | 45.5 | 37.6 | 9.8 | 13.4 | 12.6 | 4.0 | 4.0 | -0.1 | 0.2 | |
| Net Income | 453.4 | 453.4 | 502.0 | 340.8 | 281.4 | 196.0 | 143.5 | 180.6 | 137.1 | 66.8 | 43.8 | 20.9 | 5.7 | 7.7 | -0.4 | 1.4 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | ||
| Interest Expense | 0.8 | 1.1 | 0.8 | 0.8 | 1.0 | 0.8 | 0.8 | 0.8 | 0.3 | 0.2 | ||
| Other Expense | 2.0 | 40.2 | 4.9 | 5.2 | 3.0 | 3.4 | 4.0 | 4.2 | 5.2 | 5.1 | ||
| IBT | 159.2 | 152.8 | 117.2 | 190.3 | 151.5 | 108.3 | 99.1 | 290.0 | 111.9 | 102.0 | ||
| Income Tax Expense | 45.4 | 42.1 | 27.7 | 50.9 | 37.9 | 35.0 | 31.2 | 42.9 | 30.2 | 26.8 | ||
| Net Income | 113.8 | 110.7 | 89.5 | 139.4 | 113.6 | 73.3 | 68.0 | 247.2 | 81.8 | 75.2 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $5.91 | $4.86 | $3.39 | $2.49 | $3.14 | $2.38 | $1.15 | $0.76 | $0.37 | $0.11 | $0.01 | $-0.01 | $0.03 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $5.88 | $4.84 | $3.37 | $2.46 | $3.09 | $2.34 | $1.13 | $0.74 | $0.36 | $0.11 | $0.01 | $-0.01 | $0.03 | |
| Shares Outstanding | 54.9 | 55.8 | 56.2 | 57.7 | 57.9 | 57.9 | 57.6 | 57.6 | 57.7 | 57.8 | 57.6 | 56.5 | 49.8 | 47.7 | 47.7 | 47.7 | |
| Diluted Shares Outstanding | 55.1 | 56.1 | 56.3 | 58.0 | 58.2 | 58.2 | 58.3 | 58.4 | 58.6 | 58.8 | 59.0 | 57.9 | 51.9 | 48.4 | 48.4 | 48.4 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.43 | $1.30 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.43 | $1.30 | ||
| Shares Outstanding | 54.9 | 56.1 | 56.0 | 56.0 | 55.9 | 55.9 | 56.5 | 56.5 | 57.2 | 57.8 | ||
| Diluted Shares Outstanding | 55.1 | 56.4 | 56.3 | 56.3 | 56.2 | 56.0 | 56.8 | 56.6 | 57.2 | 58.0 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 346.5 | 402.0 | 294.0 | 400.7 | 278.0 | 151.7 | 133.7 | 45.7 | 46.1 | 60.2 | 50.7 | 25.1 | 13.3 | 13.4 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 346.5 | 402.0 | 294.0 | 400.7 | 278.0 | 151.7 | 133.7 | 45.7 | 46.1 | 60.2 | 50.7 | 25.1 | 13.3 | 13.4 | |
| Accounts Receivable | 20.0 | 51.1 | 34.8 | 28.4 | 25.9 | 19.6 | 13.3 | 7.4 | 8.6 | 2.0 | 9.1 | 3.7 | 1.7 | 0.6 | |
| Inventory | 1.4 | 1.4 | 1.4 | 1.6 | 1.1 | 1.2 | 1.2 | 0.8 | 1.0 | 0.7 | 1.1 | 0.2 | 0.6 | 0.7 | |
| Other Current Assets | 2,349.7 | 3,850.3 | 2,483.2 | 2,339.0 | 1,947.0 | 1,692.2 | 1,723.0 | 1,010.7 | 1,094.2 | 862.7 | 700.2 | 664.3 | 458.7 | 325.3 | |
| Total Current Assets | 2,717.6 | 4,304.8 | 2,813.4 | 2,764.2 | 2,252.0 | 1,864.6 | 1,871.1 | 1,064.6 | 1,149.9 | 925.6 | 761.1 | 693.4 | 474.3 | 340.1 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 375.0 | 532.2 | 520.8 | 402.0 | 325.8 | 346.5 | 371.3 | 294.0 | 484.0 | 536.5 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 375.0 | 532.2 | 520.8 | 402.0 | 325.8 | 346.5 | 371.3 | 294.0 | 484.0 | 536.5 | |
| Accounts Receivable | 50.4 | 46.2 | 31.3 | 51.1 | 30.9 | 20.0 | 20.0 | 34.8 | 26.3 | 18.1 | |
| Inventory | 1.8 | 1.6 | 1.4 | 1.4 | 1.3 | 1.4 | 1.8 | 1.4 | 0.8 | 0.9 | |
| Other Current Assets | 2,114.8 | 1,822.7 | 2,435.9 | 3,850.3 | 1,619.9 | 2,478.4 | 2,903.2 | 2,483.2 | 2,051.8 | 2,152.6 | |
| Total Current Assets | 2,542.0 | 2,402.7 | 2,989.4 | 4,304.8 | 1,977.9 | 2,846.3 | 3,296.3 | 2,813.4 | 2,563.0 | 2,708.2 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 531.9 | 642.0 | 498.2 | 402.4 | 349.0 | 285.2 | 238.5 | 177.0 | 147.7 | 96.8 | 58.9 | 47.9 | 38.7 | 25.1 | |
| Goodwill | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | |
| Intangible Assets | 48.2 | 46.2 | 50.1 | 54.0 | 58.0 | 0.0 | 0.5 | 0.7 | 1.0 | 1.9 | 3.5 | 5.1 | 6.7 | 8.3 | |
| Long-Term Investments | -136.2 | 0.0 | 0.0 | 0.0 | -145.5 | -112.6 | -91.2 | 155.3 | 0.0 | 0.0 | -0.6 | -1.4 | 0.0 | 0.0 | |
| Other Long-Term Assets | 963.2 | 815.0 | 640.2 | 489.0 | 504.2 | 406.2 | 325.5 | 2.2 | 1.5 | 1.2 | 1.4 | 0.6 | 0.5 | 0.4 | |
| Total Long-Term Assets | 1,595.2 | 1,555.1 | 1,384.1 | 1,138.3 | 963.1 | 743.3 | 615.8 | 457.3 | 205.3 | 153.0 | 115.6 | 105.5 | 97.7 | 85.8 | |
| Total Assets | 4,312.7 | 5,859.9 | 4,197.5 | 3,902.5 | 3,215.1 | 2,607.9 | 2,486.9 | 1,521.9 | 1,355.2 | 1,078.6 | 876.8 | 798.9 | 572.0 | 425.9 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 739.5 | 678.9 | 645.0 | 642.0 | 631.6 | 531.9 | 520.2 | 498.2 | 468.3 | 445.0 | |
| Goodwill | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | 51.9 | |
| Intangible Assets | 40.9 | 44.3 | 45.2 | 46.2 | 47.2 | 48.2 | 49.1 | 50.1 | 51.1 | 52.1 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 536.5 | 500.1 | 480.8 | |
| Other Long-Term Assets | 870.9 | 853.4 | 841.1 | 815.0 | 784.0 | 834.5 | 815.7 | 103.6 | 76.3 | 70.5 | |
| Total Long-Term Assets | 1,703.2 | 1,628.5 | 1,583.2 | 1,555.1 | 1,514.6 | 1,466.4 | 1,436.9 | 1,384.1 | 1,293.1 | 1,243.1 | |
| Total Assets | 4,245.2 | 4,031.2 | 4,572.6 | 5,859.9 | 3,492.5 | 4,312.7 | 4,733.3 | 4,197.5 | 3,856.1 | 3,951.3 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 15.0 | 23.9 | 13.9 | 16.1 | 5.8 | 6.8 | 5.1 | 6.3 | 6.5 | 3.7 | 4.9 | 3.0 | 5.0 | 2.4 | |
| Short-Term Debt | 10.3 | 20.4 | 0.0 | 0.0 | 1.8 | 1.8 | 1.8 | 1.8 | 0.9 | 1.1 | 0.9 | 0.9 | 9.5 | 2.2 | |
| Other Current Liabilities | 2,470.2 | 3,832.5 | 2,498.0 | 2,341.2 | 1,966.6 | 1,695.9 | 1,735.6 | 1,011.6 | 1,125.8 | 888.8 | 718.0 | 672.3 | 466.8 | 330.1 | |
| Current Liabilities | 2,526.9 | 3,906.8 | 2,534.6 | 2,377.0 | 1,990.4 | 1,718.0 | 1,753.5 | 1,028.7 | 1,140.2 | 898.9 | 727.5 | 678.8 | 483.0 | 335.7 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 20.4 | 19.7 | 9.1 | 23.9 | 35.0 | 15.0 | 21.0 | 13.9 | 6.9 | 8.5 | |
| Short-Term Debt | 23.4 | 21.9 | 21.0 | 20.4 | 20.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Current Liabilities | 2,004.8 | 1,777.3 | 2,378.9 | 3,832.5 | 1,575.6 | 2,470.2 | 2,876.5 | 2,498.0 | 2,040.3 | 2,156.9 | |
| Current Liabilities | 2,078.5 | 1,849.2 | 2,482.2 | 3,906.8 | 1,659.7 | 2,526.9 | 2,942.3 | 2,534.6 | 2,069.9 | 2,186.7 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 0.0 | 63.0 | 56.7 | 29.0 | 27.4 | 29.1 | 30.9 | 32.6 | 34.4 | 28.7 | 25.0 | 26.1 | 72.4 | 26.4 | |
| Capital Leases | 0.0 | 83.4 | 56.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 136.2 | 149.7 | 143.8 | 141.0 | 145.5 | 112.6 | 91.2 | 70.2 | 0.0 | 0.0 | 0.6 | 3.1 | 2.7 | 0.0 | |
| Total Liabilities | 2,886.2 | 4,284.0 | 2,894.5 | 2,719.9 | 2,321.4 | 1,952.3 | 1,960.3 | 1,187.2 | 1,219.8 | 962.1 | 778.5 | 724.8 | 570.2 | 371.2 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 61.1 | 59.3 | 60.5 | 63.0 | 60.7 | 0.0 | 0.0 | 56.7 | 29.0 | 29.0 | |
| Capital Leases | 84.5 | 81.2 | 81.5 | 83.4 | 80.8 | 0.0 | 0.0 | 56.7 | 0.0 | 0.0 | |
| Def. Tax Liability | 259.3 | 150.2 | 143.7 | 149.7 | 140.2 | 136.2 | 133.5 | 143.8 | 145.5 | 143.0 | |
| Total Liabilities | 2,535.8 | 2,229.3 | 2,855.4 | 4,284.0 | 2,027.9 | 2,886.2 | 3,295.2 | 2,894.5 | 2,434.8 | 2,544.7 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 17.5 | 0.0 | |
| Retained Earnings | 1,743.6 | 1,887.5 | 1,470.0 | 1,197.0 | 915.6 | 719.6 | 576.2 | 395.6 | 137.3 | 70.4 | 26.6 | 5.7 | -2.3 | -8.9 | |
| Comprehensive Income | -0.3 | -0.6 | -1.0 | -3.7 | 0.0 | 0.0 | 0.0 | -83.0 | -53.5 | -35.8 | -24.9 | -17.1 | -11.5 | -8.0 | |
| Total Common Equity | 1,426.5 | 1,575.9 | 1,303.0 | 1,182.6 | 893.7 | 655.6 | 526.6 | 334.8 | 135.4 | 116.5 | 98.3 | 74.1 | 1.8 | 54.7 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | |
| Retained Earnings | 2,162.5 | 2,073.3 | 2,005.5 | 1,887.5 | 1,795.5 | 1,743.6 | 1,697.2 | 1,470.0 | 1,410.7 | 1,358.1 | |
| Comprehensive Income | 0.4 | 0.2 | -0.1 | -0.6 | -0.2 | -0.3 | -0.5 | -1.0 | -2.2 | -3.0 | |
| Total Common Equity | 1,709.4 | 1,801.9 | 1,717.2 | 1,575.9 | 1,464.7 | 1,426.5 | 1,438.1 | 1,303.0 | 1,421.3 | 1,406.7 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 83.4 | 75.9 | 29.0 | 29.2 | 30.9 | 32.6 | 34.4 | 35.3 | 29.8 | 25.9 | 27.0 | 82.0 | 28.6 | |
| Book Value | 1,426.5 | 1,575.9 | 1,303.0 | 1,182.6 | 893.7 | 655.6 | 526.6 | 334.8 | 135.4 | 116.5 | 98.3 | 74.1 | 1.8 | 54.7 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 1,709.4 | 1,801.9 | 1,717.2 | 1,575.9 | 1,464.7 | 1,426.5 | 1,438.1 | 1,303.0 | 1,421.3 | 1,406.7 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 472.1 | 453.4 | 502.0 | 340.8 | 281.4 | 196.0 | 143.5 | 180.6 | 137.1 | 66.8 | 43.8 | 20.9 | 5.7 | 7.7 | -0.4 | 1.4 | |
| Depreciation & Amortization | 159.2 | 176.3 | 145.9 | 113.9 | 92.7 | 67.2 | 53.4 | 42.2 | 29.7 | 19.4 | 13.6 | 9.4 | 7.2 | 5.5 | 5.5 | 5.3 | |
| Stock-Based Compensation | -3.0 | 0.0 | -22.9 | 129.8 | 94.9 | 97.5 | 90.1 | 47.3 | 36.6 | 38.5 | 22.5 | 3.2 | 0.7 | 0.0 | 0.5 | 0.0 | |
| Change Working Capital | -79.9 | -178.4 | -99.0 | -105.8 | -100.5 | -73.6 | -81.0 | -67.3 | -37.8 | 6.2 | 20.8 | 10.2 | 5.7 | 10.2 | 5.5 | 2.2 | |
| Change In Accounts Receivable | -3.8 | -5.7 | -22.8 | 6.4 | -13.4 | -0.4 | 0.2 | -5.9 | -1.8 | -0.2 | 1.0 | 0.4 | -1.1 | -1.1 | -0.1 | -0.2 | |
| Change In Accounts Payable | 5.2 | -16.2 | 9.1 | -5.2 | 11.7 | -0.7 | 1.5 | -0.2 | 1.1 | 0.1 | -1.6 | -0.4 | -2.4 | 2.7 | 1.2 | -0.6 | |
| Change In Inventories | 0.3 | -0.3 | 0.0 | 0.2 | -0.2 | 0.5 | 0.0 | -0.4 | -0.3 | 0.5 | 0.4 | -0.2 | 0.3 | 0.1 | 0.0 | -0.1 | |
| Other Non-cash Items | 104.3 | 73.2 | 7.9 | 3.7 | -0.1 | -0.6 | -0.1 | 0.5 | -1.7 | 1.7 | 0.1 | 0.2 | 0.9 | 0.3 | 0.2 | 0.2 | |
| Cash from Operations | 513.8 | 0.0 | 0.0 | 485.0 | 365.1 | 319.4 | 227.2 | 224.3 | 184.8 | 130.6 | 99.0 | 43.0 | 22.3 | 23.7 | 11.0 | 9.1 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 113.8 | 110.7 | 89.5 | 139.4 | 113.6 | 73.3 | 68.0 | 247.2 | 81.8 | 75.2 | |
| Depreciation & Amortization | 49.7 | 45.0 | 42.0 | 39.9 | 39.7 | 38.1 | 35.6 | 32.8 | 31.0 | 28.9 | |
| Stock-Based Compensation | 0.0 | 31.2 | 38.4 | 22.2 | 22.6 | 24.2 | 24.9 | -93.8 | 33.4 | 33.2 | |
| Change Working Capital | -35.7 | -80.6 | -53.3 | -12.3 | -25.4 | -47.4 | 1.1 | -27.3 | -11.1 | -42.7 | |
| Change In Accounts Receivable | 5.5 | -10.5 | -8.6 | 7.9 | -18.7 | -0.5 | 0.0 | -3.6 | -0.9 | 0.6 | |
| Change In Accounts Payable | -13.4 | 0.8 | 10.8 | -14.4 | -4.0 | 13.0 | -2.9 | 3.0 | 3.0 | 2.1 | |
| Change In Inventories | 0.1 | -0.2 | -0.2 | 0.0 | -0.9 | 0.4 | 0.2 | 0.2 | -0.2 | 0.0 | |
