OPAL Fuels Inc.
OPAL
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost OPAL Fuels Inc. se zabývá výrobou a distribucí obnovitelného zemního plynu pro použití jako palivo pro vozidla pro těžká a středně těžká nákladní vozidla. Navrhuje, vyvíjí, buduje, provozuje a poskytuje služby čerpacím stanicím pro nákladní vozové parky, které využívají zemní plyn k nahrazení nafty coby dopravního paliva. Kromě toho nabízí projekční, vývojové a stavební služby pro vodíkové čerpací stanice. Společnost dále vyrábí a prodává elektřinu z obnovitelných zdrojů společnostem. K 1. květnu 2022 vlastnila a provozovala 24 projektů v oblasti bioplynu. Společnost byla založena v roce 1998 a sídlí v White Plains v New Yorku.
Sektor
Utilities
Odvětví
Regulated Gas
Počet zaměstnanců
341
Založení
2021-05-24
Podobné společnosti
$ 21.12
+ $ 0.21
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 349.0 | 349.0 | 300.0 | 256.1 | 235.5 | 166.1 | 117.7 | 119.7 | |
| Cost of Revenues | 251.0 | 265.3 | 199.9 | 183.9 | 172.0 | 115.1 | 90.2 | 91.0 | |
| Gross Profit | 83.8 | 83.8 | 100.1 | 72.2 | 63.5 | 51.1 | 27.5 | 28.7 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 99.8 | 83.4 | 80.5 | 85.4 | 80.0 | 84.0 | 71.0 | 65.0 | 86.5 | 71.1 | |
| Cost of Revenues | 74.9 | 60.5 | 57.0 | 58.6 | 52.4 | 51.4 | 51.0 | 47.9 | 55.3 | 51.9 | |
| Gross Profit | 10.7 | 22.9 | 23.4 | 26.8 | 27.6 | 32.7 | 20.0 | 17.0 | 31.2 | 19.2 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 4.9 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 51.3 | 48.6 | 29.4 | 20.5 | 17.8 | |
| Depreciation & Amortization | 22.8 | 23.2 | 18.1 | 15.2 | 13.8 | 11.8 | 8.2 | 7.9 | |
| Total Operating Expenses | 91.3 | 78.9 | 78.9 | 65.2 | 61.7 | 40.0 | 28.8 | 25.8 | |
| Operating Income | 4.9 | 4.9 | 21.2 | 7.0 | 9.5 | 11.0 | -3.4 | 0.8 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.9 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.5 | 13.6 | ||
| Depreciation & Amortization | 5.9 | 5.6 | 5.3 | 6.0 | 5.2 | 5.5 | 4.3 | 3.7 | 3.8 | 3.9 | ||
| Total Operating Expenses | 19.0 | 19.3 | 24.2 | 28.7 | 28.0 | 20.4 | 14.3 | 13.5 | 14.4 | 17.3 | ||
| Operating Income | 4.1 | 3.6 | -0.8 | -1.9 | -0.3 | 12.3 | 5.7 | 3.6 | 16.8 | 1.9 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 1.0 | 1.2 | 1.9 | 2.9 | 3.3 | 0.8 | 0.0 | 0.0 | |
| Interest Expense | 27.2 | 27.5 | 21.5 | 10.7 | 6.6 | 6.8 | 4.8 | 6.2 | |
| Other Expense | -21.2 | -21.2 | -15.8 | 120.0 | 23.1 | 29.2 | -22.0 | -6.1 | |
| IBT | -16.3 | -16.3 | 5.4 | 127.0 | 32.6 | 40.3 | -25.4 | -5.2 | |
| Income Tax Expense | -52.7 | -52.7 | -8.9 | 0.0 | 29.2 | 8.4 | 4.5 | 5.9 | |
| Net Income | 14.8 | 14.8 | 11.0 | 29.9 | 3.4 | 31.9 | -29.9 | -11.2 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.3 | 0.0 | 0.3 | 0.4 | 0.3 | 0.4 | 0.5 | 0.7 | 0.5 | 0.6 | ||
| Interest Expense | 7.3 | 6.9 | 6.6 | 6.5 | 6.0 | 5.5 | 5.5 | 4.6 | 5.3 | 2.5 | ||
| Other Expense | -4.3 | -6.8 | -5.3 | -4.8 | -5.0 | -4.1 | -3.8 | -2.9 | -2.7 | -1.6 | ||
| IBT | -0.3 | -3.2 | -6.1 | -6.8 | -5.4 | 8.2 | 1.9 | 0.7 | 20.1 | 0.2 | ||
| Income Tax Expense | -16.5 | -14.6 | -13.7 | -8.0 | 0.0 | -8.9 | 0.0 | 0.0 | 14.5 | 0.6 | ||
| Net Income | 4.9 | 4.1 | 3.4 | 2.4 | 1.3 | 5.0 | 2.5 | 2.3 | 5.6 | 2.4 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.70 | $0.13 | $1.27 | $-1.19 | $-0.44 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.69 | $0.13 | $1.27 | $-1.19 | $-0.44 | |
| Shares Outstanding | 28.1 | 28.1 | 27.6 | 27.1 | 25.8 | 25.2 | 25.2 | 25.2 | |
| Diluted Shares Outstanding | 29.3 | 29.3 | 27.7 | 27.5 | 26.1 | 25.2 | 25.2 | 25.2 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.20 | $0.09 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.20 | $0.09 | ||
| Shares Outstanding | 28.1 | 28.3 | 28.3 | 27.7 | 28.4 | 27.7 | 27.7 | 27.4 | 28.1 | 27.0 | ||
| Diluted Shares Outstanding | 29.3 | 29.6 | 29.2 | 27.7 | 28.4 | 27.7 | 27.7 | 27.4 | 28.1 | 27.0 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 20.0 | 24.3 | 38.3 | 40.4 | 39.3 | 12.8 | 39.3 | |
| Short Term Investments | 8.6 | 0.0 | 9.9 | 65.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 28.5 | 24.3 | 48.2 | 105.4 | 39.3 | 12.8 | 39.3 | |
| Accounts Receivable | 57.1 | 64.0 | 58.5 | 57.4 | 36.3 | 29.8 | 33.9 | |
| Inventory | 10.6 | 10.3 | 10.2 | 7.3 | 5.1 | 4.2 | 5.1 | |
| Other Current Assets | 8.4 | 18.6 | 11.2 | 7.6 | 6.3 | 4.3 | 8.6 | |
| Total Current Assets | 104.7 | 117.2 | 128.1 | 212.0 | 87.0 | 51.2 | 87.0 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 29.9 | 29.3 | 40.1 | 24.3 | 20.3 | 19.0 | 28.2 | 42.7 | 15.0 | 21.6 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 10.7 | 8.6 | 6.0 | 9.9 | 18.0 | 17.0 | |
| Total Cash & ST Investments | 29.9 | 29.3 | 40.1 | 24.3 | 31.0 | 27.6 | 34.2 | 52.6 | 33.0 | 38.6 | |
| Accounts Receivable | 68.7 | 68.4 | 52.8 | 64.0 | 71.1 | 57.1 | 50.9 | 58.5 | 49.8 | 42.5 | |
| Inventory | 12.1 | 13.0 | 12.9 | 10.3 | 10.5 | 10.6 | 11.1 | 10.2 | 11.9 | 10.6 | |
| Other Current Assets | 12.1 | 12.8 | 10.7 | 18.6 | 10.0 | 9.4 | 9.5 | 11.2 | 11.1 | 9.3 | |
| Total Current Assets | 122.8 | 123.5 | 116.4 | 117.2 | 122.6 | 104.7 | 105.7 | 128.1 | 105.8 | 101.0 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 398.6 | 471.0 | 351.8 | 309.1 | 169.8 | 79.5 | 169.8 | |
| Goodwill | 54.6 | 54.6 | 54.6 | 54.6 | 54.6 | 3.5 | 54.6 | |
| Intangible Assets | 1.5 | 1.3 | 1.6 | 2.2 | 2.9 | 3.4 | 2.9 | |
| Long-Term Investments | 217.5 | 223.6 | 213.9 | 51.8 | 47.2 | 25.6 | 0.0 | |
| Other Long-Term Assets | 5.4 | 13.4 | 4.6 | 15.3 | 6.3 | 5.6 | 66.6 | |
| Total Long-Term Assets | 677.6 | 763.9 | 626.5 | 432.9 | 293.9 | 118.3 | 293.9 | |
| Total Assets | 782.3 | 881.1 | 754.6 | 644.9 | 380.8 | 169.5 | 380.8 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 484.4 | 477.1 | 467.7 | 471.0 | 423.2 | 393.9 | 366.7 | 351.8 | 316.1 | 299.9 | |
| Goodwill | 54.6 | 54.6 | 54.6 | 54.6 | 54.6 | 54.6 | 54.6 | 54.6 | 54.6 | 54.6 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 1.3 | 1.4 | 6.2 | 6.4 | 1.6 | 1.7 | 1.9 | |
| Long-Term Investments | 227.5 | 224.6 | 219.5 | 223.6 | 217.5 | 212.6 | 206.0 | 213.9 | 199.5 | 202.4 | |
| Other Long-Term Assets | 27.5 | 25.8 | 26.8 | 13.4 | 11.8 | 10.3 | 11.1 | 4.6 | 10.5 | 9.8 | |
| Total Long-Term Assets | 794.0 | 782.1 | 768.5 | 763.9 | 708.5 | 677.6 | 644.8 | 626.5 | 584.7 | 571.0 | |
| Total Assets | 916.7 | 905.5 | 884.9 | 881.1 | 831.1 | 782.3 | 750.5 | 754.6 | 690.5 | 671.9 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 21.3 | 16.4 | 13.9 | 22.7 | 12.7 | 10.3 | 0.2 | |
| Short-Term Debt | 6.6 | 13.4 | 2.2 | 80.1 | 95.0 | 10.3 | 86.6 | |
| Other Current Liabilities | 46.9 | 60.1 | 49.4 | 42.1 | 24.6 | 17.6 | 53.4 | |
| Current Liabilities | 81.1 | 103.6 | 76.4 | 152.9 | 142.1 | 42.9 | 142.1 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 15.3 | 19.6 | 23.3 | 16.4 | 13.1 | 13.1 | 10.8 | 13.9 | 11.3 | 13.5 | |
| Short-Term Debt | 11.2 | 8.1 | 4.5 | 13.4 | 9.4 | 6.6 | 4.2 | 2.2 | 2.4 | 59.3 | |
| Other Current Liabilities | 45.5 | 58.5 | 59.2 | 60.1 | 64.6 | 51.1 | 48.0 | 49.4 | 32.1 | 33.7 | |
| Current Liabilities | 83.5 | 98.2 | 101.6 | 103.6 | 97.8 | 81.1 | 75.4 | 76.4 | 56.9 | 115.3 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 217.5 | 297.2 | 208.4 | 99.6 | 134.1 | 90.5 | 0.0 | |
| Capital Leases | 12.6 | 12.9 | 12.5 | 11.9 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 327.8 | 416.0 | 297.1 | 267.0 | 285.9 | 139.0 | 285.9 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 342.3 | 325.3 | 303.9 | 297.2 | 246.9 | 230.2 | 206.4 | 215.8 | 187.1 | 95.9 | |
| Capital Leases | 11.9 | 12.0 | 12.1 | 12.9 | 13.2 | 13.4 | 12.3 | 11.8 | 12.5 | 11.6 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 434.0 | 432.3 | 420.5 | 416.0 | 361.2 | 327.8 | 297.0 | 297.1 | 1,542.5 | 1,432.5 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -261.5 | -137.0 | -467.2 | -800.8 | 0.0 | -25.4 | 0.0 | |
| Comprehensive Income | 0.1 | 0.2 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | -273.0 | -148.4 | -478.8 | -662.5 | 30.2 | -25.4 | 0.0 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | 19.1 | -13.4 | 68.6 | -137.0 | -168.5 | -261.5 | -370.8 | -467.2 | -841.4 | -749.9 | |
| Comprehensive Income | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | |
| Total Common Equity | 7.5 | -25.0 | 57.1 | -148.4 | -180.1 | -273.0 | -382.4 | -478.8 | -852.9 | -761.5 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Debt | 236.8 | 310.6 | 210.6 | 179.7 | 229.1 | 100.8 | 86.6 | |
| Book Value | 454.6 | 465.0 | 457.5 | 377.8 | 95.0 | 30.5 | 95.0 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 475.3 | 498.3 | 407.4 | 613.5 | 650.0 | 727.6 | 835.9 | 936.3 | 0.9 | 0.9 | |
| Book Value | 7.5 | -25.0 | 57.1 | -148.4 | -180.1 | -273.0 | -382.4 | -478.8 | -852.9 | -761.5 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | 10.6 | 36.4 | 14.3 | 29.9 | 32.6 | 40.8 | -25.4 | -5.2 | |
| Depreciation & Amortization | 15.9 | 22.5 | 18.1 | 15.2 | 13.8 | 10.1 | 8.2 | 7.9 | |
| Stock-Based Compensation | 5.9 | 6.5 | 6.5 | 5.9 | 1.5 | 0.6 | 0.5 | 0.3 | |
| Change Working Capital | -6.5 | -14.4 | -9.2 | 7.5 | -14.3 | 0.8 | 1.2 | -0.8 | |
| Change In Accounts Receivable | -14.7 | -19.8 | -4.5 | -4.5 | -18.6 | -2.9 | -1.2 | 10.7 | |
| Change In Accounts Payable | 4.1 | 1.9 | 2.5 | 7.9 | 11.3 | 1.1 | -0.5 | -6.7 | |
| Change In Inventories | 0.0 | -0.7 | -0.1 | -2.9 | -2.6 | -0.7 | -0.5 | -0.5 | |
| Other Non-cash Items | 53.6 | 2.0 | 3.3 | -20.3 | -34.9 | -15.5 | -0.5 | 1.0 | |
| Cash from Operations | 50.0 | 0.0 | 0.0 | 38.3 | -1.4 | 18.9 | 2.3 | 4.3 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 16.2 | 11.4 | 3.4 | 2.4 | 1.3 | 17.1 | 1.9 | 0.7 | 5.6 | 0.2 | |
| Depreciation & Amortization | 5.7 | 6.4 | 5.8 | 6.6 | 5.3 | 5.5 | 4.0 | 3.7 | 3.8 | 3.8 | |
| Stock-Based Compensation | 1.6 | 0.9 | 2.2 | 1.8 | 0.0 | 1.5 | 1.8 | 1.0 | 1.2 | 1.9 | |
| Change Working Capital | -5.4 | -3.9 | -20.3 | 12.3 | -1.9 | -7.0 | -8.1 | 7.8 | 3.1 | -9.4 | |
| Change In Accounts Receivable | -7.5 | -2.3 | -19.3 | 9.3 | 10.7 | -13.2 | -6.2 | 7.5 | -11.9 | -4.2 | |
| Change In Accounts Payable | 3.5 | -5.2 | 0.0 | 0.0 | 2.8 | 0.2 | 3.2 | -2.8 | 8.2 | -4.5 | |
| Change In Inventories | 1.1 | 0.9 | -0.1 | -2.6 | 0.2 | 0.1 | 0.5 | -0.9 | 1.7 | -1.3 | |
| Other Non-cash Items | 0.0 | 3.5 | 1.0 | 6.7 | -1.0 | 0.6 | 0.9 | 0.5 | 33.0 | 1.1 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 36.0 | -3.0 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -91.6 | -70.7 | -127.2 | -113.8 | -131.4 | -89.6 | -24.9 | -5.5 | |
| Acquisitions | -16.9 | 0.0 | 0.8 | -20.3 | 0.0 | -20.8 | 0.0 | -27.8 | |
| Investments | -15.8 | 0.0 | -22.3 | 0.0 | -65.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 8.4 | 0.0 | 9.9 | 55.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -18.3 | 0.0 | 0.0 | 4.8 | 12.4 | -6.8 | 2.8 | 3.5 | |
| Cash from Investing | -94.5 | 0.0 | 0.0 | -74.1 | -184.0 | -117.2 | -22.2 | -29.8 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -9.8 | -27.5 | -21.8 | -11.6 | -54.4 | -23.1 | -23.0 | -26.8 | -21.6 | -20.2 | |
| Acquisitions | 0.0 | -4.9 | 0.0 | 0.0 | 0.8 | -5.4 | -7.1 | -1.5 | -7.3 | -1.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | -7.6 | 0.0 | 0.0 | 0.0 | -8.3 | 1.1 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 9.9 | 0.0 | -2.6 | 3.9 | 8.2 | -1.1 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.3 | 4.5 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -20.7 | -16.7 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -159.3 | 0.0 | 0.0 | 27.1 | -77.7 | -20.3 | -8.8 | -9.3 | |
| Debt Issued | 241.8 | 310.6 | 99.9 | 58.0 | 28.3 | 148.6 | 23.0 | 95.9 | |
| Issuance of Common Stock | 0.5 | 0.0 | 0.0 | 0.0 | 30.6 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 23.2 | 0.0 | 0.0 | -16.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | -40.9 | 0.0 | 0.0 | 0.0 | 0.0 | -3.7 | -0.9 | -0.4 | |
| Other Financing Activities | 149.8 | 0.0 | 0.0 | -3.9 | 267.7 | 149.0 | 31.1 | 34.4 | |
| Cash from Financing | 39.8 | 0.0 | 0.0 | 5.9 | 220.6 | 125.0 | 21.5 | 24.7 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.0 | 0.0 | |
| Debt Issued | 353.5 | 20.2 | 24.9 | -2.1 | 54.2 | 19.6 | 26.2 | 0.0 | 34.3 | 34.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -16.5 | -16.5 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.1 | 30.7 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.4 | 14.2 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -1.8 | 0.7 | -18.0 | -30.0 | 35.2 | 26.7 | 1.6 | -0.9 | |
| Closing Cash Balance | 20.0 | 28.3 | 29.2 | 47.2 | 77.2 | 42.1 | 15.4 | 13.8 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -5.4 | 0.8 | -11.4 | 15.7 | 4.0 | 1.7 | -10.2 | -14.5 | 26.5 | -5.5 | |
| Closing Cash Balance | 25.6 | 34.3 | 33.5 | 44.9 | 25.3 | 24.2 | 22.4 | 32.7 | 42.7 | 21.6 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -41.6 | -34.2 | -94.2 | -75.6 | -132.8 | -70.8 | -22.7 | -1.2 | |
| Real Free Cash Flow | -47.5 | -40.7 | -100.7 | -81.5 | -134.2 | -71.4 | -23.2 | -1.5 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -8.2 | -9.3 | -29.7 | 18.1 | -50.8 | -5.4 | -22.5 | -13.0 | 14.4 | -23.2 | |
| Real Free Cash Flow | -9.8 | -10.2 | -31.9 | 16.4 | -50.8 | -6.9 | -24.3 | -14.0 | 13.3 | -25.1 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 6 | -5.4 | 94.7 |
| P/S | 0.2 | 1.6 | 10.7 |
| P/B | 0.1 | -0.4 | 13.5 |
| P/FCF | -0.9 | -2.2 | 59.7 |
| Market cap | $0.1 | $0.1 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 38.6 % | 22.9 % | 0 % |
| Debt to Income | 2396.6 % | 1238.4 % | 0 % |
| Debt to Free cash flow | -993.7 % | -207 % | 0 % |
| Interest expense percentage | 557.4 % | 403.5 % | 11.5 % |
| Current ratio | 1.5 | 1.8 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 197.2 % | 0.6 % | 0 % |
| ROA | 1.6 % | 2.1 % | 0 % |
| CapEx to Revenue | 35 % | 46.9 % | 0 % |
| RaD to Revenue | 0 % | 1 % | 0 % |
| ROEM | 1,023,387.1 | 20125089.8 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 30.6 % | 28 % | 29.7 % |
| Operating margin | 0.1 % | 2.1 % | 21.9 % |
| Net margin | 3.4 % | 2.1 % | 11.7 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 7.4 % | 0 % |
| Dividend payout percentage | 0 % | 1805.3 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 29.6 mil | 25.4 mil |
| Employee count | 0.3 tis | 0.2 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
