Plains GP Holdings, L.P.
PAGP
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Plains GP Holdings, L.P., prostřednictvím své dceřiné společnosti Plains All American Pipeline, L.P., vlastní a provozuje infrastrukturu pro střední tok energie ve Spojených státech a Kanadě. Společnost působí ve dvou segmentech, surová ropa a kapaliny zemního plynu (NGL). Společnost se zabývá přepravou surové ropy a NGL na potrubí, sběrné systémy a nákladní automobily. K 31. prosinci 2021 tento segment vlastnil a pronajímal aktiva sestávající z 18 300 mil ropovodů a plynovodů a sběrných soustav pro zemní plyn a NGL; 38 milionů barelů nadzemní kapacity nádrží a 1 275 přívěsů. Zabývá se poskytováním skladovacích, terminálových a výkonových služeb především pro surovou ropu, NGL a zemní plyn; frakcionačních a izomeračních služeb NGL; a zpracováním zemního plynu a kondenzátů. K 31. prosinci 2021 tento segment vlastnil a provozoval přibližně 74 milionů barelů kapacity pro skladování surové ropy; 28 milionů barelů kapacity pro skladování NGL; čtyři zařízení na zpracování zemního plynu; kondenzační zpracovatelské zařízení; devět frakcionačních zařízení; 16 železničních terminálů NGL; čtyři námořní zařízení a 110 mil potrubí. K 31. prosinci 2021 vlastnil tento segment 15 milionů barelů surové ropy a 2 NGL linefill; 3 miliony barelů surové ropy a 1 NGL linefill v potrubí ve vlastnictví třetích stran a dalších zásob; 640 nákladních vozidel a 1275 přívěsů a 3900 NGL železničních vozů. Společnost nabízí logistické služby výrobcům, rafineriím a dalším zákazníkům. PAA GP Holdings LC působí jako generální partner společnosti. Společnost Plains GP Holdings, L.P. byla založena v roce 2013 a sídlí v Houstonu v Texasu.
Sektor
Energy
Odvětví
Oil & Gas Midstream
Počet zaměstnanců
5000
Založení
2013-10-16
Podobné společnosti
$ 203.24
+ $ 1.33
$ 64.65
+ $ 0.68
$ 4.15
+ $ 0.18
$ 44.73
+ $ 0.07
$ 30.28
- $ 0.11
$ 36.51
+ $ 0.06
$ 42.74
- $ 0.13
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 44.80 | 44.26 | 50.07 | 48.71 | 57.34 | 42.04 | 23.29 | 33.67 | 34.06 | 26.22 | 20.18 | 23.15 | 43.46 | 42.25 | 37.80 | 34.28 | 25.89 | |
| Cost of Revenues | 41.74 | 41.59 | 46.59 | 45.58 | 54.14 | 39.25 | 21.09 | 30.06 | 30.31 | 23.61 | 17.73 | 20.16 | 39.89 | 38.84 | 34.85 | 31.81 | 24.18 | |
| Gross Profit | 3.06 | 2.68 | 3.49 | 3.13 | 3.20 | 2.80 | 2.20 | 3.61 | 3.74 | 2.61 | 2.45 | 2.99 | 3.57 | 3.41 | 2.95 | 2.46 | 1.72 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 10.57 | 11.58 | 10.64 | 12.01 | 12.40 | 12.74 | 12.76 | 12.00 | 12.66 | 12.07 | |
| Cost of Revenues | 9.85 | 10.87 | 9.99 | 11.02 | 11.80 | 0.48 | 12.06 | 11.17 | 12.18 | 11.37 | |
| Gross Profit | 0.71 | 0.71 | 0.65 | 0.99 | 0.60 | 12.26 | 0.69 | 0.82 | 0.48 | 0.71 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling General & Admin Expenses | 0.00 | 0.00 | 0.00 | 0.36 | 0.33 | 0.30 | 0.28 | 0.30 | 0.32 | 0.28 | 0.28 | 0.28 | 0.33 | 0.36 | 0.34 | 0.29 | 0.26 | |
| Depreciation & Amortization | 0.93 | 0.95 | 1.03 | 1.05 | 0.97 | 0.89 | 0.66 | 0.44 | 0.52 | 0.63 | 0.50 | 0.43 | 0.39 | 0.38 | 0.48 | 0.25 | 0.26 | |
| Total Operating Expenses | 1.45 | 1.25 | 2.32 | 1.63 | 1.65 | 1.36 | 1.35 | 1.61 | 1.58 | 1.46 | 1.46 | 1.74 | 1.79 | 1.68 | 1.52 | 1.16 | 0.95 | |
| Operating Income | 1.61 | 1.43 | 1.17 | 1.50 | 0.77 | 0.84 | 0.59 | 1.98 | 2.27 | 1.15 | 0.99 | 1.26 | 1.78 | 1.72 | 1.42 | 1.30 | 0.77 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling General & Admin Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.09 | ||
| Depreciation & Amortization | 0.26 | 0.20 | 0.20 | 0.26 | 0.26 | 0.26 | 0.20 | 0.25 | 0.27 | 0.26 | ||
| Total Operating Expenses | 0.36 | 0.22 | 0.41 | 0.46 | 0.51 | 11.91 | 0.36 | 0.46 | 0.09 | 0.46 | ||
| Operating Income | 0.35 | 0.48 | 0.24 | 0.53 | 0.09 | 0.35 | 0.33 | 0.37 | 0.39 | 0.23 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.01 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expense | 0.47 | 0.47 | 0.38 | 0.39 | 0.41 | 0.43 | 0.44 | 0.43 | 0.43 | 0.51 | 0.48 | 0.44 | 0.35 | 0.31 | 0.30 | 0.26 | 0.26 | |
| Other Expense | -0.03 | -0.03 | 0.10 | 0.11 | 0.64 | -0.13 | -3.20 | 0.26 | 0.68 | 0.26 | 0.23 | 0.18 | 0.11 | 0.07 | 0.04 | -0.01 | -0.01 | |
| IBT | 1.57 | 1.40 | 1.27 | 1.61 | 1.41 | 0.71 | -2.61 | 2.24 | 2.41 | 0.90 | 0.74 | 0.99 | 1.54 | 1.48 | 1.17 | 1.03 | 0.50 | |
| Income Tax Expense | 0.14 | 0.09 | 0.20 | 0.19 | 0.25 | 0.11 | -0.17 | 0.18 | 0.30 | 0.94 | 0.08 | 0.18 | 0.21 | 0.11 | 0.06 | 0.05 | 0.00 | |
| Net Income | 0.26 | 0.26 | 0.10 | 0.20 | 1.16 | 0.60 | -2.44 | 2.06 | 0.33 | -0.73 | 0.09 | 0.12 | 0.07 | 0.02 | 0.04 | 0.00 | 0.00 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.10 | ||
| Interest Expense | 0.14 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | ||
| Other Expense | -0.03 | -0.03 | -0.01 | 0.03 | 0.08 | 0.01 | 0.02 | -0.01 | -0.24 | 0.03 | ||
| IBT | 0.32 | 0.46 | 0.23 | 0.57 | 0.16 | 0.36 | 0.35 | 0.36 | 0.44 | 0.27 | ||
| Income Tax Expense | 0.02 | 0.03 | 0.02 | 0.07 | 0.05 | 0.06 | 0.06 | 0.03 | 0.06 | -0.01 | ||
| Net Income | 0.06 | 0.08 | 0.03 | 0.08 | -0.01 | 0.03 | 0.04 | 0.04 | 0.05 | 0.20 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $1.02 | $5.99 | $3.09 | $-13.12 | $12.27 | $2.11 | $-5.04 | $0.94 | $1.41 | $1.28 | $0.27 | $0.06 | $0.04 | $0.04 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $1.02 | $5.99 | $3.09 | $-9.92 | $12.13 | $1.18 | $-5.04 | $0.94 | $1.41 | $1.25 | $0.27 | $0.01 | $0.01 | $0.01 | |
| Shares Outstanding | 0.20 | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 | 0.17 | 0.16 | 0.15 | 0.10 | 0.08 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | |
| Diluted Shares Outstanding | 0.20 | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 | 0.25 | 0.17 | 0.28 | 0.15 | 0.10 | 0.08 | 0.24 | 0.05 | 0.24 | 0.24 | 0.24 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.27 | $1.04 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.27 | $1.04 | ||
| Shares Outstanding | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | ||
| Diluted Shares Outstanding | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 0.56 | 0.35 | 0.45 | 0.40 | 0.45 | 0.03 | 0.05 | 0.07 | 0.04 | 0.05 | 0.03 | 0.40 | 0.04 | 0.03 | 0.03 | |
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Cash & ST Investments | 0.56 | 0.35 | 0.45 | 0.40 | 0.45 | 0.03 | 0.05 | 0.07 | 0.04 | 0.05 | 0.03 | 0.40 | 0.04 | 0.03 | 0.03 | |
| Accounts Receivable | 4.21 | 3.90 | 3.76 | 3.91 | 4.71 | 2.55 | 3.61 | 2.45 | 3.03 | 2.28 | 1.79 | 2.62 | 3.64 | 3.56 | 3.20 | |
| Inventory | 0.50 | 0.44 | 0.55 | 0.73 | 0.78 | 0.65 | 0.60 | 0.64 | 0.71 | 1.34 | 0.92 | 0.89 | 1.07 | 1.21 | 0.98 | |
| Other Current Assets | 0.11 | 0.09 | 0.16 | 0.32 | 0.20 | 0.41 | 0.31 | 0.37 | 0.22 | 0.60 | 0.24 | 0.27 | 0.22 | 0.35 | 0.16 | |
| Total Current Assets | 5.38 | 4.78 | 4.92 | 5.36 | 6.14 | 3.67 | 4.61 | 3.53 | 4.00 | 4.28 | 2.97 | 4.18 | 4.97 | 5.15 | 4.36 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 1.18 | 0.46 | 0.43 | 0.35 | 0.64 | 0.56 | 0.33 | 0.45 | 0.26 | 0.93 | |
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.06 | 0.05 | |
| Total Cash & ST Investments | 1.18 | 0.46 | 0.43 | 0.35 | 0.64 | 0.56 | 0.33 | 0.45 | 0.26 | 0.93 | |
| Accounts Receivable | 3.62 | 3.56 | 3.82 | 3.90 | 3.95 | 4.21 | 4.04 | 3.76 | 4.25 | 3.22 | |
| Inventory | 0.18 | 0.15 | 0.34 | 0.44 | 0.44 | 0.50 | 0.45 | 0.55 | 0.33 | 0.27 | |
| Other Current Assets | 0.59 | 0.49 | 0.14 | 0.09 | 0.13 | 0.11 | 0.18 | 0.16 | 0.20 | 0.14 | |
| Total Current Assets | 5.58 | 4.66 | 4.73 | 4.78 | 5.16 | 5.38 | 5.00 | 4.92 | 5.33 | 4.66 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 15.93 | 15.76 | 16.10 | 15.60 | 15.30 | 14.99 | 15.82 | 14.79 | 14.11 | 13.89 | 13.49 | 12.29 | 10.84 | 9.66 | 7.76 | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.54 | 2.52 | 2.57 | 2.34 | 2.41 | 2.47 | 2.50 | 2.54 | 1.85 | |
| Intangible Assets | 1.74 | 1.68 | 1.88 | 2.15 | 1.96 | 0.81 | 0.71 | 0.77 | 0.84 | 0.24 | 0.28 | 0.37 | 0.42 | 0.47 | 0.43 | |
| Long-Term Investments | 2.88 | 2.81 | 2.82 | 3.08 | 3.81 | 3.76 | 3.68 | 2.70 | 2.76 | 2.34 | 2.03 | 1.74 | 0.49 | 0.34 | 0.19 | |
| Other Long-Term Assets | 1.52 | 1.52 | 1.65 | 1.71 | 0.05 | -0.17 | 0.74 | 0.66 | 1.94 | 1.38 | 1.13 | 1.24 | 1.17 | 1.09 | 0.80 | |
| Total Long-Term Assets | 23.29 | 22.98 | 23.68 | 23.85 | 22.47 | 20.83 | 24.07 | 21.98 | 22.75 | 21.83 | 21.17 | 19.80 | 16.49 | 14.11 | 11.05 | |
| Total Assets | 28.67 | 27.76 | 28.60 | 29.21 | 28.61 | 24.50 | 28.68 | 25.51 | 26.75 | 26.10 | 24.14 | 23.98 | 21.45 | 19.26 | 15.41 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 14.33 | 14.36 | 16.38 | 15.76 | 15.95 | 15.93 | 15.97 | 16.10 | 15.90 | 15.56 | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangible Assets | 1.57 | 1.64 | 1.68 | 1.68 | 1.67 | 1.74 | 1.81 | 1.88 | 1.97 | 2.00 | |
| Long-Term Investments | 2.87 | 2.71 | 2.77 | 2.81 | 2.85 | 2.88 | 2.88 | 2.83 | 2.83 | 3.06 | |
| Other Long-Term Assets | 3.75 | 3.76 | 2.70 | 1.52 | 2.72 | 1.52 | 1.70 | 1.64 | 0.44 | 0.36 | |
| Total Long-Term Assets | 23.68 | 23.64 | 23.52 | 22.98 | 23.20 | 23.29 | 23.59 | 23.68 | 22.40 | 22.24 | |
| Total Assets | 29.25 | 28.30 | 28.25 | 27.76 | 28.36 | 28.67 | 28.59 | 28.60 | 27.74 | 26.90 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 4.02 | 3.88 | 3.85 | 4.05 | 4.81 | 2.43 | 3.69 | 2.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Short-Term Debt | 0.77 | 0.41 | 0.45 | 1.16 | 0.82 | 0.83 | 0.50 | 0.07 | 0.74 | 1.72 | 1.00 | 1.29 | 1.11 | 1.09 | 0.69 | |
| Other Current Liabilities | 5.40 | 0.64 | 0.71 | 0.69 | 0.60 | 1.00 | 0.83 | 0.69 | 3.80 | 2.95 | 2.41 | 3.47 | 4.30 | 4.10 | 3.84 | |
| Current Liabilities | 5.40 | 4.92 | 5.01 | 5.89 | 6.23 | 4.25 | 5.02 | 3.46 | 4.53 | 4.67 | 3.41 | 4.76 | 5.41 | 5.19 | 4.52 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 3.58 | 3.36 | 3.73 | 3.88 | 3.68 | 4.02 | 3.99 | 3.85 | 4.15 | 3.30 | |
| Short-Term Debt | 1.01 | 0.48 | 0.48 | 0.41 | 0.77 | 0.77 | 0.55 | 0.43 | 0.71 | 0.71 | |
| Other Current Liabilities | 0.77 | 0.81 | 0.48 | 0.64 | 0.69 | 5.40 | 5.15 | 0.73 | 0.75 | 0.65 | |
| Current Liabilities | 5.36 | 4.65 | 4.68 | 4.92 | 5.13 | 5.40 | 5.15 | 5.01 | 5.61 | 4.65 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 7.21 | 7.53 | 7.58 | 7.60 | 8.74 | 9.70 | 9.57 | 9.14 | 9.18 | 10.12 | 10.93 | 9.30 | 7.23 | 6.52 | 4.72 | |
| Capital Leases | 0.28 | 0.31 | 0.27 | 0.31 | 0.34 | 0.32 | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Def. Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Liabilities | 13.87 | 13.44 | 13.63 | 14.57 | 15.80 | 14.76 | 15.48 | 13.51 | 14.40 | 15.40 | 14.91 | 14.60 | 13.17 | 12.29 | 9.62 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 8.63 | 8.39 | 8.51 | 7.53 | 7.48 | 7.49 | 7.57 | 7.52 | 7.86 | 7.59 | |
| Capital Leases | 0.00 | 0.00 | 0.30 | 0.31 | 0.34 | 0.28 | 0.26 | 0.34 | 0.28 | 0.30 | |
| Def. Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.54 | 0.00 | 0.00 | |
| Total Liabilities | 15.11 | 14.18 | 14.19 | 13.44 | 13.61 | 13.87 | 13.71 | 13.63 | 14.18 | 13.30 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 1.49 | 1.35 | 1.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Comprehensive Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.10 | -2.80 | -2.37 | -2.20 | -1.93 | -1.67 | -1.52 | -1.31 | |
