Niu Technologies
NIU
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Niu Technologies navrhuje, vyrábí a prodává chytré elektrické skútry v Čínské lidové republice. Společnost nabízí elektrické koloběžky a motocykly řady NQi, MQi, UQi a Gova, elektrické koloběžky řady KQi, elektrokola řady NIU Aero a BQi, vysoce výkonné motocykly řady RQi a TQi a hybridní motocykly řady YQi. Poskytuje také příslušenství a náhradní díly pod značkou NIU zahrnující příslušenství pro koloběžky, jako jsou pláštěnky, rukavice, kolenní podložky, skladovací koše a ocasní boxy, držáky chytrých telefonů, opěradla a zámky; příslušenství pro životní styl, které zahrnuje trička, kabáty, svetry a mikiny, džíny, klobouky, tašky, šperky, notebook, odznaky, řetězec kláves a hrnky; a součásti pro zvýšení výkonu, které se skládají z modernizovaných kol, tlumičů nárazů, brzdových třmenů a panelů z uhlíkových vláken. Kromě toho společnost prostřednictvím své aplikace NIU nabízí online žádost o opravu, opravy DIY, lokátor čerpací stanice, hlášení krádeží a inteligentní služby, stejně jako krytí NIU, které poskytuje pojišťovací služby; NIU Care, která nabízí údržbu a rezervní služby v offline čerpacích stanicích; a NIU Wash, která poskytuje zdarma prací kupon měsíčně. Společnost Niu Technologies prodává a poskytuje služby prostřednictvím městských partnerů a franšízových obchodů, distributorů a platforem elektronického obchodu třetích stran a internetového obchodu společnosti. K 31. prosinci 2021 působil prostřednictvím 338 městských partnerů a 3 108 franšízových prodejen v přibližně 239 městech v Čínské lidové republice a 42 distributorů v 50 zemích světa. Společnost Niu Technologies byla založena v roce 2014 a sídlí v Pekingu, Čínské lidové republice.
Sektor
Consumer Cyclical
Odvětví
Auto - Manufacturers
Počet zaměstnanců
642
Založení
2018-10-19
Podobné společnosti
$ 3.87
+ $ 0.25
$ 31.28
- $ 0.07
$ 1.67
+ $ 0.00
$ 12.88
- $ 4.50
$ 31.03
- $ 1.45
$ 19.81
- $ 0.32
$ 22.49
+ $ 0.53
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 4,298.5 | 4,190.5 | 3,288.3 | 2,651.8 | 3,168.6 | 3,704.5 | 2,444.3 | 2,076.3 | 1,477.8 | 769.4 | 354.8 | |
| Cost of Revenues | 3,456.4 | 3,369.9 | 2,789.5 | 2,081.0 | 2,498.9 | 2,891.8 | 1,885.2 | 1,589.7 | 1,279.2 | 714.7 | 367.6 | |
| Gross Profit | 842.1 | 820.6 | 498.8 | 570.7 | 669.7 | 812.8 | 559.1 | 486.6 | 198.6 | 54.7 | -12.8 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 666.9 | 1,693.9 | 1,255.7 | 682.0 | 819.2 | 1,023.9 | 940.5 | 504.7 | 478.7 | 927.0 | |
| Cost of Revenues | 565.1 | 1,324.1 | 1,003.2 | 563.9 | 717.2 | 882.4 | 780.8 | 409.2 | 387.7 | 729.1 | |
| Gross Profit | 101.8 | 369.8 | 252.5 | 118.1 | 102.0 | 141.5 | 159.7 | 95.6 | 90.9 | 198.0 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 151.0 | 176.5 | 135.2 | 105.3 | 67.2 | 91.8 | 39.5 | 33.1 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 600.8 | 598.9 | 473.8 | 305.6 | 262.5 | 424.3 | 159.5 | 180.6 | |
| Depreciation & Amortization | 0.0 | 112.8 | 122.1 | 148.1 | 12.9 | 95.5 | 50.2 | 16.9 | 18.9 | 9.7 | 5.2 | |
| Total Operating Expenses | 929.3 | 907.8 | 749.4 | 888.3 | 759.0 | 560.3 | 388.5 | 299.8 | 514.7 | 198.1 | 212.4 | |
| Operating Income | -87.1 | -87.2 | -250.6 | -317.5 | -89.3 | 162.4 | 129.2 | 186.7 | -317.4 | -144.3 | -226.5 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 35.6 | 39.1 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 71.1 | 249.5 | ||
