Osisko Development Corp.
ODV
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Osisko Development Corp., která se zabývá těžbou zlata, se zabývá průzkumem, vyhodnocováním a vývojem těžebních projektů. Stěžejním projektem společnosti je projekt Cariboo Gold, který pokrývá plochu 2071 kilometrů čtverečních práv na nerostné suroviny nacházející se v kanadské Britské Kolumbii. Podílí se také na nemovitostech James Bay Properties, které se nacházejí v kanadském Québecu, a na nemovitostech San Antonio Gold Project a Guerrero Properties, které se nacházejí v mexickém Guerreru. Společnost sídlí v Montrealu v Kanadě.
Sektor
Basic Materials
Odvětví
Gold
Počet zaměstnanců
100
Založení
2008-04-16
Podobné společnosti
$ 4.17
+ $ 0.15
$ 2.05
+ $ 0.11
$ 3.76
- $ 0.10
$ 6.13
+ $ 0.03
$ 28.62
+ $ 1.29
$ 4.04
+ $ 0.11
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 35.5 | 35.4 | 4.6 | 31.6 | 64.0 | 7.7 | 0.0 | 0.0 | |
| Cost of Revenues | 12.0 | 60.7 | 5.1 | 32.5 | 56.8 | 7.8 | 0.0 | 0.0 | |
| Gross Profit | 23.5 | -25.2 | -0.5 | -0.9 | 7.2 | -0.1 | 0.0 | 0.0 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 24.2 | 4.4 | 6.9 | 0.0 | 0.0 | 0.2 | 2.6 | 1.8 | 6.9 | 10.4 | |
| Cost of Revenues | 4.9 | 3.0 | 4.1 | 0.0 | 0.3 | 0.1 | 2.7 | 2.0 | 6.4 | 10.1 | |
| Gross Profit | 19.3 | 1.4 | 2.8 | 0.0 | -0.3 | 0.1 | -0.1 | -0.2 | 0.5 | 0.3 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 39.9 | 30.2 | 21.5 | 8.2 | 3.7 | |
| Depreciation & Amortization | 9.8 | 9.8 | 11.0 | 11.5 | 14.9 | 136.2 | 7.8 | 9.5 | |
| Total Operating Expenses | 116.2 | 28.4 | 72.8 | 208.6 | 95.1 | 31.2 | 8.3 | 3.8 | |
| Operating Income | -92.7 | -53.6 | -73.3 | -209.4 | -87.9 | -157.4 | -8.3 | -53.8 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.1 | 9.3 | ||
| Depreciation & Amortization | 3.7 | 1.6 | 2.5 | 2.0 | 2.5 | 2.5 | 3.0 | 2.9 | 3.4 | 3.4 | ||
| Total Operating Expenses | 8.3 | 43.9 | 21.3 | 42.7 | 23.5 | 15.6 | 13.4 | 20.3 | 18.0 | 16.7 | ||
| Operating Income | 11.0 | -42.4 | -18.5 | -42.7 | -23.8 | -15.6 | -13.4 | -20.5 | -155.9 | -16.5 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 8.8 | 4.0 | 4.8 | 1.8 | 0.8 | 0.4 | 0.1 | |
| Interest Expense | 9.4 | 6.7 | 17.5 | 13.4 | 5.8 | 0.7 | 0.8 | 0.0 | |
| Other Expense | -81.2 | -105.8 | -12.4 | 5.0 | -102.9 | 11.1 | 7.0 | -40.5 | |
| IBT | -173.9 | -159.4 | -85.7 | -204.4 | -190.8 | -146.3 | -1.3 | -94.4 | |
| Income Tax Expense | -0.1 | -0.1 | 0.6 | -22.5 | 1.7 | -13.0 | 6.8 | -18.7 | |
| Net Income | -169.1 | -168.9 | -86.3 | -181.9 | -192.5 | -133.3 | -8.1 | -75.7 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 0.0 | 0.0 | 0.0 | 1.2 | 1.3 | ||
| Interest Expense | 0.0 | 0.0 | 4.9 | 4.5 | 4.5 | 4.6 | 5.1 | 3.2 | 2.8 | 3.7 | ||
| Other Expense | 50.5 | -108.0 | -29.2 | 5.4 | 7.3 | -17.7 | -14.8 | 12.8 | -4.3 | 9.8 | ||
| IBT | 61.5 | -150.4 | -47.7 | -37.3 | -16.5 | -33.3 | -28.2 | -7.7 | -160.1 | -6.7 | ||
| Income Tax Expense | 0.3 | -0.1 | -0.3 | 0.0 | -0.6 | 0.6 | 0.4 | 0.3 | -22.0 | 0.5 | ||
| Net Income | 66.0 | -150.3 | -47.4 | -37.3 | -15.8 | -33.9 | -28.7 | -8.0 | -138.1 | -7.1 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-2.21 | $-3.02 | $-3.03 | $-0.21 | $-2.00 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-2.21 | $-3.02 | $-3.03 | $-0.21 | $-2.00 | |
| Shares Outstanding | 255.1 | 178.2 | 93.8 | 82.5 | 63.8 | 44.0 | 37.9 | 37.9 | |
| Diluted Shares Outstanding | 255.1 | 178.2 | 93.8 | 82.5 | 63.8 | 44.0 | 37.9 | 37.9 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-1.64 | $-0.08 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-1.64 | $-0.08 | ||
| Shares Outstanding | 255.1 | 136.8 | 136.8 | 136.6 | 93.8 | 84.7 | 84.4 | 84.2 | 84.1 | 84.0 | ||
| Diluted Shares Outstanding | 255.1 | 136.8 | 136.8 | 136.6 | 93.8 | 85.6 | 84.6 | 84.2 | 84.1 | 84.0 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 37.1 | 106.7 | 43.5 | 105.9 | 33.4 | 197.4 | 8.0 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 37.1 | 106.7 | 43.5 | 105.9 | 33.4 | 197.4 | 8.0 | |
| Accounts Receivable | 2.8 | 2.6 | 2.7 | 11.0 | 8.0 | 7.0 | 1.9 | |
| Inventory | 5.8 | 8.7 | 7.2 | 17.6 | 18.6 | 10.0 | 1.7 | |
| Other Current Assets | 7.9 | 5.3 | 14.3 | 6.6 | 1.5 | 4.0 | 6.7 | |
| Total Current Assets | 53.5 | 123.3 | 67.7 | 141.3 | 61.4 | 218.5 | 18.2 |
| Current Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 46.3 | 77.6 | 106.7 | 40.8 | 37.1 | 61.2 | 43.5 | 71.5 | 86.9 | 122.2 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 46.3 | 77.6 | 106.7 | 40.8 | 37.1 | 61.2 | 43.5 | 71.5 | 86.9 | 122.2 | |
| Accounts Receivable | 1.0 | 1.5 | 2.6 | 2.5 | 2.8 | 2.6 | 4.0 | 6.4 | 5.2 | 2.9 | |
| Inventory | 8.1 | 9.0 | 8.7 | 5.5 | 5.8 | 6.6 | 7.2 | 11.5 | 14.6 | 17.3 | |
| Other Current Assets | 6.7 | 5.3 | 5.3 | 9.2 | 7.9 | 8.5 | 13.1 | 7.0 | 6.9 | 6.0 | |
| Total Current Assets | 62.1 | 93.4 | 123.3 | 58.0 | 53.5 | 78.9 | 67.7 | 96.4 | 113.6 | 148.3 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 558.5 | 680.9 | 619.1 | 747.3 | 563.0 | 448.9 | 320.7 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 22.2 | 22.5 | 32.4 | 42.7 | 62.5 | 110.1 | 58.4 | |
| Other Long-Term Assets | 119.6 | 30.2 | 44.6 | 37.0 | 16.3 | 24.7 | 0.0 | |
| Total Long-Term Assets | 700.2 | 733.7 | 696.2 | 826.9 | 641.7 | 583.7 | 379.0 | |
| Total Assets | 753.8 | 856.9 | 763.9 | 968.2 | 703.1 | 802.1 | 397.3 |
| Long-Term Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 666.3 | 670.0 | 680.9 | 647.1 | 558.5 | 553.2 | 619.1 | 786.1 | 775.2 | 772.9 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 24.9 | 22.7 | 22.5 | 22.7 | 22.2 | 29.1 | 32.4 | 30.9 | 34.4 | 37.7 | |