| Total Common Equity | 1.49 | 1.35 | 1.55 | 14.64 | 14.18 | 11.19 | 14.49 | 1.04 | 12.36 | 10.71 | 9.23 | 9.38 | 8.28 | 6.97 | 5.79 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 1.35 | 1.35 | 1.36 | 1.35 | 1.46 | 1.49 | 1.52 | 1.55 | 1.53 | 1.57 | |
| Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Comprehensive Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Common Equity | 1.35 | 1.35 | 1.36 | 1.35 | 1.46 | 1.49 | 1.52 | 1.55 | 13.55 | 13.60 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 8.26 | 7.93 | 8.03 | 8.75 | 8.74 | 9.70 | 9.57 | 9.14 | 9.18 | 10.12 | 11.93 | 10.59 | 8.34 | 7.61 | 5.41 | |
| Book Value | 14.80 | 14.32 | 14.97 | 14.64 | 12.81 | 9.74 | 13.20 | 12.00 | 12.36 | 10.71 | 9.23 | 9.38 | 8.28 | 6.97 | 5.79 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 12.80 | 12.77 | 12.70 | 12.97 | 13.28 | 13.31 | 13.36 | 13.42 | 3.27 | 3.22 | |
| Book Value | 1.35 | 1.35 | 1.36 | 1.35 | 1.46 | 1.49 | 1.52 | 1.55 | 13.55 | 13.60 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 0.40 | 1.77 | 1.07 | 0.20 | 1.16 | 0.60 | -2.44 | 2.06 | 2.11 | -0.04 | 0.66 | 0.81 | 1.33 | 1.37 | 1.12 | 0.99 | 0.50 | |
| Depreciation & Amortization | 1.05 | 0.95 | 1.03 | 1.05 | 0.97 | 0.78 | 0.66 | 0.60 | 0.52 | 0.63 | 0.50 | 0.43 | 0.39 | 0.38 | 0.48 | 0.25 | 0.26 | |
| Stock-Based Compensation | 0.03 | 0.05 | 0.05 | 0.05 | 0.04 | 0.02 | 0.02 | 0.04 | 0.08 | 0.04 | 0.06 | 0.03 | 0.10 | 0.12 | 0.10 | 0.11 | 0.10 | |
| Change Working Capital | -0.34 | -0.03 | 0.07 | 0.19 | -0.19 | -0.23 | -0.16 | -0.01 | -0.13 | 0.94 | -0.49 | -0.11 | -0.27 | 0.07 | -0.47 | 1.00 | -0.61 | |
| Change In Accounts Receivable | 0.21 | 0.21 | 0.11 | 0.21 | 0.65 | -2.18 | 1.43 | -1.16 | 0.23 | -0.51 | -0.52 | 0.80 | 1.18 | -0.19 | 0.25 | 0.25 | 0.10 | |
| Change In Accounts Payable | -0.24 | -0.34 | -0.11 | -0.24 | -0.83 | 1.97 | -1.29 | 1.15 | -0.37 | 0.85 | 0.50 | -0.83 | -1.32 | 0.12 | -0.50 | 0.40 | -0.21 | |
| Change In Inventories | 0.20 | 0.10 | 0.07 | 0.22 | -0.01 | -0.02 | -0.30 | -0.01 | -0.08 | 0.61 | -0.46 | -0.09 | -0.13 | 0.13 | -0.18 | 0.52 | -0.34 | |
| Other Non-cash Items | 2.57 | 0.18 | 0.26 | 1.18 | 0.26 | 0.76 | 3.65 | -0.25 | -0.21 | 0.02 | -0.01 | 0.08 | 0.30 | 0.01 | 0.02 | 0.03 | 0.02 | |
| Cash from Operations | 2.16 | 0.00 | 0.00 | 2.72 | 2.40 | 1.99 | 1.51 | 2.50 | 2.60 | 2.50 | 0.71 | 1.33 | 1.99 | 1.95 | 1.23 | 2.36 | 0.25 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -0.04 | 0.50 | 0.28 | 0.49 | 0.12 | 0.30 | 0.32 | 0.34 | 0.05 | 0.27 | |
| Depreciation & Amortization | 0.26 | 0.23 | 0.20 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.27 | 0.26 | |
| Stock-Based Compensation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 | |
| Change Working Capital | -0.05 | 0.16 | 0.14 | -0.14 | 0.23 | 0.04 | -0.01 | -0.19 | 0.31 | -0.44 | |
| Change In Accounts Receivable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 | 0.00 | |
| Change In Accounts Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.24 | 0.00 | |
| Change In Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.00 | |
| Other Non-cash Items | 0.59 | -0.10 | 0.05 | 0.00 | 0.13 | 0.05 | 0.08 | 0.05 | 0.91 | -0.06 | |
| Cash from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.08 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.59 | -0.64 | -0.64 | -0.56 | -0.46 | -0.34 | -0.74 | -1.18 | -1.63 | -1.02 | -1.33 | -2.08 | -1.93 | -1.61 | -1.20 | -0.64 | -0.45 | |
| Acquisitions | -0.42 | -2.50 | -0.25 | -0.46 | -0.16 | -0.13 | -0.77 | -0.57 | -0.46 | -1.68 | -0.58 | -0.36 | -1.26 | -0.16 | -2.17 | -1.39 | -0.41 | |
| Investments | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Sales of Investment | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Investing Activities | 0.01 | 0.00 | 0.00 | 0.32 | 0.09 | 0.85 | 0.42 | -0.01 | 1.28 | 1.13 | 0.64 | -0.09 | -0.11 | 0.12 | -0.02 | 0.01 | 0.01 | |
| Cash from Investing | -1.04 | 0.00 | 0.00 | -0.70 | -0.53 | 0.39 | -1.09 | -1.77 | -0.81 | -1.57 | -1.27 | -2.53 | -3.30 | -1.65 | -3.39 | -2.02 | -0.85 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.15 | -0.20 | -0.11 | -0.20 | -0.17 | -0.18 | -0.13 | -0.17 | -0.16 | -0.14 | |
| Acquisitions | -1.69 | -0.18 | -0.06 | -0.62 | -0.10 | -0.03 | -0.02 | -0.09 | -0.04 | -0.30 | |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | |
| Sales of Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.01 | |
| Other Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | |
| Cash from Investing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.21 | -0.44 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -0.48 | 0.00 | 0.00 | -0.67 | -0.75 | -0.91 | -0.78 | -1.00 | -0.90 | -2.04 | -1.30 | -0.58 | -0.37 | -1.38 | -0.51 | -1.42 | -0.18 | |
| Debt Issued | 1.15 | 7.93 | -0.09 | -0.06 | 0.77 | -0.05 | 0.90 | 1.43 | 0.86 | 1.10 | -0.51 | 1.92 | 2.61 | 2.12 | 2.71 | 6.82 | 0.18 | |
| Issuance of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.20 | 0.00 | 0.00 | 2.45 | 2.37 | 1.10 | 0.85 | 3.33 | 0.99 | 1.24 | 0.56 | |
| Repurchase of Common Stock | 0.00 | -0.34 | 0.00 | 0.00 | -0.07 | -0.18 | -0.05 | 0.00 | 0.00 | 0.04 | 1.20 | 1.98 | 2.62 | 2.12 | 2.71 | 0.66 | 0.91 | |
| Dividends Paid | -0.23 | 0.00 | 0.00 | -0.21 | -0.16 | -0.14 | -0.17 | -0.23 | -0.19 | -0.27 | -0.23 | -0.20 | -0.09 | -2.83 | 0.00 | 0.00 | 0.00 | |
| Other Financing Activities | -1.21 | 0.00 | 0.00 | -1.10 | -0.94 | -0.75 | -0.64 | 0.51 | -0.66 | -1.12 | -1.45 | -1.48 | -1.34 | -1.51 | -1.02 | -0.82 | -0.68 | |
| Cash from Financing | -1.49 | 0.00 | 0.00 | -1.97 | -1.93 | -1.98 | -0.43 | -0.72 | -1.75 | -0.94 | 0.58 | 0.83 | 1.67 | -0.27 | 2.16 | -0.34 | 0.61 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.27 | 0.00 | |
| Debt Issued | 9.64 | 0.77 | -0.11 | 1.05 | -0.31 | -0.01 | 0.13 | 0.03 | 0.79 | -0.01 | |
| Issuance of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Repurchase of Common Stock | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 | -0.05 | |
| Other Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.25 | -0.26 | |
| Cash from Financing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.62 | -0.31 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -0.38 | -0.02 | -0.10 | 0.05 | -0.05 | 0.39 | -0.02 | 0.02 | 0.03 | -0.01 | 0.02 | -0.37 | 0.36 | 0.02 | 0.00 | -0.01 | 0.01 | |
| Closing Cash Balance | 0.56 | 0.33 | 0.35 | 0.45 | 0.40 | 0.46 | 0.06 | 0.08 | 0.07 | 0.04 | 0.05 | 0.03 | 0.40 | 0.04 | 0.03 | 0.03 | 0.04 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -0.85 | 0.72 | 0.03 | 0.08 | -0.29 | 0.09 | 0.22 | -0.12 | 0.19 | -0.67 | |
| Closing Cash Balance | 0.33 | 1.18 | 0.46 | 0.43 | 0.35 | 0.64 | 0.56 | 0.33 | 0.45 | 0.26 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 1.58 | 2.29 | 1.84 | 2.16 | 1.95 | 1.66 | 0.77 | 1.32 | 0.97 | 1.47 | -0.62 | -0.75 | 0.06 | 0.34 | 0.03 | 1.72 | -0.20 | |
| Real Free Cash Flow | 1.54 | 2.24 | 1.79 | 2.11 | 1.91 | 1.63 | 0.76 | 1.28 | 0.89 | 1.43 | -0.68 | -0.77 | -0.04 | 0.22 | -0.07 | 1.61 | -0.30 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.64 | 0.62 | 0.58 | 0.44 | 0.56 | 0.51 | 0.53 | 0.25 | 0.86 | -0.05 | |
| Real Free Cash Flow | 0.64 | 0.62 | 0.58 | 0.44 | 0.56 | 0.51 | 0.53 | 0.25 | 0.83 | -0.06 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 16.2 | 3.8 | 81.3 |
| P/S | 0.1 | 0.1 | 15.1 |
| P/B | 0.3 | 0.3 | 161.7 |
| P/FCF | 1.7 | -5.7 | 114.2 |
| Market cap | $3.5 | $5.2 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 32.7 % | 0 % |
| Debt to Income | 3720.8 % | -2808.8 % | 0 % |
| Debt to Free cash flow | 424.4 % | 22.8 % | 0 % |
| Interest expense percentage | 29 % | 33.2 % | 63.2 % |
| Current ratio | 1 | 0.9 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 19.3 % | -20.9 % | 0 % |
| ROA | 0.9 % | 0.5 % | 0 % |
| CapEx to Revenue | 1.1 % | 3.4 % | 7.4 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 10,665,714.3 | 6208982.8 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 6.8 % | 10.7 % | 50.1 % |
| Operating margin | 3.6 % | 3.1 % | 35 % |
| Net margin | 0.6 % | 0.3 % | 30.1 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 10.7 % | 0 % |
| Dividend payout percentage | 0 % | 687.1 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 198.0 mil | 170.0 mil |
| Employee count | 4.2 tis | 4.7 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
