On Holding AG
On Holding AG
ONON
Valuace
30
Růst
100
Zdraví
82
Cena
$ 34.59
Dnes
--0.95 (-2.07%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
11.3B
Obrat
3B
Zisk
0B
Aktiva
3B
Dluh
1B
ROE
15%
ROA
8%
PE
61
PS
4
Cena 1R
34-64
⌀ Cena
47.23
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
03-03-2026
Poslední dividenda

Profil

Společnost On Holding AG vyvíjí a distribuuje sportovní produkty po celém světě. Nabízí sportovní obuv, oblečení a doplňky. Společnost nabízí své produkty prostřednictvím nezávislých prodejců a distributorů, on-line a obchodů. Společnost On Holding AG byla založena v roce 2010 a sídlí ve švýcarském Curychu.
Sektor
Consumer Cyclical
Odvětví
Apparel - Retail
Počet zaměstnanců
3254
Založení
2021-09-15
Adresa
Pfingstweidstrasse 106
CEO
Martin Hoffmann

Podobné společnosti

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues3,008.32,878.52,318.31,792.11,222.1724.6425.3267.1
Cost of Revenues1,118.31,069.9912.6724.8537.2294.3194.2124.0
Gross Profit1,890.01,808.61,405.71,067.3684.9430.3231.1143.1
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues738.1794.4749.2726.6606.6635.8567.7508.2424.3480.5
Cost of Revenues266.5272.1288.4291.3229.8250.5227.4204.9167.9192.8
Gross Profit471.7522.2460.8435.3376.8385.3340.3303.3256.4287.7
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0887.0599.8571.4248.2137.4
Depreciation & Amortization127.1121.7104.664.952.131.411.54.8
Total Operating Expenses1,513.71,448.41,194.1887.1599.8571.4248.2137.4
Operating Income376.4360.1211.6180.285.1-141.1-17.15.7
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.0217.7229.9
Depreciation & Amortization34.232.232.428.328.727.426.422.119.417.2
Total Operating Expenses389.8397.6368.0358.3323.7312.7293.0264.8217.7229.9
Operating Income81.9124.792.877.053.172.647.338.538.757.8
Net Income TTM 2025202420232022202120202019
Interest Income30.429.524.27.25.70.00.00.0
Interest Expense29.028.323.87.06.43.60.30.1
Other Expense-171.7-164.268.0-111.1-7.2-18.5-7.3-2.5
IBT204.7196.0279.669.177.9-159.6-24.43.1
Income Tax Expense1.41.437.4-10.520.210.63.14.6
Net Income203.3194.5242.379.657.7-170.2-27.5-1.5
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income7.98.17.37.26.65.85.85.64.01.0
Interest Expense7.78.17.45.86.16.35.75.14.33.2
Other Expense-12.4-6.1-140.1-13.138.4-43.0-4.677.3-85.711.5
IBT69.5118.6-47.363.991.529.642.7115.8-42.769.3
Income Tax Expense0.9-0.3-6.47.22.0-0.911.824.4-17.310.6
Net Income68.6118.9-40.956.789.630.530.891.4-25.458.7
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$0.25$0.18$-0.34$-0.10$-0.01
EPS Diluted$0.00$0.00$0.00$0.25$0.18$-0.34$-0.10$-0.01
Shares Outstanding330.4329.5338.9323.3627.6505.5267.5267.5
Diluted Shares Outstanding334.2333.9338.9323.3636.9505.5270.0270.0
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.08$0.19
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.08$0.19
Shares Outstanding330.4334.0338.9338.9338.9338.9327.3322.2319.3319.0
Diluted Shares Outstanding334.2334.0338.9338.9338.9338.9327.3326.7319.3323.8
Current Assets TTM 202420232022202120202019
Cash And Equivalents652.7924.3494.6371.0653.190.611.9
Short Term Investments38.243.734.233.230.117.15.9
Total Cash & ST Investments652.7968.0528.8404.2683.1107.817.9
Accounts Receivable369.2246.1204.8174.699.369.352.6
Inventory401.5419.2356.5395.6134.2102.944.5
Other Current Assets78.8126.477.677.148.02.35.1
Total Current Assets1,502.21,759.71,151.31,051.5964.6282.3120.2
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents961.8846.6871.8924.3749.0652.4584.6494.8432.0337.1
Short Term Investments63.151.941.943.737.319.50.034.251.943.1
Total Cash & ST Investments1,024.9898.5913.7968.0786.3671.9584.6494.8483.9380.2
Accounts Receivable340.9394.6362.7246.1320.5314.0290.1204.8256.9252.7
Inventory380.6360.4399.3419.2348.9401.3365.3356.6424.5435.9
Other Current Assets165.378.4124.6126.499.0114.3120.177.684.095.4
Total Current Assets1,911.71,731.91,800.31,759.71,554.71,501.51,360.11,151.71,249.31,155.6
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment431.0450.8307.6228.8212.339.715.7
Goodwill1.81.81.81.81.81.81.8
Intangible Assets59.956.562.868.555.752.94.1
Long-Term Investments-1.80.0-0.10.00.00.00.0
Other Long-Term Assets1.9107.90.00.10.00.00.0
Total Long-Term Assets544.6617.0441.7330.9271.9100.323.5
Total Assets2,046.82,376.71,593.01,382.41,236.5382.6143.6
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment615.1604.0441.1450.8430.9430.8409.3307.7319.7237.5
Goodwill0.01.80.01.80.01.80.01.80.01.8
Intangible Assets54.653.556.456.560.359.963.162.865.665.6
Long-Term Investments0.00.00.00.00.00.00.0-0.10.00.0
Other Long-Term Assets170.2-0.1121.0107.959.251.854.40.1-0.1-0.3
Total Long-Term Assets839.9811.7618.5617.0550.4544.3526.8441.8456.1381.5
Total Assets2,751.62,543.62,418.82,376.72,105.12,045.81,886.91,593.51,705.41,537.1
Current Liabilities TTM 202420232022202120202019
Accounts Payable148.3166.565.1111.045.941.516.4
Short-Term Debt76.459.138.721.613.64.616.9
Other Current Liabilities266.7329.8178.3110.1141.88.47.3
Current Liabilities504.3660.4305.6242.7205.086.465.3
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable155.6160.7162.0166.5129.3148.292.565.199.890.0
Short-Term Debt76.170.957.359.10.055.10.038.70.023.4
Other Current Liabilities516.9342.1370.3329.8395.5287.9297.5178.4237.5153.3
Current Liabilities748.6685.9643.4660.4535.0504.1409.1305.7372.6329.1
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt3.7288.5190.3138.8167.219.23.3
Capital Leases284.5347.6229.0160.4180.923.55.2
Def. Tax Liability9.70.00.017.95.65.72.8
Total Liabilities815.3984.9518.5412.8388.1137.579.2
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt427.8426.9280.7288.5281.8284.4272.9190.30.0140.9
Capital Leases503.9497.8338.0347.6281.8339.5273.3229.0208.0164.3
Def. Tax Liability0.08.80.00.00.00.00.010.517.726.6
Total Liabilities1,210.31,146.6961.4984.9839.7814.8704.1518.7611.8510.3
Total Common Equity TTM 202420232022202120202019
Common Stock33.533.733.533.533.52.21.9
Retained Earnings58.9232.8-63.3-142.9-200.6-30.4-2.9
Comprehensive Income408.6395.21,131.01,105.11,040.6273.365.4
Total Common Equity1,231.61,391.81,074.5969.6848.4245.164.4
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock34.033.733.733.733.733.533.533.533.533.5
Retained Earnings313.6194.7235.6232.889.4107.228.0-63.3-36.6-95.2
Comprehensive Income1,220.41,195.21,214.7395.21,169.1360.11,148.01,131.01,123.11,114.9
Total Common Equity1,541.31,397.01,457.41,391.81,265.41,231.01,182.81,074.91,093.61,026.8
Other TTM 202420232022202120202019
Total Debt364.7347.6229.0160.4180.923.720.2
Book Value1,231.51,391.81,074.5969.6848.4245.164.4
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value1,541.31,397.01,457.41,391.81,265.41,231.01,182.81,074.91,093.61,026.8
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income158.1194.5242.374.657.7-170.2-27.5-1.5
Depreciation & Amortization84.8121.7104.660.846.431.412.15.3
Stock-Based Compensation41.70.057.527.338.3192.448.618.8
Change Working Capital122.1-162.8141.8-7.3-353.4-66.3-55.7-33.4
Change In Accounts Receivable-61.9-91.8-30.1-43.9-78.6-47.0-13.5-21.5
Change In Accounts Payable60.0-8.8104.0-41.565.84.325.63.2
Change In Inventories32.1-78.7-27.8-9.4-273.0-31.8-61.3-12.4
Other Non-cash Items148.7240.6-73.087.2-36.219.04.70.8
Cash from Operations395.00.00.0232.1-227.016.9-14.7-5.2
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income68.6118.8-40.956.789.630.530.891.4-25.458.6
Depreciation & Amortization34.232.232.428.328.727.426.422.119.416.5
Stock-Based Compensation0.024.513.611.615.119.513.19.812.56.3
Change Working Capital-29.1-13.1-9.6-123.866.150.516.19.152.045.1
Change In Accounts Receivable34.0-7.82.0-124.788.4-20.5-26.1-71.936.6-0.8
Change In Accounts Payable-0.5-5.20.0-3.536.1-14.856.726.0-31.39.0
Change In Inventories-43.0-21.3-25.88.0-43.432.4-38.321.527.421.3
Other Non-cash Items106.8-4.9112.17.9-32.731.34.2-75.872.0-29.7
Cash from Operations0.00.00.00.00.00.00.00.0112.2107.4
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-51.0-75.1-60.5-42.8-83.0-36.2-18.6-9.2
Acquisitions0.00.00.00.00.00.00.0-0.3
Investments0.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.0
Other Investing Activities-1.60.00.0-4.30.1-0.20.00.0
Cash from Investing-50.90.00.0-47.1-82.9-36.4-18.6-9.5
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-28.4-18.9-16.0-11.3-19.0-17.8-15.7-8.0-17.1-8.1
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.1-0.6
Cash from Investing0.00.00.00.00.00.00.00.0-17.0-8.1
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-39.00.00.0-25.5-15.4-13.3-6.4-3.2
Debt Issued239.4347.6118.694.1-5.1170.49.923.4
Issuance of Common Stock9.60.00.09.60.0618.3133.30.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.0
Other Financing Activities-2.60.00.03.721.7-9.1-2.12.5
Cash from Financing-30.50.00.0-21.86.3595.9124.8-0.7
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-9.3-6.0
Debt Issued503.96.1159.8-9.665.8-57.766.629.1-2.797.5
Issuance of Common Stock0.00.00.00.00.00.00.00.03.60.8
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.01.1-0.9
Cash from Financing0.00.00.00.00.00.00.00.0-5.2-6.9
Cash position TTM 2025202420232022202120202019
Net Change in Cash315.3212.1429.7123.6-282.1562.590.5-15.6
Closing Cash Balance652.71,021.1924.3494.6371.0653.190.60.1
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash62.3115.2-25.2-52.5175.396.667.890.062.494.9
Closing Cash Balance1,021.1961.8846.6871.8924.3749.0652.4584.6494.8432.0
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow344.0253.2445.6184.9-310.0-19.3-33.3-14.4
Real Free Cash Flow302.3253.2388.1157.6-348.3-211.7-82.0-33.3
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow80.1136.883.8-24.2149.0139.185.671.995.299.3
Real Free Cash Flow80.1112.370.2-35.8133.9119.672.562.182.793.0
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E60.71491160.5
P/S4.19.2144.5
P/B812.4904.2
P/FCF54.4-4.71101
Market cap$11.3$16.6
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets18.3 %10.1 %0 %
Debt to Income247.9 %231.4 %0 %
Debt to Free cash flow222.2 %-40.6 %0 %
Interest expense percentage7.7 %5.1 %19.6 %
Current ratio2.6 3.2 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE13.2 %2.7 %0 %
ROA7.4 %1.5 %0 %
CapEx to Revenue2.3 %4.1 %3.9 %
RaD to Revenue0 %0 %0 %
ROEM924,507.7 0

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin62.4 %58 %54.1 %
Operating margin12.1 %3.4 %20.3 %
Net margin7.8 %0.6 %15.7 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %0 %0 %
Dividend payout percentage0 %0 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding334.0 mil 377.7 mil
Employee count3.3 tis 2.1 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader