Nuvei Corporation
NVEI
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Nuvei Corporation poskytuje řešení platebních technologií obchodníkům a partnerům v Severní Americe, Evropě, na Blízkém východě a v Africe, Latinské Americe a v Asii a Tichomoří. Poskytuje sadu platebních řešení pro podporu životního cyklu transakce v mobilních nebo in-app, online, bezobslužných a in-store kanálech. Společnost prodává a distribuuje svá řešení prostřednictvím přímého prodeje, nepřímého prodeje pro malé a střední podniky a eCommerce prodejců. Společnost Nuvei Corporation byla založena v roce 2003 a sídlí v Montrealu v Kanadě.
Sektor
Technology
Odvětví
Software - Infrastructure
Počet zaměstnanců
2202
Založení
2020-10-27
Podobné společnosti
$ 23.05
- $ 0.02
$ 86.99
+ $ 0.02
$ 8.52
+ $ 0.00
$ 18.49
+ $ 0.00
$ 22.49
- $ 0.04
$ 46.57
- $ 0.10
$ 22.81
- $ 0.04
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,358.2 | 1,189.9 | 843.3 | 724.5 | 375.0 | 245.8 | 149.7 | 124.2 | |
| Cost of Revenues | 337.9 | 222.9 | 171.4 | 147.8 | 69.3 | 40.8 | 22.8 | 22.6 | |
| Gross Profit | 1,020.2 | 967.0 | 671.9 | 576.8 | 305.8 | 205.1 | 127.0 | 101.6 |
| Revenue | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 357.6 | 345.4 | 333.6 | 321.5 | 304.9 | 307.0 | 256.5 | 220.3 | 197.1 | 211.3 | |
| Cost of Revenues | 72.1 | 106.0 | 101.1 | 58.7 | 55.7 | 53.9 | 54.6 | 50.2 | 38.4 | 36.0 | |
| Gross Profit | 285.6 | 239.4 | 232.5 | 262.8 | 249.2 | 253.1 | 201.9 | 170.2 | 158.8 | 175.3 |
| Operating Income | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 180.1 | 685.2 | 591.0 | 337.8 | 162.4 | 138.0 | 88.0 | 70.0 | |
| Depreciation & Amortization | 151.1 | 136.4 | 115.2 | 96.3 | 69.7 | 51.1 | 33.8 | 18.7 | |
| Total Operating Expenses | 870.6 | 850.1 | 591.0 | 428.6 | 232.1 | 189.2 | 121.9 | 88.6 | |
| Operating Income | 187.6 | 116.9 | 80.9 | 145.5 | 2.7 | -22.2 | 3.1 | 1.7 |
| Operating Income | TTM | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 180.1 | 180.7 | 221.8 | 167.0 | 148.5 | 122.9 | 120.3 | ||
| Depreciation & Amortization | 39.1 | 38.0 | 36.7 | 37.3 | 36.1 | 36.4 | 27.7 | 21.7 | 26.3 | 35.7 | ||
| Total Operating Expenses | 239.1 | 228.5 | 186.6 | 216.4 | 217.3 | 221.8 | 194.6 | 148.5 | 149.1 | 147.4 | ||
| Operating Income | 46.5 | 48.9 | 45.9 | 46.3 | 31.9 | 31.3 | 7.3 | 7.2 | 13.8 | 28.8 |
| Net Income | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 2.8 | 9.3 | 13.7 | 2.9 | 5.4 | 5.2 | 1.9 | 0.2 | |
| Interest Expense | 116.9 | 105.7 | 22.8 | 16.9 | 58.2 | 59.4 | 12.5 | 10.7 | |
| Other Expense | -129.7 | -102.0 | 6.6 | -13.5 | -103.3 | -52.0 | -8.7 | -12.1 | |
| IBT | 52.4 | 14.9 | 87.5 | 132.0 | -100.6 | -74.2 | -33.0 | -17.3 | |
| Income Tax Expense | 20.5 | 15.6 | 25.6 | 24.9 | 3.1 | -4.7 | -2.0 | -4.0 | |
| Net Income | 23.8 | -7.8 | 56.7 | 102.3 | -103.7 | -69.5 | -31.0 | -13.3 |
| Net Income | TTM | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 1.2 | 0.7 | 0.7 | 0.2 | 2.7 | 1.0 | 5.4 | 7.3 | 4.1 | 1.7 | ||
| Interest Expense | 29.0 | 29.6 | 29.8 | 28.4 | 30.1 | 29.3 | 17.9 | 9.2 | 7.9 | 5.9 | ||
| Other Expense | -21.3 | -37.5 | -38.2 | -32.6 | -40.4 | -17.2 | -11.7 | 7.9 | 4.6 | 12.1 | ||
| IBT | 25.1 | 11.4 | 2.1 | 13.7 | -8.5 | 14.1 | -4.4 | 15.1 | 18.4 | 40.9 | ||
| Income Tax Expense | 7.9 | 6.1 | 6.8 | -0.4 | 9.7 | 2.5 | 3.9 | 5.7 | 5.4 | 5.8 | ||
| Net Income | 15.4 | 3.5 | -6.8 | 11.8 | -19.8 | 9.9 | -9.8 | 8.0 | 11.7 | 34.0 |
| Per Share Data | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.09 | $-0.06 | $0.40 | $0.73 | $-1.05 | $-0.55 | $-0.25 | $-0.11 | |
| EPS Diluted | $0.09 | $-0.06 | $0.39 | $0.71 | $-1.05 | $-0.55 | $-0.25 | $-0.11 | |
| Shares Outstanding | 142.0 | 139.2 | 141.6 | 139.7 | 98.7 | 126.3 | 126.3 | 126.3 | |
| Diluted Shares Outstanding | 148.5 | 139.2 | 144.6 | 144.4 | 98.7 | 126.3 | 126.3 | 126.3 |
| Per Share Data | TTM | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.09 | $-0.14 | $0.07 | $-0.07 | $0.06 | $0.08 | $0.24 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.09 | $-0.14 | $0.07 | $-0.07 | $0.06 | $0.08 | $0.23 | ||
| Shares Outstanding | 142.0 | 140.6 | 139.6 | 139.4 | 139.1 | 138.8 | 139.7 | 140.6 | 141.3 | 141.4 | ||
| Diluted Shares Outstanding | 148.5 | 146.4 | 139.6 | 142.0 | 139.1 | 143.5 | 139.7 | 142.7 | 143.7 | 144.9 |
| Current Assets | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 183.0 | 170.4 | 751.7 | 748.6 | 180.7 | 60.1 | 6.1 | |
| Short Term Investments | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 183.0 | 171.1 | 751.7 | 748.6 | 180.7 | 60.1 | 6.1 | |
| Accounts Receivable | 148.4 | 75.4 | 65.6 | 44.3 | 40.3 | 35.8 | 26.9 | |
| Inventory | 2.7 | 3.2 | 2.1 | 1.3 | 0.1 | 0.7 | 1.1 | |
| Other Current Assets | 1,569.5 | 1,514.6 | 836.5 | 720.9 | 443.4 | 200.6 | 5.7 | |
| Total Current Assets | 1,903.6 | 1,764.3 | 1,655.9 | 1,526.6 | 677.8 | 307.0 | 39.8 |
| Current Assets | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 138.0 | 183.0 | 131.1 | 170.4 | 121.0 | 118.4 | 132.8 | 751.7 | 753.6 | 721.6 | |
| Short Term Investments | 0.0 | 0.9 | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 138.0 | 184.0 | 131.1 | 170.4 | 121.0 | 118.4 | 132.8 | 751.7 | 753.6 | 721.6 | |
| Accounts Receivable | 137.1 | 148.4 | 136.6 | 75.4 | 107.3 | 104.2 | 92.2 | 65.6 | 57.7 | 56.0 | |
| Inventory | 3.2 | 2.7 | 2.8 | 3.2 | 2.3 | 2.4 | 2.5 | 2.1 | 1.2 | 1.2 | |