| Other Non-cash Items | 68.3 | 69.6 | -0.3 | -0.5 | 6.1 | 0.7 | -0.2 | 0.2 | 0.7 | 1.7 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 134.5 | 98.6 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -206.7 | -275.4 | -192.9 | -192.6 | -136.8 | -126.2 | -94.1 | -92.9 | -59.9 | -59.4 | -43.8 | -16.5 | -14.3 | -17.2 | -6.0 | -14.9 | |
| Acquisitions | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 126.0 | 23.8 | 126.6 | -10.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | -835.9 | -24.9 | -25.0 | -268.7 | -398.8 | -332.8 | -195.8 | -145.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 165.0 | 500.0 | 0.0 | 25.0 | 0.0 | 267.3 | 309.0 | 69.2 | 155.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 160.8 | 0.0 | 0.0 | -4.1 | 382.2 | -126.0 | -23.8 | -126.6 | 122.5 | -231.0 | -161.2 | -35.8 | -204.8 | -131.3 | -71.0 | -87.4 | |
| Cash from Investing | -41.7 | 0.0 | 0.0 | -196.7 | -23.3 | -257.7 | -117.9 | -219.5 | 62.6 | -290.3 | -205.1 | -52.3 | -219.1 | -148.4 | -77.0 | -102.3 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -78.0 | -98.0 | -61.7 | -37.7 | -51.4 | -48.2 | -45.6 | -47.7 | -61.1 | -52.3 | |
| Acquisitions | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |
| Investments | -124.0 | -246.1 | -465.8 | 0.0 | 0.0 | -24.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 250.0 | 250.0 | 0.0 | 0.0 | 0.0 | 0.0 | 75.0 | 90.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.2 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -61.1 | -52.3 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -29.0 | 0.0 | 0.0 | -29.0 | -29.3 | -1.8 | -1.8 | -1.8 | -0.9 | -36.2 | -1.0 | -1.1 | -65.7 | 0.0 | -0.4 | 0.0 | |
| Debt Issued | 29.0 | 83.4 | 7.5 | 75.9 | 29.1 | 0.0 | 0.0 | 0.0 | 0.0 | 41.6 | 4.9 | 0.0 | 10.7 | 53.4 | 29.0 | 0.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 62.8 | 0.0 | 2.4 | 0.0 | |
| Repurchase of Common Stock | -370.4 | -325.5 | -122.8 | -286.6 | -94.7 | 0.0 | -52.0 | 0.0 | -105.2 | -56.9 | -35.6 | 0.0 | 0.0 | -1.1 | 18.1 | 0.0 | |
| Dividends Paid | -85.5 | 0.0 | 0.0 | -64.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -12.2 | -19.0 | -1.4 | |
| Other Financing Activities | 281.1 | 0.0 | 0.0 | 105.8 | 378.5 | 167.5 | -112.1 | 652.4 | -141.7 | 238.7 | 152.1 | 36.0 | 211.3 | 137.8 | 71.0 | 95.8 | |
| Cash from Financing | -200.8 | 0.0 | 0.0 | -274.7 | 254.6 | 165.7 | -165.9 | 650.7 | -247.8 | 145.7 | 115.5 | 34.9 | 208.5 | 124.6 | 72.2 | 94.4 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -29.0 | 0.0 | |