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 37.0 | 35.7 | ||
| Total Operating Expenses | 203.3 | 296.4 | 264.9 | 164.7 | 192.7 | 200.0 | 191.8 | 164.9 | 245.1 | 287.5 | ||
| Operating Income | -101.5 | 73.4 | -12.5 | -46.6 | -90.7 | -58.5 | -32.1 | -69.3 | -154.2 | -89.5 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 28.4 | 31.1 | 37.1 | 35.5 | 12.9 | 5.4 | 8.8 | 16.9 | 3.0 | 1.0 | 0.7 | |
| Interest Expense | 6.1 | 6.0 | 5.6 | 1.4 | 5.7 | 6.2 | 7.4 | 11.4 | 7.7 | 3.2 | 2.3 | |
| Other Expense | 26.1 | 26.5 | 33.8 | 35.5 | 18.1 | 110.5 | 60.6 | 11.6 | -28.3 | -39.1 | -5.9 | |
| IBT | -61.0 | -60.7 | -216.8 | -282.0 | -71.2 | 272.9 | 189.7 | 198.3 | -349.0 | -184.7 | -232.7 | |
| Income Tax Expense | -22.9 | -22.4 | -23.6 | -10.2 | -21.8 | 47.0 | 21.1 | 8.2 | -23.9 | -39.9 | 2.3 | |
| Net Income | -38.2 | -38.3 | -193.2 | -271.8 | -49.5 | 225.8 | 168.7 | 190.1 | -349.0 | -184.7 | -232.7 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 8.2 | 6.6 | 6.7 | 6.9 | 9.6 | 9.5 | 8.8 | 9.3 | 9.9 | 10.3 | ||
| Interest Expense | 1.8 | 1.4 | 1.6 | 1.4 | 1.6 | 1.5 | 1.5 | 1.0 | 0.8 | 0.5 | ||
| Other Expense | 6.7 | 8.1 | 5.8 | 5.5 | 8.3 | 9.0 | 8.2 | 8.3 | 9.6 | 10.3 | ||
| IBT | -94.8 | 81.5 | -6.7 | -41.1 | -82.3 | -49.5 | -23.9 | -61.0 | -144.6 | -79.2 | ||
| Income Tax Expense | -7.9 | -0.2 | -12.5 | -2.2 | -9.8 | -8.6 | 1.0 | -6.2 | -14.4 | 0.2 | ||
| Net Income | -86.9 | 81.7 | 5.9 | -38.8 | -72.5 | -40.9 | -24.9 | -54.8 | -130.2 | -79.4 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $-3.47 | $-0.66 | $2.94 | $2.24 | $2.56 | $-10.60 | $-2.48 | $-3.13 | |
| EPS Diluted | $0.00 | $0.00 | $0.00 | $-3.47 | $-0.66 | $2.82 | $2.14 | $2.48 | $-10.60 | $-2.48 | $-3.13 | |
| Shares Outstanding | 80.0 | 79.9 | 79.2 | 78.4 | 75.4 | 76.8 | 75.4 | 74.5 | 32.9 | 74.3 | 74.3 | |
| Diluted Shares Outstanding | 80.0 | 79.9 | 79.2 | 78.4 | 75.4 | 80.2 | 78.9 | 76.6 | 32.9 | 74.3 | 74.3 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-1.66 | $-1.01 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-1.65 | $-1.01 | ||
| Shares Outstanding | 80.0 | 79.9 | 79.8 | 79.7 | 79.5 | 78.6 | 79.3 | 78.9 | 78.4 | 78.6 | ||
| Diluted Shares Outstanding | 80.0 | 82.8 | 82.4 | 79.7 | 79.5 | 78.6 | 79.3 | 78.9 | 78.7 | 78.6 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 727.1 | 630.0 | 872.6 | 534.3 | 208.4 | 227.0 | 279.9 | 569.1 | 112.0 | 91.1 | |
| Short Term Investments | 408.2 | 274.4 | 97.6 | 369.0 | 869.3 | 876.1 | 484.8 | 147.7 | 85.2 | 50.1 | |
| Total Cash & ST Investments | 1,135.3 | 904.4 | 970.1 | 903.3 | 1,077.7 | 1,103.1 | 764.8 | 716.8 | 197.2 | 141.2 | |
| Accounts Receivable | 130.3 | 131.9 | 237.9 | 299.7 | 268.6 | 101.3 | 115.2 | 54.4 | 12.9 | 32.4 | |
| Inventory | 603.9 | 649.2 | 392.8 | 417.0 | 269.6 | 142.2 | 178.6 | 142.4 | 88.2 | 66.8 | |
| Other Current Assets | 243.7 | 484.3 | 159.8 | 205.7 | 56.1 | 32.8 | 31.0 | 26.9 | 1.1 | 0.5 | |
| Total Current Assets | 2,327.2 | 2,169.8 | 1,760.6 | 2,012.1 | 1,895.9 | 1,547.9 | 1,311.3 | 1,119.7 | 407.7 | 260.4 |
| Current Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 1,091.7 | 540.5 | 630.0 | 743.3 | 727.1 | 900.0 | 872.6 | 761.8 | 692.4 | 441.9 | |
| Short Term Investments | 135.0 | 206.7 | 274.4 | 301.8 | 408.2 | 77.7 | 97.6 | 519.1 | 329.8 | 417.7 | |
| Total Cash & ST Investments | 1,226.6 | 747.2 | 904.4 | 1,045.2 | 1,135.3 | 977.7 | 970.1 | 1,280.9 | 1,022.2 | 859.6 | |
| Accounts Receivable | 139.3 | 106.8 | 131.9 | 185.5 | 130.3 | 88.1 | 95.0 | 164.1 | 229.2 | 222.3 | |
| Inventory | 718.6 | 699.9 | 649.2 | 699.3 | 603.9 | 480.8 | 392.8 | 397.0 | 382.8 | 430.2 | |
| Other Current Assets | 520.0 | 500.2 | 484.3 | 470.8 | 457.7 | 417.5 | 159.8 | 305.7 | 295.9 | 198.6 | |
| Total Current Assets | 2,604.5 | 2,054.1 | 2,169.8 | 2,400.9 | 2,327.2 | 1,964.1 | 1,760.6 | 2,147.8 | 1,930.1 | 1,710.7 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 372.3 | 399.9 | 402.2 | 484.0 | 491.4 | 199.0 | 150.9 | 41.0 | 28.7 | 14.1 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 1.0 | 1.3 | 1.9 | 3.7 | 54.4 | 42.1 | 7.7 | 1.3 | 2.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 20.0 | 35.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 7.2 | 42.4 | 4.5 | 12.7 | 2.4 | 30.8 | 6.5 | 16.8 | 66.0 | 112.0 | |
| Total Long-Term Assets | 399.6 | 443.4 | 428.7 | 524.6 | 545.3 | 298.9 | 199.5 | 65.5 | 95.9 | 128.1 | |
| Total Assets | 2,726.7 | 2,613.2 | 2,189.3 | 2,536.7 | 2,441.2 | 1,846.8 | 1,510.8 | 1,185.3 | 503.6 | 388.5 |
| Long-Term Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 422.5 | 399.5 | 399.9 | 385.9 | 372.3 | 375.3 | 402.2 | 424.8 | 436.7 | 460.7 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | 1.2 | 1.3 | 1.4 | 1.4 | 1.5 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.7 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 19.1 | 18.1 | 42.4 | 9.9 | 7.2 | 6.4 | 1.8 | 12.1 | 10.0 | 10.8 | |
| Total Long-Term Assets | 489.6 | 453.6 | 443.4 | 426.3 | 399.6 | 409.3 | 428.7 | 445.8 | 455.2 | 479.4 | |
| Total Assets | 3,094.1 | 2,507.8 | 2,613.2 | 2,827.2 | 2,726.7 | 2,373.4 | 2,189.3 | 2,593.6 | 2,385.3 | 2,190.0 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 919.3 | 869.0 | 575.7 | 459.5 | 538.9 | 395.8 | 259.0 | 249.7 | 124.9 | 71.8 | |
| Short-Term Debt | 450.0 | 201.3 | 272.4 | 476.8 | 323.6 | 180.0 | 217.4 | 180.0 | 319.8 | 216.3 | |
| Other Current Liabilities | 214.5 | 571.5 | 156.9 | 194.0 | 216.5 | 186.2 | 178.5 | 134.2 | 75.4 | 36.3 | |
| Current Liabilities | 1,672.0 | 1,651.9 | 1,070.9 | 1,192.8 | 1,129.1 | 823.3 | 693.5 | 597.0 | 578.5 | 341.8 |
| Current Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,131.6 | 666.4 | 869.0 | 1,026.3 | 919.3 | 605.3 | 575.7 | 751.4 | 527.9 | 423.9 | |
| Short-Term Debt | 500.0 | 580.0 | 201.3 | 450.0 | 450.0 | 449.8 | 272.4 | 352.7 | 41.4 | 257.8 | |
| Other Current Liabilities | 330.6 | 212.0 | 571.5 | 212.6 | 213.4 | 150.2 | 156.9 | 168.6 | 432.7 | 151.0 | |
| Current Liabilities | 2,152.8 | 1,575.6 | 1,651.9 | 1,808.8 | 1,672.0 | 1,302.9 | 1,070.9 | 1,340.6 | 1,064.0 | 902.7 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 0.1 | 0.1 | 0.6 | 7.6 | 13.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Capital Leases | 0.1 | 1.3 | 5.4 | 7.6 | 13.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 2.9 | 0.0 | 0.0 | 1.4 | 2.0 | 1.1 | 1.3 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 1,698.4 | 1,681.9 | 1,095.7 | 1,226.6 | 1,176.7 | 853.4 | 719.3 | 614.8 | 828.9 | 601.7 |
| Long-Term Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 5.2 | 5.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 3.0 | 4.2 | 6.4 | |
| Capital Leases | 5.2 | 5.2 | 1.3 | 0.1 | 0.1 | 0.2 | 5.4 | 3.0 | 4.2 | 6.4 | |
| Def. Tax Liability | 3.1 | 3.7 | 3.3 | 5.0 | 2.9 | 0.0 | 2.4 | 3.8 | 1.9 | 2.6 | |
| Total Liabilities | 2,190.4 | 1,610.8 | 1,681.9 | 1,839.5 | 1,698.4 | 1,327.6 | 1,095.7 | 1,372.3 | 1,091.5 | 932.0 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | |
| Retained Earnings | -940.8 | -1,054.3 | -861.1 | -589.3 | -539.8 | -765.6 | -934.3 | -1,124.4 | -771.2 | -586.5 | |
| Comprehensive Income | -7.0 | -3.1 | -9.5 | -16.5 | -51.1 | -43.0 | -12.4 | -22.8 | 5.6 | -4.5 | |
| Total Common Equity | 1,028.3 | 931.3 | 1,093.6 | 1,310.1 | 1,264.6 | 993.4 | 791.5 | 570.4 | -325.2 | -213.2 |
| Total Common Equity | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Retained Earnings | -1,087.3 | -1,093.2 | -1,054.3 | -981.8 | -940.8 | -915.9 | -861.1 | -731.0 | -651.5 | -649.6 | |
| Comprehensive Income | -13.2 | -6.1 | -3.1 | -13.4 | -7.0 | -9.0 | -9.5 | -4.0 | -1.4 | -22.6 | |
| Total Common Equity | 903.6 | 897.0 | 931.3 | 987.7 | 1,028.3 | 1,045.8 | 1,093.6 | 1,221.3 | 1,293.8 | 1,258.0 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 450.1 | 201.3 | 272.7 | 484.4 | 337.5 | 180.0 | 217.4 | 180.0 | 319.8 | 216.3 | |
| Book Value | 1,028.3 | 931.3 | 1,093.6 | 1,310.1 | 1,264.6 | 993.4 | 791.5 | 570.4 | -325.2 | -213.2 |
| Other | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 903.6 | 897.0 | 931.3 | 987.7 | 1,028.3 | 1,045.8 | 1,093.6 | 1,221.3 | 1,293.8 | 1,258.0 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -215.1 | -39.4 | -193.2 | -271.8 | -49.5 | 225.8 | 168.7 | 190.1 | -349.0 | -184.7 | -232.7 | |
| Depreciation & Amortization | 0.0 | 111.0 | 122.1 | 148.1 | 142.7 | 95.5 | 50.2 | 32.4 | 18.9 | 9.7 | 5.2 | |
| Stock-Based Compensation | 0.0 | 27.7 | 24.2 | 47.7 | 58.2 | 47.2 | 39.6 | 19.6 | 265.9 | 62.5 | 78.3 | |
| Change Working Capital | 0.0 | 197.2 | 81.8 | 17.3 | -291.9 | -35.3 | 233.3 | -70.3 | 25.6 | 149.6 | 22.1 | |
| Change In Accounts Receivable | 0.0 | 101.3 | -44.9 | 78.7 | -56.1 | -168.5 | 13.4 | -63.9 | -42.8 | 8.3 | -19.2 | |
| Change In Accounts Payable | 0.0 | -64.9 | 423.0 | -33.3 | 93.7 | 286.7 | 136.8 | 9.3 | 124.7 | 53.1 | 48.6 | |
| Change In Inventories | 0.0 | -89.5 | -288.2 | 2.6 | -156.1 | -131.2 | 30.6 | -46.7 | -72.4 | -21.4 | -37.3 | |
| Other Non-cash Items | 215.1 | 81.0 | 40.6 | 163.5 | 24.6 | -3.4 | -8.0 | -747.0 | 33.7 | 43.0 | 4.1 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 93.7 | -121.9 | 334.2 | 465.6 | 178.7 | 7.8 | 80.1 | -123.1 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -88.1 | 81.7 | 5.9 | -38.8 | -72.5 | -40.9 | -24.9 | -54.8 | -130.2 | -80.0 | |
| Depreciation & Amortization | 111.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Stock-Based Compensation | 12.4 | 0.0 | 7.9 | 7.5 | 5.9 | 6.7 | 5.4 | 6.3 | 7.7 | 0.0 | |
| Change Working Capital | 197.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Receivable | 101.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Accounts Payable | -64.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Change In Inventories | -89.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Non-cash Items | 145.1 | -81.7 | -13.7 | 31.4 | 66.7 | 34.2 | 19.5 | 48.5 | 122.4 | 80.0 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | 0.0 | -177.8 | -119.7 | -78.9 | -135.3 | -285.7 | -151.6 | -141.0 | -53.3 | -23.2 | -10.3 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 39.8 | 26.8 | 21.3 | 0.0 | 0.0 | |
| Investments | 0.0 | -3,485.7 | -2,425.6 | -799.4 | -3,232.5 | -6,389.2 | -3,137.8 | -1,980.9 | -1,403.5 | -412.0 | -110.0 | |
| Sales of Investment | 0.0 | 3,572.9 | 2,252.9 | 1,094.7 | 3,765.7 | 6,380.5 | 2,754.2 | 1,654.0 | 1,353.2 | 379.3 | 60.4 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.6 | -39.8 | -26.8 | -21.3 | 0.0 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 216.3 | 397.9 | -295.1 | -535.2 | -467.9 | -103.6 | -55.9 | -59.9 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -177.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | -3,485.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 3,572.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | -60.0 | -360.0 | -340.0 | -217.4 | -228.9 | -188.2 | -50.0 | -49.8 | |
| Debt Issued | 3.0 | 201.3 | -71.3 | -151.7 | 506.9 | 497.5 | 180.0 | 266.3 | 48.4 | 153.5 | 266.1 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 406.5 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -4.2 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -361.4 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.7 | 342.2 | 346.2 | 204.2 | 264.1 | 702.7 | 52.4 | 274.8 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | -59.3 | -17.8 | 6.2 | -13.2 | 35.3 | 555.4 | 2.4 | 225.0 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 0.0 | 505.2 | -80.0 | 383.8 | -248.8 | 0.1 | 0.0 | 177.4 | -83.0 | 76.2 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 15.6 | 289.2 | -133.8 | 259.6 | 288.3 | 36.9 | -106.1 | -246.7 | 457.1 | 20.9 | 44.1 | |
| Closing Cash Balance | 119.2 | 1,135.6 | 846.4 | 980.2 | 720.6 | 432.3 | 395.5 | 501.6 | 569.1 | 112.0 | 91.1 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 1,135.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 64.3 | |
| Closing Cash Balance | 1,135.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 870.8 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 0.0 | 175.5 | -67.5 | 14.8 | -257.2 | 48.4 | 314.0 | 37.7 | -45.5 | 56.8 | -133.4 | |
| Real Free Cash Flow | 0.0 | 147.7 | -91.7 | -32.9 | -315.4 | 1.2 | 274.4 | 18.0 | -311.4 | -5.7 | -211.7 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | 175.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Real Free Cash Flow | 163.1 | 0.0 | -7.9 | -7.5 | -5.9 | -6.7 | -5.4 | -6.3 | -7.7 | 0.0 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -6.4 | 3.1 | 838.4 |
| P/S | 0.1 | 0.3 | 39.1 |
| P/B | 0.3 | 0.8 | 68.7 |
| P/FCF | 1.7 | 0.6 | 615.1 |
| Market cap | $0.3 | $0.3 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 0 % | 14.5 % | 0 % |
| Debt to Income | -1323.5 % | 11.7 % | 0 % |
| Debt to Free cash flow | 342 % | 0.4 % | 0 % |
| Interest expense percentage | -7 % | 6.8 % | -100.1 % |
| Current ratio | 1.2 | 1.5 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -4.2 % | 5.4 % | 0 % |
| ROA | -1.2 % | -3.5 % | 0 % |
| CapEx to Revenue | 0 % | -0 % | 0 % |
| RaD to Revenue | 0 % | 4.3 % | 0 % |
| ROEM | 6,695,531.8 | 4015448.3 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 18.9 % | 18.9 % | 36.5 % |
| Operating margin | -1.7 % | -4.2 % | 0.4 % |
| Net margin | -0.5 % | -4.4 % | 4.7 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 82.8 mil | 77.5 mil |
| Employee count | 0.6 tis | 0.5 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
