OPAL Fuels Inc.
OPAL Fuels Inc.
OPAL
Valuace
85
Růst
35
Zdraví
63
Cena
$ 2.02
Dnes
--0.08 (-3.02%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
0.1B
Obrat
0B
Zisk
0B
Aktiva
1B
Dluh
0B
ROE
149%
ROA
1%
PE
6
PS
0
Cena 1R
1-4
⌀ Cena
2.37
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
16-03-2026
Poslední dividenda

Profil

Společnost OPAL Fuels Inc. se zabývá výrobou a distribucí obnovitelného zemního plynu pro použití jako palivo pro vozidla pro těžká a středně těžká nákladní vozidla. Navrhuje, vyvíjí, buduje, provozuje a poskytuje služby čerpacím stanicím pro nákladní vozové parky, které využívají zemní plyn k nahrazení nafty coby dopravního paliva. Kromě toho nabízí projekční, vývojové a stavební služby pro vodíkové čerpací stanice. Společnost dále vyrábí a prodává elektřinu z obnovitelných zdrojů společnostem. K 1. květnu 2022 vlastnila a provozovala 24 projektů v oblasti bioplynu. Společnost byla založena v roce 1998 a sídlí v White Plains v New Yorku.
Sektor
Utilities
Odvětví
Regulated Gas
Počet zaměstnanců
341
Založení
2021-05-24
Adresa
1 North Lexington Avenue
CEO
Adam J. Comora

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues349.0349.0300.0256.1235.5166.1117.7119.7
Cost of Revenues251.0265.3199.9183.9172.0115.190.291.0
Gross Profit83.883.8100.172.263.551.127.528.7
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues99.883.480.585.480.084.071.065.086.571.1
Cost of Revenues74.960.557.058.652.451.451.047.955.351.9
Gross Profit10.722.923.426.827.632.720.017.031.219.2
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.04.90.00.00.00.0
Selling General & Admin Expenses0.00.00.051.348.629.420.517.8
Depreciation & Amortization22.823.218.115.213.811.88.27.9
Total Operating Expenses91.378.978.965.261.740.028.825.8
Operating Income4.94.921.27.09.511.0-3.40.8
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.04.90.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.09.513.6
Depreciation & Amortization5.95.65.36.05.25.54.33.73.83.9
Total Operating Expenses19.019.324.228.728.020.414.313.514.417.3
Operating Income4.13.6-0.8-1.9-0.312.35.73.616.81.9
Net Income TTM 2025202420232022202120202019
Interest Income1.01.21.92.93.30.80.00.0
Interest Expense27.227.521.510.76.66.84.86.2
Other Expense-21.2-21.2-15.8120.023.129.2-22.0-6.1
IBT-16.3-16.35.4127.032.640.3-25.4-5.2
Income Tax Expense-52.7-52.7-8.90.029.28.44.55.9
Net Income14.814.811.029.93.431.9-29.9-11.2
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.30.00.30.40.30.40.50.70.50.6
Interest Expense7.36.96.66.56.05.55.54.65.32.5
Other Expense-4.3-6.8-5.3-4.8-5.0-4.1-3.8-2.9-2.7-1.6
IBT-0.3-3.2-6.1-6.8-5.48.21.90.720.10.2
Income Tax Expense-16.5-14.6-13.7-8.00.0-8.90.00.014.50.6
Net Income4.94.13.42.41.35.02.52.35.62.4
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$0.70$0.13$1.27$-1.19$-0.44
EPS Diluted$0.00$0.00$0.00$0.69$0.13$1.27$-1.19$-0.44
Shares Outstanding28.128.127.627.125.825.225.225.2
Diluted Shares Outstanding29.329.327.727.526.125.225.225.2
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.20$0.09
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.20$0.09
Shares Outstanding28.128.328.327.728.427.727.727.428.127.0
Diluted Shares Outstanding29.329.629.227.728.427.727.727.428.127.0
Current Assets TTM 202420232022202120202019
Cash And Equivalents20.024.338.340.439.312.839.3
Short Term Investments8.60.09.965.00.00.00.0
Total Cash & ST Investments28.524.348.2105.439.312.839.3
Accounts Receivable57.164.058.557.436.329.833.9
Inventory10.610.310.27.35.14.25.1
Other Current Assets8.418.611.27.66.34.38.6
