Organon & Co.
Organon & Co.
OGN
Valuace
70
Růst
0
Zdraví
56
Cena
$ 7.39
Dnes
+0.06 (0.69%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Kapitalizace
1.9B
Obrat
6B
Zisk
0B
Aktiva
14B
Dluh
9B
ROE
0%
ROA
0%
PE
10
PS
0
Cena 1R
6-17
⌀ Cena
9.24
Dividenda
0.0(0.0%)
Čtvrtletní 10-Q
10-Q
Celoroční 10-K
8-K
Nadcházející oznámení zisků
12-02-2026
Poslední dividenda
23-02-2026

Profil

Organon & Co., zdravotní společnost, vyvíjí a dodává zdravotní řešení prostřednictvím portfolia léčebných postupů na předpis ve Spojených státech a mezinárodně. Její zdravotní portfolio žen zahrnuje antikoncepci a značky plodnosti, jako je NExon/Implanon, dlouhodobě působící reverzibilní antikoncepce. Portfolio biosimilarů společnosti se skládá ze tří imunologických produktů, jako jsou Brenzys, Renflexis a Hadlima, stejně jako ze dvou onkologických produktů, včetně Ontruzant a Aybintio. Nabízí také kardiovaskulární přípravky, které se skládají z několika léků modifikujících cholesterol pod značkami Zetia, Ezetrol, Vytorin, Inegy, Rosuzet a Zocor; Cozaar a Hyzaar pro léčbu hypertenze; respirační přípravky pro různé druhy léčby pro kontrolu a prevenci příznaků způsobených astmatem pod značkami Singulair, Dulera, Zenhale a Asmanex; a Singulair, Nasonex, Clarinex a Aerius pro léčbu sezónní alergické rýmy. Kromě toho společnost poskytuje dermatologické produkty pod značkou Diproson a Elocon; portfolio kostního zdraví, včetně značky Fosamax; přípravky pro léčbu bolesti bez opioidů pod značkami Arcoxia, Diprospan a Celestone; Proscar pro léčbu symptomatické benigní hyperplazie prostaty; a Propecia pro léčbu vypadávání vlasů mužského vzoru. Společnost své produkty prodává především velkoobchodníkům s drogami a maloobchodům, nemocnicím a vládním agenturám, ale i poskytovatelům řízené zdravotní péče, jako jsou zdravotnické organizace, manažeři dávek v lékárnách a další instituce. Společnost Organon & Co. byla založena v roce 2020 a sídlí v Jersey City v New Jersey.
Sektor
Healthcare
Odvětví
Drug Manufacturers - General
Počet zaměstnanců
10000
Založení
2021-05-14
Adresa
30 Hudson Street
CEO
Kevin Ali

Zahraniční články

Výsledovka

Rozvaha

Peněžní toky

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018
Total Revenues6,216.06,216.06,403.06,263.06,174.06,304.08,096.07,777.09,777.0
Cost of Revenues2,885.02,854.02,688.02,515.02,294.02,382.03,347.02,274.04,693.0
Gross Profit3,331.03,362.03,715.03,748.03,880.03,922.04,749.05,503.05,084.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues1,507.01,602.01,594.01,513.01,592.01,582.01,607.01,622.01,598.01,519.0
Cost of Revenues748.0745.0720.0672.0696.0659.0668.0665.0683.0612.0
Gross Profit759.0857.0874.0841.0896.0923.0939.0957.0915.0907.0
Operating Income TTM 20252024202320222021202020192018
R&D Expenses0.00.00.0528.0471.0443.0304.0220.0365.0
Selling General & Admin Expenses0.00.00.01,893.01,704.01,668.01,666.01,443.02,013.0
Depreciation & Amortization370.0353.3277.0236.0212.0195.0157.0333.01,673.0
Total Operating Expenses2,087.02,087.02,229.02,421.02,175.02,111.01,970.01,663.02,378.0
Operating Income1,244.01,285.01,486.01,327.01,478.01,619.02,849.03,847.02,706.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.0134.0137.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.0469.0538.0
Depreciation & Amortization92.089.089.0100.076.069.066.065.060.061.0
Total Operating Expenses524.0499.0548.0516.0600.0533.0553.0543.0603.0675.0
Operating Income235.0358.0326.0325.0296.0390.0386.0414.0312.00.2
Net Income TTM 20252024202320222021202020192018
Interest Income0.00.00.00.00.00.00.00.00.0
Interest Expense505.0504.0520.0527.0422.0258.00.00.00.0
Other Expense-819.0-860.0-679.0-654.0-356.0-90.0-169.0-151.023.0
IBT425.0425.0807.0673.01,122.01,529.02,680.03,696.02,729.0
Income Tax Expense238.0238.0-57.0-350.0205.0178.0520.0390.0576.0
Net Income187.0187.0864.01,023.0917.01,351.02,160.03,218.02,153.0
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.0134.0
Interest Expense121.0128.0132.0124.0132.0126.0131.0131.0129.0134.0
Other Expense-383.0-115.0-97.0-224.0-167.0-183.0-151.0-178.0-208.0-152.0
IBT-148.0243.0229.0101.0129.0207.0235.0236.0104.080.0
Income Tax Expense57.083.084.014.020.0-152.040.035.0-442.022.0
Net Income-205.0160.0145.087.0109.0359.0195.0201.0546.058.0
Per Share Data TTM 20252024202320222021202020192018
EPS$0.00$0.00$0.00$4.01$3.61$5.33$8.53$12.71$8.51
EPS Diluted$0.00$0.00$0.00$3.99$3.59$5.31$8.53$12.71$8.51
Shares Outstanding260.2259.5257.0255.2254.1253.5253.1253.1253.1
Diluted Shares Outstanding260.2260.8259.2256.3255.2254.2253.1253.1253.1
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.14$0.23
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.13$0.23
Shares Outstanding260.2260.0259.9257.9257.7257.5257.3255.7255.6255.6
Diluted Shares Outstanding260.2260.7260.2261.0259.9259.8258.6258.4256.6256.3
Current Assets TTM 202420232022202120202019
Cash And Equivalents704.0675.0693.0706.0737.0500.0319.0
Short Term Investments0.00.00.00.00.00.00.0
Total Cash & ST Investments704.0675.0693.0706.0737.0500.0319.0
Accounts Receivable1,652.01,491.01,744.01,475.01,382.01,092.01,487.0
Inventory1,287.01,321.01,315.01,003.0915.0913.01,071.0
Other Current Assets866.0861.0756.0747.0726.0929.01,078.0
Total Current Assets4,509.04,348.04,508.03,931.03,760.03,434.03,955.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents672.0599.0547.0675.0763.0704.0575.0693.0414.0326.0
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments672.0599.0547.0675.0763.0704.0575.0693.0414.0326.0
Accounts Receivable1,484.01,511.01,467.01,491.01,729.01,652.01,556.01,744.01,656.01,683.0
Inventory1,488.01,454.01,362.01,321.01,383.01,287.01,263.01,315.01,186.01,199.0
Other Current Assets1,056.01,054.0995.0861.0881.0866.0802.0756.0794.0750.0
Total Current Assets4,700.04,618.04,371.04,348.04,756.04,509.04,196.04,508.04,050.03,958.0
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment1,162.01,325.01,183.01,018.0973.0984.0680.0
Goodwill4,603.04,680.04,603.04,603.04,603.04,603.04,603.0
Intangible Assets684.01,414.0533.0649.0651.0503.0569.0
Long-Term Investments-0.127.00.00.0-4.00.00.0
Other Long-Term Assets1,196.0361.01,184.0735.0694.0910.0741.0
Total Long-Term Assets7,645.08,753.07,550.07,024.06,921.07,000.06,593.0
Total Assets12,154.013,101.012,058.010,955.010,681.010,434.010,548.0
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1,290.01,266.01,197.01,325.01,204.01,162.01,180.01,183.01,096.01,110.0
Goodwill4,680.04,680.04,680.04,680.04,603.04,603.04,603.04,603.04,603.04,603.0
Intangible Assets1,340.01,362.01,417.01,414.0763.0684.0718.0533.0561.0592.0
Long-Term Investments0.00.02.027.00.0-0.10.0-808.00.00.0
Other Long-Term Assets1,542.01,574.01,489.0361.01,425.91,196.01,194.01,231.0659.0716.0
Total Long-Term Assets8,852.08,882.08,785.08,753.07,996.07,645.07,695.07,550.06,962.07,021.0
Total Assets13,552.013,500.013,156.013,101.012,752.012,154.011,891.012,058.011,012.010,979.0
Current Liabilities TTM 202420232022202120202019
Accounts Payable1,243.01,153.01,314.01,132.01,382.0259.0258.0
Short-Term Debt9.064.09.08.09.00.034.0
Other Current Liabilities1,302.01,501.01,389.01,353.01,206.0942.01,049.0
Current Liabilities2,755.02,718.02,918.02,512.02,597.01,201.01,341.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1,074.01,067.01,006.01,153.01,092.01,243.0955.01,314.01,067.01,115.0
Short-Term Debt45.0115.020.064.010.09.09.09.08.08.0
Other Current Liabilities1,444.01,420.01,589.01,501.01,458.01,302.01,385.01,389.01,255.01,101.0
Current Liabilities2,679.02,796.02,615.02,718.02,790.02,755.02,545.02,918.02,491.02,387.0
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt8,647.08,972.08,876.08,905.09,125.00.070.0
Capital Leases0.00.0125.00.00.00.00.0
Def. Tax Liability60.074.047.019.04.0121.0139.0
Total Liabilities12,010.012,629.012,128.011,847.012,189.011,254.03,513.0
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt8,783.08,781.08,936.08,972.08,739.08,647.08,705.08,876.08,646.08,722.0
Capital Leases0.00.00.00.00.00.00.0125.00.00.0
Def. Tax Liability62.069.069.074.056.060.044.047.043.032.0
Total Liabilities12,646.012,767.012,614.012,629.012,259.012,010.011,843.012,128.011,601.011,534.0
Total Common Equity TTM 202420232022202120202019
Common Stock3.03.03.03.03.03.00.0
Retained Earnings690.01,010.0443.0-331.0-998.0-219.00.0
Comprehensive Income-612.0-649.0-541.0-564.0-513.0-604.0-914.0
Total Common Equity144.0472.0-70.0-892.0-1,508.0-820.07,035.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock3.03.03.03.03.03.03.03.03.03.0
Retained Earnings1,318.01,163.01,026.01,010.0975.0690.0573.0443.0-16.0-25.0
Comprehensive Income-574.0-572.0-617.0-649.0-571.0-612.0-577.0-541.0-576.0-533.0
Total Common Equity906.0733.0542.0472.0493.0144.048.0-70.0-589.0-555.0
Other TTM 202420232022202120202019
Total Debt8,656.09,036.08,760.08,913.09,134.00.0104.0
Book Value144.0472.0-70.0-892.0-1,508.0-820.07,035.0
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value906.0733.0542.0472.0493.0144.048.0-70.0-589.0-555.0
Cash Flow From Operating Activities TTM 20252024202320222021202020192018
Net Income1,000.0187.0864.01,023.0917.01,351.02,160.03,306.02,153.0
Depreciation & Amortization252.0361.0277.0236.0212.0195.0157.0333.01,673.0
Stock-Based Compensation108.077.0105.0101.075.059.054.041.056.0
Change Working Capital-209.0-247.0-278.0-155.0-452.0702.0-197.0-672.0-174.0
Change In Accounts Receivable67.079.0383.0-212.0-123.0-277.0159.0200.0250.0
Change In Accounts Payable133.0-217.0-157.0163.0-237.0663.027.0-35.020.0
Change In Inventories-145.0-13.0-131.0-230.0-220.0-138.0-29.0-91.044.0
Other Non-cash Items392.0259.0131.079.0124.0439.07.0-253.0-58.0
Cash from Operations1,066.00.00.0799.0858.02,458.02,187.02,767.03,687.0
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-205.0160.0145.087.0109.0359.0195.0201.0546.058.0
Depreciation & Amortization239.992.089.084.077.069.066.065.060.061.0
Stock-Based Compensation7.024.022.024.026.025.028.026.027.027.0
Change Working Capital-34.0-27.0-109.0-125.0112.0-167.0-301.0-223.0225.090.0
Change In Accounts Receivable160.0-5.09.0-85.0341.0-46.0-75.0163.0-27.06.0
Change In Accounts Payable-120.012.00.0-149.058.0-159.00.0-349.0231.0-42.0
Change In Inventories81.0-63.0-34.03.0-31.0-61.0-58.019.0-93.0-13.0
Other Non-cash Items103.1-25.073.022.056.051.0344.02.028.017.0
Cash from Operations0.00.00.00.00.00.00.00.0397.0261.0
Cash Flow From Investing Activities TTM 20252024202320222021202020192018
Capital Expenditure-229.0-192.0-351.0-259.0-427.0-488.0-278.0-92.0-101.0
Acquisitions-51.0-198.0-166.0-2.0-124.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.0
Other Investing Activities-62.00.00.01.0131.07.020.0-10.032.0
Cash from Investing-278.00.00.0-260.0-420.0-481.0-258.0-102.0-69.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-258.9-115.0-39.0-97.0-132.0-76.0-32.0-96.0-81.0-55.0
Acquisitions-149.90.00.0-75.0-165.90.00.00.0-2.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.02.00.0
Cash from Investing0.00.00.00.00.00.00.00.0-81.0-55.0
Cash Flow From Financing Activities TTM 20252024202320222021202020192018
Debt Repaid-47.00.00.0-258.0-108.0-1,624.0-79.00.00.0
Debt Issued-27.09,036.0276.0105.0-113.010,758.0-25.0104.00.0
Issuance of Common Stock-15.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-20.00.0-22.0-17.00.00.00.00.00.0
Dividends Paid-296.00.00.0-294.0-290.0-145.00.00.00.0
Other Financing Activities-20.00.00.0-17.0-35.0436.0-2,096.0-2,621.0-4,164.0
Cash from Financing-363.00.00.0-569.0-433.0-1,333.0-2,175.0-2,621.0-4,164.0
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-2.0-2.0
Debt Issued8,828.0-68.0-60.0-80.0287.093.0-58.0-46.0108.0-74.0
Issuance of Common Stock0.00.00.00.00.00.00.00.0-15.00.0
Repurchase of Common Stock0.0-1.0-12.0-1.0-4.0-2.0-14.0-2.0-2.0-2.0
Dividends Paid0.00.00.00.00.00.00.00.0-73.0-74.0
Other Financing Activities0.00.00.00.00.00.00.00.0-2.0-2.0
Cash from Financing0.00.00.00.00.00.00.00.0-77.0-78.0
Cash position TTM 20252024202320222021202020192018
Net Change in Cash378.0-101.0-18.0-13.0-31.0667.0-249.075.0-527.0
Closing Cash Balance704.0574.0675.0693.0706.0737.070.0319.0244.0
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-98.073.052.0-128.0-88.059.0129.0-118.0279.088.0
Closing Cash Balance574.0672.0599.0547.0675.0763.0704.0575.0693.0414.0
Free Cash Flow TTM 20252024202320222021202020192018
Free Cash Flow837.0538.0588.0538.0431.01,970.01,909.02,675.03,586.0
Real Free Cash Flow729.0461.0483.0437.0356.01,911.01,855.02,634.03,530.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow96.0149.0181.0-22.0258.065.0300.0-20.0316.0206.0
Real Free Cash Flow89.0125.0159.0-46.0232.040.0272.0-46.0289.0179.0
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní

Nacenění

Ukazatel Aktuální Historické Konkurence
P/E9.85.586.1
P/S0.30.9578
P/B26.4582.9
P/FCF819.310581.1
Market cap$1.9$3.9
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.

Finance

Ukazatel Aktuální Historické Srovnání
Debt to Assets0 %57.7 %0 %
Debt to Income4720.9 %717.5 %0 %
Debt to Free cash flow2699.7 %13.5 %0 %
Interest expense percentage40.6 %30.3 %7 %
Current ratio1.8 1.3 0

Efektivita

Ukazatel Aktuální Historické Srovnání
ROE20.6 %31.9 %0 %
ROA1.4 %8.4 %0 %
CapEx to Revenue4 %4.8 %10.5 %
RaD to Revenue0 %5.8 %0 %
ROEM621,600.0 903350.4

Marže

Ukazatel Aktuální Historické Srovnání
Gross margin53.6 %60.4 %77.7 %
Operating margin20 %25.2 %29.4 %
Net margin3 %18.8 %22.3 %

Dividenda

Ukazatel Aktuální Historické Srovnání
Dividend yield0 %3.3 %0 %
Dividend payout percentage0 %18 %0 %
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.

Ostatní

Ukazatel Aktuální Historické
Shares outstanding260.2 mil 256.2 mil
Employee count10.0 tis 5.5 tis

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader