Novonix Limited
NVX
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Novonix Limited vyvíjí a dodává bateriové materiály, zařízení a služby na trhu s lithium-iontovými bateriemi v Severní Americe. Působí ve třech segmentech: Graphite Exploration and Mining, Battery Technology a Battery Materials. Segment Graphite Exploration and Mining zkoumá grafity v Austrálii. Segment Battery Technology vyvíjí zařízení pro testování bateriových článků a baterií a konzultační služby. Segment Battery Materials vyvíjí a vyrábí materiály pro anody baterií. Společnost se také podílí na investičních a bateriových zkouškách. Společnost Novonix Limited má strategickou alianci s Harper International Corporation na vývoji specializované technologie pecí, která by zlepšila proces výroby syntetického grafitu společnosti Novonix, a partnerství se společností Emera Technologies na vývoji a výrobě systémů pro ukládání energie pro komunitní mikrodisky. Společnost byla dříve známá jako Graphitecorp Limited a v červenci 2017 změnila svůj název na Novonix Limited. Novonix Limited byla založena v roce 2012 a sídlí v Brisbane v Austrálii.
Sektor
Industrials
Odvětví
Electrical Equipment & Parts
Počet zaměstnanců
0
Založení
2022-02-02
Podobné společnosti
$ 1.51
- $ 0.01
$ 7.36
- $ 0.16
$ 3.61
+ $ 0.02
$ 7.10
+ $ 0.24
$ 5.12
- $ 0.14
$ 1.69
+ $ 0.06
$ 4.52
+ $ 0.02
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 11.5 | 5.6 | 5.9 | 8.1 | 3.9 | 3.9 | 2.9 | 1.3 | 1.6 | 0.1 | 0.0 | |
| Cost of Revenues | 45.3 | 30.0 | 1.8 | 4.1 | 0.7 | 0.7 | 0.9 | 0.5 | 0.7 | 0.1 | 0.0 | |
| Gross Profit | -33.8 | -24.4 | 4.1 | 3.9 | 3.2 | 3.2 | 2.1 | 0.8 | 0.9 | 0.0 | 0.0 |
| Revenue | 4-2025 | 2-2025 | 4-2024 | 2-2024 | 4-2023 | 2-2023 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 2.8 | 2.8 | 3.1 | 2.7 | 4.3 | 3.9 | 2.1 | 2.1 | -3.9 | 2.1 | |
| Cost of Revenues | 12.5 | 17.5 | 14.3 | 1.0 | 13.2 | 20.5 | 0.8 | 0.8 | 0.7 | 0.8 | |
| Gross Profit | -9.7 | -14.7 | -11.2 | 1.7 | -8.9 | -16.6 | 1.4 | 1.4 | -4.6 | 1.4 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 5.8 | 4.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 44.8 | 13.9 | 13.9 | 11.8 | 8.3 | 7.0 | 4.2 | 1.0 | |
| Depreciation & Amortization | 9.1 | 4.6 | 4.6 | 4.7 | 1.3 | 1.3 | 0.9 | 0.3 | 0.1 | 0.0 | 0.0 | |
| Total Operating Expenses | 68.8 | 27.9 | 55.6 | 5.2 | 15.2 | 15.2 | 12.7 | 16.1 | 7.1 | 4.2 | 1.0 | |
| Operating Income | -102.6 | -52.3 | -51.5 | -45.5 | -11.3 | -16.0 | -15.5 | -22.0 | -7.2 | -4.3 | -1.0 |
| Operating Income | TTM | 4-2025 | 2-2025 | 4-2024 | 2-2024 | 4-2023 | 2-2023 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 3.6 | 2.2 | 1.8 | 1.8 | -7.0 | 1.8 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 9.3 | 9.8 | 15.1 | 15.1 | -16.0 | 15.1 | ||
| Depreciation & Amortization | 2.3 | 2.3 | 2.3 | 2.3 | 2.5 | 2.3 | 1.5 | 1.5 | -7.1 | 1.5 | ||
| Total Operating Expenses | 16.1 | 11.8 | 11.5 | 29.4 | 9.8 | 11.4 | -5.1 | 17.1 | -7.0 | 17.1 | ||
| Operating Income | -25.8 | -26.5 | -22.7 | -27.7 | -18.7 | -28.0 | -17.4 | -17.4 | 13.4 | -16.6 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 2.5 | 1.1 | 1.4 | 1.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 15.5 | 12.0 | 3.6 | 2.8 | 0.2 | 0.2 | 3.7 | 1.1 | 0.5 | 0.6 | 0.0 | |
| Other Expense | -64.7 | -41.4 | -23.2 | -1.0 | -2.3 | -1.4 | 0.6 | -2.1 | -0.9 | -0.1 | 0.0 | |
| IBT | -167.3 | -93.7 | -74.7 | -46.4 | -13.6 | -13.6 | -13.8 | -18.6 | -7.6 | -4.8 | -0.9 | |
| Income Tax Expense | 0.1 | -0.9 | 0.1 | -0.2 | 0.9 | 0.9 | 4.2 | -0.3 | 0.0 | -0.1 | 0.0 | |
| Net Income | -167.5 | -92.8 | -74.8 | -46.2 | -14.5 | -13.6 | -13.8 | -18.3 | -7.6 | -4.7 | -0.9 |
| Net Income | TTM | 4-2025 | 2-2025 | 4-2024 | 2-2024 | 4-2023 | 2-2023 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.6 | 0.5 | 0.4 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Interest Expense | 10.1 | 1.8 | 1.7 | 1.9 | 2.0 | 1.0 | 0.5 | 0.5 | -0.2 | 0.5 | ||
| Other Expense | -46.9 | 6.3 | -23.1 | -1.0 | -0.4 | 0.4 | -0.5 | -0.5 | -71.3 | -1.3 | ||
| IBT | -72.7 | -20.1 | -45.8 | -28.7 | -19.1 | -27.6 | -17.9 | -17.9 | -57.9 | -17.9 | ||
| Income Tax Expense | 0.0 | 0.0 | 0.1 | 0.0 | -0.2 | 0.0 | 0.5 | 0.5 | -0.2 | -0.7 | ||
| Net Income | -72.7 | -20.1 | -45.9 | -28.7 | -18.9 | -27.6 | -18.4 | -18.4 | -57.7 | -17.9 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-0.14 | $-0.16 | $-0.15 | $-0.41 | $-0.43 | $-0.19 | $-0.17 | $-0.04 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-0.14 | $-0.16 | $-0.15 | $-0.41 | $-0.43 | $-0.19 | $-0.17 | $-0.04 | |
| Shares Outstanding | 174.6 | 170.4 | 124.2 | 487.5 | 91.6 | 91.6 | 34.0 | 42.8 | 40.3 | 28.4 | 21.1 | |
| Diluted Shares Outstanding | 174.6 | 170.4 | 124.2 | 487.5 | 91.6 | 91.6 | 34.0 | 42.8 | 40.3 | 28.4 | 21.1 |
| Per Share Data | TTM | 4-2025 | 2-2025 | 4-2024 | 2-2024 | 4-2023 | 2-2023 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $-0.04 | $-0.06 | $-0.16 | $-0.16 | $-0.12 | $-0.15 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $-0.04 | $-0.06 | $-0.16 | $-0.16 | $-0.12 | $-0.15 | ||
| Shares Outstanding | 174.6 | 157.0 | 125.5 | 119.6 | 488.7 | 486.8 | 116.1 | 116.1 | 464.4 | 116.1 | ||
| Diluted Shares Outstanding | 174.6 | 157.0 | 125.5 | 122.2 | 488.7 | 486.8 | 116.1 | 116.1 | 464.4 | 116.1 |
| Current Assets | TTM | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 48.9 | 42.6 | 78.7 | 102.7 | 102.7 | 26.7 | 4.2 | 0.3 | 1.9 | 1.2 | 2.2 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 48.9 | 42.6 | 78.6 | 102.7 | 102.7 | 26.7 | 4.2 | 0.3 | 1.9 | 1.2 | 2.2 | |
| Accounts Receivable | 2.5 | 8.2 | 3.6 | 1.5 | 1.5 | 0.8 | 0.5 | 0.6 | 0.3 | 0.0 | 0.0 | |
| Inventory | 2.0 | 1.4 | 2.0 | 2.1 | 2.1 | 0.9 | 0.8 | 0.5 | 0.2 | 0.0 | 0.0 | |
| Other Current Assets | 4.5 | 5.2 | 4.6 | 1.9 | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Current Assets | 57.9 | 57.3 | 89.2 | 108.2 | 108.2 | 28.4 | 5.5 | 1.4 | 2.4 | 1.3 | 2.2 |
| Current Assets | 2-2025 | 4-2024 | 2-2024 | 4-2023 | 2-2023 | 4-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 24.8 | 42.6 | 47.1 | 78.6 | 65.8 | 207.1 | 142.7 | 51.8 | 207.1 | 51.8 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | -25.0 | 0.0 | -7.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 24.8 | 42.6 | 47.1 | 53.6 | 65.8 | 207.1 | 142.7 | 51.8 | 207.1 | 51.8 | |
| Accounts Receivable | 18.9 | 8.2 | 2.5 | 2.4 | 1.5 | 3.6 | 0.0 | 0.9 | 3.6 | 0.9 | |
| Inventory | 1.8 | 1.4 | 2.0 | 1.4 | 1.7 | 2.7 | 1.9 | 0.7 | 2.7 | 0.7 | |
| Other Current Assets | 7.3 | 5.2 | 6.2 | 3.7 | 4.1 | 22.0 | 17.6 | 5.5 | 25.6 | 5.5 | |
| Total Current Assets | 52.7 | 57.3 | 57.9 | 60.7 | 72.1 | 235.4 | 162.2 | 58.8 | 235.4 | 58.8 |
| Long-Term Assets | TTM | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 153.4 | 155.7 | 144.3 | 31.6 | 31.6 | 10.6 | 6.2 | 11.5 | 9.8 | 0.9 | 0.1 | |
| Goodwill | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 11.9 | 3.3 | 3.4 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.5 | 0.5 | 0.7 | 0.8 | 0.4 | 0.4 | 0.0 | 0.0 | |
| Long-Term Investments | 16.3 | 0.0 | 16.6 | 16.6 | 0.0 | 0.0 | 0.0 | 8.6 | 10.1 | 0.0 | 0.0 | |
| Other Long-Term Assets | 1.0 | 1.2 | 1.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Long-Term Assets | 183.0 | 168.8 | 174.2 | 44.2 | 44.2 | 23.3 | 19.0 | 23.8 | 23.7 | 0.9 | 0.1 | |
| Total Assets | 240.8 | 226.1 | 263.3 | 152.4 | 152.4 | 51.7 | 24.5 | 25.1 | 26.1 | 2.2 | 2.3 |
| Long-Term Assets | 2-2025 | 4-2024 | 2-2024 | 4-2023 | 2-2023 | 4-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 173.0 | 155.7 | 153.4 | 98.2 | 95.1 | 161.8 | 109.3 | 40.5 | 161.8 | 40.5 | |
| Goodwill | 12.0 | 12.0 | 12.0 | 8.2 | 8.0 | 17.4 | 0.0 | 4.3 | 17.4 | 4.3 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.6 | 0.0 | 0.1 | 0.6 | 0.1 | |
| Long-Term Investments | 0.0 | 0.0 | 16.3 | 11.3 | 10.6 | 24.2 | 0.0 | 0.0 | 24.2 | 0.0 | |
| Other Long-Term Assets | 1.3 | 1.2 | 1.0 | 0.9 | -113.7 | 0.2 | 19.1 | 6.1 | 0.2 | 6.1 | |
| Total Long-Term Assets | 186.3 | 168.8 | 182.9 | 118.6 | 113.7 | 204.2 | 140.8 | 51.1 | 204.2 | 51.1 | |
| Total Assets | 239.0 | 226.1 | 240.7 | 179.3 | 186.5 | 439.6 | 303.0 | 109.9 | 439.6 | 109.9 |
| Current Liabilities | TTM | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 7.2 | 1.0 | 1.3 | 1.4 | 1.4 | 0.6 | 0.9 | 0.2 | 0.2 | 0.0 | 0.1 | |
| Short-Term Debt | 1.8 | 31.2 | 0.5 | 0.5 | 0.5 | 0.3 | 2.9 | 0.1 | 7.1 | 0.0 | 0.0 | |
| Other Current Liabilities | 0.1 | 13.9 | 5.9 | 0.2 | 0.2 | 0.1 | 0.4 | 0.4 | 3.4 | 0.1 | 0.0 | |
| Current Liabilities | 9.4 | 46.2 | 7.8 | 4.0 | 4.0 | 2.8 | 4.3 | 0.7 | 10.7 | 0.2 | 0.1 |
| Current Liabilities | 2-2025 | 4-2024 | 2-2024 | 4-2023 | 2-2023 | 4-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 18.5 | 1.0 | 7.2 | 0.9 | 2.9 | 3.8 | 0.0 | 1.0 | 3.8 | 1.0 | |
| Short-Term Debt | 32.1 | 31.2 | 0.6 | 0.5 | 0.5 | 2.0 | 0.3 | 0.0 | 2.0 | 0.0 | |
| Other Current Liabilities | 2.5 | 13.9 | 1.5 | 5.6 | 2.2 | 5.6 | 7.6 | 1.9 | 5.6 | 1.9 | |
| Current Liabilities | 56.6 | 46.2 | 9.4 | 5.3 | 4.1 | 11.4 | 7.9 | 2.9 | 11.4 | 2.9 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 67.7 | 39.3 | 67.7 | 9.8 | 9.8 | 3.2 | 9.1 | 1.2 | 0.0 | 0.0 | 0.0 | |
| Capital Leases | 6.8 | 7.0 | 4.8 | 5.7 | 5.7 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 6.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 87.3 | 88.5 | 79.4 | 13.9 | 13.9 | 6.0 | 13.4 | 1.9 | 10.7 | 0.2 | 0.1 |
| Long-Term Liabilities | 2-2025 | 4-2024 | 2-2024 | 4-2023 | 2-2023 | 4-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 38.6 | 39.3 | 69.9 | 47.5 | 46.5 | 59.4 | 0.0 | 13.0 | 59.4 | 13.0 | |
| Capital Leases | 6.8 | 7.0 | 7.1 | 3.3 | 3.3 | 7.8 | 0.3 | 0.0 | 7.8 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 39.8 | -63.8 | 0.0 | 0.0 | -63.8 | 0.0 | |
| Total Liabilities | 95.2 | 88.5 | 82.7 | 54.1 | 52.4 | 75.2 | 51.8 | 18.8 | 75.2 | 18.8 |
| Total Common Equity | TTM | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 338.4 | 367.5 | 338.4 | 175.2 | 175.2 | 68.6 | 26.7 | 28.0 | 17.1 | 2.9 | 2.7 | |
| Retained Earnings | -213.6 | -259.7 | -271.2 | -61.6 | -61.6 | -43.9 | -30.7 | -13.0 | -5.7 | -0.9 | -0.5 | |
| Comprehensive Income | 28.7 | 29.7 | 20.7 | 24.9 | 24.9 | 21.0 | 15.0 | 8.2 | 4.0 | 0.0 | 0.0 | |
| Total Common Equity | 153.5 | 137.6 | 183.9 | 138.5 | 138.5 | 45.7 | 11.0 | 23.2 | 15.4 | 2.0 | 2.2 |
| Total Common Equity | 2-2025 | 4-2024 | 2-2024 | 4-2023 | 2-2023 | 4-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 392.5 | 367.5 | 338.4 | 230.4 | 224.6 | 458.7 | 0.0 | 114.7 | 458.7 | 114.7 | |
| Retained Earnings | -279.8 | -259.7 | -213.5 | -125.8 | -110.7 | -153.4 | 0.0 | -38.3 | -153.4 | -38.3 | |
| Comprehensive Income | 31.1 | 29.7 | 33.2 | 20.7 | 20.3 | 59.0 | 0.0 | -1.9 | 59.0 | -1.9 | |
| Total Common Equity | 143.8 | 137.6 | 158.0 | 125.2 | 134.1 | 364.3 | 251.1 | 91.1 | 364.3 | 91.1 |
| Other | TTM | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 76.3 | 70.4 | 68.2 | 10.4 | 10.4 | 3.5 | 12.0 | 1.3 | 7.1 | 0.0 | 0.0 | |
| Book Value | 153.5 | 137.6 | 183.9 | 138.5 | 138.5 | 45.7 | 11.0 | 23.2 | 15.4 | 2.0 | 2.2 |
| Other | 2-2025 | 4-2024 | 2-2024 | 4-2023 | 2-2023 | 4-2022 | 2-2022 | 1-2022 | 4-2021 | 3-2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 143.8 | 137.6 | 158.0 | 125.2 | 134.1 | 364.3 | 251.1 | 91.1 | 364.3 | 91.1 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -47.0 | -92.8 | -74.8 | -46.2 | -49.1 | 0.0 | 0.0 | 0.0 | -7.6 | -4.7 | -0.9 | |
| Depreciation & Amortization | 4.7 | 4.6 | 4.6 | 4.7 | 4.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| Stock-Based Compensation | -1.2 | 0.0 | 5.5 | 5.6 | 13.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change Working Capital | 1.8 | 3.0 | 3.1 | 0.3 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Receivable | -0.6 | 0.2 | 1.6 | -0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 0.0 | -0.8 | 1.4 | -1.4 | 5.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | 1.2 | -0.7 | 0.5 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 9.1 | 43.0 | 21.3 | -0.7 | -0.2 | 0.0 | 0.0 | 0.0 | 7.5 | 4.7 | 0.9 | |
| Cash from Operations | -46.6 | 0.0 | 0.0 | -36.2 | -6.1 | 18.2 | 6.4 | -1.1 | -7.5 | -4.7 | -0.9 |
| Cash Flow From Operating Activities | 4-2025 | 2-2025 | 4-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -72.7 | -20.1 | -45.9 | -28.7 | 0.0 | -12.4 | 0.0 | -18.7 | 0.0 | -18.4 | |
| Depreciation & Amortization | 2.3 | 2.3 | 2.3 | 2.3 | 0.0 | 1.6 | 0.0 | 1.5 | 0.0 | 0.0 | |
| Stock-Based Compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.8 | 0.0 | 4.5 | 0.0 | 0.0 | |
| Change Working Capital | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 50.4 | -4.4 | 25.5 | 4.3 | 0.0 | 0.0 | 0.0 | -1.5 | -8.5 | -22.0 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.2 | -5.7 | -14.0 | -8.5 | -40.4 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -21.4 | -60.2 | -29.9 | -19.7 | -19.7 | -19.7 | -3.7 | -1.3 | -1.6 | -1.4 | 0.0 | |
| Acquisitions | 0.0 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -3.6 | 0.0 | -2.3 | 0.3 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | -12.1 | 0.0 | 0.0 | 0.0 | -1.9 | -8.1 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 0.0 | |
| Other Investing Activities | 1.5 | 0.0 | 0.0 | 8.0 | 11.9 | -0.2 | -0.1 | -0.2 | -0.4 | -0.7 | -1.0 | |
| Cash from Investing | -19.9 | 0.0 | 0.0 | -11.7 | -19.8 | -19.8 | -3.8 | -5.2 | -3.9 | -11.2 | -0.8 |
| Cash Flow From Investing Activities | 4-2025 | 2-2025 | 4-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -26.2 | -34.1 | -20.3 | -9.5 | -1.0 | -1.3 | -2.6 | -8.8 | -4.7 | -6.2 | |
| Acquisitions | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.6 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | -0.4 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | -0.2 | 0.6 | 4.2 | 0.0 | -20.6 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | -1.2 | -1.5 | -2.0 | -4.2 | -5.0 | -9.2 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -1.4 | 0.0 | 0.0 | 29.3 | -0.1 | -0.1 | -4.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 286.8 | 70.4 | 2.2 | 97.5 | 10.4 | 6.9 | -3.7 | 10.8 | -5.8 | 7.1 | 0.0 | |
| Issuance of Common Stock | 0.3 | 0.0 | 0.0 | 0.3 | 102.8 | 102.8 | 31.5 | 0.0 | 4.1 | 0.2 | 2.6 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | -7.9 | -7.9 | -1.3 | 0.0 | -0.2 | 0.0 | -0.1 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | -10.8 | -10.8 | -5.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | -0.7 | 0.0 | 0.0 | -0.4 | 15.7 | 15.7 | 10.6 | 11.8 | 1.4 | 12.3 | 0.1 | |
| Cash from Financing | -1.9 | 0.0 | 0.0 | 29.3 | 99.7 | 99.7 | 30.2 | 11.8 | 5.3 | 12.5 | 2.5 |
| Cash Flow From Financing Activities | 4-2025 | 2-2025 | 4-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.6 | 0.0 | 30.1 | 0.0 | -0.7 | |
| Debt Issued | 0.0 | 70.7 | 70.4 | 70.6 | 46.4 | 47.1 | 46.0 | 76.0 | 61.4 | 62.1 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | 0.0 | 0.0 | 0.6 | -2.9 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | -0.3 | -0.2 | 19.9 | 0.3 | -3.5 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -80.4 | 40.1 | -36.2 | -20.3 | 73.5 | 73.5 | 22.5 | 4.0 | -1.5 | 0.6 | 1.2 | |
| Closing Cash Balance | 48.9 | 84.1 | 42.6 | 78.7 | 102.7 | 102.7 | 26.7 | 4.2 | 0.3 | 1.9 | 1.2 |
| Cash position | 4-2025 | 2-2025 | 4-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 57.2 | -17.1 | -4.8 | -15.1 | -10.7 | -5.5 | -7.9 | 13.5 | -13.7 | -4.7 | |
| Closing Cash Balance | 84.1 | 26.9 | 44.0 | 47.1 | 40.4 | 53.6 | 55.5 | 65.8 | 52.9 | 207.1 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -68.0 | -102.4 | -70.3 | -55.4 | -25.8 | -1.5 | 2.7 | -2.4 | -9.1 | -6.2 | -0.9 | |
| Real Free Cash Flow | -66.8 | -102.4 | -75.8 | -61.0 | -39.7 | -1.5 | 2.7 | -2.4 | -9.1 | -6.2 | -0.9 |
| Free Cash Flow | 4-2025 | 2-2025 | 4-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -46.2 | -56.3 | -38.4 | -16.9 | -1.0 | -5.5 | -8.3 | -22.8 | -13.1 | -46.6 | |
| Real Free Cash Flow | -46.2 | -56.3 | -38.4 | -16.9 | -1.0 | -4.7 | -8.3 | -27.3 | -13.1 | -46.6 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -1.2 | -118.1 | 19.9 |
| P/S | 10.6 | 348 | 2.7 |
| P/B | 1 | 56.3 | 3.3 |
| P/FCF | -1.2 | -106.6 | 5.5 |
| Market cap | $0.2 | $0.3 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 29.6 % | 16.6 % | 0 % |
| Debt to Income | -42.2 % | -42.6 % | 0 % |
| Debt to Free cash flow | -44.8 % | -1595.9 % | 0 % |
| Interest expense percentage | -15.1 % | -9 % | 1.4 % |
| Current ratio | 0.9 | 10.4 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -116.4 % | -96.1 % | 0 % |
| ROA | -70.1 % | -62.5 % | 0 % |
| CapEx to Revenue | 500.1 % | 100.5 % | 0 % |
| RaD to Revenue | 0 % | -83.5 % | 0 % |
| ROEM | 56,749.4 | 5085.4 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | -255.3 % | 7.2 % | 23.6 % |
| Operating margin | -736.4 % | -1651.4 % | 8.4 % |
| Net margin | -876.5 % | -2376.5 % | 6.6 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 157.0 mil | 96.9 mil |
| Employee count | 0.2 tis | 0.2 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