Total Current Assets104.7117.2128.1212.087.051.287.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents29.929.340.124.320.319.028.242.715.021.6
Short Term Investments0.00.00.00.010.78.66.09.918.017.0
Total Cash & ST Investments29.929.340.124.331.027.634.252.633.038.6
Accounts Receivable68.768.452.864.071.157.150.958.549.842.5
Inventory12.113.012.910.310.510.611.110.211.910.6
Other Current Assets12.112.810.718.610.09.49.511.211.19.3
Total Current Assets122.8123.5116.4117.2122.6104.7105.7128.1105.8101.0
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment398.6471.0351.8309.1169.879.5169.8
Goodwill54.654.654.654.654.63.554.6
Intangible Assets1.51.31.62.22.93.42.9
Long-Term Investments217.5223.6213.951.847.225.60.0
Other Long-Term Assets5.413.44.615.36.35.666.6
Total Long-Term Assets677.6763.9626.5432.9293.9118.3293.9
Total Assets782.3881.1754.6644.9380.8169.5380.8
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment484.4477.1467.7471.0423.2393.9366.7351.8316.1299.9
Goodwill54.654.654.654.654.654.654.654.654.654.6
Intangible Assets0.00.00.01.31.46.26.41.61.71.9
Long-Term Investments227.5224.6219.5223.6217.5212.6206.0213.9199.5202.4
Other Long-Term Assets27.525.826.813.411.810.311.14.610.59.8
Total Long-Term Assets794.0782.1768.5763.9708.5677.6644.8626.5584.7571.0
Total Assets916.7905.5884.9881.1831.1782.3750.5754.6690.5671.9
Current Liabilities TTM 202420232022202120202019
Accounts Payable21.316.413.922.712.710.30.2
Short-Term Debt6.613.42.280.195.010.386.6
Other Current Liabilities46.960.149.442.124.617.653.4
Current Liabilities81.1103.676.4152.9142.142.9142.1
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable15.319.623.316.413.113.110.813.911.313.5
Short-Term Debt11.28.14.513.49.46.64.22.22.459.3
Other Current Liabilities45.558.559.260.164.651.148.049.432.133.7
Current Liabilities83.598.2101.6103.697.881.175.476.456.9115.3
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt217.5297.2208.499.6134.190.50.0
Capital Leases12.612.912.511.90.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.0
Total Liabilities327.8416.0297.1267.0285.9139.0285.9
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt342.3325.3303.9297.2246.9230.2206.4215.8187.195.9
Capital Leases11.912.012.112.913.213.412.311.812.511.6
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities434.0432.3420.5416.0361.2327.8297.0297.11,542.51,432.5
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.00.00.00.0
Retained Earnings-261.5-137.0-467.2-800.80.0-25.40.0
Comprehensive Income0.10.20.00.20.00.00.0
Total Common Equity-273.0-148.4-478.8-662.530.2-25.40.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings19.1-13.468.6-137.0-168.5-261.5-370.8-467.2-841.4-749.9
Comprehensive Income0.00.00.10.20.00.10.00.00.10.0
Total Common Equity7.5-25.057.1-148.4-180.1-273.0-382.4-478.8-852.9-761.5
Other TTM 202420232022202120202019
Total Debt236.8310.6210.6179.7229.1100.886.6
Book Value454.6465.0457.5377.895.030.595.0
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt475.3498.3407.4613.5650.0727.6835.9936.30.90.9
Book Value7.5-25.057.1-148.4-180.1-273.0-382.4-478.8-852.9-761.5
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income10.636.414.329.932.640.8-25.4-5.2
Depreciation & Amortization15.922.518.115.213.810.18.27.9
Stock-Based Compensation5.96.56.55.91.50.60.50.3
Change Working Capital-6.5-14.4-9.27.5-14.30.81.2-0.8
Change In Accounts Receivable-14.7-19.8-4.5-4.5-18.6-2.9-1.210.7
Change In Accounts Payable4.11.92.57.911.31.1-0.5-6.7
Change In Inventories0.0-0.7-0.1-2.9-2.6-0.7-0.5-0.5
Other Non-cash Items53.62.03.3-20.3-34.9-15.5-0.51.0
Cash from Operations50.00.00.038.3-1.418.92.34.3