| Debt Issued | 84.5 | 3.3 | -0.3 | -1.9 | 2.6 | 80.8 | 0.0 | -75.9 | 75.9 | 29.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | -106.6 | -218.9 | 5.2 | -5.2 | 0.0 | -42.0 | -80.8 | -3.1 | -211.6 | -75.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -21.5 | -21.6 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 425.1 | -106.7 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 163.0 | -203.3 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 131.8 | -32.0 | 108.0 | 13.7 | 596.4 | 227.4 | -56.6 | 655.4 | -0.4 | -14.1 | 9.4 | 25.6 | 11.8 | -0.2 | 6.2 | 1.1 | |
| Closing Cash Balance | 346.5 | 370.0 | 402.0 | 2,422.8 | 2,409.1 | 1,812.7 | 1,585.3 | 1,641.9 | 45.7 | 46.1 | 60.2 | 50.7 | 25.1 | 13.3 | 13.4 | 7.3 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -5.0 | -157.2 | 11.4 | 118.8 | 76.2 | -20.7 | -24.9 | 77.3 | 236.4 | -157.0 | |
| Closing Cash Balance | 370.0 | 375.0 | 532.2 | 520.8 | 402.0 | 325.8 | 346.5 | 371.3 | 2,422.8 | 2,186.3 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 307.0 | 408.0 | 341.0 | 288.2 | 228.3 | 193.2 | 133.1 | 131.3 | 124.9 | 71.2 | 55.1 | 26.4 | 8.1 | 6.5 | 5.0 | -5.8 | |
| Real Free Cash Flow | 310.1 | 408.0 | 363.9 | 158.4 | 133.4 | 95.7 | 43.0 | 84.1 | 88.3 | 32.7 | 32.7 | 23.2 | 7.4 | 6.5 | 4.5 | -5.8 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 122.6 | 77.9 | 60.8 | 144.8 | 109.0 | 44.6 | 86.5 | 100.9 | 73.3 | 46.3 | |
| Real Free Cash Flow | 122.6 | 46.7 | 22.4 | 122.6 | 86.4 | 20.4 | 61.6 | 194.7 | 39.9 | 13.1 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 14.6 | 88.3 | -45.5 |
| P/S | 3.2 | 13.6 | 0.7 |
| P/B | 3.9 | 23.1 | 0.7 |
| P/FCF | 21 | 133.8 | -24 |
| Market cap | $9.2 | $10.8 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 2.4 % | 0 % |
| Debt to Income | 18.6 % | 106.8 % | 0 % |
| Debt to Free cash flow | 26.9 % | 195 % | 0 % |
| Interest expense percentage | 0.6 % | 5.8 % | -12.5 % |
| Current ratio | 1.2 | 1 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 26.5 % | 34.3 % | 0 % |
| ROA | 10.7 % | 5.6 % | 0 % |
| CapEx to Revenue | 13.4 % | 11.2 % | 0 % |
| RaD to Revenue | 0 % | 7.7 % | 0 % |
| ROEM | 280,824.0 | 135005.1 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 80.8 % | 83.2 % | 31 % |
| Operating margin | 27.6 % | 22.7 % | -19.8 % |
| Net margin | 22.1 % | 16.9 % | -21.7 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0.1 % | 0 % |
| Dividend payout percentage | 0 % | 10.6 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 55.1 mil | 56.6 mil |
| Employee count | 7.3 tis | 4.0 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