| Other Long-Term Assets | 30.4 | 30.7 | 30.2 | 39.2 | 119.6 | 119.9 | 44.6 | 39.9 | 44.6 | 39.8 | |
| Total Long-Term Assets | 721.6 | 723.3 | 733.7 | 709.1 | 700.2 | 702.2 | 696.2 | 856.9 | 854.2 | 850.4 | |
| Total Assets | 783.7 | 816.8 | 856.9 | 767.0 | 753.8 | 781.1 | 763.9 | 953.3 | 967.9 | 998.8 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 27.6 | 14.8 | 10.6 | 18.1 | 11.8 | 13.6 | 6.7 | |
| Short-Term Debt | 39.5 | 40.7 | 12.9 | 5.9 | 9.7 | 0.6 | 0.0 | |
| Other Current Liabilities | 16.0 | 88.9 | 22.3 | 26.2 | 16.6 | 27.1 | 5.8 | |
| Current Liabilities | 83.2 | 144.5 | 45.8 | 51.0 | 41.9 | 42.8 | 12.5 |
| Current Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 23.1 | 26.9 | 14.8 | 27.3 | 27.6 | 31.2 | 10.6 | 11.8 | 12.3 | 14.3 | |
| Short-Term Debt | 0.4 | 38.6 | 40.7 | 72.4 | 39.5 | 44.7 | 12.9 | 12.8 | 13.4 | 6.2 | |
| Other Current Liabilities | 135.3 | 70.7 | 88.9 | 22.9 | 16.0 | 16.5 | 22.3 | 33.0 | 28.3 | 17.6 | |
| Current Liabilities | 158.8 | 136.5 | 144.5 | 122.6 | 83.2 | 92.4 | 45.8 | 58.0 | 54.7 | 38.9 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 6.8 | 6.0 | 5.7 | 13.2 | 3.9 | 1.5 | 0.0 | |
| Capital Leases | 0.5 | 0.8 | 1.7 | 2.2 | 9.9 | 2.0 | 0.0 | |
| Def. Tax Liability | 0.5 | 0.0 | 0.0 | 23.6 | 1.2 | 14.3 | 9.7 | |
| Total Liabilities | 200.1 | 286.3 | 178.7 | 237.8 | 118.9 | 102.6 | 42.2 |
| Long-Term Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 6.4 | 7.7 | 6.0 | 6.9 | 7.3 | 3.5 | 5.7 | 6.8 | 7.7 | 15.9 | |
| Capital Leases | 0.6 | 0.8 | 0.8 | 0.9 | 0.7 | 0.6 | 1.7 | 1.2 | 1.3 | 1.8 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 94.6 | 21.9 | 22.1 | 22.8 | |
| Total Liabilities | 298.9 | 284.4 | 286.3 | 238.2 | 200.1 | 207.7 | 178.7 | 225.1 | 240.7 | 250.4 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Common Stock | 1,084.4 | 1,137.4 | 1,080.0 | 1,032.8 | 714.4 | 613.1 | 0.0 | |
| Retained Earnings | -548.0 | -598.3 | -510.9 | -323.9 | -143.4 | -2.6 | 0.0 | |
| Comprehensive Income | 0.0 | -0.5 | -14.5 | 7.2 | 6.8 | 15.0 | -19.1 | |
| Total Common Equity | 553.7 | 570.6 | 585.2 | 730.4 | 584.2 | 699.6 | 355.0 |
| Total Common Equity | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 1,141.1 | 1,137.6 | 1,137.4 | 1,084.6 | 1,084.4 | 1,080.1 | 1,080.0 | 1,079.6 | 1,076.6 | 1,075.5 | |
| Retained Earnings | -683.1 | -635.6 | -598.3 | -581.8 | -548.0 | -519.1 | -510.9 | -372.7 | -364.3 | -351.8 | |
| Comprehensive Income | -6.8 | -1.7 | -0.5 | -4.4 | 0.0 | -6.5 | -14.5 | -7.9 | -12.3 | -2.3 | |
| Total Common Equity | 484.8 | 532.3 | 570.6 | 528.9 | 553.7 | 573.4 | 585.2 | 728.2 | 727.2 | 748.3 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|
| Total Debt | 46.8 | 46.6 | 18.6 | 19.1 | 13.6 | 2.0 | 0.0 | |
| Book Value | 553.7 | 570.6 | 585.2 | 730.4 | 584.2 | 699.6 | 355.0 |
| Other | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 484.8 | 532.3 | 570.6 | 528.9 | 553.7 | 573.4 | 585.2 | 728.2 | 727.2 | 748.3 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | -181.9 | -159.3 | -86.3 | -181.9 | -192.5 | -133.3 | -8.1 | -75.7 | |
| Depreciation & Amortization | 12.0 | 0.0 | 11.0 | 11.5 | 11.6 | 2.5 | 0.2 | 90.6 | |
| Stock-Based Compensation | 3.7 | 0.0 | 3.5 | 7.9 | 7.4 | 4.1 | 0.8 | 0.6 | |
| Change Working Capital | 3.2 | -7.3 | -2.1 | 4.8 | -10.0 | -19.6 | 4.4 | -5.3 | |
| Change In Accounts Receivable | 3.4 | -6.8 | 1.6 | 8.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 1.5 | -2.7 | 0.0 | -3.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | -2.5 | 2.6 | 0.7 | -2.0 | 3.2 | -13.1 | 0.0 | 0.0 | |
| Other Non-cash Items | 153.2 | 141.7 | 20.9 | 136.6 | 131.5 | 117.9 | -4.4 | 0.0 | |
| Cash from Operations | -41.5 | 0.0 | 0.0 | -43.8 | -50.3 | -41.4 | -6.0 | -8.4 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 61.2 | -150.3 | -47.4 | -37.3 | -15.8 | -33.9 | -28.7 | -8.0 | -138.1 | -7.1 | |
| Depreciation & Amortization | 0.0 | 1.6 | 2.5 | 2.0 | 2.5 | 2.5 | 3.0 | 2.9 | 2.5 | 2.6 | |
| Stock-Based Compensation | 0.0 | 1.0 | 1.5 | 0.4 | 1.7 | 1.5 | 0.2 | 0.1 | 1.6 | 1.9 | |
| Change Working Capital | -7.6 | -4.4 | 2.3 | 2.4 | -2.7 | 0.8 | -2.3 | 2.2 | 3.0 | 0.4 | |
| Change In Accounts Receivable | -8.3 | 0.0 | 0.5 | 1.1 | -0.1 | -0.5 | 1.0 | 1.2 | 2.6 | -1.4 | |
| Change In Accounts Payable | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 1.4 | |
| Change In Inventories | -1.2 | 1.5 | 2.3 | 0.0 | -0.3 | 0.1 | 0.8 | 0.0 | -3.1 | -0.3 | |
| Other Non-cash Items | -41.6 | 148.4 | 20.8 | 20.0 | -2.8 | 16.2 | 14.1 | -6.5 | 143.1 | -7.3 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -10.1 | -9.1 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -44.7 | -103.1 | -36.6 | -55.2 | -77.4 | -47.5 | 0.0 | 0.0 | |
| Acquisitions | 4.0 | 0.0 | -0.4 | 0.0 | -67.4 | -2.2 | 0.0 | 8.3 | |
| Investments | -3.9 | 0.0 | 0.0 | 0.0 | -0.2 | -9.1 | 0.0 | 0.0 | |
| Sales of Investment | 6.1 | 0.0 | 3.1 | 4.2 | 22.6 | 43.1 | 0.0 | 0.0 | |
| Other Investing Activities | -0.1 | 0.0 | 0.0 | -15.1 | -23.5 | -141.2 | -62.0 | -5.5 | |
| Cash from Investing | -37.4 | 0.0 | 0.0 | -66.1 | -145.9 | -157.0 | -62.0 | 2.8 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -63.3 | -11.2 | -13.3 | -15.3 | -11.6 | -10.8 | -12.0 | -10.1 | -11.4 | -7.8 | |
| Acquisitions | -0.5 | 0.0 | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 | 0.0 | 2.8 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.8 | 0.0 | |
| Sales of Investment | 0.0 | 2.7 | 0.0 | 0.4 | 0.3 | 0.0 | 2.2 | 0.6 | 0.8 | 2.4 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -5.9 | 0.8 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -16.4 | -4.5 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -33.0 | 0.0 | 0.0 | -0.3 | -11.8 | -6.0 | -0.4 | 0.0 | |
| Debt Issued | 58.7 | 46.6 | 28.0 | -0.2 | 17.3 | 17.6 | 2.4 | 0.0 | |
| Issuance of Common Stock | 0.1 | 0.0 | 0.0 | 51.9 | 255.9 | 39.8 | 214.3 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | -0.3 | 0.0 | 0.0 | -3.9 | 10.5 | 1.0 | 43.7 | 12.4 | |
| Cash from Financing | 24.9 | 0.0 | 0.0 | 47.8 | 254.5 | 34.7 | 257.6 | 12.4 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.6 | -1.6 | |
| Debt Issued | 0.0 | 6.8 | -39.6 | -0.2 | -32.4 | 32.2 | -1.5 | 29.7 | -0.5 | 0.2 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | -0.1 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.0 | -1.7 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -49.9 | -33.7 | 63.2 | -62.5 | 72.5 | -164.0 | 189.4 | 6.7 | |
| Closing Cash Balance | 37.1 | 68.0 | 106.7 | 43.5 | 105.9 | 33.4 | 197.4 | 8.0 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -253.5 | 355.1 | -31.3 | -29.1 | 65.8 | 7.1 | -23.8 | 14.1 | -28.0 | -15.4 | |
| Closing Cash Balance | 68.0 | 401.4 | 46.3 | 77.6 | 106.7 | 40.8 | 33.7 | 57.5 | 43.5 | 71.5 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -86.2 | -120.8 | -88.9 | -98.9 | -127.6 | -88.9 | -6.0 | -8.4 | |
| Real Free Cash Flow | -89.9 | -120.8 | -92.5 | -106.8 | -135.1 | -93.0 | -6.8 | -9.0 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -49.7 | -15.0 | -33.8 | -27.8 | -29.3 | -23.0 | -25.2 | -19.2 | -21.5 | -16.8 | |
| Real Free Cash Flow | -49.7 | -16.0 | -35.3 | -28.2 | -31.1 | -24.6 | -25.4 | -19.3 | -23.1 | -18.7 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -2.1 | -237.8 | 105.8 |
| P/S | 45.7 | 66.7 | 23.4 |
| P/B | 1.1 | 0.5 | 17.7 |
| P/FCF | -4.6 | -4.9 | 124 |
| Market cap | $0.4 | $1.5 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 1.6 % | 0 % |
| Debt to Income | -4 % | -11.6 % | 0 % |
| Debt to Free cash flow | -5.2 % | -788.3 % | 0 % |
| Interest expense percentage | -10.1 % | -15.7 % | 0 % |
| Current ratio | 0.4 | 1.8 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -34.9 % | -17.5 % | 0 % |
| ROA | -21.6 % | -12.9 % | 0 % |
| CapEx to Revenue | 456 % | 994.7 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 0 | 0 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 34.9 % | -3.9 % | 0 % |
| Operating margin | -1130.8 % | -1030.9 % | 0 % |
| Net margin | -2226 % | -1154.2 % | 0 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | -0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 136.8 mil | 68.6 mil |
| Employee count | 0.0 tis | 0.0 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