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income16.211.43.42.41.317.11.90.75.60.2
Depreciation & Amortization5.76.45.86.65.35.54.03.73.83.8
Stock-Based Compensation1.60.92.21.80.01.51.81.01.21.9
Change Working Capital-5.4-3.9-20.312.3-1.9-7.0-8.17.83.1-9.4
Change In Accounts Receivable-7.5-2.3-19.39.310.7-13.2-6.27.5-11.9-4.2
Change In Accounts Payable3.5-5.20.00.02.80.23.2-2.88.2-4.5
Change In Inventories1.10.9-0.1-2.60.20.10.5-0.91.7-1.3
Other Non-cash Items0.03.51.06.7-1.00.60.90.533.01.1
Cash from Operations0.00.00.00.00.00.00.00.036.0-3.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-91.6-70.7-127.2-113.8-131.4-89.6-24.9-5.5
Acquisitions-16.90.00.8-20.30.0-20.80.0-27.8
Investments-15.80.0-22.30.0-65.00.00.00.0
Sales of Investment8.40.09.955.10.00.00.00.0
Other Investing Activities-18.30.00.04.812.4-6.82.83.5
Cash from Investing-94.50.00.0-74.1-184.0-117.2-22.2-29.8
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-9.8-27.5-21.8-11.6-54.4-23.1-23.0-26.8-21.6-20.2
Acquisitions0.0-4.90.00.00.8-5.4-7.1-1.5-7.3-1.0
Investments0.00.00.00.0-7.60.00.00.0-8.31.1
Sales of Investment0.00.00.00.09.90.0-2.63.98.2-1.1
Other Investing Activities0.00.00.00.00.00.00.00.08.34.5
Cash from Investing0.00.00.00.00.00.00.00.0-20.7-16.7
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-159.30.00.027.1-77.7-20.3-8.8-9.3
Debt Issued241.8310.699.958.028.3148.623.095.9
Issuance of Common Stock0.50.00.00.030.60.00.00.0
Repurchase of Common Stock23.20.00.0-16.40.00.00.00.0
Dividends Paid-40.90.00.00.00.0-3.7-0.9-0.4
Other Financing Activities149.80.00.0-3.9267.7149.031.134.4
Cash from Financing39.80.00.05.9220.6125.021.524.7
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.012.00.0
Debt Issued353.520.224.9-2.154.219.626.20.034.334.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.40.0
Repurchase of Common Stock0.00.00.0-0.40.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-16.5-16.5
Other Financing Activities0.00.00.00.00.00.00.00.09.130.7
Cash from Financing0.00.00.00.00.00.00.00.010.414.2
Cash position TTM 2025202420232022202120202019
Net Change in Cash-1.80.7-18.0-30.035.226.71.6-0.9
Closing Cash Balance20.028.329.247.277.242.115.413.8
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-5.40.8-11.415.74.01.7-10.2-14.526.5-5.5
Closing Cash Balance25.634.333.544.925.324.222.432.742.721.6
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-41.6-34.2-94.2-75.6-132.8-70.8-22.7-1.2
Real Free Cash Flow-47.5-40.7-100.7-81.5-134.2-71.4-23.2-1.5
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-8.2-9.3-29.718.1-50.8-5.4-22.5-13.014.4-23.2
Real Free Cash Flow-9.8-10.2-31.916.4-50.8-6.9-24.3-14.013.3-25.1
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E6-5.494.7
P/S0.21.610.7
P/B0.1-0.413.5
P/FCF-0.9-2.259.7
Market cap$0.1$0.1
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets38.6 %22.9 %0 %
Debt to Income2396.6 %1238.4 %0 %
Debt to Free cash flow-993.7 %-207 %0 %
Interest expense percentage557.4 %403.5 %11.5 %
Current ratio1.5 1.8 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE197.2 %0.6 %0 %
ROA1.6 %2.1 %0 %
CapEx to Revenue35 %46.9 %0 %
RaD to Revenue0 %1 %0 %
ROEM1,023,387.1 20125089.8

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin30.6 %28 %29.7 %
Operating margin0.1 %2.1 %21.9 %
Net margin3.4 %2.1 %11.7 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %7.4 %0 %
Dividend payout percentage0 %1805.3 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding29.6 mil 25.4 mil
Employee count0.3 tis 0.2 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader