Newegg Commerce, Inc.
NEGG
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Newegg Commerce, Inc. působí v Severní Americe jako e-maloobchodní prodejce zaměřený na elektroniku. Společnost nabízí stolní počítače, notebooky, herní notebooky, periferní zařízení a příslušenství; procesor/procesory, grafické karty, základní desky, úložná zařízení a počítačové příslušenství; domácí video, domácí audio, sluchátka, pro audio/video, mobilní telefony, nositelné a digitální fotoaparáty; Xbox, Playstation, starší herní a herní tituly; domácí sítě, komerční sítě, serverové a komponenty a produkty pro chytré domácnosti. Poskytuje také displej a tisk, kancelářský technologický nábytek, kancelářské potřeby a poštovní a skladové potřeby; software, digitální stahování, záruční a servisní služby, dárkové poukazy třetích stran a zábavní produkty; automobilovou elektroniku, námořní a leteckou dopravu, motocykly a ATV, výkonné díly, nástroje a zařízení a kola a pneumatiky; domácí vylepšovací nástroje, domácí spotřebiče, kuchyňské nádobí, venkovní a zahradní nábytek, domácí zvířata a generátory; a fitness, sportovní, zdravotní a kosmetické potřeby. Společnost provozuje B2C platformy, včetně Newegg.com, Newegg.ca a Newegg Global, stejně jako mobilní aplikace; a B2B platformy zahrnující NeweggBusiness.com. Společnost byla založena v roce 2001 a sídlí ve městě City of Industry v Kalifornii. Newegg Commerce, Inc. je dceřinou společností společnosti Hangzhou Liaison Interactive Information Technology Co., Ltd.
Sektor
Consumer Cyclical
Odvětví
Specialty Retail
Počet zaměstnanců
762
Založení
2010-04-22
Podobné společnosti
$ 21.84
+ $ 0.44
$ 4.06
+ $ 0.11
$ 13.91
- $ 0.10
$ 10.76
+ $ 0.16
$ 5.53
+ $ 0.13
$ 94.28
+ $ 1.63
$ 50.93
+ $ 0.57
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 1,313.1 | 1,235.6 | 1,497.0 | 1,720.3 | 2,376.2 | 2,114.9 | 1,533.9 | 0.6 | 0.9 | 13.1 | 0.7 | 2.8 | 7.4 | 21.4 | 21.6 | 19.6 | |
| Cost of Revenues | 1,165.0 | 1,114.8 | 1,329.4 | 1,503.6 | 2,050.2 | 1,841.2 | 1,369.1 | 0.8 | 1.7 | 17.2 | 1.1 | 1.8 | 4.6 | 13.3 | 13.7 | 12.0 | |
| Gross Profit | 148.2 | 120.8 | 167.6 | 216.6 | 326.0 | 273.6 | 164.9 | -0.2 | -0.8 | -4.1 | -0.4 | 1.0 | 2.8 | 8.1 | 7.9 | 7.6 |
| Revenue | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 347.8 | 347.8 | 308.7 | 308.7 | 309.1 | 309.1 | 456.1 | 317.6 | 361.6 | 361.6 | |
| Cost of Revenues | 307.9 | 307.9 | 274.5 | 274.5 | 277.5 | 277.5 | 410.5 | 280.7 | 321.0 | 321.0 | |
| Gross Profit | 39.9 | 39.9 | 34.2 | 34.2 | 31.6 | 31.6 | 45.6 | 36.9 | 40.6 | 40.6 |
| Operating Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 225.2 | 266.2 | 292.5 | 250.2 | 229.2 | 5.8 | 4.3 | 5.0 | 6.9 | 2.6 | 2.5 | 4.0 | 4.5 | 2.7 | |
| Depreciation & Amortization | 9.4 | 10.7 | 13.4 | 17.5 | 6.3 | 9.1 | 10.7 | 0.8 | 1.3 | 1.2 | 0.5 | 0.3 | 0.2 | 0.6 | 0.5 | 0.4 | |
| Total Operating Expenses | 177.3 | 172.0 | 238.6 | 266.2 | 292.5 | 250.2 | 200.9 | 5.8 | 4.3 | 5.5 | 7.0 | 4.9 | 2.9 | 3.7 | 4.6 | 2.8 | |
| Operating Income | -29.1 | -51.6 | -71.1 | -49.5 | 33.5 | 33.0 | -9.5 | -9.3 | -5.1 | -10.2 | -6.9 | -1.5 | 0.6 | 4.4 | 3.6 | 5.1 |
| Operating Income | TTM | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 63.3 | 55.7 | 57.9 | 57.9 | ||
| Depreciation & Amortization | 2.2 | 2.2 | 2.5 | 2.5 | 2.9 | 2.9 | 3.8 | 3.3 | 3.2 | 3.2 | ||
| Total Operating Expenses | 43.7 | 43.7 | 45.0 | 45.0 | 46.5 | 46.5 | 63.3 | 55.7 | 56.4 | 56.4 | ||
| Operating Income | -3.8 | -3.8 | -10.8 | -10.8 | -15.0 | -15.0 | -17.7 | -18.8 | -17.3 | -17.3 |
| Net Income | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 1.3 | 2.7 | 2.3 | 1.2 | 1.1 | 1.1 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 0.0 | 1.0 | 2.5 | 0.7 | 0.6 | 0.7 | 2.9 | 0.6 | -0.2 | 0.4 | 0.2 | 196.0 | -0.5 | 0.1 | 0.1 | -0.1 | |
| Other Expense | 2.8 | 6.9 | 9.4 | 6.2 | -3.0 | -0.7 | -2.9 | 0.4 | -0.1 | 0.5 | 0.2 | 2.8 | -1.0 | -0.3 | 0.2 | 0.3 | |
| IBT | -26.3 | -44.6 | -61.7 | -43.3 | 30.5 | 32.4 | -12.4 | -8.9 | -5.1 | -9.7 | -6.7 | 1.3 | -0.4 | 4.1 | 3.8 | 5.4 | |
| Income Tax Expense | -3.7 | -1.3 | -2.7 | 14.1 | -5.8 | 1.9 | 4.6 | 0.9 | -0.3 | 95.0 | 12.0 | 50.0 | 0.5 | 0.7 | 0.9 | 0.9 | |
| Net Income | -22.6 | -43.3 | -59.0 | -57.4 | 36.3 | 30.4 | -17.0 | -8.9 | -5.1 | -9.7 | -10.2 | -24.3 | 2.0 | 3.2 | 3.1 | 4.5 |
| Net Income | TTM | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.6 | 0.9 | 0.2 | 0.2 | ||
| Interest Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 0.4 | 0.0 | 0.0 | ||
| Other Expense | 2.0 | 2.0 | -0.5 | -0.5 | 0.2 | 0.2 | 2.9 | 3.0 | 1.7 | 1.7 | ||
| IBT | -1.8 | -1.8 | -11.3 | -11.3 | -14.8 | -14.8 | -14.7 | -15.8 | -15.6 | -15.6 | ||
| Income Tax Expense | 0.3 | 0.3 | -2.2 | -2.2 | -2.3 | -2.3 | 0.3 | -1.2 | 0.9 | 0.9 | ||
| Net Income | -2.1 | -2.1 | -9.2 | -9.2 | -12.5 | -12.5 | -15.0 | -14.7 | -14.7 | -14.7 |
| Per Share Data | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $-0.16 | $-0.15 | $0.10 | $0.08 | $-160.10 | $-4.05 | $-2.37 | $-7.41 | $-13.95 | $-4.41 | $0.43 | $0.70 | $0.69 | $1.09 | |
| EPS Diluted | $0.00 | $0.00 | $-0.16 | $-0.15 | $0.08 | $0.08 | $-160.10 | $-4.05 | $-2.37 | $-7.41 | $-13.87 | $-4.41 | $0.43 | $0.70 | $0.69 | $1.09 | |
| Shares Outstanding | 19.5 | 19.3 | 378.6 | 373.1 | 366.7 | 363.3 | 0.1 | 2.2 | 2.2 | 1.3 | 0.7 | 5.5 | 4.6 | 4.6 | 4.5 | 4.2 | |
| Diluted Shares Outstanding | 19.5 | 19.3 | 378.6 | 373.1 | 432.3 | 385.0 | 0.1 | 2.2 | 2.2 | 1.3 | 0.7 | 5.5 | 4.6 | 4.6 | 4.5 | 4.2 |
| Per Share Data | TTM | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.04 | $-0.04 | $-0.04 | $-0.04 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.04 | $-0.04 | $-0.04 | $-0.04 | ||
| Shares Outstanding | 19.5 | 19.5 | 19.4 | 19.4 | 19.4 | 19.4 | 380.4 | 380.1 | 379.1 | 379.1 | ||
| Diluted Shares Outstanding | 19.5 | 19.5 | 19.5 | 19.5 | 19.4 | 19.4 | 380.4 | 380.1 | 379.1 | 379.1 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 106.5 | 99.7 | 102.5 | 122.6 | 100.0 | 156.6 | 0.0 | 0.5 | 6.8 | 10.8 | 0.6 | 1.7 | 2.6 | 3.5 | 3.7 | 5.9 | |
| Short Term Investments | 0.0 | 0.0 | 4.0 | 0.0 | 0.0 | 273.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 3.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 106.5 | 99.7 | 106.5 | 122.6 | 100.0 | 156.6 | 0.1 | 0.5 | 6.8 | 10.8 | 0.6 | 1.7 | 5.0 | 6.5 | 3.7 | 5.9 | |
| Accounts Receivable | 83.6 | 66.8 | 83.6 | 88.7 | 63.7 | 67.3 | 0.4 | 0.7 | 0.4 | 0.2 | 0.1 | 1.8 | 13.8 | 12.9 | 15.6 | 15.8 | |
| Inventory | 136.2 | 98.5 | 136.2 | 156.0 | 245.1 | 182.1 | 1.1 | 1.3 | 2.2 | 0.1 | 4.0 | 4.1 | 4.9 | 4.7 | 5.5 | 6.4 | |
| Other Current Assets | 18.2 | 18.6 | 18.2 | 5.6 | 7.9 | 5.8 | 0.2 | 0.2 | 0.4 | 0.2 | 2.2 | 5.8 | 12.8 | 8.7 | 6.8 | 5.3 | |
| Total Current Assets | 344.5 | 283.6 | 344.5 | 390.8 | 439.0 | 428.6 | 1.7 | 2.7 | 9.8 | 11.3 | 6.9 | 13.4 | 36.4 | 32.7 | 31.6 | 33.4 |
| Current Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 59.1 | 59.1 | 96.3 | 96.3 | 49.7 | 49.7 | 106.5 | 54.0 | 51.8 | 51.8 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 59.1 | 59.1 | 96.3 | 96.3 | 49.7 | 49.7 | 106.5 | 54.0 | 51.8 | 51.8 | |
| Accounts Receivable | 31.1 | 29.0 | 66.8 | 64.4 | 39.3 | 36.6 | 83.6 | 52.6 | 58.1 | 58.1 | |
| Inventory | 152.9 | 152.9 | 98.5 | 98.5 | 132.0 | 132.0 | 136.2 | 142.3 | 137.8 | 137.8 | |
| Other Current Assets | 16.8 | 18.9 | 22.0 | 24.5 | 18.2 | 20.9 | 18.2 | 13.9 | 28.6 | 28.6 | |
| Total Current Assets | 259.8 | 259.8 | 283.6 | 283.6 | 239.2 | 239.2 | 344.5 | 262.8 | 276.3 | 276.3 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 138.6 | 111.8 | 138.6 | 129.2 | 144.7 | 93.0 | 0.7 | 1.5 | 0.5 | 1.4 | 1.8 | 2.7 | 3.2 | 2.9 | 3.4 | 3.5 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.7 | 3.8 | 4.4 | 5.0 | 2.6 | 2.7 | 0.0 | 0.0 | |
| Long-Term Investments | 17.4 | 15.2 | 2.3 | 11.3 | 17.3 | 24.7 | 0.0 | 1.5 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 12.1 | -22.6 | 27.3 | 9.9 | 12.2 | 10.5 | 0.0 | 0.0 | 1,500.0 | 0.0 | 0.8 | 0.2 | 0.0 | -119.4 | -118.0 | 0.0 | |
| Total Long-Term Assets | 169.8 | 123.7 | 169.8 | 151.3 | 187.6 | 128.9 | 0.7 | 3.0 | 5.7 | 5.2 | 7.0 | 7.9 | 5.8 | 5.6 | 3.4 | 3.5 | |
| Total Assets | 514.2 | 407.3 | 499.0 | 542.1 | 626.6 | 557.5 | 2.3 | 5.7 | 15.6 | 16.6 | 13.9 | 21.2 | 42.2 | 38.3 | 35.0 | 36.9 |
| Long-Term Assets | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 101.1 | 101.1 | 111.8 | 111.8 | 126.5 | 126.5 | 138.6 | 141.3 | 146.4 | 146.4 | |
| Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 15.2 | 0.0 | 0.0 | 0.0 | 17.4 | 2.3 | 5.6 | 5.6 | |
| Other Long-Term Assets | 10.9 | 11.8 | -4.2 | 11.9 | 11.0 | 12.8 | 12.1 | 9.4 | 9.3 | 12.1 | |
| Total Long-Term Assets | 112.9 | 112.9 | 123.7 | 123.7 | 139.3 | 139.3 | 169.8 | 155.7 | 164.2 | 164.2 | |
| Total Assets | 372.7 | 372.7 | 407.3 | 407.3 | 378.4 | 378.4 | 514.2 | 418.5 | 440.4 | 440.4 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 206.6 | 148.3 | 206.6 | 207.1 | 220.8 | 241.5 | 0.2 | 0.2 | 0.0 | 0.1 | 0.0 | 270.5 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Short-Term Debt | 21.3 | 19.7 | 21.3 | 20.6 | 21.1 | 15.3 | 1.2 | -232.6 | 1.5 | -106.5 | 3.7 | 2.4 | 2.5 | 2.4 | 1.6 | 1.5 | |
| Other Current Liabilities | 43.0 | 34.5 | 29.2 | 51.0 | 74.7 | 83.9 | -265.6 | 1.2 | -312.1 | 1.0 | -40.3 | -436.6 | -316.7 | 1.1 | 2.7 | -260.0 | |
| Current Liabilities | 296.5 | 243.6 | 296.5 | 309.8 | 356.3 | 388.1 | 3.2 | 1.5 | 2.7 | 1.1 | 6.4 | 3.7 | 3.8 | 3.8 | 4.7 | 10.8 |
| Current Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 118.0 | 118.0 | 148.3 | 148.3 | 110.8 | 110.8 | 206.6 | 143.3 | 125.1 | 125.1 | |
| Short-Term Debt | 28.6 | 28.6 | 19.7 | 19.7 | 35.3 | 35.3 | 21.3 | 20.3 | 45.2 | 45.2 | |
| Other Current Liabilities | 37.2 | 60.8 | 34.5 | 75.6 | 34.8 | 52.1 | 29.2 | 30.8 | 34.5 | 50.2 | |
| Current Liabilities | 207.4 | 207.4 | 243.6 | 243.6 | 198.2 | 198.2 | 296.5 | 210.4 | 220.5 | 220.5 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 1.1 | 53.3 | 69.2 | 76.2 | 86.2 | 41.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Capital Leases | 68.1 | 65.9 | 81.9 | 89.1 | 98.9 | 48.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 13.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | |
| Total Liabilities | 369.7 | 301.2 | 369.7 | 386.9 | 444.3 | 430.0 | 3.6 | 2.6 | 4.4 | 2.6 | 7.4 | 5.3 | 6.4 | 5.7 | 6.2 | 12.4 |
| Long-Term Liabilities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 46.9 | 46.9 | 53.3 | 53.3 | 61.7 | 61.7 | 69.2 | 71.2 | 74.8 | 74.8 | |
| Capital Leases | 59.7 | 59.7 | 65.9 | 65.9 | 75.1 | 75.1 | 68.1 | 82.9 | 86.2 | 86.2 | |
| Def. Tax Liability | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Liabilities | 258.6 | 258.6 | 301.2 | 301.2 | 263.8 | 263.8 | 369.7 | 282.7 | 296.2 | 296.2 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 8.3 | 8.5 | 8.3 | 8.2 | 8.1 | 7.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Retained Earnings | -130.7 | -174.0 | -130.7 | -71.7 | -14.3 | -50.5 | -44.6 | -40.2 | -31.2 | -26.1 | -16.4 | -6.2 | 18.1 | 16.2 | 12.9 | 9.8 | |
| Comprehensive Income | 0.2 | -2.3 | 0.2 | 1.1 | 6.1 | 3.1 | 2.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 7.9 | 5.9 | 5.2 | 2.9 | |
| Total Common Equity | 144.6 | 106.1 | 129.4 | 155.2 | 182.3 | 127.5 | -1.3 | 3.1 | 11.2 | 13.9 | 6.4 | 16.0 | 35.9 | 32.6 | 28.8 | 24.5 |
| Total Common Equity | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | 8.3 | 8.3 | 8.3 | 8.3 | |
| Retained Earnings | -178.2 | -178.2 | -174.0 | -174.0 | -155.7 | -155.7 | -130.7 | -115.7 | -101.0 | -101.0 | |
| Comprehensive Income | -1.7 | -16.8 | -2.3 | -17.5 | -1.0 | -16.2 | 0.2 | 0.0 | 0.9 | -14.3 | |
| Total Common Equity | 114.1 | 114.1 | 106.1 | 106.1 | 114.6 | 114.6 | 144.6 | 135.8 | 144.3 | 144.3 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 90.6 | 73.0 | 90.6 | 96.8 | 107.2 | 56.4 | 1.2 | 0.0 | 1.5 | 0.0 | 3.7 | 2.5 | 2.5 | 2.4 | 1.6 | 1.5 | |
| Book Value | 144.6 | 106.1 | 129.4 | 155.2 | 182.3 | 127.5 | -1.3 | 3.1 | 11.2 | 13.9 | 6.4 | 16.0 | 35.9 | 32.6 | 28.8 | 24.5 |
| Other | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | 114.1 | 114.1 | 106.1 | 106.1 | 114.6 | 114.6 | 144.6 | 135.8 | 144.3 | 144.3 |
| Cash Flow From Operating Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -59.0 | -43.3 | -59.0 | -57.4 | 36.3 | 30.4 | -17.0 | -8.9 | -5.1 | -9.7 | -10.2 | -24.3 | 2.0 | 3.2 | 3.1 | 4.5 | |
| Depreciation & Amortization | 13.0 | 10.7 | 13.4 | 11.0 | 10.8 | 9.1 | 10.7 | 0.8 | 1.3 | 1.2 | 0.5 | 0.3 | 0.2 | 0.6 | 0.5 | 0.4 | |
| Stock-Based Compensation | 33.7 | 27.3 | 33.7 | 33.9 | 6.3 | 1.6 | 0.7 | 1,192.0 | 479.2 | 947.5 | 1,055.7 | 1,408.4 | 239.9 | 0.1 | 144.5 | 0.0 | |
| Change Working Capital | 109.2 | -0.2 | 11.8 | 10.2 | -109.1 | 34.4 | 42.8 | 0.3 | -2.1 | 1.5 | 4.4 | -0.2 | 0.5 | -3.2 | -7.3 | -10.3 | |
| Change In Accounts Receivable | 2.8 | 14.5 | 2.8 | -22.0 | 0.8 | -14.1 | 33.9 | 5.8 | -46.8 | -139.7 | 10.0 | -80.1 | -0.7 | -3.8 | -2.2 | -2.2 | |
| Change In Accounts Payable | 81.2 | -57.4 | -0.9 | -14.1 | -20.1 | 76.3 | -100.7 | 186.6 | -24.6 | 51.6 | 208.5 | 185.1 | -0.1 | 0.0 | -0.1 | 0.1 | |
| Change In Inventories | 16.8 | 32.9 | 16.8 | 78.8 | -70.8 | -76.2 | 110.1 | 947.2 | -2,007.0 | 2,450.2 | 16.2 | 541.9 | -0.3 | 0.8 | -4.0 | -4.0 | |
| Other Non-cash Items | -28.7 | 4.0 | -3.0 | 10.2 | 15.1 | 8.6 | -46.3 | 4.2 | 0.5 | -943.3 | -1,052.8 | -1,096.2 | -240.1 | 0.9 | -143.7 | 0.4 | |
| Cash from Operations | -3.8 | 0.0 | -3.8 | 20.5 | -53.3 | 84.5 | -10.1 | -3.6 | -5.4 | -2.8 | -2.3 | 4.1 | -0.2 | 1.7 | -3.2 | -5.0 |
| Cash Flow From Operating Activities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -2.1 | -2.1 | -9.2 | -9.2 | -12.5 | -12.5 | -15.0 | -14.7 | -14.7 | -14.7 | |
| Depreciation & Amortization | 2.2 | 2.2 | 2.5 | 2.5 | 2.9 | 2.9 | 3.3 | 3.3 | 3.2 | 3.2 | |
| Stock-Based Compensation | 5.8 | 5.8 | 6.1 | 6.1 | 7.5 | 7.5 | 7.8 | 8.0 | 9.0 | 9.0 | |
| Change Working Capital | -14.3 | -14.3 | 6.0 | 6.0 | 21.7 | 21.7 | 55.2 | 25.1 | 14.5 | 14.5 | |
| Change In Accounts Receivable | 17.7 | 17.7 | -14.0 | -14.0 | 21.2 | 21.2 | -29.0 | 5.9 | 13.0 | 13.0 | |
| Change In Accounts Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 62.9 | 18.3 | 0.0 | 0.0 | |
| Change In Inventories | -27.6 | -27.6 | 15.3 | 15.3 | 1.1 | 1.1 | 6.4 | -4.0 | 7.1 | 7.1 | |
| Other Non-cash Items | -16.6 | -16.6 | 25.7 | 25.7 | -51.2 | -51.2 | 72.2 | -2.0 | -49.4 | -49.4 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 51.4 | 19.7 | -37.5 | -37.5 |
| Cash Flow From Investing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -30.3 | -3.6 | -30.3 | -9.2 | -13.8 | -6.2 | -10.3 | 947.2 | 0.0 | -0.6 | 0.0 | -5.4 | 0.0 | -2.7 | -0.2 | -0.9 | |
| Acquisitions | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 70.5 | 0.0 | 0.0 | 0.0 | 0.0 | -6.0 | -1.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 12.4 | 3.9 | 15.8 | 5.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 16.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.9 | 24.5 | -953.4 | -1.6 | 0.0 | 0.0 | 0.2 | -0.1 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -14.3 | 0.0 | -14.3 | -3.8 | -13.8 | -5.2 | 84.7 | -6.2 | -1.7 | -0.6 | 0.0 | -11.2 | -1.1 | -2.7 | -0.2 | -0.9 |
| Cash Flow From Investing Activities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -0.6 | -0.6 | -1.2 | -1.2 | -0.6 | -0.6 | -1.5 | -2.0 | -13.4 | -13.4 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 10.6 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.9 | 10.6 | 1.7 | 1.7 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 8.6 | -11.6 | -11.6 |
| Cash Flow From Financing Activities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -25.1 | 0.0 | 1.1 | -46.0 | -0.3 | -21.7 | -162.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Debt Issued | 18.8 | -17.6 | -5.1 | 35.6 | 51.1 | 76.9 | 163.9 | -1.5 | 1.5 | -3.7 | 1.2 | 0.0 | 0.1 | 0.8 | 0.1 | 1.5 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,492.5 | 18,412.5 | 0.0 | 6,066.5 | 0.0 | 0.0 | 9.9 | 9,944.2 | |
| Repurchase of Common Stock | -0.8 | -3.5 | -0.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 18.4 | 0.0 | 6.3 | 0.0 | 0.0 | 0.0 | 9.9 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 27.0 | 0.0 | 0.4 | 47.6 | 13.0 | 20.0 | 113.0 | 3.7 | -1,491.1 | -18,417.2 | 1.5 | -6,066.5 | 0.3 | 0.8 | -9.9 | -9,944.2 | |
| Cash from Financing | 1.6 | 0.0 | 1.6 | 1.5 | 12.7 | -1.7 | -49.7 | 3.7 | 3.0 | 13.7 | 1.5 | 6.3 | 0.3 | 0.8 | 0.0 | 9.9 |
| Cash Flow From Financing Activities | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | -25.1 | 0.0 | 0.0 | |
| Debt Issued | 75.5 | 2.5 | 73.0 | -24.0 | 97.0 | 6.4 | -0.9 | -3.5 | 12.6 | 10.6 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | -0.6 | -0.6 | -1.9 | -1.9 | -0.1 | -0.2 | -0.2 | -0.2 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.1 | 13.7 | 13.7 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | -25.2 | 13.5 | 13.5 |
| Cash position | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -17.0 | -6.7 | -17.0 | 19.2 | -53.4 | 77.2 | 23.9 | -6.3 | -4.0 | 10.2 | -1.1 | -0.9 | -0.9 | -0.2 | -2.2 | 4.8 | |
| Closing Cash Balance | 106.5 | 99.7 | 106.5 | 123.5 | 104.3 | 157.7 | 80.5 | 0.5 | 6.8 | 10.8 | 0.6 | 1.7 | 2.6 | 3.5 | 3.7 | 5.9 |
| Cash position | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | 0.0 | 0.0 | 0.0 | 0.0 | -26.7 | -26.7 | 51.3 | 2.2 | -35.3 | -35.3 | |
| Closing Cash Balance | 0.0 | 0.0 | 0.0 | 0.0 | -26.7 | 79.8 | 106.5 | 55.1 | -35.3 | 88.2 |
| Free Cash Flow | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -34.1 | -4.4 | -34.1 | 11.3 | -67.1 | 78.4 | -20.4 | 943.5 | -5.4 | -3.4 | -2.4 | -1.3 | -0.2 | -1.0 | -3.3 | -5.9 | |
| Real Free Cash Flow | -67.8 | -31.7 | -67.8 | -22.6 | -73.4 | 76.7 | -21.1 | -248.5 | -484.7 | -950.9 | -1,058.1 | -1,409.7 | -240.1 | -1.2 | -147.8 | -5.9 |
| Free Cash Flow | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | 1-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -25.6 | -25.6 | 30.0 | 30.0 | -32.2 | -32.2 | 49.9 | 17.7 | -50.9 | -50.9 | |
| Real Free Cash Flow | -31.4 | -31.4 | 23.9 | 23.9 | -39.7 | -39.7 | 42.1 | 9.7 | -59.8 | -59.8 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -38.7 | 6174.1 | 1781.2 |
| P/S | 0.7 | 18675.5 | 47.4 |
| P/B | 7.7 | -6364.9 | 1410.4 |
| P/FCF | -57.8 | -540.6 | 2982.8 |
| Market cap | $1.7 | $0.6 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 20.2 % | 11.5 % | 0 % |
| Debt to Income | -334.5 % | -78.3 % | 0 % |
| Debt to Free cash flow | -499.9 % | -6621.3 % | 0 % |
| Interest expense percentage | 0 % | 1.5 % | 5.3 % |
| Current ratio | 1.3 | 4.2 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | -19.8 % | 102.7 % | 0 % |
| ROA | -6.1 % | -21.6 % | 0 % |
| CapEx to Revenue | 0.3 % | 5.7 % | 1.7 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 1,723,265.1 | 18696327.2 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 11.3 % | 9.1 % | 30.5 % |
| Operating margin | -2.2 % | -190.6 % | 3.3 % |
| Net margin | -1.7 % | -197.4 % | 2.6 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 0 % | 0 % |
| Dividend payout percentage | 0 % | 0 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 19.5 mil | 700.7 mil |
| Employee count | 0.8 tis | 139.5 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