| Other Current Assets | 1,535.2 | 1,571.3 | 1,754.2 | 1,514.6 | 1,083.5 | 881.9 | 923.6 | 836.5 | 638.0 | 711.9 | |
| Total Current Assets | 1,813.6 | 1,903.6 | 2,023.7 | 1,764.3 | 1,268.1 | 1,069.0 | 1,122.7 | 1,655.9 | 1,450.6 | 1,490.8 |
| Long-Term Assets | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 39.8 | 33.1 | 31.9 | 18.9 | 16.5 | 15.3 | 5.4 | |
| Goodwill | 1,982.0 | 1,987.7 | 1,114.6 | 1,126.8 | 969.8 | 768.5 | 313.6 | |
| Intangible Assets | 1,287.2 | 1,305.0 | 695.0 | 747.6 | 524.2 | 408.4 | 119.6 | |
| Long-Term Investments | 0.7 | 0.8 | 0.0 | 19.6 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 41.7 | 15.5 | 10.2 | 3.0 | 55.6 | 59.6 | 99.2 | |
| Total Long-Term Assets | 3,357.6 | 3,371.0 | 1,868.8 | 1,928.8 | 1,566.2 | 1,251.7 | 537.7 | |
| Total Assets | 5,261.2 | 5,135.3 | 3,524.7 | 3,455.5 | 2,244.0 | 1,558.8 | 577.6 |
| Long-Term Assets | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 39.0 | 39.8 | 42.5 | 33.1 | 35.2 | 37.2 | 37.7 | 31.9 | 28.1 | 26.1 | |
| Goodwill | 1,989.9 | 1,982.3 | 1,981.5 | 1,987.7 | 1,978.6 | 1,983.7 | 1,979.4 | 1,114.6 | 1,099.7 | 1,111.9 | |
| Intangible Assets | 1,331.9 | 1,287.2 | 1,306.5 | 1,305.0 | 1,319.6 | 1,344.6 | 1,364.9 | 695.0 | 689.5 | 711.9 | |
| Long-Term Investments | 0.0 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 43.1 | 47.6 | 43.5 | 39.9 | 39.3 | 40.5 | 33.7 | 10.2 | 11.4 | 14.7 | |
| Total Long-Term Assets | 3,409.0 | 3,357.6 | 3,381.4 | 3,371.0 | 3,376.5 | 3,408.2 | 3,417.7 | 1,868.8 | 1,841.8 | 1,875.9 | |
| Total Assets | 5,222.6 | 5,261.2 | 5,405.0 | 5,135.3 | 4,644.6 | 4,477.2 | 4,540.4 | 3,524.7 | 3,292.4 | 3,366.6 |
| Current Liabilities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 79.4 | 70.1 | 125.5 | 29.7 | 20.3 | 15.3 | 8.8 | |
| Short-Term Debt | 14.4 | 13.1 | 8.7 | 7.3 | 2.5 | 2.9 | 2.8 | |
| Other Current Liabilities | 1,669.5 | 1,564.6 | 844.8 | 7.0 | 0.4 | 104.4 | 86.5 | |
| Current Liabilities | 1,791.9 | 1,680.7 | 978.9 | 856.8 | 525.4 | 365.7 | 99.8 |
| Current Liabilities | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 91.8 | 79.4 | 87.3 | 70.1 | 69.8 | 74.1 | 78.2 | 125.5 | 110.8 | 29.6 | |
| Short-Term Debt | 6.8 | 14.4 | 14.9 | 13.1 | 10.9 | 41.4 | 40.8 | 8.7 | 8.5 | 8.4 | |
| Other Current Liabilities | 1,621.5 | 1,669.8 | 1,825.7 | 1,564.6 | 1,126.9 | 925.7 | 960.4 | 844.8 | 650.9 | 814.5 | |
| Current Liabilities | 1,749.6 | 1,792.2 | 1,951.9 | 1,680.7 | 1,235.0 | 1,063.5 | 1,113.5 | 978.9 | 770.2 | 852.5 |
| Long-Term Liabilities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1,243.8 | 1,255.2 | 502.1 | 501.2 | 212.7 | 831.2 | 268.7 | |
| Capital Leases | 0.0 | 12.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 133.6 | -7.2 | 61.7 | 71.1 | 46.3 | 13.0 | 10.7 | |
| Total Liabilities | 3,173.8 | 3,091.1 | 1,545.2 | 1,433.6 | 786.1 | 1,214.8 | 444.2 |
| Long-Term Liabilities | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1,241.2 | 1,243.8 | 1,245.9 | 1,255.2 | 1,229.3 | 1,234.1 | 1,289.2 | 502.1 | 503.5 | 504.3 | |
| Capital Leases | 0.0 | 14.5 | 15.8 | 12.3 | 13.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 126.6 | 0.0 | 140.3 | 151.9 | 162.0 | 164.3 | 167.0 | 61.7 | 58.6 | 61.1 | |
| Total Liabilities | 3,126.9 | 3,173.8 | 3,343.7 | 3,091.1 | 2,629.3 | 2,464.6 | 2,572.0 | 1,545.2 | 1,335.0 | 1,421.9 |
| Total Common Equity | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Common Stock | 2,006.5 | 1,969.7 | 1,972.6 | 2,057.1 | 1,625.8 | 450.5 | 168.2 | |
| Retained Earnings | -256.4 | -224.9 | -166.9 | -108.7 | -211.0 | -104.8 | -34.3 | |
| Comprehensive Income | -35.3 | -43.5 | -39.4 | -8.6 | 22.5 | -10.4 | -1.2 | |
| Total Common Equity | 2,065.6 | 2,026.3 | 1,968.7 | 2,009.7 | 1,449.2 | 336.9 | 133.3 |
| Total Common Equity | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 2,016.0 | 2,006.8 | 1,973.1 | 1,969.7 | 1,961.1 | 1,956.0 | 1,948.2 | 1,972.6 | 2,015.1 | 2,014.7 | |
| Retained Earnings | -255.2 | -256.5 | -245.6 | -224.9 | -222.6 | -188.8 | -198.7 | -166.9 | -164.3 | -176.3 | |
| Comprehensive Income | -34.7 | -35.3 | -38.2 | -43.5 | -43.2 | -43.4 | -34.4 | -39.4 | -72.6 | -39.0 | |
| Total Common Equity | 2,088.3 | 2,065.9 | 2,041.4 | 2,026.3 | 1,999.7 | 1,998.6 | 1,956.2 | 1,968.7 | 1,948.0 | 1,936.5 |
| Other | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Total Debt | 1,258.2 | 1,260.5 | 510.8 | 508.6 | 215.3 | 834.1 | 271.5 | |
| Book Value | 2,087.4 | 2,044.2 | 1,979.5 | 2,021.8 | 1,457.9 | 344.0 | 133.3 |
| Other | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 7.4 | 21.8 | 19.9 | 17.9 | 15.6 | 13.9 | 12.2 | 10.8 | 9.4 | 8.2 | |
| Book Value | 2,088.3 | 2,065.9 | 2,041.4 | 2,026.3 | 1,999.7 | 1,998.6 | 1,956.2 | 1,968.7 | 1,948.0 | 1,936.5 |
| Cash Flow From Operating Activities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Income | -7.4 | -0.7 | 62.0 | 107.0 | -103.7 | -69.5 | -31.0 | -13.3 | |
| Depreciation & Amortization | 147.5 | 138.9 | 101.5 | 90.8 | 69.7 | 51.1 | 33.8 | 18.7 | |
| Stock-Based Compensation | 113.6 | 134.6 | 139.1 | 53.2 | 10.4 | 1.0 | 0.6 | -6.1 | |
| Change Working Capital | -41.2 | -12.4 | -10.9 | 21.6 | 10.1 | 2.4 | -8.0 | 13.3 | |
| Change In Accounts Receivable | -40.8 | -25.1 | -19.7 | 4.4 | -0.9 | -1.4 | -5.9 | 4.0 | |
| Change In Accounts Payable | 2.2 | 15.7 | 0.0 | 0.0 | 0.0 | 0.6 | 0.6 | 10.4 | |
| Change In Inventories | -0.3 | -0.7 | -0.8 | -1.2 | 0.1 | 0.3 | 0.2 | 1.3 | |
| Other Non-cash Items | 267.5 | -13.1 | -49.6 | -30.7 | 103.7 | 41.9 | 20.4 | 23.0 | |
| Cash from Operations | 253.6 | 263.0 | 267.7 | 266.9 | 93.3 | 22.3 | 13.9 | 31.4 |
| Cash Flow From Operating Activities | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 17.2 | 3.5 | -6.8 | 14.1 | -18.1 | 11.6 | -8.3 | 9.4 | 13.0 | 35.1 | |
| Depreciation & Amortization | 39.1 | 38.0 | 36.7 | 36.3 | 36.5 | 35.9 | 27.7 | 21.7 | 26.3 | 27.0 | |
| Stock-Based Compensation | 14.9 | 20.6 | 29.8 | 29.1 | 34.0 | 35.9 | 35.6 | 35.4 | 33.8 | 32.7 | |
| Change Working Capital | 5.5 | 12.6 | -49.9 | -8.9 | 5.0 | 0.7 | -9.1 | 6.2 | -13.5 | 10.0 | |
| Change In Accounts Receivable | 0.0 | 11.5 | -43.7 | -8.0 | -0.7 | -11.6 | -5.2 | -0.8 | -6.7 | -6.7 | |
| Change In Accounts Payable | 0.0 | -4.2 | 0.1 | 0.1 | 6.1 | 5.7 | 3.6 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | 0.0 | 0.1 | 0.4 | -0.8 | 0.0 | 0.2 | -0.1 | -0.9 | 0.0 | 0.2 | |
| Other Non-cash Items | -21.5 | 11.0 | 152.3 | 10.5 | -1.7 | -26.5 | 7.1 | -3.9 | -29.1 | -19.2 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 80.7 | 65.4 | 60.1 | 56.8 | 74.5 | 35.9 | 91.5 |
| Cash Flow From Investing Activities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -64.1 | -55.1 | -48.3 | -27.2 | -17.8 | -10.4 | -7.4 | -6.5 | |
| Acquisitions | 36.9 | -1,379.8 | -2.0 | -387.7 | -48.5 | -751.6 | -32.4 | -141.8 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | -42.1 | -59.2 | 0.1 | 19.7 | 7.7 | -13.4 | -93.2 | -7.4 | |
| Cash from Investing | -69.3 | -1,494.1 | -50.2 | -395.1 | -58.6 | -775.4 | -133.0 | -155.7 |
| Cash Flow From Investing Activities | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -3.4 | -20.4 | -15.7 | -14.8 | -13.2 | -14.4 | -12.7 | -14.5 | -12.7 | -12.0 | |
| Acquisitions | 0.0 | 0.0 | -1.2 | 17.7 | 20.3 | -21.3 | -1,378.8 | 0.0 | -2.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | -25.7 | -19.7 | 14.4 | -46.0 | -2.5 | 2.0 | 0.7 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | -22.7 | -12.6 | -21.3 | -1,437.5 | -17.0 | -12.7 | -11.3 |
| Cash Flow From Financing Activities | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -109.3 | 0.0 | -8.8 | -5.2 | -647.1 | -187.3 | -157.4 | -65.0 | |
| Debt Issued | 92.0 | 749.8 | 11.0 | 298.5 | 28.3 | 749.8 | 428.9 | 65.0 | |
| Issuance of Common Stock | 12.4 | 0.0 | 0.0 | 424.8 | 758.6 | 187.3 | 0.0 | 111.5 | |
| Repurchase of Common Stock | -0.1 | -56.0 | -166.6 | 0.0 | 0.0 | -2.3 | -1.1 | -16.4 | |
| Dividends Paid | -56.0 | -28.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | -10.0 | 678.2 | -38.8 | 286.4 | -27.3 | 809.2 | 273.3 | 114.7 | |
| Cash from Financing | -119.1 | 649.8 | -214.3 | 706.1 | 84.2 | 807.0 | 114.8 | 144.8 |
| Cash Flow From Financing Activities | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 44.5 | -36.5 | -56.7 | 829.5 | -2.3 | -2.3 | -2.2 | |
| Debt Issued | -10.4 | -2.4 | 0.3 | 64.8 | 1.2 | 2.2 | 1,648.7 | 1.1 | 1.5 | 2.0 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.5 | 1.3 | 3.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | -56.0 | -57.5 | 0.0 | -34.4 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | -14.3 | -13.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | -39.3 | 0.2 | -0.2 | -11.7 | 0.6 | 0.1 | -40.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | -8.6 | -50.2 | -53.2 | 761.8 | -59.2 | -2.2 | -76.6 |
| Cash position | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 65.5 | -581.3 | 3.1 | 567.9 | 120.7 | 54.0 | -5.2 | 1.0 | |
| Closing Cash Balance | 183.0 | 170.4 | 751.7 | 748.6 | 180.7 | 60.1 | 6.1 | 11.3 |
| Cash position | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -45.0 | 51.9 | -38.5 | 49.4 | 2.6 | -14.4 | -618.9 | -1.9 | 32.0 | -13.4 | |
| Closing Cash Balance | 138.0 | 183.0 | 131.1 | 170.4 | 121.0 | 118.4 | 132.8 | 751.7 | 753.6 | 721.6 |
| Free Cash Flow | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 189.6 | 207.9 | 219.3 | 239.7 | 75.4 | 11.9 | 6.5 | 24.9 | |
| Real Free Cash Flow | 76.0 | 73.3 | 80.2 | 186.5 | 65.0 | 10.9 | 5.9 | 31.1 |
| Free Cash Flow | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | 4-2022 | 3-2022 | 2-2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 46.9 | 71.4 | 0.0 | 65.9 | 52.2 | 45.7 | 44.1 | 60.0 | 23.2 | 79.5 | |
| Real Free Cash Flow | 32.0 | 50.8 | -29.8 | 36.8 | 18.2 | 9.8 | 8.5 | 24.6 | -10.6 | 46.8 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | 211.7 | 63.9 | 13587.1 |
| P/S | 3.7 | 9.5 | 397.2 |
| P/B | 2.4 | 3.7 | 1243.4 |
| P/FCF | 56.2 | 79.8 | 2576.8 |
| Market cap | $4.8 | $4.8 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 23.9 % | 18.3 % | 0 % |
| Debt to Income | 5237 % | -1969.7 % | 0 % |
| Debt to Free cash flow | 1389.1 % | 14.6 % | 0 % |
| Interest expense percentage | 62.3 % | 94.2 % | 32.9 % |
| Current ratio | 1 | 1.1 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 1.1 % | -2.1 % | 0 % |
| ROA | 0.5 % | -0.4 % | 0 % |
| CapEx to Revenue | 4 % | 4.3 % | 75.3 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 0 | 0 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 75.1 % | 80.5 % | 83.2 % |
| Operating margin | 13.8 % | 11.4 % | 36.9 % |
| Net margin | 1.8 % | -7.9 % | 25.3 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 1.1 % | 0.2 % | 0 % |
| Dividend payout percentage | 236.7 % | -53.9 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 148.5 mil | 138.5 mil |
| Employee count | 0.0 tis | 0.0 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
