Noodles & Company
NDLS
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti
Profil
Společnost Noodles & Company, která se zabývá koncepcí restaurací, vyvíjí a provozuje rychlé a příležitostné restaurace. Nabízí pokrmy vařené na objednávku, včetně nudlí a těstovin, polévek, salátů a předkrmů. K 28. prosinci 2021 společnost provozovala 448 restaurací ve 29 státech, které zahrnovaly 372 firemních lokalit a 76 franšízových lokalit. Společnost Noodles & Company byla založena v roce 1995 a sídlí v Broomfieldu v Coloradu.
Sektor
Consumer Cyclical
Odvětví
Restaurants
Počet zaměstnanců
7300
Založení
2013-06-28
Podobné společnosti
$ 1.50
+ $ 0.05
$ 3.24
+ $ 0.12
Zahraniční články
Výsledovka
Rozvaha
Peněžní toky
Výsledovka
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 495.1 | 495.1 | 493.3 | 503.4 | 509.5 | 475.2 | 393.7 | 462.4 | 457.8 | 456.5 | 487.5 | 455.5 | 403.7 | 350.9 | 300.4 | 256.1 | 220.8 | |
| Cost of Revenues | 451.1 | 451.1 | 324.3 | 419.2 | 429.3 | 393.1 | 342.1 | 383.3 | 385.4 | 387.6 | 420.8 | 377.4 | 322.8 | 275.2 | 237.0 | 199.1 | 173.2 | |
| Gross Profit | 44.0 | 44.0 | 169.0 | 84.2 | 80.2 | 82.1 | 51.5 | 79.1 | 72.4 | 68.9 | 66.7 | 78.0 | 80.9 | 75.7 | 63.4 | 56.9 | 47.6 |
| Revenue | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | 122.8 | 122.1 | 126.4 | 123.8 | 121.8 | 122.8 | 127.4 | 121.4 | 124.3 | 127.9 | |
| Cost of Revenues | 205.1 | 79.3 | 83.5 | 83.2 | 105.8 | 104.8 | 105.3 | 103.4 | 111.4 | 104.7 | |
| Gross Profit | -82.3 | 42.8 | 42.9 | 40.6 | 15.9 | 18.0 | 22.0 | 18.0 | 13.0 | 23.2 |
| Operating Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 51.8 | 49.9 | 48.2 | 43.3 | 43.8 | 46.1 | 39.7 | 55.7 | 37.2 | 31.4 | 35.9 | 29.4 | 28.8 | 27.0 | |
| Depreciation & Amortization | 27.0 | 27.0 | 29.1 | 26.8 | 23.3 | 22.3 | 21.7 | 22.1 | 22.9 | 24.6 | 28.1 | 27.8 | 24.8 | 20.6 | 16.7 | 14.5 | 13.9 | |
| Total Operating Expenses | 49.1 | 49.1 | 196.7 | 89.2 | 74.8 | 70.5 | 65.0 | 65.9 | 69.0 | 65.3 | 86.9 | 69.5 | 60.6 | 60.3 | 46.1 | 43.3 | 40.9 | |
| Operating Income | -5.1 | -5.1 | -27.8 | -5.0 | 5.3 | 11.5 | -13.5 | 13.2 | -3.8 | -33.9 | -67.5 | -21.1 | 18.9 | 14.3 | 16.1 | 12.0 | 3.8 |
| Operating Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Selling General & Admin Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.9 | 11.9 | ||
| Depreciation & Amortization | 6.2 | 6.6 | 7.1 | 7.1 | 7.1 | 7.2 | 7.4 | 7.4 | 7.5 | 6.6 | ||
| Total Operating Expenses | -104.7 | 49.1 | 57.7 | 47.0 | 23.3 | 22.8 | 33.5 | 22.1 | 13.9 | 18.5 | ||
| Operating Income | 22.4 | -6.3 | -14.8 | -6.4 | -7.4 | -4.8 | -11.5 | -4.1 | -0.9 | 2.0 |
| Net Income | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Expense | 10.9 | 10.9 | 8.4 | 4.8 | 2.4 | 2.1 | 3.1 | 2.9 | 4.3 | 3.8 | 2.9 | 1.4 | 0.4 | 2.2 | 5.0 | 6.1 | 1.8 | |
| Other Expense | -37.4 | -37.4 | -8.4 | -4.8 | -8.6 | -7.8 | -9.7 | -11.4 | -7.8 | -37.4 | -47.3 | -29.6 | -1.4 | -1.8 | -3.9 | -1.9 | -2.8 | |
| IBT | -42.5 | -42.5 | -36.2 | -9.8 | -3.3 | 3.7 | -23.2 | 1.8 | -8.7 | -37.7 | -70.4 | -22.5 | 18.6 | 11.4 | 8.4 | 5.6 | 2.0 | |
| Income Tax Expense | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | -0.2 | -0.2 | 1.2 | -8.7 | 7.1 | 4.8 | 3.2 | 1.8 | -0.4 | |
| Net Income | -42.6 | -42.6 | -36.2 | -9.9 | -3.3 | 3.7 | -23.3 | 1.6 | -8.4 | -45.4 | -71.7 | -13.8 | 11.4 | 6.7 | 5.2 | 3.8 | 2.4 |
| Net Income | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | ||
| Interest Expense | 2.7 | 2.8 | 2.8 | 2.6 | 2.3 | 2.1 | 2.0 | 2.0 | 1.6 | 1.2 | ||
| Other Expense | -29.2 | -2.8 | -2.8 | -2.6 | -2.3 | -2.1 | -2.0 | -2.0 | -1.6 | -1.2 | ||
| IBT | -6.8 | -9.1 | -17.5 | -9.0 | -9.7 | -6.9 | -13.5 | -6.1 | -6.2 | 0.8 | ||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.1 | 0.1 | 0.0 | 0.1 | ||
| Net Income | -6.8 | -9.2 | -17.6 | -9.1 | -9.7 | -6.8 | -13.6 | -6.1 | -6.1 | 0.7 |
| Per Share Data | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $-6.40 | $-1.68 | $-0.58 | $0.64 | $-4.24 | $0.30 | $-1.60 | $-9.60 | $-20.64 | $-3.84 | $3.04 | $2.00 | $1.44 | $1.04 | $0.67 | |
| EPS Diluted | $0.00 | $0.00 | $-6.40 | $-1.68 | $-0.58 | $0.64 | $-4.24 | $0.29 | $-1.60 | $-9.60 | $-20.64 | $-3.84 | $2.96 | $1.92 | $1.44 | $1.04 | $0.67 | |
| Shares Outstanding | 5.8 | 5.8 | 5.7 | 5.7 | 5.7 | 5.7 | 5.5 | 5.5 | 5.3 | 4.7 | 3.5 | 3.6 | 3.7 | 3.3 | 3.6 | 3.6 | 3.6 | |
| Diluted Shares Outstanding | 5.8 | 5.8 | 5.7 | 5.7 | 5.7 | 5.8 | 5.5 | 5.6 | 5.3 | 4.7 | 3.5 | 3.6 | 3.9 | 3.5 | 3.6 | 3.6 | 3.6 |
| Per Share Data | TTM | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | $0.00 | $0.00 | $0.00 | $0.00 | $-1.68 | $-1.20 | $-2.40 | $-1.12 | $-1.12 | $0.12 | ||
| EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $-1.68 | $-1.20 | $-2.40 | $-1.12 | $-1.12 | $0.12 | ||
| Shares Outstanding | 5.8 | 5.8 | 5.8 | 5.7 | 5.7 | 5.7 | 5.7 | 5.6 | 5.6 | 5.7 | ||
| Diluted Shares Outstanding | 5.8 | 5.8 | 5.8 | 5.7 | 5.7 | 5.7 | 5.7 | 5.6 | 5.6 | 5.8 |
| Current Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 1.8 | 1.1 | 3.0 | 1.5 | 2.3 | 7.8 | 10.5 | 4.7 | 3.4 | 1.8 | 1.9 | 1.9 | 1.0 | 0.6 | 0.5 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 1.8 | 1.1 | 3.0 | 1.5 | 2.3 | 7.8 | 10.5 | 4.7 | 3.4 | 1.8 | 1.9 | 1.9 | 1.0 | 0.6 | 0.5 | |
| Accounts Receivable | 4.3 | 4.4 | 5.5 | 6.6 | 4.1 | 3.5 | 3.6 | 2.6 | 2.5 | 5.7 | 5.8 | 5.2 | 4.8 | 5.6 | 4.4 | |
| Inventory | 10.4 | 10.5 | 10.3 | 10.0 | 9.4 | 9.6 | 9.9 | 9.6 | 9.9 | 11.3 | 10.5 | 9.4 | 7.2 | 6.0 | 4.6 | |
| Other Current Assets | 5.9 | 4.2 | 3.9 | 0.1 | 0.1 | 0.0 | 1.8 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | |
| Total Current Assets | 22.5 | 20.2 | 22.6 | 21.6 | 22.6 | 23.7 | 29.3 | 23.4 | 22.1 | 25.8 | 25.4 | 22.8 | 18.3 | 16.2 | 12.9 |
| Current Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 4.7 | 2.3 | 1.4 | 1.1 | 3.3 | 1.8 | 1.3 | 3.0 | 2.5 | 3.1 | |
| Short Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Cash & ST Investments | 4.7 | 2.3 | 1.4 | 1.1 | 3.3 | 1.8 | 1.3 | 3.0 | 2.5 | 3.1 | |
| Accounts Receivable | 4.4 | 4.1 | 4.4 | 4.4 | 4.5 | 4.3 | 2.8 | 5.5 | 5.1 | 3.6 | |
| Inventory | 10.4 | 10.7 | 11.1 | 10.5 | 10.4 | 10.4 | 10.2 | 10.3 | 10.3 | 10.2 | |
| Other Current Assets | 4.3 | 4.2 | 3.6 | 4.2 | 5.2 | 5.9 | 7.9 | 3.9 | 4.8 | 6.9 | |
| Total Current Assets | 23.8 | 21.3 | 20.5 | 20.2 | 23.4 | 22.5 | 22.2 | 22.6 | 22.8 | 23.8 |
| Long-Term Assets | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 314.3 | 295.1 | 336.0 | 312.8 | 307.7 | 318.5 | 338.6 | 138.8 | 152.6 | 173.5 | 203.7 | 205.6 | 167.6 | 136.3 | 103.8 | |
| Goodwill | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 0.0 | 0.0 | 0.0 | |
| Intangible Assets | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.9 | 1.3 | 1.6 | 1.7 | 1.8 | 1.9 | 0.0 | 0.0 | 0.0 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 1.8 | 1.7 | 1.7 | 1.7 | 3.4 | 3.5 | 2.6 | 2.2 | 2.6 | 2.0 | 2.0 | 2.2 | -16.5 | 1.8 | 4.1 | |
| Total Long-Term Assets | 323.8 | 304.5 | 345.5 | 322.2 | 318.9 | 329.9 | 349.2 | 148.7 | 163.2 | 183.7 | 214.6 | 216.1 | 151.1 | 140.8 | 113.4 | |
| Total Assets | 346.3 | 324.6 | 368.1 | 343.8 | 341.5 | 353.6 | 378.5 | 172.0 | 185.2 | 209.5 | 240.0 | 238.9 | 169.5 | 157.0 | 126.3 |
| Long-Term Assets | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Property, Plant & Equipment | 247.6 | 264.1 | 289.6 | 295.1 | 307.7 | 314.3 | 328.6 | 336.0 | 336.7 | 324.2 | |
| Goodwill | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | |
| Intangible Assets | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | |
| Long-Term Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Long-Term Assets | 1.6 | 1.6 | 1.7 | 1.7 | 1.8 | 1.8 | 1.9 | 1.7 | 1.7 | 1.8 | |
| Total Long-Term Assets | 256.8 | 273.3 | 298.9 | 304.5 | 317.1 | 323.8 | 338.1 | 345.5 | 346.1 | 333.8 | |
| Total Assets | 280.6 | 294.6 | 319.5 | 324.6 | 340.5 | 346.3 | 360.4 | 368.1 | 368.8 | 357.6 |
| Current Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 17.9 | 13.2 | 16.7 | 15.3 | 15.5 | 6.4 | 9.4 | 7.9 | 10.9 | 10.6 | 15.1 | 10.9 | 8.2 | 9.4 | 6.9 | |
| Short-Term Debt | 33.3 | 34.0 | 32.4 | 30.8 | 30.6 | 29.0 | 24.0 | 0.7 | 21.3 | 23.0 | 11.1 | 9.6 | 11.4 | 0.8 | 0.8 | |
| Other Current Liabilities | 17.2 | 16.5 | 18.4 | 15.6 | 27.6 | 19.7 | 21.7 | 21.3 | 7.6 | 11.6 | 3.3 | 2.7 | 2.3 | 11.4 | 11.0 | |
| Current Liabilities | 71.3 | 65.7 | 67.5 | 64.1 | 76.6 | 58.1 | 58.0 | 33.1 | 43.9 | 49.0 | 32.9 | 25.8 | 24.2 | 23.8 | 20.6 |
| Current Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 18.8 | 18.8 | 17.1 | 13.2 | 20.0 | 17.9 | 17.6 | 16.7 | 22.1 | 14.5 | |
| Short-Term Debt | 31.6 | 32.4 | 31.8 | 34.0 | 33.5 | 33.3 | 32.7 | 32.4 | 32.1 | 36.6 | |
| Other Current Liabilities | 17.3 | 15.2 | 19.1 | 16.5 | 20.9 | 18.2 | 20.1 | 18.4 | 21.4 | 15.8 | |
| Current Liabilities | 70.7 | 68.4 | 70.1 | 65.7 | 76.2 | 71.3 | 72.5 | 67.5 | 75.6 | 64.5 |
| Long-Term Liabilities | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 84.8 | 257.5 | 268.0 | 233.4 | 219.2 | 251.4 | 265.5 | 44.2 | 57.6 | 84.7 | 67.7 | 27.5 | 6.3 | 93.7 | 77.5 | |
| Capital Leases | 175.4 | 190.8 | 218.7 | 218.1 | 228.8 | 238.3 | 248.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Def. Tax Liability | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.4 | 0.4 | 0.0 | 6.5 | 1.1 | 0.0 | 0.0 | |
| Total Liabilities | 336.7 | 330.2 | 340.9 | 305.5 | 303.8 | 323.9 | 327.9 | 119.4 | 149.4 | 183.6 | 146.2 | 98.8 | 45.0 | 143.0 | 118.8 |
| Long-Term Liabilities | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Long-Term Debt | 244.5 | 246.5 | 252.1 | 257.5 | 255.4 | 259.4 | 260.8 | 268.0 | 254.0 | 250.1 | |
| Capital Leases | 0.0 | 172.5 | 183.3 | 190.8 | 200.5 | 207.9 | 179.7 | 187.8 | 222.1 | 216.0 | |
| Def. Tax Liability | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.1 | |
| Total Liabilities | 319.5 | 325.4 | 333.4 | 330.2 | 336.8 | 336.7 | 338.5 | 340.9 | 336.3 | 321.5 |
| Total Common Equity | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | |
| Retained Earnings | -168.0 | -184.5 | -148.2 | -138.4 | -135.1 | -138.7 | -115.5 | -111.1 | -101.2 | -63.7 | 8.0 | 21.7 | 10.3 | 2.6 | -1.5 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -183.9 | -169.4 | -0.1 | -0.1 | -129.3 | 0.0 | 0.0 | -0.1 | |
| Total Common Equity | 9.6 | -5.6 | 27.2 | 38.4 | 37.6 | 29.7 | 50.6 | 52.7 | 35.9 | 25.8 | 93.8 | 140.1 | 124.5 | 14.0 | 7.5 |
| Total Common Equity | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
| Retained Earnings | -220.2 | -211.1 | -193.5 | -184.5 | -174.8 | -168.0 | -154.4 | -148.2 | -142.1 | -142.8 | |
| Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Common Equity | -38.9 | -30.8 | -13.9 | -5.6 | 3.7 | 9.6 | 21.9 | 27.2 | 32.5 | 36.1 |
| Other | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 293.5 | 291.5 | 300.4 | 264.2 | 249.8 | 280.4 | 289.5 | 44.9 | 57.6 | 84.7 | 67.7 | 27.5 | 6.3 | 94.5 | 78.3 | |
| Book Value | 9.6 | -5.6 | 27.2 | 38.4 | 37.6 | 29.7 | 50.6 | 52.7 | 35.9 | 25.8 | 93.8 | 140.1 | 124.5 | 14.0 | 7.5 |
| Other | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Book Value | -38.9 | -30.8 | -13.9 | -5.6 | 3.7 | 9.6 | 21.9 | 27.2 | 32.5 | 36.1 |
| Cash Flow From Operating Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -25.2 | -42.6 | -36.2 | -9.9 | -3.3 | 3.7 | -23.3 | 1.6 | -8.4 | -37.5 | -71.7 | -13.8 | 11.4 | 6.7 | 5.2 | 3.8 | 2.4 | |
| Depreciation & Amortization | 28.8 | 27.0 | 29.1 | 26.8 | 23.3 | 22.3 | 21.7 | 22.1 | 22.9 | 24.6 | 28.1 | 27.8 | 24.8 | 20.6 | 16.7 | 14.5 | 13.9 | |
| Stock-Based Compensation | 3.9 | 3.0 | 3.7 | 4.2 | 4.3 | 4.1 | 2.5 | 2.4 | 3.0 | 1.5 | 2.3 | 1.5 | 1.3 | 4.2 | 1.2 | 1.3 | 5.6 | |
| Change Working Capital | 7.0 | -3.3 | -3.9 | 2.2 | -17.7 | 2.5 | 3.2 | -4.7 | -19.6 | -15.7 | 19.7 | 8.9 | 3.9 | 6.5 | 2.2 | 3.3 | 0.4 | |
| Change In Accounts Receivable | 1.0 | -0.2 | 1.1 | 1.2 | -2.6 | -0.5 | -0.4 | -0.6 | 0.1 | 3.0 | -0.4 | -0.4 | -0.1 | 0.5 | -1.1 | 0.2 | -2.4 | |
| Change In Accounts Payable | 6.7 | 3.9 | -1.9 | 2.2 | -0.6 | 4.7 | -1.3 | 0.4 | -1.6 | -1.3 | -2.4 | 2.8 | 2.7 | -0.2 | -0.2 | 0.1 | 0.3 | |
| Change In Inventories | -0.5 | -0.6 | -0.7 | -0.3 | -0.7 | -0.4 | 0.1 | -0.6 | -0.5 | -0.4 | -0.8 | -1.1 | -1.8 | -1.2 | -1.4 | -0.7 | -0.6 | |
| Other Non-cash Items | 41.4 | 23.1 | 14.9 | 4.1 | 3.0 | 3.6 | 5.0 | 8.5 | 7.9 | 31.4 | 45.2 | 29.0 | 1.2 | 1.4 | 4.1 | 3.4 | 2.7 | |
| Cash from Operations | 28.8 | 0.0 | 0.0 | 27.5 | 9.6 | 36.2 | 9.1 | 30.1 | 5.3 | 4.1 | 24.7 | 44.5 | 49.0 | 43.6 | 32.1 | 27.9 | 24.6 |
| Cash Flow From Operating Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -6.8 | -9.2 | -17.6 | -9.1 | -9.7 | -6.8 | -13.6 | -6.1 | -6.1 | 0.7 | |
| Depreciation & Amortization | 6.2 | 6.6 | 7.1 | 7.1 | 7.1 | 7.2 | 7.4 | 7.4 | 7.5 | 6.6 | |
| Stock-Based Compensation | 0.0 | 1.1 | 0.7 | 0.8 | 0.3 | 0.8 | 1.3 | 1.2 | 0.8 | 0.7 | |
| Change Working Capital | -5.5 | 1.8 | -4.3 | 4.7 | -10.9 | 3.9 | -1.0 | 4.1 | -3.6 | 7.5 | |
| Change In Accounts Receivable | 0.0 | -0.3 | 0.3 | -0.2 | 0.1 | -0.2 | 0.4 | 0.8 | -0.5 | 0.3 | |
| Change In Accounts Payable | -2.4 | 1.0 | 2.0 | 3.3 | -7.3 | 1.6 | 2.6 | 1.1 | -1.0 | 3.9 | |
| Change In Inventories | -0.2 | 0.1 | 0.3 | -0.7 | -0.2 | -0.1 | -0.3 | -0.2 | 0.0 | -0.1 | |
| Other Non-cash Items | 5.1 | 4.8 | 13.1 | 0.5 | 3.2 | 0.7 | 10.6 | 0.4 | 1.7 | 1.2 | |
| Cash from Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 16.9 |
| Cash Flow From Investing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -46.0 | -12.4 | -28.8 | -52.0 | -33.9 | -18.8 | -11.8 | -18.8 | -14.3 | -20.8 | -43.3 | -50.7 | -72.1 | -54.4 | -47.4 | -30.0 | -26.9 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -1.4 | 0.0 | 0.0 | 0.0 | -0.6 | -15.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 2.2 | 0.0 | 0.0 | 0.2 | 1.6 | 0.4 | 0.8 | 1.7 | 0.5 | 0.0 | 0.6 | 0.6 | 15.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Cash from Investing | -43.8 | 0.0 | 0.0 | -51.8 | -32.3 | -18.4 | -10.9 | -18.4 | -13.8 | -20.8 | -42.8 | -50.7 | -72.1 | -54.4 | -47.4 | -30.0 | -26.9 |
| Cash Flow From Investing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital Expenditure | -2.3 | -3.7 | -3.4 | -2.9 | -3.8 | -7.1 | -9.2 | -8.6 | -15.3 | -12.8 | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Sales of Investment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Investing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |
| Cash from Investing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -15.2 | -12.8 |
| Cash Flow From Financing Activities | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | -23.9 | 0.0 | 0.0 | 32.1 | -34.8 | -23.5 | -55.4 | -6.6 | -87.1 | -37.1 | -2.6 | -384.8 | -289.3 | -224.5 | -89.5 | -111.5 | -59.5 | |
| Debt Issued | 254.2 | 291.5 | -8.9 | 68.4 | 49.2 | -7.2 | 46.3 | 251.2 | 74.4 | 10.1 | 19.6 | 425.0 | 310.5 | 136.4 | 105.8 | 189.7 | 59.5 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 23.0 | 29.1 | 0.0 | 0.0 | 0.0 | 100.1 | 0.0 | 0.0 | 174.0 | |
| Repurchase of Common Stock | -5.0 | 0.0 | 0.0 | -5.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -35.0 | -0.1 | -2.8 | 0.0 | -0.1 | 0.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -138.3 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 36.3 | 0.0 | 0.0 | -1.3 | 56.9 | 0.1 | 54.6 | 0.7 | 73.9 | 26.3 | 20.6 | 426.1 | 313.3 | 276.8 | 105.0 | 101.0 | -99.4 | |
| Cash from Financing | 13.6 | 0.0 | 0.0 | 25.8 | 22.0 | -23.4 | -0.8 | -5.8 | 9.8 | 18.3 | 17.9 | 6.4 | 24.0 | 11.2 | 15.4 | -10.7 | 15.2 |
| Cash Flow From Financing Activities | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.2 | 0.2 | |
| Debt Issued | 276.1 | -2.8 | -5.0 | -7.6 | 2.6 | -3.8 | -0.9 | -6.9 | 30.5 | 223.1 | |
| Issuance of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Repurchase of Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -5.0 | |
| Dividends Paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Other Financing Activities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.7 | 0.0 | |
| Cash from Financing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.5 | -4.7 |
| Cash position | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -1.3 | 0.1 | -1.9 | 1.5 | -0.7 | -5.6 | -2.6 | 5.8 | 1.3 | 1.5 | -0.1 | 0.0 | 0.9 | 0.4 | 0.1 | -12.8 | 12.9 | |
| Closing Cash Balance | 1.8 | 1.3 | 1.1 | 3.0 | 1.5 | 2.3 | 7.8 | 10.5 | 4.7 | 3.4 | 1.8 | 1.9 | 1.9 | 1.0 | 0.6 | 0.5 | 13.3 |
| Cash position | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Change in Cash | -4.7 | 2.4 | 0.9 | 0.2 | -2.2 | 1.5 | 0.5 | -1.7 | 0.5 | -0.6 | |
| Closing Cash Balance | 0.0 | 4.7 | 2.3 | 1.4 | 1.1 | 3.3 | 1.8 | 1.3 | 3.0 | 2.5 |
| Free Cash Flow | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -17.1 | -5.1 | -21.2 | -24.5 | -24.3 | 17.4 | -2.7 | 11.3 | -9.0 | -16.7 | -18.6 | -6.2 | -23.0 | -10.8 | -15.3 | -2.1 | -2.3 | |
| Real Free Cash Flow | -21.0 | -8.1 | -24.9 | -28.8 | -28.7 | 13.3 | -5.2 | 8.8 | -12.0 | -18.2 | -20.9 | -7.7 | -24.4 | -15.0 | -16.5 | -3.5 | -7.9 |
| Free Cash Flow | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | -3.4 | 1.4 | -4.3 | 1.1 | -13.8 | -1.3 | -4.5 | -1.6 | -15.2 | 4.1 | |
| Real Free Cash Flow | -3.4 | 0.3 | -5.0 | 0.3 | -14.1 | -2.1 | -5.8 | -2.8 | -15.9 | 3.4 |
Nacenění
Finance
Efektivita
Marže
Dividenda
Ostatní
Nacenění
| Ukazatel | Aktuální | Historické | Konkurence |
|---|---|---|---|
| P/E | -1.3 | -78.3 | 175.5 |
| P/S | 0.1 | 0.7 | 49.3 |
| P/B | -1.4 | 6.2 | 466 |
| P/FCF | -6.9 | -146.7 | 2246.9 |
| Market cap | $0.0 | $0.4 |
P/E (Price to Earnings Ratio) – Poměr ceny akcie k zisku za posledních 12 měsíců. Říká, kolik korun investor zaplatí za 1 korunu zisku. Např.: P/E = 15 znamená, že pokud akcie stojí 15 Kč, firma vydělala 1 Kč za poslední rok.
Finance
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Debt to Assets | 98.4 % | 45.9 % | 0 % |
| Debt to Income | -648.6 % | -4809.5 % | 0 % |
| Debt to Free cash flow | -3565.8 % | -228.9 % | 0 % |
| Interest expense percentage | -213.9 % | 72.3 % | 0 % |
| Current ratio | 0.3 | 0.5 | 0 |
Efektivita
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| ROE | 109.4 % | -44.2 % | 0 % |
| ROA | -15.2 % | -6.1 % | 0 % |
| CapEx to Revenue | 2.8 % | 8.5 % | 0 % |
| RaD to Revenue | 0 % | 0 % | 0 % |
| ROEM | 65,143.3 | 35558.6 |
Marže
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Gross margin | 28.8 % | 17.3 % | 0 % |
| Operating margin | -7.1 % | -1.4 % | 0 % |
| Net margin | -9.2 % | -2.9 % | 0 % |
Dividenda
| Ukazatel | Aktuální | Historické | Srovnání |
|---|---|---|---|
| Dividend yield | 0 % | 4.5 % | 0 % |
| Dividend payout percentage | 0 % | 2.2 % | 0 % |
Dividend yield (Dividendový výnos) ukazuje aktuální procentuální výnos z dividend vůči ceně akcie.
Ostatní
| Ukazatel | Aktuální | Historické |
|---|---|---|
| Shares outstanding | 5.8 mil | 4.8 mil |
| Employee count | 7.6 tis | 9.0 tis |
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
Placený obsah
Pro přístup na tuto stránku budete potřebovat placené členství.
Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.
